10-Q 1 a13-19784_110q.htm 10-Q

Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2013

 

OR

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from            to          

 

Commission File Number: 001-35595

 

GEORGETOWN BANCORP, INC.

(Exact name of registrant as specified in its charter)

 

Maryland

 

80-0817763

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

2 East Main Street, Georgetown, MA

 

01833

(Address of principal executive office)

 

(Zip Code)

 

(978) 352-8600

(Registrant’s telephone number, including area code)

 

None

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x  No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer o

 

Accelerated filer                    o

Non-accelerated filer   o

 

Smaller reporting company  x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No x

 

Indicate the number of shares outstanding of the registrant’s common stock, as of the latest practicable date:  Common Stock, $0.01 par value, 1,864,268 shares outstanding as of November 8, 2013.

 

 

 



Table of Contents

 

Form 10-Q

GEORGETOWN BANCORP, INC.

Table of Contents

 

 

Page

Part I. Financial Information

 

 

 

 

Item 1:

Financial Statements

 

 

 

 

 

Consolidated Statements of Financial Condition at September 30, 2013 (unaudited) and December 31, 2012

1

 

 

 

 

Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2013 and 2012 (unaudited)

2

 

 

 

 

Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2013 and 2012 (unaudited)

3

 

 

 

 

Consolidated Statements of Changes in Stockholders’ Equity for the Nine Months Ended September 30, 2013 and 2012 (unaudited)

4

 

 

 

 

Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2013 and 2012 (unaudited)

5

 

 

 

 

Notes to Consolidated Financial Statements

7

 

 

 

Item 2:

Management’s Discussion and Analysis of Financial Condition and Results of Operations

24

 

 

 

Item 3:

Quantitative and Qualitative Disclosures About Market Risk

36

 

 

 

Item 4:

Controls and Procedures

36

 

 

 

Part II. Other Information

 

 

 

 

Item 1:

Legal Proceedings

37

Item 1A:

Risk Factors

37

Item 2:

Unregistered Sales of Equity Securities and Use of Proceeds

37

Item 3:

Defaults upon Senior Securities

37

Item 4:

Mine Safety Disclosures

37

Item 5:

Other Information

37

Item 6:

Exhibits

38

 

 

 

SIGNATURES

39

 



Table of Contents

 

PART I—FINANCIAL INFORMATION

 

ITEM 1. Financial Statements

 

GEORGETOWN BANCORP, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

 

 

 

At

 

At

 

 

 

September 30,

 

December 31,

 

 

 

2013

 

2012

 

 

 

(Unaudited)

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Cash and due from banks

 

$

3,943

 

$

2,228

 

Short-term investments

 

4,364

 

4,561

 

Total cash and cash equivalents

 

8,307

 

6,789

 

 

 

 

 

 

 

Securities available for sale, at fair value

 

19,029

 

8,184

 

Securities held to maturity, at amortized cost

 

1,169

 

1,594

 

Federal Home Loan Bank stock, at cost

 

2,649

 

2,861

 

Loans held for sale

 

1,012

 

2,606

 

Loans, net of allowance for loan losses of $2,096,000 at September 30, 2013 and $1,780,000 at December 31, 2012

 

205,900

 

180,599

 

Premises and equipment, net

 

3,730

 

3,753

 

Accrued interest receivable

 

682

 

617

 

Bank-owned life insurance

 

2,872

 

2,797

 

Other real estate owned

 

20

 

203

 

Other assets

 

1,800

 

1,599

 

 

 

 

 

 

 

Total assets

 

$

247,170

 

$

211,602

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

Deposits

 

$

162,007

 

$

154,439

 

Short-term Federal Home Loan Bank advances

 

34,575

 

 

Long-term Federal Home Loan Bank advances

 

18,100

 

23,600

 

Mortgagors’ escrow accounts

 

1,248

 

1,034

 

Accrued expenses and other liabilities

 

1,750

 

1,966

 

Total liabilities

 

217,680

 

181,039

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, $0.01 par value per share: 50,000,000 shares authorized at September 30, 2013 and December 31, 2012; none outstanding

 

 

 

Common stock, $0.01 par value per share: 100,000,000 shares authorized, 1,875,310 shares issued at September 30, 2013 and 1,940,259 shares issued at December 31, 2012

 

19

 

19

 

Additional paid-in capital

 

19,809

 

20,669

 

Retained earnings

 

11,254

 

10,958

 

Accumulated other comprehensive (loss) income

 

(257

)

183

 

Unearned compensation - ESOP (95,525 shares unallocated at September 30, 2013 and 101,367 shares unallocated at December 31, 2012)

 

(1,022

)

(1,084

)

Unearned compensation - Restricted stock (35,751 shares non-vested at September 30, 2013 and 30,281 shares non-vested at December 31, 2012)

 

(313

)

(182

)

Total stockholders’ equity

 

29,490

 

30,563

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

247,170

 

$

211,602

 

 

See accompanying notes to consolidated financial statements.

 

1



Table of Contents

 

GEORGETOWN BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME

(unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

(In thousands, except share and per share data)

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

2,340

 

$

2,092

 

$

6,685

 

$

6,504

 

Securities

 

125

 

72

 

263

 

218

 

Short-term investments

 

2

 

16

 

5

 

35

 

Total interest and dividend income

 

2,467

 

2,180

 

6,953

 

6,757

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

Deposits

 

146

 

190

 

419

 

703

 

Short-term Federal Home Loan Bank advances

 

14

 

 

26

 

 

Long-term Federal Home Loan Bank advances

 

129

 

189

 

421

 

624

 

Securities sold under agreements to repurchase

 

 

 

 

1

 

Total interest expense

 

289

 

379

 

866

 

1,328

 

 

 

 

 

 

 

 

 

 

 

Net interest and dividend income

 

2,178

 

1,801

 

6,087

 

5,429

 

Provision for loan losses

 

244

 

67

 

407

 

162

 

Net interest and dividend income, after provision for loan losses

 

1,934

 

1,734

 

5,680

 

5,267

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

Customer service fees

 

141

 

144

 

422

 

411

 

Mortgage banking income, net

 

41

 

424

 

696

 

712

 

Income from bank-owned life insurance

 

26

 

26

 

75

 

75

 

Net (loss) gain on sale of other real estate owned

 

(4

)

19

 

18

 

19

 

Other

 

37

 

3

 

96

 

11

 

Total non-interest income

 

241

 

616

 

1,307

 

1,228

 

 

 

 

 

 

 

 

 

 

 

Non-interest expenses:

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

1,124

 

1,065

 

3,555

 

3,154

 

Occupancy and equipment expenses

 

222

 

228

 

664

 

659

 

Data processing expenses

 

117

 

161

 

465

 

406

 

Professional fees

 

102

 

96

 

321

 

310

 

Advertising expenses

 

76

 

101

 

226

 

284

 

FDIC insurance

 

31

 

41

 

106

 

118

 

Other general and administrative expenses

 

252

 

266

 

825

 

737

 

Total non-interest expenses

 

1,924

 

1,958

 

6,162

 

5,668

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

251

 

392

 

825

 

827

 

 

 

 

 

 

 

 

 

 

 

Income tax provision

 

83

 

148

 

299

 

295

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

168

 

$

244

 

$

526

 

$

532

 

 

 

 

 

 

 

 

 

 

 

Weighted-average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

1,781,959

 

1,835,273

 

1,818,040

 

1,890,379

 

Diluted

 

1,784,492

 

1,835,273

 

1,823,016

 

1,890,379

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.09

 

$

0.13

 

$

0.29

 

$

0.28

 

Diluted

 

$

0.09

 

$

0.13

 

$

0.29

 

$

0.28

 

 

See accompanying notes to consolidated financial statements.

 

2



Table of Contents

 

GEORGETOWN BANCORP, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

168

 

$

244

 

$

526

 

$

532

 

 

 

 

 

 

 

 

 

 

 

Net unrealized (loss) gain on securities available for sale

 

(29

)

61

 

(686

)

89

 

Income tax benefit (provision)

 

10

 

(22

)

246

 

(32

)

Other comprehensive (loss) income, net of tax

 

(19

)

39

 

(440

)

57

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

149

 

$

283

 

$

86

 

$

589

 

 

See accompanying notes to consolidated financial statements.

 

3



Table of Contents

 

GEORGETOWN BANCORP, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(unaudited)

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

Other

 

Unearned

 

Unearned

 

 

 

 

 

 

 

Common

 

Paid-in

 

Retained

 

Comprehensive

 

Compensation-

 

Compensation-

 

Treasury

 

 

 

 

 

Stock

 

Capital

 

Earnings

 

(Loss) Income

 

ESOP

 

Restricted Stock

 

Stock

 

Total

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2011

 

$

278

 

$

11,496

 

$

10,010

 

$

134

 

$

(286

)

$

(167

)

$

(1,136

)

$

20,329

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

532

 

 

 

 

 

532

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

57

 

 

 

 

57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reorganization and related stock offering:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange of common stock: 2,777,750 shares at $0.10 par value per share for 1,940,259 shares at $0.01 par value per share

 

(259

)

259

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net proceeds from the issuance of common stock (1,100,000 shares)

 

 

9,930

 

 

 

 

 

 

9,930

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock acquired by ESOP (88,000 shares)

 

 

 

 

 

(880

)

 

 

(880

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merger of Georgetown Bancorp, MHC

 

 

5

 

 

 

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock held by ESOP allocated or committed to be allocated (5,430 shares)

 

 

(7

)

 

 

62

 

 

 

55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock granted in connection with equity incentive plan (12,606 shares)

 

 

109

 

 

 

 

(109

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeiture of restricted stock (1,620 shares)

 

 

(13

)

 

 

 

13

 

 

 

Reissuance of treasury stock (7,027 shares)

 

 

(83

)

 

 

 

 

83

 

 

Purchase of treasury stock (986 shares)

 

 

 

 

 

 

 

(8

)

(8

)

Retirement of treasury stock

 

 

 

(1,061

)

 

 

 

 

1,061

 

 

Share based compensation - options

 

 

26

 

 

 

 

 

 

26

 

Share based compensation - restricted stock

 

 

 

 

 

 

59

 

 

59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2012

 

$

19

 

$

20,661

 

$

10,542

 

$

191

 

$

(1,104

)

$

(204

)

$

 

$

30,105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2012

 

$

19

 

$

20,669

 

$

10,958

 

$

183

 

$

(1,084

)

$

(182

)

$

 

$

30,563

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

526

 

 

 

 

 

526

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss

 

 

 

 

(440

)

 

 

 

(440

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends paid ($0.04 per share)

 

 

 

(230

)

 

 

 

 

(230

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchased stock related to buyback program (79,247 shares)

 

 

(1,091

)

 

 

 

 

 

(1,091

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock held by ESOP allocated or committed to be allocated (5,429 shares)

 

 

12

 

 

 

62

 

 

 

74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock granted in connection with equity incentive plan (22,000 shares)

 

 

281

 

 

 

 

(281

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased stock related to vested restricted stock (1,933 shares)

 

 

(25

)

 

 

 

 

 

(25

)

Forfeiture of restricted stock (5,769 shares)

 

 

(60

)

 

 

 

60

 

 

 

Cash disposition of stock options

 

 

(17

)

 

 

 

 

 

(17

)

Share based compensation - options

 

 

40

 

 

 

 

 

 

40

 

Share based compensation - restricted stock

 

 

 

 

 

 

90

 

 

90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2013

 

$

19

 

$

19,809

 

$

11,254

 

$

(257

)

$

(1,022

)

$

(313

)

$

 

$

29,490

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4



Table of Contents

 

GEORGETOWN BANCORP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2013

 

2012

 

 

 

(In thousands)

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

526

 

$

532

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

Provision for loan losses

 

407

 

162

 

Amortization of securities, net

 

87

 

10

 

Net change in deferred loan fees and costs

 

76

 

(261

)

Depreciation and amortization expense

 

210

 

207

 

(Increase) decrease in accrued interest receivable

 

(65

)

26

 

Income from bank-owned life insurance

 

(75

)

(75

)

Stock-based compensation expense

 

204

 

140

 

Gain on sales of loans

 

(810

)

(843

)

Loans originated for sale

 

(30,706

)

(40,394

)

Proceeds from sales of loans

 

33,110

 

41,037

 

Gain on sale of other real estate owned

 

(18

)

(19

)

Write down of other real estate owned

 

5

 

 

Decrease in prepaid FDIC insurance

 

215

 

108

 

Net change in other assets and liabilities

 

(386

)

1,552

 

Net cash provided by operating activities

 

2,780

 

2,182

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Activity in securities available for sale:

 

 

 

 

 

Maturities, prepayments and calls

 

2,200

 

1,658

 

Purchases

 

(13,820

)

(4,152

)

Maturities, prepayments and calls of securities held to maturity

 

427

 

560

 

Redemption of Federal Home Loan Bank stock

 

212

 

250

 

Loan originations, net

 

(26,028

)

6,942

 

Principal balance of loans purchased

 

 

(9,882

)

Principal balance of portfolio loans sold

 

 

314

 

Proceeds from sale of other real estate owned

 

440

 

94

 

Purchase of premises and equipment

 

(187

)

(135

)

Net cash used in investing activities

 

(36,756

)

(4,351

)

 

(continued)

 

See accompanying notes to consolidated financial statements.

 

5



Table of Contents

 

GEORGETOWN BANCORP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

(concluded)

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2013

 

2012

 

 

 

(In thousands)

 

Cash flows from financing activities:

 

 

 

 

 

Net change in deposits

 

7,568

 

1,805

 

Net change in securities sold under agreements to repurchase

 

 

(573

)

Net change in Federal Home Loan Bank advances with maturities of three months or less

 

34,575

 

 

Proceeds of Federal Home Loan Bank advances with maturities greater than three months

 

2,000

 

8,500

 

Repayments of Federal Home Loan Bank advances with maturities greater than three months

 

(7,500

)

(9,021

)

Net change in mortgagors’ escrow accounts

 

214

 

168

 

Repurchase of common stock

 

(1,116

)

(8

)

Cash dividends paid on common stock

 

(230

)

 

Cash disposition of stock options

 

(17

)

 

Cash received from Georgetown Bancorp, MHC due to reorganization

 

 

5

 

Net proceeds from issuance of common stock

 

 

9,050

 

Net cash provided by financing activities

 

35,494

 

9,926

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

1,518

 

7,757

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

6,789

 

19,083

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

8,307

 

$

26,840

 

 

 

 

 

 

 

Supplementary information:

 

 

 

 

 

Interest paid on deposit accounts

 

$

418

 

$

706

 

Interest paid on advances

 

464

 

638

 

Income taxes paid

 

548

 

220

 

Loans transferred to other real estate owned

 

244

 

253

 

 

See accompanying notes to consolidated financial statements.

 

6



Table of Contents

 

GEORGETOWN BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

(1)           Basis of Presentation

 

The accompanying unaudited financial statements of Georgetown Bancorp, Inc., a Maryland corporation, (the “Company”) were prepared in accordance with the instructions for Form 10-Q and with Regulation S-X and do not include information or footnotes necessary for a complete presentation of financial condition, results of operations, and cash flows in conformity with generally accepted accounting principles. However, in the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial statements have been included. The results of operations for the three- and nine-month periods ended September 30, 2013 are not necessarily indicative of the results that may be expected for future periods, including the entire fiscal year. These financial statements should be read in conjunction with the financial statements and notes thereto included in the December 31, 2012 Consolidated Financial Statements presented in the Annual Report on Form 10-K of the Company filed with the Securities and Exchange Commission on March 29, 2013. The consolidated financial statements include the accounts of Georgetown Bank (the “Bank”) and its wholly owned subsidiary, Georgetown Securities Corporation, which engages in the buying, selling and holding of securities. All significant inter-company balances and transactions have been eliminated in consolidation. These consolidated financial statements consider events that occurred through the date the consolidated financial statements were issued.

 

(2)           Corporate Structure

 

In conjunction with its reorganization into the mutual holding company structure, on January 5, 2005, the Bank (i) converted to a stock savings bank as the successor to the Bank in its mutual form; (ii) organized Georgetown Bancorp, Inc., (“Georgetown Federal”) as a federally-chartered corporation that owned 100% of the common stock of the Bank (in stock form); and (iii) organized Georgetown Bancorp, MHC as a federally-chartered mutual holding company that owned 56.7% of the Common Stock of Georgetown Federal as of June 30, 2012. On November 28, 2011, the Boards of Directors of Georgetown Federal, Georgetown Bancorp, MHC and the Bank each unanimously adopted a Plan of Conversion or Reorganization of the Mutual Holding Company pursuant to which Georgetown Bancorp, MHC undertook a “second-step” conversion and now ceases to exist. Georgetown Bancorp, MHC reorganized from a two-tier mutual holding company structure to a fully public stock holding company structure effective July 11, 2012, and, as a result, the Bank is now the wholly-owned subsidiary of the Company.

 

As a result of the second-step conversion, all shares and per share amounts in the consolidated statements of comprehensive income and notes to consolidated financial statements have been restated giving retroactive recognition to the second-step exchange ratio of 0.72014-to-one. Options presented under the Company’s 2009 Equity Incentive Plan, common shares held by the Bank’s Employee Stock Ownership Plan (“ESOP”) and shares of restricted stock before the second-step conversion were also exchanged using the exchange ratio of 0.72014-to-one. Additionally, all treasury shares were retired as part of the second-step conversion.

 

7



Table of Contents

 

(3)           Earnings Per Common Share

 

The Company has adopted the Earnings Per Share (“EPS”) guidance included in Accounting Standards Codification (“ASC”) 260-10. As presented below, basic earnings per share is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the potential dilution that would occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity. For purposes of computing diluted EPS, the treasury stock method is used.

 

Unallocated ESOP shares are not deemed outstanding for earnings per share calculations.

 

Earnings per common share have been computed based on the following.

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Net income available to common stockholders

 

$

168,000

 

$

244,000

 

$

526,000

 

$

532,000

 

 

 

 

 

 

 

 

 

 

 

Basic common shares:

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

1,843,319

 

1,910,017

 

1,880,981

 

1,908,847

 

Less:  Weighted average unallocated ESOP shares

 

(97,111

)

(105,025

)

(98,921

)

(47,909

)

Add:  Weighted average unvested restricted shares with non-forfeitable dividend rights

 

35,751

 

30,281

 

35,980

 

29,441

 

Basic weighted average common shares outstanding

 

1,781,959

 

1,835,273

 

1,818,040

 

1,890,379

 

 

 

 

 

 

 

 

 

 

 

Dilutive potential common shares

 

2,533

 

 

4,976

 

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average common shares outstanding

 

1,784,492

 

1,835,273

 

1,823,016

 

1,890,379

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.09

 

$

0.13

 

$

0.29

 

$

0.28

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.09

 

$

0.13

 

$

0.29

 

$

0.28

 

 

Options to purchase 52,924 shares, representing outstanding options that were granted in 2010, 2011, 2012 and 2013, were included in the computation of diluted earnings per share for the three-month period ended September 30, 2013. Options to purchase 33,774 shares, representing outstanding options that were granted in 2010, 2011 and 2012, were included in the computation of diluted earnings per share for the nine-month period ended September 30, 2013. Options to purchase 19,150 shares that were granted in 2013 were not included in the computation of diluted earnings per share for the nine-month period ended September 30, 2013, because to do so would have been antidilutive. Options to purchase 40,681 shares, representing all outstanding options, were included in the computation of diluted earnings per share for the three and nine-month periods ended September 30, 2012. However, the result of the computation for the three and nine- months ended September 30, 2012 was that there were no dilutive potential common shares.

 

(4)           Recent Accounting Pronouncements

 

In December 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2011-11, “Balance Sheet (Topic 210):  Disclosures about Offsetting Assets and Liabilities.” The objective of this ASU is to enhance current disclosures. Entities are required to disclose both gross information and net information about both instruments and transactions eligible for offset in the statement of financial position and instruments and transactions subject to an agreement similar to a master netting arrangement. The amendments in this ASU are effective for annual periods beginning on or after January 1, 2013 and interim periods within those annual periods. An entity should provide the disclosures required by those amendments retrospectively for all comparative periods presented. The adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.

 

In October 2012, the FASB issued ASU 2012-06, “Business Combinations (Topic 805): Subsequent Accounting for an Indemnification Asset Recognized at the Acquisition Date as a Result of a Government-Assisted Acquisition of a Financial Institution.” The amendments in this update clarify the applicable guidance for subsequently measuring an indemnification asset recognized as a result of a government-assisted acquisition of a financial institution. For public and nonpublic entities, the amendments in this update are effective for fiscal years, and interim periods within those years, beginning on or after December 15, 2012. The adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.

 

8



Table of Contents

 

In February 2013, the FASB issued ASU 2013-02, “Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income.” The amendments in this update do not change the current requirements for reporting net income or other comprehensive income in financial statements. However, the amendments require an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, an entity is required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required under U.S. generally accepted accounting principles (“GAAP”) to be reclassified to net income in its entirety in the same reporting period. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety to net income, an entity is required to cross-reference to other disclosures required under U.S. GAAP that provide additional detail about those amounts. The amendments are effective prospectively for reporting periods beginning after December 15, 2012. Early adoption is permitted. The adoption of ASU 2013-02 did not have a material impact on the Company’s consolidated financial statements.

 

In February 2013, the FASB issued ASU 2013-04, “Liabilities (Topic 405): Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation Is Fixed at the Reporting Date.” The objective of the amendments in this ASU is to provide guidance for the recognition, measurement, and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of this guidance is fixed at the reporting date, except for obligations addressed within existing guidance in U.S. GAAP. Examples of obligations within the scope of this ASU include debt arrangements, other contractual obligations, and settled litigation and judicial rulings. The amendments in this ASU are effective for fiscal years, and interim periods within those years, beginning after December 15, 2013; and should be applied retrospectively to all prior periods presented for those obligations resulting from joint and several liability arrangements within the ASU scope that exist at the beginning of an entity’s fiscal year of adoption. The Company anticipates that the adoption of this guidance will not have a material impact on its consolidated financial statements.

 

In April 2013, the FASB issued ASU 2013-07, “Presentation of Financial Statements (Topic 205): Liquidation Basis of Accounting.” The amendments in this ASU are being issued to clarify when an entity should apply the liquidation basis of accounting. The guidance provides principles for the recognition and measurement of assets and liabilities and requirements for financial statements prepared using the liquidation basis of accounting. Additionally, the amendments require disclosures about an entity’s plan for liquidation, the methods and significant assumptions used to measure assets and liabilities, the type and amount of costs and income accrued and the expected duration of the liquidation process. The amendments are effective for entities that determine liquidation is imminent during annual reporting periods beginning after December 15, 2013 and interim reporting periods therein. Entities should apply the requirements prospectively from the day that liquidation becomes imminent. Early adoption is permitted. The Company anticipates that the adoption of this guidance will not have an impact on its consolidated financial statements.

 

In July 2013, the FASB issued ASU 2013-10, “Derivatives and Hedging (Topic 815) — Inclusion of the Fed Funds Effective Swap Rate (or Overnight Index Swap Rate) (“OIS”) as a Benchmark Interest Rate for Hedge Accounting Purposes.” The amendments in this ASU permit the OIS to be used as a U.S. benchmark interest rate for hedge accounting purposes under Topic 815, in addition to Treasury Obligations of the U.S. government (“UST”) and the London Interbank Offered Rate (“LIBOR”). The amendments also remove the restriction on using different benchmark rates for similar hedges. The amendments apply to all entities that elect to apply hedge accounting of the benchmark interest rate under Topic 815. The amendments are effective prospectively for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013.  The Company anticipates that the adoption of this guidance will not have an impact on its consolidated financial statements.

 

In July 2013, the FASB issued ASU 2013-11, “Income Taxes — Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists.” The amendments in this ASU provide guidance for the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. The amendments in this ASU are expected to reduce diversity in practice by providing guidance on the presentation of unrecognized tax benefits and will better reflect the manner in which an entity would settle at the reporting date any additional income taxes that would result from the disallowance of a tax position when net operating loss carryforwards, similar tax losses, or tax credit carryforwards exist. The amendments apply to all entities that have unrecognized tax benefits when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists at the reporting date and are effective for fiscal years, and interim periods within those years, beginning after December 15, 2013.  The Company anticipates that the adoption of this guidance will not have an impact on its consolidated financial statements.

 

9



Table of Contents

 

(5)           Securities

 

A summary of securities is as follows.

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

 

 

Cost

 

Gains

 

Losses

 

Value

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

At September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and municipal

 

$

2,516

 

$

2

 

$

(118

)

$

2,400

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

16,915

 

94

 

(380

)

16,629

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale

 

$

19,431

 

$

96

 

$

(498

)

$

19,029

 

 

 

 

 

 

 

 

 

 

 

Securities held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

1,169

 

$

94

 

$

 

$

1,263

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

 

 

Cost

 

Gains

 

Losses

 

Value

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

7,900

 

$

284

 

$

 

$

8,184

 

 

 

 

 

 

 

 

 

 

 

Securities held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

1,594

 

$

137

 

$

 

$

1,731

 

 

All residential mortgage-backed securities have been issued by government-sponsored enterprises.

 

10



Table of Contents

 

The amortized cost and estimated fair value of debt securities by contractual maturity at September 30, 2013 is as follows. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

 

Available for Sale

 

Held to Maturity

 

 

 

Amortized

 

Fair

 

Amortized

 

Fair

 

 

 

Cost

 

Value

 

Cost

 

Value

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

Over ten years

 

$

2,516

 

$

2,400

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

16,915

 

16,629

 

1,169

 

1,263

 

 

 

 

 

 

 

 

 

 

 

 

 

$

19,431

 

$

19,029

 

$

1,169

 

$

1,263

 

 

There were no sales of securities for the three and nine-months ended September 30, 2013 and 2012.

 

Information pertaining to securities with gross unrealized losses, aggregated by investment category and length of time that the individual securities have been in a continuous loss position, is as follows.

 

 

 

Less Than Twelve Months

 

Greater Than Twelve Months

 

 

 

Gross

 

 

 

Gross

 

 

 

 

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

 

 

Losses

 

Value

 

Losses

 

Value

 

 

 

(In thousands)

 

At September 30, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and municipal

 

$

118

 

$

1,832

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

380

 

10,727

 

 

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale

 

$

498

 

$

12,559

 

$

 

$

 

 

Each reporting period, the Company evaluates all securities classified as available-for-sale or held-to-maturity with a decline in fair value below the amortized cost of the investment to determine whether or not the impairment is deemed to be other-than-temporary (“OTTI”).

 

At September 30, 2013 twelve securities classified as available for sale had an unrealized loss with aggregate depreciation of 3.82% from the securities amortized cost basis.  The unrealized losses on the Company’s investments in state and municipal bonds and residential mortgage backed securities were primarily caused by changes in interest rates and not by credit quality.  Many of these investments are guaranteed by the U.S. Government or its agencies and as management has not decided to sell these securities, nor is it likely that the Company will be required to sell these securities, no declines are deemed to be other than temporary.

 

There were no securities with gross unrealized losses at December 31, 2012.

 

11



Table of Contents

 

(6)                  Loans and Servicing

 

Loans

 

A summary of loans is as follows.

 

 

 

At

 

At

 

 

 

September 30,

 

December 31,

 

 

 

2013

 

2012

 

 

 

Amount

 

Percent

 

Amount

 

Percent

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

Residential loans:

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

93,736

 

45.17

%

$

95,546

 

52.54

%

Home equity loans and lines of credit

 

15,240

 

7.34

 

15,560

 

8.56

 

Total residential mortgage loans

 

108,976

 

52.51

 

111,106

 

61.10

 

 

 

 

 

 

 

 

 

 

 

Commercial loans:

 

 

 

 

 

 

 

 

 

One- to four-family investment property

 

13,017

 

6.27

 

11,355

 

6.25

 

Multi-family real estate

 

5,731

 

2.76

 

5,346

 

2.94

 

Commercial real estate

 

47,987

 

23.13

 

32,730

 

18.00

 

Commercial business

 

11,408

 

5.50

 

8,653

 

4.76

 

Total commercial loans

 

78,143

 

37.66

 

58,084

 

31.95

 

 

 

 

 

 

 

 

 

 

 

Construction loans:

 

 

 

 

 

 

 

 

 

One- to four-family

 

7,897

 

3.81

 

7,379

 

4.06

 

Multi-family

 

6,947

 

3.35

 

3,665

 

2.02

 

Non-residential

 

5,120

 

2.47

 

1,161

 

0.64

 

Total construction loans

 

19,964

 

9.63

 

12,205

 

6.72

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

419

 

0.20

 

414

 

0.23

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

207,502

 

100.00

%

181,809

 

100.00

%

 

 

 

 

 

 

 

 

 

 

Other items:

 

 

 

 

 

 

 

 

 

Net deferred loan costs

 

494

 

 

 

570

 

 

 

Allowance for loan losses

 

(2,096

)

 

 

(1,780

)

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

205,900

 

 

 

$

180,599

 

 

 

 

12



Table of Contents

 

An analysis of the allowance for loan losses at and for the nine months ended September 30, 2013 and 2012 and at December 31, 2012 is below. For additional information please refer to Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

 

 

Residential

 

Commercial

 

Construction

 

 

 

 

 

 

 

One- to four-
family

 

Home equity
loans and
lines of credit

 

One- to four-
family
investment
property

 

Multi-family
real estate

 

Commercial
real estate

 

Commercial
business

 

One- to four-
family

 

Multi-family

 

Non-
residential

 

Consumer

 

Total

 

 

 

(In thousands)

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

378

 

$

254

 

$

62

 

$

40

 

$

668

 

$

159

 

$

149

 

$

34

 

$

25

 

$

11

 

$

1,780

 

Charge-offs

 

(130

)

 

 

 

 

 

 

 

 

(7

)

(137

)

Recoveries

 

43

 

 

 

 

 

 

 

 

 

3

 

46

 

Provision (benefit)

 

(4

)

(18

)

10

 

3

 

216

 

49

 

38

 

30

 

78

 

5

 

407

 

Ending Balance

 

$

287

 

$

236

 

$

72

 

$

43

 

$

884

 

$

208

 

$

187

 

$

64

 

$

103

 

$

12

 

$

2,096

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

346

 

$

341

 

$

59

 

$

98

 

$

400

 

$

234

 

$

228

 

$

98

 

$

11

 

$

9

 

$

1,824

 

Charge-offs

 

(144

)

 

 

 

 

(11

)

(191

)

 

 

(31

)

(377

)

Recoveries

 

137

 

 

 

 

 

 

 

 

 

5

 

142

 

Provision (benefit)

 

21

 

(82

)

(8

)

(27

)

248

 

(99

)

113

 

(32

)

1

 

27

 

162

 

Ending Balance

 

$

360

 

$

259

 

$

51

 

$

71

 

$

648

 

$

124

 

$

150

 

$

66

 

$

12

 

$

10

 

$

1,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

7

 

$

 

$

 

$

 

$

210

 

$

 

$

 

$

 

$

 

$

 

$

217

 

Collectively evaluated for impairment

 

280

 

236

 

72

 

43

 

674

 

208

 

187

 

64

 

103

 

12

 

1,879

 

 

 

$

287

 

$

236

 

$

72

 

$

43

 

$

884

 

$

208

 

$

187

 

$

64

 

$

103

 

$

12

 

$

2,096

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

322

 

$

429

 

$

 

$

 

$

2,408

 

$

 

$

 

$

 

$

 

$

 

$

3,159

 

Collectively evaluated for impairment

 

93,414

 

14,811

 

13,017

 

5,731

 

45,579

 

11,408

 

7,897

 

6,947

 

5,120

 

419

 

204,343

 

 

 

$

93,736

 

$

15,240

 

$

13,017

 

$

5,731

 

$

47,987

 

$

11,408

 

$

7,897

 

$

6,947

 

$

5,120

 

$

419

 

$

207,502

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

93

 

$

13

 

$

 

$

 

$

214

 

$

 

$

 

$

 

$

 

$

 

$

320

 

Collectively evaluated for impairment

 

285

 

241

 

62

 

40

 

454

 

159

 

149

 

34

 

25

 

11

 

1,460

 

 

 

$

378

 

$

254

 

$

62

 

$

40

 

$

668

 

$

159

 

$

149

 

$

34

 

$

25

 

$

11

 

$

1,780

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

658

 

$

45

 

$

 

$

 

$

2,412

 

$

 

$

 

$

 

$

 

$

 

$

3,115

 

Collectively evaluated for impairment

 

94,888

 

15,515

 

11,355

 

5,346

 

30,318

 

8,653

 

7,379

 

3,665

 

1,161

 

414

 

178,694

 

 

 

$

95,546

 

$

15,560

 

$

11,355

 

$

5,346

 

$

32,730

 

$

8,653

 

$

7,379

 

$

3,665

 

$

1,161

 

$

414

 

$

181,809

 

 

13



Table of Contents

 

The following is a summary of past-due and non-accrual loans at September 30, 2013 and December 31, 2012. For additional information please refer to Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

 

 

Loans delinquent for:

 

 

 

 

 

 

 

90 days

 

 

 

 

 

 

 

 

 

90 days

 

Total

 

Total

 

Total

 

or more

 

Non-accrual

 

 

 

30 - 59 Days

 

60 - 89 Days

 

or more

 

Past Due

 

Current

 

Loans

 

and accruing

 

Loans

 

 

 

(In thousands)

 

At September 30, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

 

$

 

$

 

$

 

$

93,736

 

$

93,736

 

$

 

$

 

Home equity loans and lines of credit

 

15

 

 

399

 

414

 

14,826

 

15,240

 

 

399

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family investment property

 

 

 

 

 

13,017

 

13,017

 

 

 

Multi-family real estate

 

 

 

 

 

5,731

 

5,731

 

 

 

Commercial real estate

 

570

 

 

 

570

 

47,417

 

47,987

 

 

 

Commercial business

 

 

 

 

 

11,408

 

11,408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

 

 

 

7,897

 

7,897

 

 

 

Multi-family

 

 

 

 

 

6,947

 

6,947

 

 

 

Non-residential

 

 

 

 

 

5,120

 

5,120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

1

 

 

 

1

 

418

 

419

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

586

 

$

 

$

399

 

$

985

 

$

206,517

 

$

207,502

 

$

 

$

399

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

 

$

284

 

$

374

 

$

658

 

$

94,888

 

$

95,546

 

$

 

$

658

 

Home equity loans and lines of credit

 

16

 

 

399

 

415

 

15,145

 

15,560

 

 

412

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family investment property

 

 

 

 

 

11,355

 

11,355

 

 

 

Multi-family real estate

 

 

 

 

 

5,346

 

5,346

 

 

 

Commercial real estate

 

1,258

 

 

 

1,258

 

31,472

 

32,730

 

 

2,105

 

Commercial business

 

 

 

 

 

8,653

 

8,653

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

 

 

 

7,379

 

7,379

 

 

 

Multi-family

 

 

 

 

 

3,665

 

3,665

 

 

 

Non-residential

 

 

 

 

 

1,161

 

1,161

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

20

 

2

 

 

22

 

392

 

414

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,294

 

$

286

 

$

773

 

$

2,353

 

$

179,456

 

$

181,809

 

$

 

$

3,175

 

 

14



Table of Contents

 

The following is an analysis of impaired loans at September 30, 2013 and December 31, 2012.

 

 

 

 

 

Unpaid

 

 

 

Average

 

Interest

 

 

 

Recorded

 

Principal

 

Related

 

Recorded

 

Income

 

 

 

Investment

 

Balance

 

Allowance

 

Investment

 

Recognized

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

At September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans without a valuation allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential loans:

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

 

$

 

$

 

$

 

$

 

Home equity loans and lines of credit

 

429

 

429

 

 

390

 

1

 

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

One- to four-family investment property

 

 

 

 

 

 

Multi-family real estate

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

Commercial business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans:

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

 

 

 

 

Multi-family

 

 

 

 

 

 

Non-residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

Total impaired with no related allowance

 

$

429

 

$

429

 

$

 

$

390

 

$

1

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans with a valuation allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential loans:

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

322

 

$

322

 

$

7

 

$

397

 

$

9

 

Home equity loans and lines of credit

 

 

 

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

One- to four-family investment property

 

 

 

 

 

 

Multi-family real estate

 

 

 

 

 

 

Commercial real estate

 

2,408

 

2,511

 

210

 

2,410

 

93

 

Commercial business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans:

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

 

 

 

 

Multi-family

 

 

 

 

 

 

Non-residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

Total with an allowance recorded

 

$

2,730

 

$

2,833

 

$

217

 

$

2,818

 

$

102

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans without a valuation allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential loans:

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

 

$

 

$

 

$

176

 

$

 

Home equity loans and lines of credit

 

32

 

32

 

 

30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

One- to four-family investment property

 

 

 

 

 

 

Multi-family real estate

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

Commercial business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans:

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

 

 

801

 

 

Multi-family

 

 

 

 

344

 

23

 

Non-residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

Total impaired with no related allowance

 

$

32

 

$

32

 

$

 

$

1,351

 

$

23

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans with a valuation allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential loans:

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

658

 

$

684

 

$

93

 

$

734

 

$

10

 

Home equity loans and lines of credit

 

13

 

13

 

13

 

13

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

One- to four-family investment property

 

 

 

 

 

 

Multi-family real estate

 

 

 

 

 

 

Commercial real estate

 

2,412

 

2,519

 

214

 

958

 

19

 

Commercial business

 

 

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans:

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

 

 

 

 

Multi-family

 

 

 

 

 

 

Non-residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

Total with an allowance recorded

 

$

3,083

 

$

3,216

 

$

320

 

$

1,711

 

$

30

 

 

15



Table of Contents

 

There was one loan modification made that resulted in the classification of a troubled debt restructure (TDR) during the nine months ended September 30, 2013. This TDR did not result in a material impact to the allowance for loan losses account. The modification consolidated an adjustable rate one- to four-family residential loan and a fixed home equity loan into a single fixed rate one- to four-family residential loan. In addition to the consolidation of the loans $32,000 was advanced to the borrower.  There is no commitment to lend additional funds to borrowers whose loans were modified in a troubled debt restructuring as of September 30, 2013.

 

There were two loan modifications made during the nine months ended September 30, 2012 that were classified as TDR, which  did not result in a material impact to the allowance for loan loss account.  A one- to four-family construction loan was modified with terms that included an extension of the maturity date, as well as $35,000 in additional funds in order to complete the project and allow time for the sale of the property. This loan subsequently paid in full during 2012 according to its modified terms.  The second modification involved a home equity loan that was issued to facilitate the borrower’s ability to refinance at another financial institution their first mortgage held by the Bank. The refinancing of the first mortgage resulted in the Company recording a loan loss recovery of $133,000.

 

At September 30, 2013 and December 31, 2012 there were no TDRs in default of their modified terms.

 

16



Table of Contents

 

The following table represents the Company’s loans by risk rating at September 30, 2013 and December 31, 2012. For additional information please refer to Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

 

 

Residential

 

Commercial

 

Construction

 

 

 

 

 

 

 

One- to four-
family

 

Home equity
loans and
lines of credit

 

One- to four-
family
investment
property

 

Multi-family
real estate

 

Commercial
real estate

 

Commercial
business

 

One- to four-
family

 

Multi-family

 

Non-
residential

 

Consumer

 

Total

 

 

 

(In thousands)

 

At September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Not formally rated

 

$

93,414

 

$

14,841

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

419

 

$

108,674

 

Pass

 

 

 

13,017

 

5,731

 

45,579

 

11,343

 

7,897

 

6,947

 

5,120

 

 

95,634

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

322

 

399

 

 

 

2,408

 

65

 

 

 

 

 

3,194

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

93,736

 

$

15,240

 

$

13,017

 

$

5,731

 

$

47,987

 

$

11,408

 

$

7,897

 

$

6,947

 

$

5,120

 

$

419

 

$

207,502

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Not formally rated

 

$

94,888

 

$

15,116

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

414

 

$

110,418

 

Pass

 

 

 

11,355

 

5,346

 

29,147

 

8,486

 

7,379

 

3,665

 

1,161

 

 

66,539

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

658

 

444

 

 

 

3,583

 

167

 

 

 

 

 

4,852

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

95,546

 

$

15,560

 

$

11,355

 

$

5,346

 

$

32,730

 

$

8,653

 

$

7,379

 

$

3,665

 

$

1,161

 

$

414

 

$

181,809

 

 

17



Table of Contents

 

Credit Quality Information

 

The Bank utilizes a nine grade internal loan rating system for all commercial and construction loans as follows:

 

Loans rated 1 - 5:  Loans in these categories are considered “pass” rated loans with low to average risk and are not formally rated.

 

Loans rated 6:  Loans in this category are considered “special mention.” These loans have risk profiles that are starting to show signs of potential weakness and are being closely monitored by management.

 

Loans rated 7:  Loans in this category are considered “substandard.” These loans have a well defined weakness that jeopardizes the liquidation of the debt and is inadequately protected by the current sound worth and paying capacity of the borrower or pledged collateral. There is a distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

 

Loans rated 8:  Loans in this category are considered “doubtful.” Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable.

 

Loans rated 9:  Loans in this category are considered a “loss.” The loan has been determined to be uncollectible and the chance of loss is inevitable. Loans in this category will be charged-off.

 

On an annual basis, or more often if needed, the Bank formally reviews the ratings on all commercial and construction loans.

 

Loans serviced for others and mortgage servicing rights

 

Mortgage loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of mortgage loans serviced for others were $114.4 million and $96.8 million at September 30, 2013 and December 31, 2012, respectively.

 

The risks inherent in the mortgage servicing assets relate primarily to changes in prepayments that result from shifts in mortgage interest rates. The fair value of servicing rights was $1.3 million at September 30, 2013 and was determined using the moving average 10-year, U.S. Treasury rate plus 5.0%, adjusted to reflect the current credit spreads and conditions in the market as a discount rate. Prepayment assumptions, which are impacted by loan rates and terms, are calculated using a moving average of prepayment data published by the Securities Industry and Financial Markets Association and an independent third party proprietary analysis of prepayment rates embedded in liquid mortgage securities markets and modeled against the serviced loan portfolio by the independent third party valuation specialist.

 

The following summarizes mortgage servicing rights capitalized and amortized, along with the aggregate activity-related valuation allowances.

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2013

 

2012

 

 

 

(In thousands)

 

 

 

 

 

 

 

Mortgage servicing rights:

 

 

 

 

 

Balance at beginning of period

 

$

910

 

$

475

 

Additions

 

440

 

386

 

Disposals

 

 

 

Amortization

 

(254

)

(173

)

Balance at end of period

 

1,096

 

688

 

 

 

 

 

 

 

Valuation allowances:

 

 

 

 

 

Balance at beginning of period

 

20

 

17

 

Additions

 

58

 

60

 

Recoveries

 

(15

)

 

Write-downs

 

 

 

Balance at end of period

 

63

 

77

 

 

 

 

 

 

 

Mortgage servicing assets, net

 

$

1,033

 

$

611

 

 

 

 

 

 

 

Fair value of mortgage servicing assets

 

$

1,286

 

$

639

 

 

18



Table of Contents

 

(7)                                 Secured Borrowings and Collateral

 

Federal Home Loan Bank advances

 

At September 30, 2013, all Federal Home Loan Bank (“FHLB”) of Boston advances were secured by a blanket security agreement on qualified collateral, principally first mortgage loans on owner-occupied residential property in the amount of $85.1 million, and mortgage-backed securities with a fair value of $17.9 million.

 

(8)                                 Fair Value Measurements

 

The Company groups its financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value as follows:

 

Level l - Valuation is based on quoted prices in active markets for identical assets or liabilities. Level l assets and liabilities generally include debt and equity securities that are traded in an active exchange market. At September 30, 2013, the Company had no assets or liabilities valued using Level 1 measurements.

 

Level 2 - Valuation is based on observable inputs other than Level l prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3 - Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

 

All of the Company’s securities that are measured at fair value are included in Level 2 and are based on pricing models from independent, third party pricing services that consider standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, credit spreads and new issue data. There are no liabilities measured at fair value. All of the Company’s impaired loans and other real estate owned that are measured at fair value are included in Level 3 and are based on the appraised value of the underlying collateral considering discounting factors, if deemed appropriate, and adjusted for selling costs. These appraised values may be discounted based on management’s historical knowledge, expertise or changes in market conditions from time of valuation. The Company did not have any significant transfers of assets or liabilities to or from Levels 1 and 2 of the fair value hierarchy during the nine month period ended September 30, 2013.

 

19



Table of Contents

 

Assets and liabilities measured at fair value on a recurring basis at September 30, 2013 and December 31, 2012 are summarized below.

 

 

 

 

 

 

 

 

 

Assets

 

 

 

Level 1

 

Level 2

 

Level 3

 

at Fair Value

 

 

 

(In thousands)

 

At September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and municipal

 

$

 

$

2,400

 

$

 

$

2,400

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

16,629

 

 

16,629

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale

 

$

 

$

19,029

 

$

 

$

19,029

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

 

$

8,184

 

$

 

$

8,184

 

 

The Company may also be required, from time to time, to measure certain other financial assets on a nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from application of lower-of-cost-or-market accounting or write-downs of individual assets. Assets measured at fair value on a non-recurring basis at September 30, 2013 and December 31, 2012 are summarized below. The fair value adjustments relate to the amount of write-down recorded or related allowance recorded as of September 30, 2013 and December 31, 2012.

 

 

 

 

 

 

 

 

 

Assets

 

Adjustments

 

 

 

Level 1

 

Level 2

 

Level 3

 

at Fair Value

 

to Fair Value

 

 

 

(In thousands)

 

At September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

 

$

 

$

2,513

 

$

2,513

 

$

(217

)

Other real estate owned

 

 

 

20

 

20

 

(24

)

 

 

$

 

$

 

$

2,533

 

$

2,533

 

$

(241

)

 

 

 

 

 

 

 

 

 

Assets

 

Adjustments

 

 

 

Level 1

 

Level 2

 

Level 3

 

at Fair Value

 

to Fair Value

 

 

 

(In thousands)

 

At December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

 

$

 

$

2,763

 

$

2,763

 

$

(320

)

Other real estate owned

 

 

 

203

 

203

 

(19

)

 

 

$

 

$

 

$

2,966

 

$

2,966

 

$

(339

)

 

20



Table of Contents

 

The following methods and assumptions were used by the Company in estimating fair value disclosures for financial instruments.

 

Cash and cash equivalents: The carrying amounts of cash and short-term investments approximate fair values.

 

Securities: Fair values for the Company’s debt securities are based on pricing models that consider standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, credit spreads and new issue data.

 

Federal Home Loan Bank stock: Fair value is based on redemption provisions of the FHLB of Boston. The FHLB stock has no quoted market value.

 

Loans held for sale: Fair value is based on committed secondary market prices.

 

Loans: For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values for other loans are estimated using discounted cash flow analyses, using market interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Fair values for impaired loans are estimated using discounted cash flow analyses or underlying collateral values, where applicable.

 

Capitalized mortgage servicing rights: Fair value is based on a quarterly, independent third-party valuation model that calculates the present value of estimated future net servicing income. The model utilizes a variety of assumptions, the most significant of which are loan prepayment assumptions and the discount rate used to discount future cash flows. Prepayment assumptions, which are impacted by loan rates and terms, are calculated using a moving average of prepayment data published by the Securities Industry and Financial Markets Association and a third party proprietary analysis of prepayment rates embedded in liquid mortgage securities markets and modeled against the serviced loan portfolio by the independent third party valuation specialist. The discount rate is the moving average 10-year, U.S. Treasury rate plus 5.0% and adjusted to reflect the current credit spreads and conditions in the market. Other assumptions include delinquency rates, foreclosure rates, servicing cost inflation, and annual unit loan cost. All assumptions are adjusted periodically to reflect current circumstances and all are obtained from independent market sources.

 

Deposits: The fair values for non-certificate accounts are, by definition, equal to the amount payable on demand at the reporting date which is the carrying amount. Fair values for certificates of deposit are estimated using a discounted cash flow calculation that applies market interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.

 

Short-term FHLB advances: The fair value of short-term FHLB advances approximates carrying value, as they generally mature within 90 days.

 

Long-term FHLB advances: The fair value for long-term FHLB advances is estimated using discounted cash flow analyses based on current market borrowing rates for similar types of borrowing arrangements.

 

Accrued interest:  The carrying amounts of accrued interest approximate fair value.

 

Off-balance-sheet instruments:  Fair values for off-balance-sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. At September 30, 2013 and December 31, 2012, the fair value of commitments outstanding is not significant since fees charged are not material.

 

21



Table of Contents

 

The estimated fair values and related carrying amounts of the Company’s financial instruments at September 30, 2013 and December 31, 2012 are as follows.

 

 

 

September 30, 2013

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

Amount

 

Fair Value

 

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(In thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

8,307

 

$

8,307

 

$

 

$

 

$

8,307

 

Securities available for sale

 

19,029

 

 

19,029

 

 

19,029

 

Securities held to maturity

 

1,169

 

 

1,263

 

 

1,263

 

FHLB stock

 

2,649

 

2,649

 

 

 

2,649

 

Loans held for sale

 

1,012

 

1,027

 

 

 

1,027

 

Loans, net

 

205,900

 

 

 

206,781

 

206,781

 

Accrued interest receivable

 

682

 

682

 

 

 

682

 

Capitalized mortgage servicing rights

 

1,033

 

 

1,286

 

 

1,286

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

162,007

 

$

 

$

162,383

 

$

 

$

162,383

 

Short-term FHLB advances

 

34,575

 

 

34,575

 

 

34,575

 

Long-term FHLB advances

 

18,100

 

 

18,402

 

 

18,402

 

Mortgagers’ escrow accounts

 

1,248

 

1,248

 

 

 

1,248

 

Accrued interest payable

 

44

 

44

 

 

 

44

 

 

 

 

December 31, 2012

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

Amount

 

Fair Value

 

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(In thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

6,789

 

$

6,789

 

$

 

$

 

$

6,789

 

Securities available for sale

 

8,184

 

 

8,184

 

 

8,184

 

Securities held to maturity

 

1,594

 

 

1,731

 

 

1,731

 

FHLB stock

 

2,861

 

2,861

 

 

 

2,861

 

Loans held for sale

 

2,606

 

2,642

 

 

 

2,642

 

Loans, net

 

180,599

 

 

 

188,198

 

188,198

 

Accrued interest receivable

 

617

 

617

 

 

 

617

 

Capitalized mortgage servicing rights

 

890

 

 

1,099

 

 

1,099

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

154,439

 

$

 

$

154,860

 

$

 

$

154,860

 

Long-term FHLB advances

 

23,600

 

 

24,100

 

 

24,100

 

Mortgagers’ escrow accounts

 

1,034

 

1,034

 

 

 

1,034

 

Accrued interest payable

 

60

 

60

 

 

 

60

 

 

22



Table of Contents

 

(9)                                 Equity Incentive Plan

 

At September 30, 2013, the Company had one equity incentive plan, which was described more fully in Note 13 of the consolidated financial statements and notes thereto for the year ended December 31, 2012.

 

The following table presents the activity for the plan for the nine months ended September 30, 2013.

 

 

 

Stock Options

 

 

 

Number of
Shares

 

Weighted
Average
Exercise Price

 

 

 

 

 

 

 

Outstanding at beginning of year

 

40,681

 

$

9.49

 

Granted

 

22,000

 

$

14.00

 

Cancelled

 

(3,988

)

$

9.85

 

Forfeited

 

(5,769

)

$

11.45

 

 

 

 

 

 

 

Outstanding at end of period

 

52,924

 

$

11.12

 

 

 

 

 

 

 

Exercisable at end of period

 

17,176

 

 

 

 

 

 

 

 

 

Weighted average fair value of options granted during the period

 

$

5.31

 

 

 

 

Options Outstanding

 

Options Exercisable

 

Number

 

Weighted-Average

 

Weighted

 

Number

 

Weighted

 

Outstanding

 

Remaining

 

Average

 

Exercisable

 

Average

 

as of 09/30/2013

 

Contractual Life

 

Exercise Price

 

as of 09/30/2013

 

Exercise Price

 

 

 

 

 

 

 

 

 

 

 

10,712

 

6.40 Years

 

$

9.33

 

8,406

 

$

9.33

 

12,166

 

7.40 Years

 

$

9.55

 

6,135

 

$

9.55

 

10,896

 

8.40 Years

 

$

9.58

 

2,635

 

$

9.58

 

19,150

 

9.40 Years

 

$

14.00

 

 

 

 

52,924

 

8.13 Years

 

$

11.12

 

17,176

 

$

9.45

 

 

 

 

Non-vested

 

 

 

Restricted Stock

 

 

 

Number of
Shares

 

Weighted
Average
Grant Date
Value

 

 

 

 

 

 

 

Outstanding at beginning of year

 

30,281

 

$

8.49

 

Granted

 

22,000

 

$

12.76

 

Vested

 

(10,761

)

$

8.48

 

Forfeited

 

(5,769

)

$

10.31

 

 

 

 

 

 

 

Outstanding at end of period

 

35,751

 

$

10.83

 

 

As of September 30, 2013, unrecognized share-based compensation expense related to non-vested options amounted to $132,000 and the unrecognized share-based compensation expense related to non-vested restricted stock amounted to $313,000. Both amounts are expected to be recognized over a weighted average period of 3.5 years.

 

23



Table of Contents

 

For the nine months ended September 30, 2013, the Company recognized compensation expense for stock options of $40,000 with a related tax benefit of $7,000. The related tax benefit applies only to non-qualified stock options. For the nine months ended September 30, 2013, the Company recognized compensation expense for restricted stock awards of $90,000 with a related tax benefit of $36,000.

 

Item 2.         Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

This document may contain certain forward-looking statements, such as statements of the Company’s or the Bank’s plans, objectives, expectations, estimates and intentions. Forward-looking statements may be identified by the use of words such as “expects,” “subject,” and “believe”, “will”, “intends”, “will be” or “would”. These statements are subject to change based on various important factors (some of which are beyond the Company’s or the Bank’s control) and actual results may differ materially. Accordingly, readers should not place undue reliance on any forward-looking statements, which reflect management’s analysis of factors only as of the date of which they are given. These factors include general economic conditions, trends in interest rates, the ability of our borrowers to repay their loans, the ability of the Company or the Bank to effectively manage its growth, and results of regulatory examinations, among other factors. The foregoing list of important factors is not exclusive. Readers should carefully review the risk factors described in other documents the  Company files from time to time with the Securities and Exchange Commission, including Current Reports on Form 8-K.

 

Except as required by applicable law and regulation, the Company does not undertake — and specifically disclaims any obligation — to publicly release the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

 

Overview

 

The Company’s results of operations depend primarily on net interest and dividend income, which is the difference between the interest and dividend income earned on its interest-earning assets, such as loans and securities, and the interest expense on its interest-bearing liabilities, such as deposits and advances. The Company also generates non-interest income, primarily from gain on sale of loans. Fees and service charges are additional sources of non-interest income. The Company’s non-interest expense primarily consists of employee compensation and benefits, occupancy and equipment expense, advertising, data processing, professional fees and other operating expenses.

 

Asset quality continued to improve, as non-performing assets to total assets declined to 0.17% at September 30, 2013. Net income for the nine months ended September 30, 2013 decreased $6,000, or 1.1% compared to the same period in 2012. The decrease in net income was driven by an increase in non-interest expenses, partially offset by the expansion of our net interest margin and an increase in non-interest income. Net interest and dividend income increased primarily due to a decrease in funding costs, as we were successful in lowering rates paid on deposits and advances. Non-interest income increased $79,000, or 6.4% primarily due to fees associated with commercial lines of credit facilities. Mortgage banking income has been relativity flat from last year, as the volume of residential loan sales has been negatively affected by lower loan refinancing volumes and mortgage originator turnover. The increase in non-interest expenses was primarily due to increases in salary and benefits, as the Company increased staff and replaced existing staff at higher salaries. The Company continues to focus on generating commercial loans and core deposit growth, the development of our mortgage banking operation and increasing operating efficiencies, which we believe will build long-term shareholder value.

 

Critical Accounting Policies

 

Critical accounting policies are those that involve significant judgments and assumptions by management and that have, or could have, a material impact on our income or the carrying value of our assets. Our critical accounting policies are those related to our allowance for loan losses and the valuation of our deferred tax assets.

 

Allowance for Loan Losses. The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

 

The allowance for loan losses is evaluated on a monthly basis by management and is based upon management’s monthly review of the collectability of the loans in light of known and inherent risks in the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. Additionally, as part of the evaluation of the level of the allowance for loan losses, on a quarterly basis management analyzes several qualitative loan portfolio risk factors including, but not limited to, charge-off history, changes in management or underwriting policies, current economic conditions, delinquency statistics, geographic and industry concentrations, the adequacy of the underlying collateral, the financial strength of the borrower and results of internal and external loan reviews. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

 

The allowance for loan losses consists of specific, general and unallocated components. The specific component relates to loans that are classified as impaired. For such loans that are classified as impaired, an allowance for loan losses is established when the discounted cash flows or the fair value of the existing collateral (less costs to sell) of the impaired loan is lower than the carrying value of that loan. The general

 

24



Table of Contents

 

component covers non-impaired loans and is based on historical loss experience adjusted for qualitative factors. An unallocated component may be maintained to cover uncertainties that could affect management’s estimate of probable losses.

 

A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.

 

We periodically may agree to modify the contractual terms of loans. When a loan is modified and a concession is made to a borrower experiencing financial difficulty, the modification is considered a troubled debt restructuring. All troubled debt restructurings are initially classified as impaired.

 

Adjustable-rate mortgage loans decrease the risk associated with changes in market interest rates by periodically repricing, but involve other risks because, as interest rates increase, the underlying payments by the borrower increase, thus increasing the potential for default by the borrower. At the same time, the marketability of the underlying collateral may be adversely affected by higher interest rates. Upward adjustment of the contractual interest rate is also limited by the maximum periodic and lifetime interest rate adjustments permitted by our loan documents and, therefore, the effectiveness of adjustable-rate mortgage loans may be limited during periods of rapidly rising interest rates.

 

Loans secured by commercial real estate, multi-family and one- to four-family investment properties generally involve larger principal amounts and a greater degree of risk than one- to four-family residential mortgage loans. Because payments on loans secured by commercial real estate, including multi-family and one- to four-family investment properties, are often dependent on successful operation or management of the properties, repayment of such loans may be affected by adverse conditions in the real estate market or the economy.

 

Unlike residential mortgage loans, which generally are made on the basis of the borrower’s ability to make repayment from his or her employment or other income, and which are secured by real property whose value tends to be more easily ascertainable, commercial business loans generally are made on the basis of the borrower’s ability to repay the loan from the cash flow of the borrower’s business. As a result, the availability of funds for the repayment of commercial business loans may depend substantially on the success of the business itself. Further, any collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value.

 

Construction and development financing is generally considered to involve a higher degree of credit risk than long-term financing on improved, owner-occupied real estate. Risk of loss on a construction loan depends largely upon the accuracy of the initial estimate of the value of the property at completion of construction compared to the estimated cost (including interest) of construction and other assumptions. If the estimate of construction cost proves to be inaccurate, we may be required to advance funds beyond the amount originally committed in order to protect the value of the property. Additionally, if the estimate of value proves to be inaccurate, we may be confronted with a project, when completed, having a value that is insufficient to assure full repayment.

 

Income Taxes. Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax basis of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws. A valuation allowance is established against deferred tax assets when, based upon the available evidence including historical and projected taxable income, it is more likely than not that some or all of the deferred tax assets will not be realized.

 

Comparison of Financial Condition at September 30, 2013 and December 31, 2012

 

Total assets increased $35.6 million, or 16.8%, to $247.2 million at September 30, 2013 from $211.6 million at December 31, 2012. The increase was primarily from increases in loans and securities available for sale.

 

Cash and cash equivalents increased $1.5 million, or 22.4%, to $8.3 million at September 30, 2013 from $6.8 million at December 31, 2012. The increase in cash and cash equivalents resulted from a temporary increase in cash. We expect cash and cash equivalents balances to decrease as they are used to fund loan demand.

 

Loans, net (excluding loans held for sale) increased $25.3 million, or 14.0%, to $205.9 million at September 30, 2013 from $180.6 million at December 31, 2012, due primarily to an increase in commercial real estate loans and construction loans, partially offset by decreases in one- to four-family and home equity loans. Despite the current competitive market, we have decided to maintain our historically high underwriting standards instead of relaxing these standards and we have not reduced loan rates below levels at which we could not operate profitably. Commercial real estate loans increased $15.3 million, or 46.6%, to $48.0 million at September 30, 2013 from $32.7 million at December 31, 2012. Commercial loans collateralized by residential properties increased $2.0 million, or 12.3%, to $18.7 million at September 30, 2013 from $16.7 million at December 31, 2012. Construction loans increased $7.8 million, or 63.6%, to $20.0 million at September 30, 2013 from $12.2 million at December 31, 2012, primarily due to a $4.0 million, or 341.0% increase in non-residential construction loans. The majority of our construction loans remain collateralized by residential real estate (74.4% at September 30, 2013 and 90.5% at December 31, 2012). Commercial business loans increased $2.8 million, or 31.8%, to $11.4 million at September 30, 2013 from $8.7 million at December 31, 2012. One- to four-family loans decreased $1.8 million, or 1.9%, to $93.7 million at September 30, 2013 from $95.5 million at December 31, 2012. Home equity loans decreased $320,000, or 2.1%, to $15.2 million at September 30, 2013 from $15.6 million at December 31, 2012.

 

25



Table of Contents

 

Our total securities portfolio increased $10.4 million, or 106.6%, to $20.2 million at September 30, 2013 from $9.8 million at December 31, 2012. The growth of our securities portfolio was primarily during the quarter ended June 30, 2013, as we took advantage of the recent increase in interest rates. Purchases were comprised of residential mortgage-backed securities issued by government-sponsored enterprises and municipal bonds and were all classified as available for sale.

 

Deposits increased $7.6 million, or 4.9%, to $162.0 million at September 30, 2013 from $154.4 million at December 31, 2012. The increase was primarily due to increases in certificates of deposits, NOW accounts, demand deposit and savings accounts, partially offset by a decrease in money market deposit accounts. Certificates of deposit increased a net of $4.5 million, or 10.3%, as funds gathered through the use of deposit listing services of $10.7 million were partially offset by declines in retail certificates of deposit. NOW accounts increased $4.0 million, or 13.6%, as Lawyers’ Trust Account balances increased $3.7 million, or 153.0%, reflecting loan closing funds and business interest-bearing checking accounts increased $2.7 million, or 37.0%, partially offset by a $2.3 million, or 12.2% decline in consumer. Demand deposits increased $3.6 million, or 18.5%. The increases in checking accounts reflected our continued strategic focus on generating lower-costing deposits. Savings accounts increased $1.1 million, or 9.3%. Money market accounts decreased $4.7 million, or 9.6%.

 

Total Federal Home Loan Bank advances increased $29.1 million, or 123.2% to $52.7 million at September 30, 2013 compared to $23.6 million at December 31, 2012. The proceeds from advances taken during the nine month period were primarily used to fund loan demand and investment security purchases and were short-term Federal Home Loan Bank advances, which totaled $34.6 million with an original maturity of three-months or less and a weighted average rate of 0.17%. Management is taking advantage of the current yield curve and the expectations that short-term rates will not increase in the near-term.

 

Stockholders’ equity decreased $1.1 million, or 3.5% to $29.5 million at September 30, 2013. The decrease resulted primarily from the shares repurchased as part of an announced buyback program, other comprehensive loss and dividend payments, partially offset by net income of $526,000 for the nine months ended September 30, 2013. There were 79,247 shares repurchased at a cost of $1.1 million during the nine months ended September 30, 2013. Dividend payments totaled $230,000 for the nine months ended September 30, 2013. The other comprehensive loss of $440,000 reflects the change in net unrealized gains/losses on securities available for sale from a net unrealized gain of $183,000 at December 31, 2012 to a net unrealized loss of $257,000 at September 30, 2013. The unrealized losses on securities available for sale were attributable to changes in market interest rates and were not considered by management to be other than temporary at September 30, 2013.

 

26



Table of Contents

 

Loan Portfolio Composition. The following table sets forth the composition of our loan portfolio by type of loan as of the dates indicated.

 

 

 

At

 

At

 

 

 

September 30,

 

December 31,

 

 

 

2013

 

2012

 

 

 

Amount

 

Percent

 

Amount

 

Percent

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

Residential loans:

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

93,736

 

45.17

%

$

95,546

 

52.54

%

Home equity loans and lines of credit

 

15,240

 

7.34

 

15,560

 

8.56

 

Total residential mortgage loans

 

108,976

 

52.51

 

111,106

 

61.10

 

 

 

 

 

 

 

 

 

 

 

Commercial loans:

 

 

 

 

 

 

 

 

 

One- to four-family investment property

 

13,017

 

6.27

 

11,355

 

6.25

 

Multi-family real estate

 

5,731

 

2.76

 

5,346

 

2.94

 

Commercial real estate

 

47,987

 

23.13

 

32,730

 

18.00

 

Commercial business

 

11,408

 

5.50

 

8,653

 

4.76

 

Total commercial loans

 

78,143

 

37.66

 

58,084

 

31.95

 

 

 

 

 

 

 

 

 

 

 

Construction loans:

 

 

 

 

 

 

 

 

 

One- to four-family

 

7,897

 

3.81

 

7,379

 

4.06

 

Multi-family

 

6,947

 

3.35

 

3,665

 

2.02

 

Non-residential

 

5,120

 

2.47

 

1,161

 

0.64

 

Total construction loans

 

19,964

 

9.63

 

12,205

 

6.72

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

419

 

0.20

 

414

 

0.23

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

207,502

 

100.00

%

181,809

 

100.00

%

 

 

 

 

 

 

 

 

 

 

Other items:

 

 

 

 

 

 

 

 

 

Net deferred loan costs

 

494

 

 

 

570

 

 

 

Allowance for loan losses

 

(2,096

)

 

 

(1,780

)

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

205,900

 

 

 

$

180,599

 

 

 

 

27



Table of Contents

 

Asset Quality. The table below sets forth the amounts and categories of our non-performing assets at the dates indicated. Delinquent loans that are 90 days or more past due are generally considered non-performing assets.

 

 

 

At September 30,

 

At December 31,

 

 

 

2013

 

2012

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

Non-accrual loans:

 

 

 

 

 

Residential mortgage loans

 

$

399

 

$

1,070

 

Commercial loans

 

 

2,105

 

Construction loans

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

Total non-accrual loans

 

399

 

3,175

 

 

 

 

 

 

 

Non-performing restructured loans

 

 

 

 

 

 

 

 

 

Total non-performing loans

 

399

 

3,175

 

 

 

 

 

 

 

Real estate owned

 

20

 

203

 

 

 

 

 

 

 

Total non-performing assets

 

$

419

 

$

3,378

 

 

 

 

 

 

 

Ratios:

 

 

 

 

 

Non-performing loans to total loans

 

0.19

%

1.74

%

Non-performing assets to total assets

 

0.17

%

1.60

%

Allowance for loan losses to non-performing loans

 

525.31

%

56.06

%

 

Total delinquent loans decreased $1.4 million, from $2.4 million at December 31, 2012 to $985,000 at September 30, 2013, primarily due to one commercial real estate loan totaling $1.3 million that was brought current during the nine months ended September 30, 2013.

 

Non-performing assets decreased $3.0 million to $419,000 at September 30, 2013 compared to $3.4 million at December 31, 2012. The decrease in non-performing assets was primarily due to the reclassification of a restructured loan, which has been performing in accordance with its restructured terms for the past 12 months, to accrual status. Total non-performing assets represented 0.17% of total assets at September 30, 2013 and 1.60% of total assets at December 31, 2012.

 

Loans classified as substandard decreased $1.7 million to $3.2 million at September 30, 2013 from $4.9 million at December 31, 2012. Included in the $3.2 million balance is one commercial real estate loan totaling $2.1 million, which has been restructured and is performing in accordance with its restructured terms. The decrease in substandard loans was due to an upgrade of one commercial real estate loan and a commercial real estate loan that paid in full.  All of these credits continue to be managed in an effort to minimize loss to the Bank.

 

The allowance for loan losses increased $316,000 to $2.1 million at September 30, 2013. Loan charge-offs were $137,000 and loan recoveries were $46,000 for the nine months ended September 30, 2013, as compared to loan charge-offs of $377,000 and loan recoveries of $142,000 for the same period in 2012. The allowance represented 1.01% of total loans at September 30, 2013 and 0.98% of total loans at December 31, 2012. At these levels, the allowance for loan losses as a percentage of non-performing loans was 525.31% at September 30, 2013 and 56.06% at December 31, 2012.

 

Comparison of Operating Results for the Three Months Ended September 30, 2013 and 2012

 

General. Net income decreased $76,000, or 31.1%, to $168,000 for the three months ended September 30, 2013, compared to net income of $244,000 for the three months ended September 30, 2012. The decrease was primarily due to an increase in the provision for loan losses and a decrease in mortgage banking income, net, partially offset by an increase in net interest and dividend income.

 

Interest and Dividend Income. Interest and dividend income increased $287,000, or 13.2%, to $2.5 million for the three months ended September 30, 2013, primarily due to increases in interest income on loans, partially offset by a decrease in interest income on short-term investments. Interest income on loans increased $248,000, or 11.9%, to $2.3 million for the three months ended September 30, 2013, due to a $38.7 million, or 23.7%, increase in the average balance of loans, partially offset by a 49 basis point decrease in yield to 4.64% for the three months ended September 30, 2013 from 5.13% for the three months ended September 30, 2012. We experienced decreases in commercial and construction loans during 2012 and added one- to four-family loans, which were originated or purchased at lower interest rates due to continued low market interest rates.

 

Interest and dividend income on investment securities increased $53,000, or 73.6%, to $125,000 for the three months ended September 30, 2013 from $72,000 for the three months ended September 30, 2012, due to a $11.3 million, or 95.8% increase in the average balance of investment securities for the three months ended September 30, 2013, partially offset by a 28 basis point decrease in yield to 2.17% for the three months ended September 30,

 

28



Table of Contents

 

2013 from 2.45% for the three months ended September 30, 2012. Interest income on short-term investment securities decreased $14,000, or 87.5%, to $2,000 for the three months ended September 30, 2013 from $16,000 for the three months ended September 30, 2012, due to a $23.1 million, or 90.6% decrease in the average balance of short-term investment securities for the three months ended September 30, 2013, partially offset by a nine basis point increase in yield to 0.34% for the three months ended September 30, 2013.

 

Interest Expense. Interest expense decreased $90,000, or 23.7%, to $289,000 for the three months ended September 30, 2013 from $379,000 for the three months ended September 30, 2012. We experienced decreases in interest expense on both deposits and advances (primarily long-term FHLB advances). Interest expense on deposits decreased $44,000, or 23.2%, to $146,000 for the three months ended September 30, 2013 from $190,000 for the three months ended September 30, 2012, due to a decrease in rates we paid on interest-bearing deposits, as well as a decrease in the average balance of deposits. The average rate we paid on interest-bearing deposits decreased to 0.44% for the three months ended September 30, 2013 compared to 0.55% for the three months ended September 30, 2012. The average balance of interest-bearing deposits decreased $5.6 million, or 4.0%, to $131.8 million for the three months ended September 30, 2013 from $137.4 million for the three months ended September 30, 2012.

 

Interest expense on FHLB advances decreased $46,000, or 24.3%, to $143,000 for the three months ended September 30, 2013 from $189,000 for the three months ended September 30, 2012. The decrease was primarily due to a 186 basis point decrease in the average rate we paid on FHLB advances to 1.16% for the three months ended September 30, 2013 compared to 3.02% for the three months ended September 30, 2012, partially offset by an increase in the average balance, which increased $24.4 million, or 97.2%, to $49.4 million for the three months ended September 30, 2013 from $25.1 million for the three months ended September 30, 2012.

 

Net Interest and Dividend Income. Net interest and dividend income increased $377,000, or 20.9%, to $2.2 million for the three months ended September 30, 2013 compared to $1.8 million for the three months ended September 30, 2012. The increase in net interest income was primarily the result of a $8.1 million or 21.3%, increase in net average interest-earning assets to $46.1 million for the three months ended September 30, 2013, from $38.0 million for the same period in 2012 and by a 24 basis point increase in net interest margin to 3.83% for the three months ended September 30, 2013, from 3.59% for the same period ended 2012. Our net interest margin may compress in the future due to competitive pricing in our market area.

 

Provision for Loan Losses. We establish provisions for loan losses, which are charged to operations, at a level necessary to absorb known and inherent losses that are both probable and reasonably estimable at the date of the financial statements. In evaluating the level of the allowance for loan losses quarterly, management analyzes several qualitative loan portfolio risk factors including but not limited to, charge-off history over a relevant period, changes in management or underwriting policies, current economic conditions, delinquency statistics, geographic and industry concentrations, the adequacy of the underlying collateral, the financial strength of the borrower and results of internal and external loan reviews. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. After an evaluation of these factors, we recorded a $244,000 provision for loan losses for the three months ended September 30, 2013 compared to $67,000 for the three months ended September 30, 2012. We recorded $5,000 in loan charge-offs and recoveries of $30,000 during the three months ended September 30, 2013. The provisions recorded resulted in an allowance for loan losses of $2.1 million, or 1.01% of total loans and 525.31% of non-performing loans at September 30, 2013, compared to an allowance for loan losses of $1.8 million, or 0.98% of total loans and 56.1% of non-performing loans at December 31, 2012.

 

Non-interest Income. Non-interest income decreased $375,000, or 60.9%, to $241,000 for the three months ended September 30, 2013 from $616,000 for the three months ended September 30, 2012, primarily due to a decrease in mortgage banking income. Mortgage banking income decreased $383,000, or 90.3%, to $41,000 for the three months ended September 30, 2013 from $424,000 for the three months ended September 30, 2012. We sold $5.2 million of loans during the three months ended September 30, 2013 compared to $22.6 million of such sales for the three months ended September 30, 2012. The loan sale volume was negatively affected by a decline in loan refinancing volume, as well as mortgage originator turnover. We intend to continue to expand the geographic footprint of our residential loan origination staff as a means to increase revenue from our mortgage banking operations. Other non-interest income included $32,000 of fees associated with commercial lines of credit facilities for the three months ended September 30, 2013. There were no such fees for the three months ended September 30, 2012.

 

Non-interest Expense. Non-interest expense decreased $34,000, or 1.7%, to $1.9 million for the three months ended September 30, 2013. Salaries and benefits expense increased $59,000, or 5.5% and included $40,000 in severance payments related to a staff reorganization. Data processing expense decreased $44,000, or 27.3% primarily due to implementation costs associated with the upgrading of software systems that were recorded in the three months ended September 30, 2012. Advertising expense decreased $25,000, or 24.8% primarily due to a decline in costs associated with marketing campaign design. Other general and administrative expenses decreased $14,000, or 5.3%, for the three months ended September 30, 2013.

 

Income Tax Expense. The income before income taxes of $251,000 resulted in income tax expense of $83,000 for the three months ended September 30, 2013, compared to income before income taxes of $392,000 resulting in an income tax expense of $148,000 for the three months ended September 30, 2012. The effective income tax rate was 33.0% for the three months ended September 30, 2013 compared to 37.7% for the three months ended September 30, 2012. The decrease in the effective rate for the three months ended September 30, 2013, compared to the effective tax rate for the three months ended September 30, 2012, was primarily due to income from bank-owned life insurance, which is non-taxable income, being a larger percentage of total income during the quarter ended September 30, 2013.

 

29



Table of Contents

 

Average Balance Sheet. The following table sets forth certain information regarding the Company’s average balance sheet for the periods indicated, including the average yields on its interest-earning assets and the average costs of its interest-bearing liabilities. Average yields are calculated by dividing the interest and dividend income produced by the average balance of interest-bearing assets. Average costs are calculated by dividing the interest expense produced by the average balance of interest-bearing liabilities. The average balances for the period are derived from average balances that are calculated daily. The average yields and costs include fees that are considered adjustments to such average yields and costs.

 

 

 

Three Months Ended September 30,

 

 

 

2013

 

2012

 

 

 

Average

 

 

 

 

 

Average

 

 

 

 

 

 

 

Outstanding

 

 

 

Yield/

 

Outstanding

 

 

 

Yield/

 

 

 

Balance

 

Interest

 

Rate (4)

 

Balance

 

Interest

 

Rate (4)

 

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

201,890

 

$

2,340

 

4.64

%

$

163,195

 

$

2,092

 

5.13

%

Investment securities

 

23,036

 

125

 

2.17

%

11,768

 

72

 

2.45

%

Short-term investments

 

2,385

 

2

 

0.34

%

25,467

 

16

 

0.25

%

Total interest-earning assets

 

227,311

 

2,467

 

4.34

%

200,430

 

2,180

 

4.35

%

Non-interest-earning assets

 

9,469

 

 

 

 

9,087

 

 

 

 

Total assets

 

$

236,780

 

2,467

 

 

 

$

209,517

 

2,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings deposits

 

$

12,683

 

1

 

0.03

%

$

13,448

 

1

 

0.03

%

NOW accounts

 

29,713

 

12

 

0.16

%

22,790

 

13

 

0.23

%

Money market accounts

 

44,299

 

7

 

0.06

%

54,318

 

18

 

0.13

%

Certificates of deposit

 

45,152

 

126

 

1.12

%

46,850

 

158

 

1.35

%

Total interest-bearing deposits

 

131,847

 

146

 

0.44

%

137,406

 

190

 

0.55

%

FHLB advances

 

49,413

 

143

 

1.16

%

25,062

 

189

 

3.02

%

Total interest-bearing liabilities

 

181,260

 

289

 

0.64

%

162,468

 

379

 

0.93

%

Non-interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

22,859

 

 

 

 

 

17,317

 

 

 

 

 

Other non-interest-bearing liabilities

 

3,166

 

 

 

 

 

950

 

 

 

 

 

Total liabilities

 

207,285

 

 

 

 

 

180,735

 

 

 

 

 

Stockholders’ equity

 

29,495

 

 

 

 

 

28,782

 

 

 

 

 

Total liabilities and equity

 

$

236,780

 

 

 

 

 

$

209,517

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest and dividend income

 

 

 

$

2,178

 

 

 

 

 

$

1,801

 

 

 

Net interest rate spread (1)

 

 

 

 

 

3.70

%

 

 

 

 

3.42

%

Net interest-earning assets (2)

 

$

46,051

 

 

 

 

 

$

37,962

 

 

 

 

 

Net interest margin (3)

 

 

 

 

 

3.83

%

 

 

 

 

3.59

%

Average of interest-earning assets to interest-bearing liabilities

 

 

 

 

 

125.41

%

 

 

 

 

123.37

%

 


(1)         Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.

(2)         Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.

(3)         Net interest margin represents net interest and dividend income divided by average total interest-earning assets.

(4)         Annualized.

 

30



Table of Contents

 

Rate/Volume Analysis. The following table presents the effects of changing rates and volumes on our net interest and dividend income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately, based on the changes due to rate and the changes due to volume.

 

 

 

For the Three Months Ended September 30, 2013

 

 

 

Compared to the Three Months Ended

 

 

 

September 30, 2012

 

 

 

Increase (Decrease) Due to

 

 

 

 

 

Volume

 

Rate

 

Net

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

Loans

 

$

496

 

$

(248

)

$

248

 

Investment securities

 

69

 

(16

)

53

 

Short-term investments

 

(15

)

1

 

(14

)

 

 

 

 

 

 

 

 

Total interest-earning assets

 

550

 

(263

)

287

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

Savings deposits

 

 

 

 

NOW accounts

 

4

 

(5

)

(1

)

Money market accounts

 

(3

)

(8

)

(11

)

Certificates of deposit

 

(6

)

(26

)

(32

)

 

 

 

 

 

 

 

 

Total interest-bearing deposits

 

(5

)

(39

)

(44

)

 

 

 

 

 

 

 

 

FHLB advances

 

184

 

(230

)

(46

)

 

 

 

 

 

 

 

 

Total interest-bearing liabilities

 

179

 

(269

)

(90

)

 

 

 

 

 

 

 

 

Change in net interest income

 

$

371

 

$

6

 

$

377

 

 

31



Table of Contents

 

Comparison of Operating Results for the Nine Months Ended September 30, 2013 and 2012

 

General. Net income decreased $6,000, or 1.1%, to $526,000 for the nine months ended September 30, 2013, compared to net income of $532,000 for the nine months ended September 30, 2012. The decrease was primarily due to an increase in the provision for loan losses and an increase in non-interest expenses, partially offset by an increase in net interest and dividend income.

 

Interest and Dividend Income. Interest and dividend income increased $196,000, or 2.9%, to $7.0 million for the nine months ended September 30, 2013, primarily due to increases in interest income on loans, partially offset by a decrease in interest income on short-term investments. Interest income on loans increased $181,000, or 2.8%, to $6.7 million for the nine months ended September 30, 2013, due to a $31.4 million, or 19.5%, increase in the average balance of loans, partially offset by an 76 basis point decrease in yield to 4.64% for the nine months ended September 30, 2013 from 5.40% for the nine months ended September 30, 2012. We experienced decreases in commercial and construction loans during 2012 and added one- to four-family loans, which were originated or purchased at lower interest rates due to continued low market interest rates.

 

Interest and dividend income on investment securities increased $45,000, or 20.6%, to $263,000 for the nine months ended September 30, 2013 from $218,000 for the nine months ended September 30, 2012, due to a $5.8 million, or 50.9% increase in the average balance of investment securities for the nine months ended September 30, 2013, partially offset by a 51 basis point decrease in yield to 2.04% for the nine months ended September 30, 2013 from 2.55% for the nine months ended September 30, 2012. The increase in investment securities was primarily driven by asset/liability management, including the diversification of revenue sources. Interest income on short-term investment securities decreased $30,000, or 85.7%, to $5,000 for the nine months ended September 30, 2013 from $35,000 for the nine months ended September 30, 2012, due to a $21.0 million, or 90.0% decrease in the average balance of short-term investment securities for the nine months ended September 30, 2013, partially offset by a eight basis point increase in yield to 0.28% for the nine months ended September 30, 2013.

 

Interest Expense. Interest expense decreased $462,000, or 34.8%, to $866,000 for the nine months ended September 30, 2013 from $1.3 million for the nine months ended September 30, 2012. We experienced decreases in interest expense on both deposits and advances (primarily long-term FHLB advances). Interest expense on deposits decreased $284,000, or 40.4%, to $419,000 for the nine months ended September 30, 2013 from $703,000 for the nine months ended September 30, 2012, due to a decrease in rates we paid on interest-bearing deposits, as well as a decrease in the average balance of deposits. The average rate we paid on interest-bearing deposits decreased to 0.43% for the nine months ended September 30, 2013 compared to 0.68% for the nine months ended September 30, 2012. The average balance of interest-bearing deposits decreased $9.2 million, or 6.7%, to $128.6 million for the nine months ended September 30, 2013 from $137.8 million for the nine months ended September 30, 2012.

 

Interest expense on FHLB advances decreased $177,000, or 28.4%, to $447,000 for the nine months ended September 30, 2013 from $624,000 for the nine months ended September 30, 2012. The decrease was primarily due to a 176 basis point decrease in the average rate we paid on FHLB advances to 1.56% for the nine months ended September 30, 2013 compared to 3.32% for the nine months ended September 30, 2012, partially offset by an increase in the average balance, which increased $13.2 million, or 52.5%, to $38.3 million for the nine months ended September 30, 2013 from $25.1 million for the nine months ended September 30, 2012.

 

Net Interest and Dividend Income. Net interest and dividend income increased $658,000, or 12.1%, to $6.1 million for the nine months ended September 30, 2013 compared to $5.4 million for the nine months ended September 30, 2012. The increase in net interest income was primarily the result of a $12.5 million, or 38.7%, increase in net average interest-earning assets to $44.7 million for the nine months ended September 30, 2013, from $32.2 million for the same period in 2012 and by an 13 basis point increase in net interest margin to 3.84% for the nine months ended September 30, 2013, from 3.71% for the same period ended 2012. Our net interest margin may compress in the future due to competitive pricing in our market area.

 

Provision for Loan Losses. We establish provisions for loan losses, which are charged to operations, at a level necessary to absorb known and inherent losses that are both probable and reasonably estimable at the date of the financial statements. In evaluating the level of the allowance for loan losses quarterly, management analyzes several qualitative loan portfolio risk factors including but not limited to, charge-off history over a relevant period, changes in management or underwriting policies, current economic conditions, delinquency statistics, geographic and industry concentrations, the adequacy of the underlying collateral, the financial strength of the borrower and results of internal and external loan reviews. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. After an evaluation of these factors, we recorded a $407,000 provision for loan losses for the nine months ended September 30, 2013 compared to $162,000 for the nine months ended September 30, 2012. We recorded $137,000 of loan charge-offs and recoveries of $46,000 during the nine months ended September 30, 2013. The provisions recorded resulted in an allowance for loan losses of $2.1 million, or 1.01% of total loans and 525.31% of non-performing loans at September 30, 2013, compared to an allowance for loan losses of $1.8 million, or 0.98% of total loans and 56.1% of non-performing loans at December 31, 2012.

 

Non-interest Income. Non-interest income increased $79,000, or 6.4%, to $1.3 million for the nine months ended September 30, 2013 from $1.2 million for the nine months ended September 30, 2012, primarily due to an increase in other income. Mortgage banking income decreased $16,000, or 2.2%, to $696,000 for the nine months ended September 30, 2013 from $712,000 for the nine months ended September 30, 2012. We sold $32.3 million of loans during the nine months ended September 30, 2013 compared to $40.5 million of such sales for the nine months ended September 30, 2012. The loan sale volume was negatively affected by a decline in loan refinancing volume, as well as mortgage originator turnover. We intend to continue to expand the geographic footprint of our residential loan origination staff as a means to increase

 

32



Table of Contents

 

revenue from our mortgage banking operation. Other non-interest income included $78,000 of fees associated with commercial lines of credit facilities for the nine months ended September 30, 2013. There were no such fees for the nine months ended September 30, 2012.

 

Non-interest Expense. Non-interest expense increased $494,000, or 8.7%, to $6.2 million for the nine months ended September 30, 2013 from $5.7 million for the nine months ended September 30, 2012. Salaries and benefits expense increased $401,000, or 12.7% primarily due to costs associated with additional staff and the replacement of existing staff at higher salaries and their related benefits. Data processing expense increased $59,000, or 14.5% primarily due to implementation costs associated with the upgrading of products and services offered to our customers. Professional fees increased $11,000, or 3.5% primarily due to outplacement costs associated with a staff reorganization. Advertising expense decreased $58,000, or 20.4% primarily due to a decline in costs associated with marketing campaign design. Other general and administrative expenses increased $88,000, or 11.9%, for the nine months ended September 30, 2013, primarily due to the costs associated with problem loans and other real estate owned ($43,000), the amortization of the annual NASDAQ listing fee ($24,000) and implementation of the Extensible Business Reporting Language (“XBRL”) requirement of the Securities and Exchange Commission ($21,000).

 

Income Tax Expense. The income before income taxes of $825,000 resulted in income tax expense of $299,000 for the nine months ended September 30, 2013, compared to income before income taxes of $827,000 resulting in an income tax expense of $295,000 for the nine months ended September 30, 2012. The effective income tax rate was 36.2% for the nine months ended September 30, 2013 compared to 35.6% for the nine months ended September 30, 2012.

 

33



Table of Contents

 

Average Balance Sheet. The following table sets forth certain information regarding the Company’s average balance sheet for the periods indicated, including the average yields on its interest-earning assets and the average costs of its interest-bearing liabilities. Average yields are calculated by dividing the interest and dividend income produced by the average balance of interest-bearing assets. Average costs are calculated by dividing the interest expense produced by the average balance of interest-bearing liabilities. The average balances for the period are derived from average balances that are calculated daily. The average yields and costs include fees that are considered adjustments to such average yields and costs.

 

 

 

Nine Months Ended September 30,

 

 

 

2013

 

2012

 

 

 

Average

 

 

 

 

 

Average

 

 

 

 

 

 

 

Outstanding

 

 

 

Yield/

 

Outstanding

 

 

 

Yield/

 

 

 

Balance

 

Interest

 

Rate (4)

 

Balance

 

Interest

 

Rate (4)

 

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

191,979

 

$

6,685

 

4.64

%

$

160,593

 

$

6,504

 

5.40

%

Investment securities

 

17,213

 

263

 

2.04

%

11,404

 

218

 

2.55

%

Short-term investments

 

2,345

 

5

 

0.28

%

23,353

 

35

 

0.20

%

Total interest-earning assets

 

211,537

 

6,953

 

4.38

%

195,350

 

6,757

 

4.61

%

Non-interest-earning assets

 

8,878

 

 

 

 

9,130

 

 

 

 

Total assets

 

$

220,415

 

6,953

 

 

 

$

204,480

 

6,757

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings deposits

 

$

12,441

 

2

 

0.02

%

$

12,777

 

10

 

0.10

%

NOW accounts

 

28,469

 

35

 

0.16

%

20,519

 

45

 

0.29

%

Money market accounts

 

45,556

 

21

 

0.06

%

58,159

 

169

 

0.39

%

Certificates of deposit

 

42,152

 

361

 

1.14

%

46,359

 

479

 

1.38

%

Total interest-bearing deposits

 

128,618

 

419

 

0.43

%

137,814

 

703

 

0.68

%

FHLB advances

 

38,252

 

447

 

1.56

%

25,090

 

624

 

3.32

%

Repurchase agreements

 

 

 

0.00

%

250

 

1

 

0.53

%

Total interest-bearing liabilities

 

166,870

 

866

 

0.69

%

163,154

 

1,328

 

1.09

%

Non-interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

20,713

 

 

 

 

 

16,225

 

 

 

 

 

Other non-interest-bearing liabilities

 

2,823

 

 

 

 

 

1,881

 

 

 

 

 

Total liabilities

 

190,406

 

 

 

 

 

181,260

 

 

 

 

 

Stockholders’ equity

 

30,009

 

 

 

 

 

23,220

 

 

 

 

 

Total liabilities and equity

 

$

220,415

 

 

 

 

 

$

204,480

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

6,087

 

 

 

 

 

$

5,429

 

 

 

Net interest rate spread (1)

 

 

 

 

 

3.69

%

 

 

 

 

3.52

%

Net interest-earning assets (2)

 

$

44,667

 

 

 

 

 

$

32,196

 

 

 

 

 

Net interest margin (3)

 

 

 

 

 

3.84

%

 

 

 

 

3.71

%

Average of interest-earning assets to interest-bearing liabilities

 

 

 

 

 

126.77

%

 

 

 

 

119.73

%

 


(1)         Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.

(2)         Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.

(3)         Net interest margin represents net interest income divided by average total interest-earning assets.

(4)         Annualized.

 

34



Table of Contents

 

Rate/Volume Analysis. The following table presents the effects of changing rates and volumes on our net interest and dividend income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately, based on the changes due to rate and the changes due to volume.

 

 

 

For the Nine Months Ended September 30, 2013

 

 

 

Compared to the Nine Months Ended

 

 

 

September 30, 2012

 

 

 

Increase (Decrease) Due to

 

 

 

 

 

Volume

 

Rate

 

Net

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

Loans

 

$

1,271

 

$

(1,090

)

$

181

 

Investment securities

 

111

 

(66

)

45

 

Short-term investments

 

(31

)

1

 

(30

)

 

 

 

 

 

 

 

 

Total interest-earning assets

 

1,351

 

(1,155

)

196

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

Savings deposits

 

 

(8

)

(8

)

NOW accounts

 

17

 

(27

)

(10

)

Money market accounts

 

(37

)

(111

)

(148

)

Certificates of deposit

 

(43

)

(75

)

(118

)

 

 

 

 

 

 

 

 

Total interest-bearing deposits

 

(63

)

(221

)

(284

)

 

 

 

 

 

 

 

 

FHLB advances

 

327

 

(504

)

(177

)

Repurchase agreements

 

(1

)

 

(1

)

 

 

 

 

 

 

 

 

Total interest-bearing liabilities

 

263

 

(725

)

(462

)

 

 

 

 

 

 

 

 

Change in net interest income

 

$

1,088

 

$

(430

)

$

658

 

 

Liquidity Management. Liquidity is the ability to meet current and future financial obligations of a short-term nature. Our primary sources of funds consist of deposit inflows, loan repayments and maturities and sales of residential loans and investment securities. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition.

 

We regularly adjust our investments in liquid assets based upon our assessment of (i) expected loan demand, (ii) expected deposit flows, (iii) yields available on interest-earning deposits and securities, and (iv) the objectives of our asset/liability management program. Excess liquid assets are invested generally in interest-earning deposits and short- and intermediate-term securities. The excess cash and cash equivalent balances are expected to be used to fund increases in loans and securities.

 

Our most liquid assets are cash and cash equivalents. The levels of these assets are dependent on our operating, financing, lending and investing activities during any given period. At September 30, 2013, cash and cash equivalents totaled $8.3 million. Securities classified as available-for-sale, which provide additional sources of liquidity, totaled $19.0 million at September 30, 2013. Our policies also allow for access to the wholesale funds market for up to 50.0% of total assets, or $123.6 million. At September 30, 2013, we had $52.7 million in FHLB advances outstanding, $10.7 million in certificates of deposit obtained through a listing service and $596,000 in brokered certificates of deposit, allowing the Company access to an additional $59.7 million in wholesale funds based on policy guidelines.

 

35



Table of Contents

 

At September 30, 2013 we had $14.3 million in loan commitments outstanding. In addition to commitments to originate loans, we had $34.8 million in unadvanced funds to borrowers. Related to our secondary market activities, we had $2.5 million of forward loan sale commitments at September 30, 2013. These forward loan sale commitments were used to offset the interest rate risk associated with mortgage loans, which have had their interest rate locked by our customers.

 

Certificates of deposit due within one year of September 30, 2013 totaled $23.9 million, or 14.8% of total deposits. If these deposits do not remain with us, we will be required to seek other sources of funds, including other certificates of deposit or other wholesale funding options. Depending on market conditions, we may be required to pay higher rates on such deposits or other advances than we currently pay on the certificates of deposit due on or before September 30, 2014. We believe, however, based on past experience that a significant portion of our certificates of deposit will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.

 

We have no material commitments or demands that are likely to affect our liquidity other than set forth below. In the event loan demand were to increase at a pace greater than expected, or any unforeseen demand or commitment were to occur, we would access our borrowing capacity with the FHLB and other wholesale market sources.

 

Our primary investing activities are the origination and purchase of loans and the purchase of securities. During the nine months ended September 30, 2013, we originated $109.4 million in loans. During the nine months ended September 30, 2013, we purchased $13.8 million in securities. No loans were purchased during the nine months ended September 30, 2013.

 

Financing activities consist primarily of activity in deposit accounts, FHLB advances and the sale of residential mortgages. We experienced a net increase in total deposits of $7.6 million for the nine months ended September 30, 2013. Deposit flows are affected by the overall level of interest rates, the interest rates and products offered by us and our local competitors and other factors. We generally manage the pricing of our deposits to be competitive. FHLB advances reflected a net increase of $29.1 million during the nine months ended September 30, 2013. FHLB advances have primarily been used to fund loan demand and deposit outflows. We sold $32.3 million in conforming residential mortgage loans for the nine months ended September 30, 2013.

 

Capital Management. The Bank is subject to various regulatory capital requirements including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad risk categories. At September 30, 2013, the Bank exceeded all of its regulatory capital requirements and is considered “well capitalized” under regulatory guidelines.

 

In July 2013, the Office of the Comptroller of the Currency and the other federal bank regulatory agencies issued a final rule that will revise their leverage and risk-based capital requirements and the method for calculating risk-weighted assets to make them consistent with agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act. Among other things, the rule establishes a new common equity Tier 1 minimum capital requirement (4.5% of risk-weighted assets), increases the minimum Tier 1 capital to risk-based assets requirement (from 4% to 6% of risk-weighted assets) and assigns a higher risk weight (150%) to exposures that are more than 90 days past due or are on nonaccrual status and to certain commercial real estate facilities that finance the acquisition, development or construction of real property. The final rule also requires unrealized gains and losses on certain “available-for-sale” securities holdings to be included for purposes of calculating regulatory capital requirements unless a one-time opt-in or opt-out is exercised. The rule limits a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted assets in addition to the amount necessary to meet its minimum risk-based capital requirements.

 

The final rule becomes effective for the Bank on January 1, 2015. The capital conservation buffer requirement will be phased in beginning January 1, 2016 and ending January 1, 2019, when the full capital conservation buffer requirement will be effective. The final rule also implements consolidated capital requirements for savings and loan holding companies, such as the Company, effective January 1, 2015. Management is evaluating what impact, if any, these new rules will have on the operation of the Bank and/or the Company.

 

Off-Balance Sheet Arrangements.        For the nine months ended September 30, 2013, we engaged in no off-balance sheet transactions reasonably likely to have a material effect on our financial condition, results of operations or cash flows.

 

Item 3.         Quantitative and Qualitative Disclosures About Market Risk

 

Not applicable to smaller reporting companies.

 

Item 4.         Controls and Procedures

 

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective to ensure (1) that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms; and (2)  that information required to be disclosed by the Company in the reports that it files or submits under the Act is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, or persons performing similar

 

36



Table of Contents

 

functions, as appropriate to allow timely decisions regarding required disclosure. There has been no change in the Company’s internal control over financial reporting during the Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

PART II. OTHER INFORMATION

 

Item 1.         Legal Proceedings

 

Neither the Company nor the Bank is engaged in pending legal proceedings material to the Company’s consolidated financial condition or results of operations.

 

Item 1A. Risk Factors

 

Other than as set forth in prior filings with the Securities and Exchange Commission or this Quarterly Report on Form 10-Q, there have been no material changes to the Risk Factors set forth in the Annual Report on Form 10-K of the Company filed with the Securities and Exchange Commission on March 29, 2013.

 

Item 2.         Unregistered Sales of Equity Securities and Use of Proceeds

 

a) Not applicable

 

b) Not applicable

 

c) The following table presents a summary of the Company’s share repurchases during the quarter ended September 30, 2013.

 

 

 

 

 

 

 

Total Number of Shares

 

Maximum Number of

 

 

 

 

 

 

 

Purchased as Part of

 

Shares That May Yet be

 

 

 

Total Number of

 

Average Price Paid

 

Publicly Announced

 

Purchased Under the

 

Period

 

Shares Purchased

 

Per Share

 

Program (1)

 

Program (1)

 

July 1 through July 31, 2013

 

3,700

 

$

13.82

 

3,700

 

7,635

 

August 1 through August 31, 2013

 

7,635

 

$

14.00

 

7,635

 

0

 

September 1 through September 30, 2013

 

0

 

$

0.00

 

0

 

0

 

 


(1) On January 29, 2013 the Company announced that its Board of Directors had authorized a stock repurchase program pursuant to which the Company intends to purchase up to approximately 4.1% of its issued and outstanding shares, or up to 79,247 shares. As of September 30, 2013, the Company had completed the announced the stock repurchase program, repurchasing a total of 79,247 shares at an average share price of $13.78.

 

On July 23, 2013 the Company announced that its Board of Directors had authorized a second stock repurchase program pursuant to which the Company intends to purchase up to approximately 5.0% of its issued and outstanding shares, or up to 93,765 shares. As of September 30, 2013, the Company had not purchased any shares in accordance with the second stock repurchase program.

 

Item 3.         Defaults Upon Senior Securities

 

None

 

Item 4.         Mine Safety Disclosures

 

Not applicable

 

Item 5.         Other Information

 

a)  Not applicable

 

b) There were no material changes to the procedures by which security holders may recommend nominees to the Company’s board of directors during the period covered by this Form 10-Q.

 

37



Table of Contents

 

Item 6.         Exhibits

 

31.1          Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act

31.2          Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act

32                    Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act

101             The following financial statements from Georgetown Bancorp Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2013, filed on November 13, 2013, formatted in XBRL: (i) Consolidated Statements of Financial Condition, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Stockholders’ Equity, (v) Consolidated Statements of Cash Flows, (vi) Notes to Consolidated Financial Statements.

 

101.INS

 

Interactive datafile

 

XBRL Instance Document

101.SCH

 

Interactive datafile

 

XBRL Taxonomy Extension Schema Document

101.CAL

 

Interactive datafile

 

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

 

Interactive datafile

 

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

 

Interactive datafile

 

XBRL Taxonomy Extension Label Linkbase

101.PRE

 

Interactive datafile

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

38



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

GEORGETOWN BANCORP, INC.

 

(Registrant)

 

 

 

 

Date: November 13, 2013

/s/ Robert E. Balletto

 

Robert E. Balletto

 

President and Chief Executive Officer

 

(Principal Executive Officer)

 

 

 

 

Date: November 13, 2013

/s/ Joseph W. Kennedy

 

Joseph W. Kennedy

 

Senior Vice President, Chief Financial Officer and Treasurer

 

(Principal Accounting and Financial Officer)

 

39