FWP 1 n1428_anxa-x4.htm FREE WRITING PROSPECTUS

		FREE WRITING PROSPECTUS
		FILED PURSUANT TO RULE 433
		REGISTRATION FILE NO.: 333-226850-01

BBCMS 2018-C2 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-226850) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-888-603-5847 (8 a.m. – 5 p.m. EST).

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Barclays Capital Inc., Cantor Fitzgerald & Co., KeyBanc Capital Markets Inc. and Drexel Hamilton, LLC, or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The information herein is preliminary and may be supplemented or amended prior to the time of sale.

In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined, or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a "when, as and if issued" basis.

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Mortgage Loan Seller⁽¹⁾	# of Properties	Property Name	Street Address	City	State	Zip Code	Property Type⁽²⁾	Property Sub-type	Year Built	Year Renovated	Units⁽³⁾	Unit of Measure	Occupancy %⁽³⁾⁽⁴⁾	Occupancy Date	Appraised Value ($)⁽⁵⁾	Appraisal Date	Crossed Loan	Original Balance ($)⁽⁶⁾⁽⁷⁾	Current Balance ($)⁽⁶⁾⁽⁷⁾
1	KeyBank	1	Dream Inn	175 West Cliff Drive	Santa Cruz	CA	95060	Hotel	Full Service	1962, 1972, 2009	2017	165	Rooms	83.3%	09/30/2018	100,000,000	10/02/2018	No	55,000,000	55,000,000
2	Barclays	1	Christiana Mall	132 Christiana Mall	Newark	DE	19702	Retail	Super Regional Mall	1978	2015	779,084	Square Feet	98.3%	05/31/2018	1,040,000,000	06/05/2018	No	54,840,000	54,840,000
3	KeyBank	7	GNL Portfolio	Various	Various	Various	Various	Various	Various	Various	Various	647,713	Square Feet	100.0%	11/09/2018	172,290,000	10/01/2018	No	54,175,000	54,175,000
3.01	KeyBank	1	Nimble Storage	211, 251 and 281 River Oaks Parkway	San Jose	CA	95134	Office	Suburban	1979-1982	2013	164,608	Square Feet	100.0%	11/09/2018	67,000,000	09/26/2018		21,325,607	21,325,607
3.02	KeyBank	1	NetScout Systems	915 Guardian Way	Allen	TX	75013	Office	Suburban	2018		144,779	Square Feet	100.0%	11/09/2018	56,380,000	10/03/2018		17,945,340	17,945,340
3.03	KeyBank	1	Mallinckrodt	381 and 385 Marshall Avenue	St. Louis	MO	63119	Office	R&D Lab	1980, 2008	2017	89,900	Square Feet	100.0%	11/09/2018	18,900,000	10/01/2018		6,015,731	6,015,731
3.04	KeyBank	1	PPD Global Labs	2 Tesseneer Drive	Highland Heights	KY	41076	Office	R&D Lab	1983	2015	73,220	Square Feet	100.0%	11/09/2018	10,400,000	10/04/2018		3,310,244	3,310,244
3.05	KeyBank	1	PNC Bank	901 State Street	Erie	PA	16501	Office	CBD	1909, 1968	2000	97,203	Square Feet	100.0%	11/09/2018	7,800,000	10/03/2018		2,482,682	2,482,682
3.06	KeyBank	1	FedEx Ground	6401 18th Avenue North	Great Falls	MT	59405	Industrial	Warehouse/Distribution	2017		58,148	Square Feet	100.0%	11/09/2018	6,125,000	10/04/2018		1,949,543	1,949,543
3.07	KeyBank	1	Weatherford International	13400 West Highway 80 East	Odessa	TX	79765	Industrial	Warehouse	1950	2010	19,855	Square Feet	100.0%	11/09/2018	3,600,000	10/05/2018		1,145,854	1,145,854
4	Barclays/CCRE	2	Liberty Portfolio	Various	Various	AZ	Various	Office	Suburban	Various		805,746	Square Feet	100.0%	05/31/2018	256,700,000	Various	No	50,000,000	50,000,000
4.01	Barclays/CCRE	1	Liberty Center at Rio Salado	1850, 1870, 1910 and 1930 West Rio Salado Parkway	Tempe	AZ	85281	Office	Suburban	2014, 2016, 2017		682,406	Square Feet	100.0%	05/31/2018	212,910,000	08/22/2018		42,467,603	42,467,603
4.02	Barclays/CCRE	1	8501 East Raintree Drive	8501 East Raintree Drive	Scottsdale	AZ	85260	Office	Suburban	2006		123,340	Square Feet	100.0%	05/31/2018	43,790,000	08/24/2018		7,532,397	7,532,397
5	SMC	3	Fidelis Portfolio	Various	Various	TX	Various	Retail	Anchored	Various		885,707	Square Feet	96.5%	10/01/2018	147,700,000	Various	No	49,300,000	49,188,389
5.01	SMC	1	Victory Lakes Town Center	2520 Gulf Freeway South	League City	TX	77573	Retail	Anchored	2006		370,367	Square Feet	99.4%	10/01/2018	56,600,000	08/17/2018		19,395,864	19,351,954
5.02	SMC	1	McKinney Towne Crossing	8800 State Highway 121	McKinney	TX	75070	Retail	Anchored	2006		242,805	Square Feet	94.0%	10/01/2018	55,100,000	08/17/2018		18,663,945	18,621,691
5.03	SMC	1	Riverstone Shopping Center	5730 Highway 6	Missouri City	TX	77459	Retail	Anchored	2005, 2006		272,535	Square Feet	94.7%	10/01/2018	36,000,000	08/20/2018		11,240,191	11,214,744
6	SMC	1	Troy Place	3001, 3155, 3221 and 3331 West Big Beaver Road and 2855 Coolidge Highway	Troy	MI	48084	Office	Suburban	1973-1978		756,845	Square Feet	73.2%	11/01/2018	75,500,000	09/26/2018	No	40,000,000	40,000,000
7	SMC	1	West Covina Village	301-477 North Azusa Avenue	West Covina	CA	91791	Mixed Use	Retail/Office	1981	2017	220,000	Square Feet	89.3%	11/05/2018	61,600,000	10/08/2018	No	36,000,000	36,000,000
8	CCRE	1	AVR Embassy Suites Fort Worth	600 Commerce Street	Fort Worth	TX	76102	Hotel	Full Service	2007	2018	156	Rooms	82.4%	08/31/2018	54,500,000	10/01/2018	No	35,200,000	35,200,000
9	SMC	1	Residence Inn by Marriott Phoenix Desert View at Mayo Clinic	5665 East Mayo Boulevard	Phoenix	AZ	85054	Hotel	Extended Stay	2009	2017	208	Rooms	73.0%	09/30/2018	52,100,000	09/18/2018	No	31,000,000	31,000,000
10	Barclays	1	Home Depot Technology Center	2161-2250 Newmarket Parkway Southeast	Marietta	GA	30067	Office	Suburban	1984-1986	2017	347,498	Square Feet	100.0%	10/14/2018	66,600,000	08/31/2018	No	30,000,000	30,000,000
11	Barclays	2	Virginia Beach Hotel Portfolio	Various	Virginia Beach	VA	23451	Hotel	Full Service	Various	Various	456	Rooms	76.0%	05/31/2018	130,400,000	Various	No	30,000,000	30,000,000
11.01	Barclays	1	Hilton Virginia Beach Oceanfront	3001 Atlantic Avenue	Virginia Beach	VA	23451	Hotel	Full Service	2005	2018	289	Rooms	75.7%	05/31/2018	84,800,000	07/23/2018		19,509,202	19,509,202
11.02	Barclays	1	Hilton Garden Inn Virginia Beach Oceanfront	3315 Atlantic Avenue	Virginia Beach	VA	23451	Hotel	Full Service	2014		167	Rooms	76.6%	05/31/2018	45,600,000	08/01/2019		10,490,798	10,490,798
12	CCRE	1	Moffett Towers - Buildings E,F,G	1120, 1140 and 1160 Enterprise Way	Sunnyvale	CA	94089	Office	CBD	2009	2011-2012	676,598	Square Feet	100.0%	09/07/2018	705,800,000	11/15/2019	No	25,000,000	25,000,000
13	CCRE	2	Shelbourne Global Portfolio II	Various	Newark	DE	Various	Various	Various	Various		676,538	Square Feet	93.2%	11/05/2018	93,700,000	10/12/2018	No	25,000,000	25,000,000
13.01	CCRE	1	White Clay Office Park	100-700 White Clay Center Drive	Newark	DE	19711	Mixed Use	Office/Industrial	1983-1987		492,298	Square Feet	95.2%	11/05/2018	61,200,000	10/12/2018		16,454,545	16,454,545
13.02	CCRE	1	University Office Plaza	256-263 Chapman Road	Newark	DE	19702	Office	Suburban	1971-1983		184,240	Square Feet	87.8%	11/05/2018	32,500,000	10/12/2018		8,545,455	8,545,455
14	SMC	1	Zenith Ridge	2200, 2400 and 2600 Ansys Drive	Canonsburg	PA	15317	Office	Suburban	2014, 2015, 2016		486,000	Square Feet	100.0%	07/11/2018	133,100,000	06/25/2018	No	25,000,000	25,000,000
15	Barclays	1	Dudley Farms Plaza	222 RHL Boulevard	Charleston	WV	25309	Retail	Anchored	1998		230,776	Square Feet	96.5%	10/09/2018	40,960,000	09/24/2018	No	24,700,000	24,700,000
16	Barclays	1	Moffett Towers II - Building 1	1100 Discovery Way	Sunnyvale	CA	94089	Office	Suburban	2018		350,633	Square Feet	100.0%	07/13/2018	358,600,000	12/01/2018	No	22,000,000	22,000,000
17	SMC	1	Round Hill Square	212 Elks Point Road	Zephyr Cove	NV	89448	Mixed Use	Retail/Office	1967	1998	115,984	Square Feet	96.8%	09/30/2018	30,650,000	07/02/2018	No	21,025,000	21,025,000
18	SMC	6	TX-OK Portfolio	Various	Various	Various	Various	Various	Various	Various		192,932	Square Feet	100.0%	Various	29,700,000	Various	No	20,500,000	20,477,179
18.01	SMC	1	NOV	2851-2951 South Council Road	Oklahoma City	OK	73128	Industrial	Warehouse	2013, 2014		48,400	Square Feet	100.0%	10/22/2018	8,100,000	09/21/2018		5,590,910	5,584,686
18.02	SMC	1	Cemex	16100 Dillard Drive	Jersey Village	TX	77040	Office	Suburban	2012		21,405	Square Feet	100.0%	10/22/2018	6,400,000	09/20/2018		4,417,508	4,412,591
18.03	SMC	1	Telge Park	16675, 16681, 17711 and 17715 Telge Road	Cypress	TX	77429	Industrial	Flex	2018		41,200	Square Feet	100.0%	11/01/2018	5,600,000	09/24/2018		3,865,320	3,861,017
18.04	SMC	1	Little York Industrial	11050 West Little York Road	Houston	TX	77041	Industrial	Flex	2007		50,727	Square Feet	100.0%	11/01/2018	5,500,000	09/24/2018		3,796,296	3,792,070
18.05	SMC	1	South Houston Industrial	1902 and 1914 South Houston Avenue	Humble	TX	77396	Industrial	Flex	2018		19,200	Square Feet	100.0%	11/01/2018	2,500,000	09/24/2018		1,725,589	1,723,668
18.06	SMC	1	Logistics Park at World Houston	5816 Hamblen Road	Humble	TX	77396	Industrial	Flex	2015		12,000	Square Feet	100.0%	10/22/2018	1,600,000	09/24/2018		1,104,377	1,103,148
19	CCRE	1	The Shops at Solaris	141 East Meadow Drive	Vail	CO	81657	Retail	Lifestyle Center	2010		70,670	Square Feet	100.0%	07/01/2018	150,000,000	08/23/2018	No	20,000,000	20,000,000
20	SMC	1	Centennial Gateway	5720, 5750, 5758, 5760, 5770 and 5780 Centennial Center Boulevard	Las Vegas	NV	89149	Retail	Anchored	2007		93,906	Square Feet	98.5%	09/01/2018	26,000,000	09/07/2018	No	17,985,000	17,985,000
21	SMC	24	Pangea 21	Various	Chicago	IL	Various	Multifamily	Various	Various	2011	420	Units	93.6%	10/29/2018	29,625,000	09/20/2018	No	17,755,000	17,755,000
21.01	SMC	1	808 West 76th Street	808 West 76th Street	Chicago	IL	60620	Multifamily	Mid-Rise	1925	2011	43	Units	97.7%	10/29/2018	2,375,000	09/20/2018		1,423,397	1,423,397
21.02	SMC	1	6000 South Prairie Avenue	6000 South Prairie Avenue	Chicago	IL	60637	Multifamily	Garden	1929	2011	24	Units	95.8%	10/29/2018	2,050,000	09/20/2018		1,228,616	1,228,616
21.03	SMC	1	9244 South Saginaw Avenue	9244 South Saginaw Avenue	Chicago	IL	60617	Multifamily	Garden	1930	2011	22	Units	77.3%	10/29/2018	1,925,000	09/20/2018		1,153,700	1,153,700
21.04	SMC	1	4853 South Prairie Avenue	4853 South Prairie Avenue	Chicago	IL	60615	Multifamily	Garden	1929	2011	18	Units	100.0%	10/29/2018	1,775,000	09/20/2018		1,063,802	1,063,802
21.05	SMC	1	7348 South Dr. Martin Luther King Jr. Drive	7348 South Dr. Martin Luther King Jr. Drive	Chicago	IL	60619	Multifamily	Garden	1927	2011	20	Units	100.0%	10/29/2018	1,625,000	09/20/2018		973,903	973,903
21.06	SMC	1	7944 South Paulina Street	7944 South Paulina Street	Chicago	IL	60620	Multifamily	Garden	1926	2011	24	Units	95.8%	10/29/2018	1,600,000	09/20/2018		958,920	958,920
21.07	SMC	1	7801 South Saginaw Avenue	7801 South Saginaw Avenue	Chicago	IL	60649	Multifamily	Mid-Rise	1930	2011	18	Units	88.9%	10/29/2018	1,325,000	09/20/2018		794,105	794,105
21.08	SMC	1	8200 South Ingleside Avenue	8200 South Ingleside Avenue	Chicago	IL	60619	Multifamily	Garden	1927	2011	19	Units	100.0%	10/29/2018	1,300,000	09/20/2018		779,122	779,122
21.09	SMC	1	1514 West 77th Street	1514 West 77th Street	Chicago	IL	60620	Multifamily	Garden	1926	2011	19	Units	89.5%	10/29/2018	1,275,000	09/20/2018		764,139	764,139
21.10	SMC	1	8000 South Drexel Avenue	8000 South Drexel Avenue	Chicago	IL	60619	Multifamily	Garden	1927	2011	19	Units	100.0%	10/29/2018	1,275,000	09/20/2018		764,139	764,139
21.11	SMC	1	8001 South Marshfield Avenue	8001 South Marshfield Avenue	Chicago	IL	60620	Multifamily	Garden	1927	2011	18	Units	77.8%	10/29/2018	1,225,000	09/20/2018		734,173	734,173
21.12	SMC	1	1717 West 77th Street	1717 West 77th Street	Chicago	IL	60620	Multifamily	Garden	1926	2011	15	Units	100.0%	10/29/2018	1,150,000	09/20/2018		689,224	689,224
21.13	SMC	1	1815 West 77th Street	1815 West 77th Street	Chicago	IL	60620	Multifamily	Garden	1930	2011	16	Units	93.8%	10/29/2018	1,100,000	09/20/2018		659,257	659,257
21.14	SMC	1	1704 West 77th Street	1704 West 77th Street	Chicago	IL	60620	Multifamily	Garden	1927	2011	16	Units	93.8%	10/29/2018	1,050,000	09/20/2018		629,291	629,291
21.15	SMC	1	1738 West 77th Street	1738 West 77th Street	Chicago	IL	60620	Multifamily	Garden	1927	2011	16	Units	100.0%	10/29/2018	1,025,000	09/20/2018		614,308	614,308
21.16	SMC	1	8231 South Ellis Avenue	8231 South Ellis Avenue	Chicago	IL	60619	Multifamily	Garden	1953	2011	14	Units	85.7%	10/29/2018	1,000,000	09/20/2018		599,325	599,325
21.17	SMC	1	1735 West 79th Street	1735 West 79th Street	Chicago	IL	60620	Multifamily	Garden	1926	2011	17	Units	82.4%	10/29/2018	950,000	09/20/2018		569,359	569,359
21.18	SMC	1	1448 West 83rd Street	1448 West 83rd Street	Chicago	IL	60620	Multifamily	Garden	1926	2011	12	Units	83.3%	10/29/2018	925,000	09/20/2018		554,376	554,376
21.19	SMC	1	8155 South Maryland Avenue	8155 South Maryland Avenue	Chicago	IL	60619	Multifamily	Garden	1930	2011	15	Units	100.0%	10/29/2018	925,000	09/20/2018		554,376	554,376
21.20	SMC	1	8515 South Green Street	8515 South Green Street	Chicago	IL	60620	Multifamily	Garden	1952	2011	12	Units	100.0%	10/29/2018	825,000	09/20/2018		494,443	494,443
21.21	SMC	1	8001 South Carpenter Street	8001 South Carpenter Street	Chicago	IL	60620	Multifamily	Garden	1927	2011	10	Units	100.0%	10/29/2018	750,000	09/20/2018		449,494	449,494
21.22	SMC	1	7914 South Kingston Avenue	7914 South Kingston Avenue	Chicago	IL	60617	Multifamily	Garden	1928	2011	12	Units	83.3%	10/29/2018	750,000	09/20/2018		449,494	449,494
21.23	SMC	1	8255 South Maryland Avenue	8255 South Maryland Avenue	Chicago	IL	60619	Multifamily	Garden	1951	2011	12	Units	100.0%	10/29/2018	750,000	09/20/2018		449,494	449,494
21.24	SMC	1	8514 South Crandon Avenue	8514 South Crandon Avenue	Chicago	IL	60617	Multifamily	Garden	1930	2011	9	Units	100.0%	10/29/2018	675,000	09/20/2018		404,544	404,544
22	Barclays	1	Westbay Office Park	3010-3016 West Charleston Boulevard	Las Vegas	NV	89102	Office	Suburban	1996, 1998		107,508	Square Feet	94.1%	09/01/2018	20,900,000	09/25/2018	No	15,675,000	15,675,000
23	Barclays	1	One River Place	1 River Place	Wilmington	DE	19801	Office	Suburban	2004		157,273	Square Feet	100.0%	11/01/2018	49,500,000	10/05/2018	No	15,000,000	15,000,000
24	KeyBank	1	Alex Park South	210, 214 and 218-224 Alexander Street and 330-350 Monroe Avenue	Rochester	NY	14607	Office	Suburban	1969, 1992, 1993, 1998, 2009, 2010	2010	348,872	Square Feet	93.6%	06/27/2018	66,000,000	06/25/2018	No	14,900,000	14,900,000
25	CCRE	3	RHW Multifamily Portfolio	Various	Various	MI	Various	Multifamily	Garden	1985		273	Units	93.4%	10/31/2018	20,590,000	06/25/2018	No	14,025,000	14,025,000
25.01	CCRE	1	Heathmoore	41299 Heathmoore Court	Canton	MI	48187	Multifamily	Garden	1985		110	Units	99.1%	10/31/2018	7,990,000	06/25/2018		5,500,000	5,500,000
25.02	CCRE	1	Roanoke	6 Roanoke Lane	Rochester Hills	MI	48309	Multifamily	Garden	1985		88	Units	87.5%	10/31/2018	7,620,000	06/25/2018		5,500,000	5,500,000
25.03	CCRE	1	Wentworth	27010 Wentworth Drive	Roseville	MI	48066	Multifamily	Garden	1985		75	Units	92.0%	10/31/2018	4,980,000	06/25/2018		3,025,000	3,025,000
26	Barclays	2	Hostess Industrial Portfolio	Various	Various	Various	Various	Industrial	Warehouse	Various	Various	511,886	Square Feet	98.5%	Various	19,400,000	Various	No	14,000,000	14,000,000
26.01	Barclays	1	6301 North Broadway	6301 North Broadway	St. Louis	MO	63147	Industrial	Warehouse	1954	2015	416,406	Square Feet	98.2%	10/18/2018	13,600,000	10/18/2018		9,750,000	9,750,000
26.02	Barclays	1	7714 Commercial Drive	7714 Commercial Drive	Troy	IL	62294	Industrial	Warehouse	2001	2016	95,480	Square Feet	100.0%	11/13/2018	5,800,000	10/17/2018		4,250,000	4,250,000
27	Barclays	1	Knoxville Crossing	10405 North Centerway Drive	Peoria	IL	61615	Retail	Anchored	2016		85,189	Square Feet	94.6%	08/01/2018	18,300,000	09/08/2018	No	13,687,500	13,687,500
28	Barclays	1	Bridgeport Center	7632 Southwest Durham Road	Tigard	OR	97224	Office	Suburban	2001		89,610	Square Feet	83.7%	08/01/2018	22,600,000	09/04/2018	No	13,400,000	13,400,000
29	SMC	1	Southern Highlands Corporate Center	11411 Southern Highlands Parkway	Las Vegas	NV	89141	Office	Suburban	2004		68,664	Square Feet	94.5%	08/30/2018	19,000,000	08/20/2018	No	12,250,000	12,250,000
30	Barclays	1	Fair Oaks Mall	11750 Fair Oaks Mall	Fairfax	VA	22033	Retail	Super Regional Mall	1980	2014	779,949	Square Feet	91.6%	02/01/2018	545,600,000	02/03/2018	No	11,000,000	10,918,207
31	Barclays	2	Friedman Portfolio	Various	Various	Various	Various	Retail	Various	Various	Various	95,197	Square Feet	100.0%	Various	15,800,000	Various	No	9,325,000	9,325,000
31.01	Barclays	1	Jewel Osco	1501 East Algonquin Road	Algonquin	IL	60102	Retail	Freestanding	2006		61,477	Square Feet	100.0%	11/07/2018	8,500,000	09/04/2018		5,016,614	5,016,614
31.02	Barclays	1	Coors Bypass	10420 Coors Bypass Northwest	Albuquerque	NM	87114	Retail	Anchored	2000	2016	33,720	Square Feet	100.0%	09/12/2017	7,300,000	08/31/2018		4,308,386	4,308,386
32	KeyBank	1	Marketplace Center at Murfreesboro	1948-1960 Old Fort Parkway	Murfreesboro	TN	37129	Retail	Anchored	1996-1999	2016	116,758	Square Feet	95.9%	09/10/2018	12,400,000	06/25/2018	No	8,600,000	8,581,330
33	SMC	1	Fairfield Inn & Suites Hendersonville Flat Rock	836 Upward Road	Flat Rock	NC	28731	Hotel	Limited Service	2017		84	Rooms	64.8%	09/30/2018	14,300,000	10/09/2018	No	8,500,000	8,500,000
34	SMC	1	Town and Country Apartments	3111 Old Sterlington Road	Monroe	LA	71203	Multifamily	Garden	1972	2018	300	Units	78.0%	10/29/2018	15,800,000	09/26/2018	No	7,900,000	7,900,000
35	Barclays	1	Hampton Inn - Kimball	100 Hampton Drive	South Pittsburg	TN	37380	Hotel	Limited Service	2013		80	Rooms	80.8%	06/30/2018	10,900,000	06/18/2018	No	7,000,000	6,983,807

A-1-1

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Mortgage Loan Seller⁽¹⁾	# of Properties	Property Name	Street Address	City	State	Zip Code	Property Type⁽²⁾	Property Sub-type	Year Built	Year Renovated	Units⁽³⁾	Unit of Measure	Occupancy %⁽³⁾⁽⁴⁾	Occupancy Date	Appraised Value ($)⁽⁵⁾	Appraisal Date	Crossed Loan	Original Balance ($)⁽⁶⁾⁽⁷⁾	Current Balance ($)⁽⁶⁾⁽⁷⁾
36	CCRE	1	College Park	2420 and 2440 West Arrow Route	Upland	CA	91786	Retail	Unanchored	2009		30,398	Square Feet	91.7%	10/09/2018	12,000,000	09/01/2018	No	6,750,000	6,750,000
37	SMC	1	Storage Xxtra Stockbridge	490 Eagles Landing Parkway	Stockbridge	GA	30281	Self Storage	Self Storage	2000	2017	724	Units	94.5%	10/29/2018	10,250,000	10/05/2018	No	6,700,000	6,700,000
38	Barclays	1	Valley Forge Corporate Center	970 Rittenhouse Road	Audubon	PA	19403	Industrial	Flex	1974	2003	62,757	Square Feet	94.5%	09/01/2018	8,300,000	08/16/2018	No	5,925,000	5,917,942
39	Barclays	1	CB Square	9333 Atlantic Boulevard	Jacksonville	FL	32225	Retail	Anchored	2004		73,100	Square Feet	94.0%	10/30/2018	9,500,000	08/02/2018	No	5,400,000	5,400,000
40	KeyBank	1	US Storage Centers - Bakersfield	3023 Unicorn Road	Bakersfield	CA	93308	Self Storage	Self Storage	2005		257	Units	94.6%	09/30/2018	7,700,000	08/17/2018	No	5,000,000	5,000,000
41	SMC	1	Holiday Inn Express & Suites Vidor South	20691 IH-10	Vidor	TX	77662	Hotel	Limited Service	2009		73	Rooms	73.5%	09/30/2018	7,500,000	09/19/2018	No	4,000,000	3,994,200
42	Barclays	1	Best Yet Storage - Shed Road	5630 Shed Road	Bossier City	LA	71111	Self Storage	Self Storage	2015		372	Units	89.0%	09/30/2018	4,500,000	09/29/2018	No	3,100,000	3,100,000
43	SMC	1	Lincoln Commonwealth Center	122 Lincoln Boulevard	Venice	CA	90291	Office	Suburban	1981		11,194	Square Feet	100.0%	10/30/2018	7,100,000	09/27/2018	No	3,000,000	3,000,000
44	SMC	1	Storage Xxtra Raymond Hill	231 Raymond Hill Road	Newnan	GA	30265	Self Storage	Self Storage	2002		409	Units	87.4%	08/31/2018	4,750,000	10/05/2018	No	2,500,000	2,500,000

A-1-2

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Mortgage Loan Seller⁽¹⁾	# of Properties	Property Name	Current Balance per Unit ($)	% of Initial Pool Balance	Current LTV (%)⁽⁵⁾	Maturity/ARD Balance ($)⁽⁶⁾⁽⁷⁾	Maturity/ARD LTV (%)⁽⁵⁾	Interest Rate %	Admin. Fee %⁽⁸⁾	Net Mortgage Rate %	Accrual Type	Monthly Debt Service Amount ($)⁽⁹⁾	Annual Debt Service Amount ($)	Note Date	First Payment Date	Partial IO Last IO Payment	Partial IO First P&I Payment	Original Term	Remaining Term	Original Amortization⁽¹⁰⁾	Remaining Amortization⁽¹⁰⁾	I/O Period	Seasoning	Amortization Type	Payment Date
1	KeyBank	1	Dream Inn	333,333	6.2%	55.0%	55,000,000	55.0%	5.05000	0.02214	5.02786	Actual/360	234,673.03	2,816,076.36	11/13/2018	01/01/2019			120	120	0	0	120	0	Interest Only	1
2	Barclays	1	Christiana Mall	434	6.1%	32.5%	54,840,000	32.5%	4.27750	0.01113	4.26637	Actual/360	198,196.77	2,378,361.24	07/12/2018	09/01/2018			120	116	0	0	120	4	Interest Only	1
3	KeyBank	7	GNL Portfolio	152	6.1%	57.2%	54,175,000	57.2%	4.85300	0.02306	4.82994	Actual/360	222,135.68	2,665,628.16	11/09/2018	01/01/2019			120	120	0	0	120	0	Interest Only	1
3.01	KeyBank	1	Nimble Storage	152	2.4%	57.2%	21,325,607	57.2%	4.85300
3.02	KeyBank	1	NetScout Systems	152	2.0%	57.2%	17,945,340	57.2%	4.85300
3.03	KeyBank	1	Mallinckrodt	152	0.7%	57.2%	6,015,731	57.2%	4.85300
3.04	KeyBank	1	PPD Global Labs	152	0.4%	57.2%	3,310,244	57.2%	4.85300
3.05	KeyBank	1	PNC Bank	152	0.3%	57.2%	2,482,682	57.2%	4.85300
3.06	KeyBank	1	FedEx Ground	152	0.2%	57.2%	1,949,543	57.2%	4.85300
3.07	KeyBank	1	Weatherford International	152	0.1%	57.2%	1,145,854	57.2%	4.85300
4	Barclays/CCRE	2	Liberty Portfolio	206	5.6%	64.6%	50,000,000	64.6%	4.75500	0.01238	4.74262	Actual/360	200,876.74	2,410,520.88	09/26/2018	11/06/2018			120	118	0	0	120	2	Interest Only	6
4.01	Barclays/CCRE	1	Liberty Center at Rio Salado	206	4.8%	64.6%	42,467,603	64.6%	4.75500
4.02	Barclays/CCRE	1	8501 East Raintree Drive	206	0.8%	64.6%	7,532,397	64.6%	4.75500
5	SMC	3	Fidelis Portfolio	106	5.5%	63.7%	40,549,226	52.5%	5.01000	0.01440	4.99560	Actual/360	264,954.44	3,179,453.28	10/05/2018	11/06/2018			120	118	360	358	0	2	Balloon	6
5.01	SMC	1	Victory Lakes Town Center	106	2.2%	63.7%	15,953,090	52.5%	5.01000
5.02	SMC	1	McKinney Towne Crossing	106	2.1%	63.7%	15,351,085	52.5%	5.01000
5.03	SMC	1	Riverstone Shopping Center	106	1.3%	63.7%	9,245,051	52.5%	5.01000
6	SMC	1	Troy Place	53	4.5%	53.0%	40,000,000	53.0%	5.09000	0.06214	5.02786	Actual/360	172,023.15	2,064,277.78	11/08/2018	01/06/2019			120	120	0	0	120	0	Interest Only	6
7	SMC	1	West Covina Village	164	4.0%	58.4%	32,810,382	53.3%	5.43600	0.01339	5.42261	Actual/360	202,960.82	2,435,529.84	11/07/2018	01/06/2019	12/06/2022	01/06/2023	120	120	360	360	48	0	IO-Balloon	6
8	CCRE	1	AVR Embassy Suites Fort Worth	225,641	3.9%	64.6%	32,743,579	60.1%	5.57800	0.04214	5.53586	Actual/360	201,587.75	2,419,053.00	11/08/2018	01/01/2019	12/01/2023	01/01/2024	120	120	360	360	60	0	IO-Balloon	1
9	SMC	1	Residence Inn by Marriott Phoenix Desert View at Mayo Clinic	149,038	3.5%	59.5%	27,217,473	52.2%	5.60000	0.01339	5.58661	Actual/360	177,964.48	2,135,573.76	10/25/2018	12/06/2018	11/06/2020	12/06/2020	120	119	360	360	24	1	IO-Balloon	6
10	Barclays	1	Home Depot Technology Center	127	3.4%	66.5%	30,000,000	66.5%	5.00100	0.01505	4.98595	Actual/360	126,761.46	1,521,137.52	10/11/2018	12/05/2018			84	83	0	0	84	1	ARD-Interest Only	5
11	Barclays	2	Virginia Beach Hotel Portfolio	197,368	3.4%	69.0%	25,898,261	59.6%	4.91250	0.01238	4.90012	Actual/360	159,446.03	1,913,352.36	08/31/2018	10/06/2018	09/06/2020	10/06/2020	120	117	360	360	24	3	IO-Balloon	6
11.01	Barclays	1	Hilton Virginia Beach Oceanfront	197,368	2.2%	69.0%	16,841,814	59.6%	4.91250
11.02	Barclays	1	Hilton Garden Inn Virginia Beach Oceanfront	197,368	1.2%	69.0%	9,056,447	59.6%	4.91250
12	CCRE	1	Moffett Towers - Buildings E,F,G	420	2.8%	40.2%	25,000,000	40.2%	4.13098592	0.01238	4.11861	Actual/360	87,257.52	1,047,090.24	09/07/2018	11/06/2018			120	118	0	0	120	2	Interest Only	6
13	CCRE	2	Shelbourne Global Portfolio II	81	2.8%	58.7%	25,000,000	58.7%	5.57800	0.01539	5.56261	Actual/360	117,822.34	1,413,868.08	11/15/2018	01/06/2019			120	120	0	0	120	0	Interest Only	6
13.01	CCRE	1	White Clay Office Park	81	1.8%	58.7%	16,454,545	58.7%	5.57800
13.02	CCRE	1	University Office Plaza	81	1.0%	58.7%	8,545,455	58.7%	5.57800
14	SMC	1	Zenith Ridge	185	2.8%	67.6%	22,953,334	62.1%	4.70000	0.04238	4.65762	Actual/360	129,659.45	1,555,913.40	07/13/2018	09/06/2018	08/06/2023	09/06/2023	120	116	360	360	60	4	IO-Balloon	6
15	Barclays	1	Dudley Farms Plaza	107	2.8%	60.3%	24,700,000	60.3%	5.02400	0.01339	5.01061	Actual/360	104,846.93	1,258,163.16	10/05/2018	11/06/2018			120	118	0	0	120	2	Interest Only	6
16	Barclays	1	Moffett Towers II - Building 1	479	2.5%	46.8%	20,082,523	42.8%	3.89396667	0.01113	3.88284	Actual/360	103,690.98	1,244,291.76	07/13/2018	09/06/2018	08/06/2023	09/06/2023	116	112	360	360	60	4	IO-Balloon	6
17	SMC	1	Round Hill Square	181	2.4%	68.6%	19,569,998	63.8%	4.98300	0.01339	4.96961	Actual/360	112,648.40	1,351,780.80	09/27/2018	11/06/2018	04/06/2024	05/06/2024	120	118	360	360	66	2	IO-Balloon	6
18	SMC	6	TX-OK Portfolio	106	2.3%	68.9%	17,076,897	57.5%	5.41000	0.04339	5.36661	Actual/360	115,241.81	1,382,901.72	10/22/2018	12/06/2018			120	119	360	359	0	1	Balloon	6
18.01	SMC	1	NOV	106	0.6%	68.9%	4,657,336	57.5%	5.41000
18.02	SMC	1	Cemex	106	0.5%	68.9%	3,679,870	57.5%	5.41000
18.03	SMC	1	Telge Park	106	0.4%	68.9%	3,219,886	57.5%	5.41000
18.04	SMC	1	Little York Industrial	106	0.4%	68.9%	3,162,388	57.5%	5.41000
18.05	SMC	1	South Houston Industrial	106	0.2%	68.9%	1,437,449	57.5%	5.41000
18.06	SMC	1	Logistics Park at World Houston	106	0.1%	68.9%	919,968	57.5%	5.41000
19	CCRE	1	The Shops at Solaris	991	2.2%	46.7%	20,000,000	46.7%	4.35000	0.01238	4.33762	Actual/360	73,506.94	882,083.28	10/10/2018	12/06/2018			120	119	0	0	120	1	Interest Only	6
20	SMC	1	Centennial Gateway	192	2.0%	69.2%	16,591,204	63.8%	5.00800	0.01339	4.99461	Actual/360	96,635.32	1,159,623.84	09/28/2018	11/06/2018	10/06/2023	11/06/2023	120	118	360	360	60	2	IO-Balloon	6
21	SMC	24	Pangea 21	42,274	2.0%	59.9%	17,755,000	59.9%	4.99000	0.01339	4.97661	Actual/360	74,856.64	898,279.70	11/01/2018	12/06/2018			120	119	0	0	120	1	Interest Only	6
21.01	SMC	1	808 West 76th Street	42,274	0.2%	59.9%	1,423,397	59.9%	4.99000
21.02	SMC	1	6000 South Prairie Avenue	42,274	0.1%	59.9%	1,228,616	59.9%	4.99000
21.03	SMC	1	9244 South Saginaw Avenue	42,274	0.1%	59.9%	1,153,700	59.9%	4.99000
21.04	SMC	1	4853 South Prairie Avenue	42,274	0.1%	59.9%	1,063,802	59.9%	4.99000
21.05	SMC	1	7348 South Dr. Martin Luther King Jr. Drive	42,274	0.1%	59.9%	973,903	59.9%	4.99000
21.06	SMC	1	7944 South Paulina Street	42,274	0.1%	59.9%	958,920	59.9%	4.99000
21.07	SMC	1	7801 South Saginaw Avenue	42,274	0.1%	59.9%	794,105	59.9%	4.99000
21.08	SMC	1	8200 South Ingleside Avenue	42,274	0.1%	59.9%	779,122	59.9%	4.99000
21.09	SMC	1	1514 West 77th Street	42,274	0.1%	59.9%	764,139	59.9%	4.99000
21.10	SMC	1	8000 South Drexel Avenue	42,274	0.1%	59.9%	764,139	59.9%	4.99000
21.11	SMC	1	8001 South Marshfield Avenue	42,274	0.1%	59.9%	734,173	59.9%	4.99000
21.12	SMC	1	1717 West 77th Street	42,274	0.1%	59.9%	689,224	59.9%	4.99000
21.13	SMC	1	1815 West 77th Street	42,274	0.1%	59.9%	659,257	59.9%	4.99000
21.14	SMC	1	1704 West 77th Street	42,274	0.1%	59.9%	629,291	59.9%	4.99000
21.15	SMC	1	1738 West 77th Street	42,274	0.1%	59.9%	614,308	59.9%	4.99000
21.16	SMC	1	8231 South Ellis Avenue	42,274	0.1%	59.9%	599,325	59.9%	4.99000
21.17	SMC	1	1735 West 79th Street	42,274	0.1%	59.9%	569,359	59.9%	4.99000
21.18	SMC	1	1448 West 83rd Street	42,274	0.1%	59.9%	554,376	59.9%	4.99000
21.19	SMC	1	8155 South Maryland Avenue	42,274	0.1%	59.9%	554,376	59.9%	4.99000
21.20	SMC	1	8515 South Green Street	42,274	0.1%	59.9%	494,443	59.9%	4.99000
21.21	SMC	1	8001 South Carpenter Street	42,274	0.1%	59.9%	449,494	59.9%	4.99000
21.22	SMC	1	7914 South Kingston Avenue	42,274	0.1%	59.9%	449,494	59.9%	4.99000
21.23	SMC	1	8255 South Maryland Avenue	42,274	0.1%	59.9%	449,494	59.9%	4.99000
21.24	SMC	1	8514 South Crandon Avenue	42,274	0.0%	59.9%	404,544	59.9%	4.99000
22	Barclays	1	Westbay Office Park	146	1.8%	75.0%	13,916,986	66.6%	5.13700	0.04339	5.09361	Actual/360	85,464.11	1,025,569.32	10/22/2018	12/06/2018	11/06/2021	12/06/2021	120	119	360	360	36	1	IO-Balloon	6
23	Barclays	1	One River Place	159	1.7%	50.5%	15,000,000	50.5%	4.73500	0.04672	4.68828	Actual/360	60,009.55	720,114.60	11/01/2018	12/06/2018			120	119	0	0	120	1	Interest Only	6
24	KeyBank	1	Alex Park South	123	1.7%	65.0%	13,314,636	58.1%	5.44000	0.01988	5.42012	Actual/360	84,040.50	1,008,486.00	07/31/2018	09/01/2018	08/01/2021	09/01/2021	120	116	360	360	36	4	IO-Balloon	1
25	CCRE	3	RHW Multifamily Portfolio	51,374	1.6%	68.1%	12,283,035	59.7%	5.49300	0.03339	5.45961	Actual/360	79,570.82	954,849.84	11/14/2018	01/06/2019	12/06/2020	01/06/2021	120	120	360	360	24	0	IO-Balloon	6
25.01	CCRE	1	Heathmoore	51,374	0.6%	68.1%	4,816,876	59.7%	5.49300
25.02	CCRE	1	Roanoke	51,374	0.6%	68.1%	4,816,876	59.7%	5.49300
25.03	CCRE	1	Wentworth	51,374	0.3%	68.1%	2,649,282	59.7%	5.49300
26	Barclays	2	Hostess Industrial Portfolio	27	1.6%	72.2%	12,188,993	62.8%	5.25000	0.01339	5.23661	Actual/360	77,308.52	927,702.24	11/13/2018	01/06/2019	12/06/2020	01/06/2021	120	120	360	360	24	0	IO-Balloon	6
26.01	Barclays	1	6301 North Broadway	27	1.1%	72.2%	8,488,763	62.8%	5.25000
26.02	Barclays	1	7714 Commercial Drive	27	0.5%	72.2%	3,700,230	62.8%	5.25000
27	Barclays	1	Knoxville Crossing	161	1.5%	74.8%	11,948,924	65.3%	5.35900	0.01339	5.34561	Actual/360	76,509.59	918,115.08	10/10/2018	11/06/2018	10/06/2020	11/06/2020	120	118	360	360	24	2	IO-Balloon	6
28	Barclays	1	Bridgeport Center	150	1.5%	59.3%	13,400,000	59.3%	4.49400	0.01339	4.48061	Actual/360	50,879.99	610,559.88	09/19/2018	11/06/2018			120	118	0	0	120	2	Interest Only	6
29	SMC	1	Southern Highlands Corporate Center	178	1.4%	64.5%	11,046,065	58.1%	5.38000	0.01339	5.36661	Actual/360	68,634.67	823,616.04	10/01/2018	11/06/2018	04/06/2022	05/06/2022	120	118	360	360	42	2	IO-Balloon	6
30	Barclays	1	Fair Oaks Mall	223	1.2%	31.8%	10,193,150	29.7%	4.25800	0.01238	4.24562	Actual/360	51,489.58	617,874.96	04/27/2018	06/10/2018			60	53	360	353	0	7	Balloon	10
31	Barclays	2	Friedman Portfolio	98	1.0%	59.0%	9,325,000	59.0%	5.33000	0.01339	5.31661	Actual/360	41,993.80	503,925.60	11/07/2018	12/06/2018			120	119	0	0	120	1	Interest Only	6
31.01	Barclays	1	Jewel Osco	98	0.6%	59.0%	5,016,614	59.0%	5.33000
31.02	Barclays	1	Coors Bypass	98	0.5%	59.0%	4,308,386	59.0%	5.33000
32	KeyBank	1	Marketplace Center at Murfreesboro	73	1.0%	69.2%	7,119,378	57.4%	5.21000	0.02214	5.18786	Actual/360	47,276.68	567,320.16	09/28/2018	11/01/2018			120	118	360	358	0	2	Balloon	1
33	SMC	1	Fairfield Inn & Suites Hendersonville Flat Rock	101,190	1.0%	59.4%	7,078,946	49.5%	5.40000	0.01339	5.38661	Actual/360	47,730.12	572,761.44	11/13/2018	01/06/2019			120	120	360	360	0	0	Balloon	6
34	SMC	1	Town and Country Apartments	26,333	0.9%	50.0%	7,900,000	50.0%	5.56000	0.01339	5.54661	Actual/360	37,111.71	445,340.56	11/02/2018	12/06/2018			120	119	0	0	120	1	Interest Only	6
35	Barclays	1	Hampton Inn - Kimball	87,298	0.8%	64.1%	5,737,869	52.6%	4.90600	0.06214	4.84386	Actual/360	37,176.40	446,116.80	09/12/2018	11/06/2018			120	118	360	358	0	2	Balloon	6

A-1-3

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Mortgage Loan Seller⁽¹⁾	# of Properties	Property Name	Current Balance per Unit ($)	% of Initial Pool Balance	Current LTV (%)⁽⁵⁾	Maturity/ARD Balance ($)⁽⁶⁾⁽⁷⁾	Maturity/ARD LTV (%)⁽⁵⁾	Interest Rate %	Admin. Fee %⁽⁸⁾	Net Mortgage Rate %	Accrual Type	Monthly Debt Service Amount ($)⁽⁹⁾	Annual Debt Service Amount ($)	Note Date	First Payment Date	Partial IO Last IO Payment	Partial IO First P&I Payment	Original Term	Remaining Term	Original Amortization⁽¹⁰⁾	Remaining Amortization⁽¹⁰⁾	I/O Period	Seasoning	Amortization Type	Payment Date
36	CCRE	1	College Park	222	0.8%	56.3%	6,750,000	56.3%	5.27100	0.03339	5.23761	Actual/360	30,061.17	360,734.04	11/01/2018	12/06/2018			120	119	0	0	120	1	Interest Only	6
37	SMC	1	Storage Xxtra Stockbridge	9,254	0.8%	65.4%	5,976,753	58.3%	5.36000	0.01339	5.34661	Actual/360	37,455.44	449,465.28	11/01/2018	12/06/2018	11/06/2021	12/06/2021	120	119	360	360	36	1	IO-Balloon	6
38	Barclays	1	Valley Forge Corporate Center	94	0.7%	71.3%	4,878,800	58.8%	5.04700	0.01339	5.03361	Actual/360	31,977.09	383,725.08	10/12/2018	12/06/2018			120	119	360	359	0	1	Balloon	6
39	Barclays	1	CB Square	74	0.6%	56.8%	5,400,000	56.8%	5.29000	0.01339	5.27661	Actual/360	24,135.63	289,627.56	10/31/2018	12/06/2018			120	119	0	0	120	1	Interest Only	6
40	KeyBank	1	US Storage Centers - Bakersfield	19,455	0.6%	64.9%	4,242,607	55.1%	5.17000	0.02214	5.14786	Actual/360	27,362.96	328,355.52	09/28/2018	11/01/2018	10/01/2019	11/01/2019	120	118	360	360	12	2	IO-Balloon	1
41	SMC	1	Holiday Inn Express & Suites Vidor South	54,715	0.4%	53.3%	3,094,285	41.3%	5.96900	0.01339	5.95561	Actual/360	25,696.31	308,355.72	10/16/2018	12/06/2018			120	119	300	299	0	1	Balloon	6
42	Barclays	1	Best Yet Storage - Shed Road	8,333	0.3%	68.9%	2,777,108	61.7%	5.56500	0.01339	5.55161	Actual/360	17,728.09	212,737.08	10/23/2018	12/06/2018	11/06/2021	12/06/2021	120	119	360	360	36	1	IO-Balloon	6
43	SMC	1	Lincoln Commonwealth Center	268	0.3%	42.3%	2,734,771	38.5%	5.45000	0.01339	5.43661	Actual/360	16,939.68	203,276.16	11/01/2018	12/06/2018	11/06/2022	12/06/2022	120	119	360	360	48	1	IO-Balloon	6
44	SMC	1	Storage Xxtra Raymond Hill	6,112	0.3%	52.6%	2,105,942	44.3%	5.34000	0.01339	5.32661	Actual/360	13,944.78	167,337.36	10/25/2018	12/06/2018	05/06/2019	06/06/2019	120	119	360	360	6	1	IO-Balloon	6

A-1-4

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Mortgage Loan Seller⁽¹⁾	# of Properties	Property Name	Grace Period (Late Payment)⁽¹¹⁾	Grace Period (Default)	Maturity /ARD Date	ARD Loan⁽¹²⁾	Final Maturity Date	Prepayment Provisions⁽¹³⁾	Pari Passu (Y/N)	Pari Passu Note Control (Y/N)	Original Balance Piece In Trust ($)	Original Balance Piece Non-Trust ($)	Total Original Balance Pari Passu Debt ($)	Total Current Balance Pari Passu Debt ($)	Additional Debt Permitted (Y/N)⁽¹⁴⁾	Additional Debt Exist (Y/N)⁽¹⁴⁾
1	KeyBank	1	Dream Inn	0	0	12/01/2028	No		L(24),Def(93),O(3)	No	NAP					Yes	No
2	Barclays	1	Christiana Mall	0	0	08/01/2028	No		L(28),Def(85),O(7)	Yes	No	54,840,000	283,160,000	338,000,000	338,000,000	Yes	Yes
3	KeyBank	7	GNL Portfolio	0	5	12/01/2028	No		L(25),Grtr1%orYM(91),O(4)	Yes	Yes	54,175,000	44,325,000	98,500,000	98,500,000	No	No
3.01	KeyBank	1	Nimble Storage
3.02	KeyBank	1	NetScout Systems
3.03	KeyBank	1	Mallinckrodt
3.04	KeyBank	1	PPD Global Labs
3.05	KeyBank	1	PNC Bank
3.06	KeyBank	1	FedEx Ground
3.07	KeyBank	1	Weatherford International
4	Barclays/CCRE	2	Liberty Portfolio	5	0	10/06/2028	No		L(26),Def(91),O(3)	Yes	No	50,000,000	115,700,000	165,700,000	165,700,000	No	No
4.01	Barclays/CCRE	1	Liberty Center at Rio Salado
4.02	Barclays/CCRE	1	8501 East Raintree Drive
5	SMC	3	Fidelis Portfolio	0	0	10/06/2028	No		L(12),Grtr1%orYM(104),O(4)	Yes	Yes	49,300,000	45,000,000	94,300,000	94,086,513	No	No
5.01	SMC	1	Victory Lakes Town Center
5.02	SMC	1	McKinney Towne Crossing
5.03	SMC	1	Riverstone Shopping Center
6	SMC	1	Troy Place	0	0	12/06/2028	No		L(24),Def(91),O(5)	No	NAP					No	No
7	SMC	1	West Covina Village	1 (Once per calendar year)	0	12/06/2028	No		L(24),Def(92),O(4)	No	NAP					No	No
8	CCRE	1	AVR Embassy Suites Fort Worth	4 (4 times during the term of the loan)	0	12/01/2028	No		L(24),Def(92),O(4)	No	NAP					No	No
9	SMC	1	Residence Inn by Marriott Phoenix Desert View at Mayo Clinic	0	0	11/06/2028	No		L(25),Def(90),O(5)	No	NAP					No	No
10	Barclays	1	Home Depot Technology Center	0	0	11/05/2025	Yes	11/05/2028	L(25),Def(52),O(7)	Yes	Yes	30,000,000	14,300,000	44,300,000	44,300,000	No	No
11	Barclays	2	Virginia Beach Hotel Portfolio	0	0	09/06/2028	No		L(27),Def(89),O(4)	Yes	No	30,000,000	60,000,000	90,000,000	90,000,000	No	No
11.01	Barclays	1	Hilton Virginia Beach Oceanfront
11.02	Barclays	1	Hilton Garden Inn Virginia Beach Oceanfront
12	CCRE	1	Moffett Towers - Buildings E,F,G	0	0	10/06/2028	No		L(24),Grtr1%orYM(2),DeforGrtr1%orYM(87),O(7)	Yes	No	25,000,000	259,000,000	284,000,000	284,000,000	No	Yes
13	CCRE	2	Shelbourne Global Portfolio II	0	0	12/06/2028	No		L(24),Def(93),O(3)	Yes	Yes	25,000,000	30,000,000	55,000,000	55,000,000	Yes	No
13.01	CCRE	1	White Clay Office Park
13.02	CCRE	1	University Office Plaza
14	SMC	1	Zenith Ridge	0	0	08/06/2028	No		L(28),Def(88),O(4)	Yes	No	25,000,000	65,000,000	90,000,000	90,000,000	No	No
15	Barclays	1	Dudley Farms Plaza	5 (Once per trailing 12-month period)	0	10/06/2028	No		L(23),Grtr1%orYM(93),O(4)	No	NAP					No	No
16	Barclays	1	Moffett Towers II - Building 1	0	0	04/06/2028	No		L(24),Grtr1%orYM(4),DeforGrtr1%orYM(84),O(4)	Yes	No	22,000,000	146,000,000	168,000,000	168,000,000	No	Yes
17	SMC	1	Round Hill Square	0	0	10/06/2028	No		L(26),Def(89),O(5)	No	NAP					Yes	No
18	SMC	6	TX-OK Portfolio	0	0	11/06/2028	No		L(12),Grtr1%orYM(104),O(4)	No	NAP					No	No
18.01	SMC	1	NOV
18.02	SMC	1	Cemex
18.03	SMC	1	Telge Park
18.04	SMC	1	Little York Industrial
18.05	SMC	1	South Houston Industrial
18.06	SMC	1	Logistics Park at World Houston
19	CCRE	1	The Shops at Solaris	0	0	11/06/2028	No		L(25),Def(92),O(3)	Yes	No	20,000,000	50,000,000	70,000,000	70,000,000	No	No
20	SMC	1	Centennial Gateway	0	0	10/06/2028	No		L(26),Def(90),O(4)	No	NAP					No	No
21	SMC	24	Pangea 21	0	0	11/06/2028	No		L(25),Def(89),O(6)	No	NAP					Yes	No
21.01	SMC	1	808 West 76th Street
21.02	SMC	1	6000 South Prairie Avenue
21.03	SMC	1	9244 South Saginaw Avenue
21.04	SMC	1	4853 South Prairie Avenue
21.05	SMC	1	7348 South Dr. Martin Luther King Jr. Drive
21.06	SMC	1	7944 South Paulina Street
21.07	SMC	1	7801 South Saginaw Avenue
21.08	SMC	1	8200 South Ingleside Avenue
21.09	SMC	1	1514 West 77th Street
21.10	SMC	1	8000 South Drexel Avenue
21.11	SMC	1	8001 South Marshfield Avenue
21.12	SMC	1	1717 West 77th Street
21.13	SMC	1	1815 West 77th Street
21.14	SMC	1	1704 West 77th Street
21.15	SMC	1	1738 West 77th Street
21.16	SMC	1	8231 South Ellis Avenue
21.17	SMC	1	1735 West 79th Street
21.18	SMC	1	1448 West 83rd Street
21.19	SMC	1	8155 South Maryland Avenue
21.20	SMC	1	8515 South Green Street
21.21	SMC	1	8001 South Carpenter Street
21.22	SMC	1	7914 South Kingston Avenue
21.23	SMC	1	8255 South Maryland Avenue
21.24	SMC	1	8514 South Crandon Avenue
22	Barclays	1	Westbay Office Park	0	0	11/06/2028	No		L(25),Def(88),O(7)	No	NAP					No	No
23	Barclays	1	One River Place	0	0	11/06/2028	No		L(25),Def(88),O(7)	Yes	Yes	15,000,000	10,000,000	25,000,000	25,000,000	No	No
24	KeyBank	1	Alex Park South	5	5	08/01/2028	No		L(28),Def(89),O(3)	Yes	No	14,900,000	28,000,000	42,900,000	42,900,000	No	No
25	CCRE	3	RHW Multifamily Portfolio	4 (2 times during the term of the loan)	4 (2 times during the term of the loan)	12/06/2028	No		L(24),Def(92),O(4)	No	NAP					No	No
25.01	CCRE	1	Heathmoore
25.02	CCRE	1	Roanoke
25.03	CCRE	1	Wentworth
26	Barclays	2	Hostess Industrial Portfolio	0	0	12/06/2028	No		L(24),Def(92),O(4)	No	NAP					No	No
26.01	Barclays	1	6301 North Broadway
26.02	Barclays	1	7714 Commercial Drive
27	Barclays	1	Knoxville Crossing	0	0	10/06/2028	No		L(26),Def(87),O(7)	No	NAP					No	No
28	Barclays	1	Bridgeport Center	0	0	10/06/2028	No		L(26),Def(90),O(4)	No	NAP					Yes	No
29	SMC	1	Southern Highlands Corporate Center	0	0	10/06/2028	No		L(26),Def(88),O(6)	No	NAP					No	No
30	Barclays	1	Fair Oaks Mall	0	0	05/10/2023	No		L(31),Def(25),O(4)	Yes	No	11,000,000	164,000,000	175,000,000	173,698,743	No	Yes
31	Barclays	2	Friedman Portfolio	0	0	11/06/2028	No		L(25),Def(88),O(7)	No	NAP					No	No
31.01	Barclays	1	Jewel Osco
31.02	Barclays	1	Coors Bypass
32	KeyBank	1	Marketplace Center at Murfreesboro	0	5	10/01/2028	No		L(26),Def(88),O(6)	No	NAP					Yes	No
33	SMC	1	Fairfield Inn & Suites Hendersonville Flat Rock	0	0	12/06/2028	No		L(24),Def(92),O(4)	No	NAP					No	No
34	SMC	1	Town and Country Apartments	0	0	11/06/2028	No		L(25),Def(91),O(4)	No	NAP					No	No
35	Barclays	1	Hampton Inn - Kimball	0	0	10/06/2028	No		L(26),Def(90),O(4)	No	NAP					No	No

A-1-5

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Mortgage
Loan Seller⁽¹⁾

# of Properties

Property Name

Grace Period
(Late Payment)⁽¹¹⁾

Grace Period (Default)

Maturity
/ARD Date

ARD Loan⁽¹²⁾

Final Maturity Date

Prepayment Provisions⁽¹³⁾

Pari Passu (Y/N)

Pari Passu Note Control (Y/N)

Original Balance Piece In Trust ($)

Original Balance Piece Non-Trust ($)

Total Original Balance Pari Passu Debt ($)

Total Current Balance Pari Passu Debt ($)

Additional Debt Permitted (Y/N)⁽¹⁴⁾

Additional Debt Exist (Y/N)⁽¹⁴⁾

CCRE

College Park

11/06/2028

L(25),Def(90),O(5)

NAP

SMC

Storage Xxtra Stockbridge

11/06/2028

L(25),Def(91),O(4)

NAP

Barclays

Valley Forge Corporate Center

11/06/2028

L(25),Def(91),O(4)

NAP

Barclays

CB Square

11/06/2028

L(25),Def(88),O(7)

NAP

KeyBank

US Storage Centers - Bakersfield

10/01/2028

L(25),Grtr1%orYM(92),O(3)

NAP

SMC

Holiday Inn Express & Suites Vidor South

11/06/2028

L(25),Def(90),O(5)

NAP

Barclays

Best Yet Storage - Shed Road

11/06/2028

L(24),Grtr1%orYM(92),O(4)

NAP

SMC

Lincoln Commonwealth Center

11/06/2028

L(25),Def(91),O(4)

NAP

SMC

Storage Xxtra Raymond Hill

11/06/2028

L(25),Def(91),O(4)

NAP

A-1-6

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Mortgage Loan Seller⁽¹⁾	# of Properties	Property Name	Additional Debt Type(s)⁽¹⁴⁾	Additional Debt Current Balance ($)	Additional Debt Interest Rate %	Total Debt Current Balance ($)	Total Debt UW NCF DSCR (x)	Total Debt Current LTV (%)	Total Debt UW NOI Debt Yield (%)	Current U/W NOI Debt Yield (%)	Current U/W NCF Debt Yield (%)	U/W NOI DSCR (x)⁽¹⁵⁾	U/W NCF DSCR (x)⁽¹⁵⁾	U/W Economic Occupancy (%)	U/W Revenues ($)⁽¹⁶⁾	U/W Expenses ($)	U/W Net Operating Income ($)	U/W Capital Items ($)⁽¹⁷⁾
1	KeyBank	1	Dream Inn	Future Mezzanine Loan	NAP	NAP	NAP	NAP	NAP	NAP	13.3%	12.2%	2.60	2.38	83.3%	22,826,143	15,514,540	7,311,603	617,291
2	Barclays	1	Christiana Mall	B-Note/Future Mezzanine Loan	212,000,000	4.27750	550,000,000	1.93	52.9%	8.5%	13.8%	13.6%	3.19	3.15	96.8%	56,260,022	9,514,932	46,745,090	640,526
3	KeyBank	7	GNL Portfolio	NAP	NAP	NAP	98,500,000	2.08	57.2%	11.0%	11.0%	10.2%	2.24	2.08	91.3%	13,867,956	3,011,132	10,856,824	787,584
3.01	KeyBank	1	Nimble Storage												90.0%	4,618,009	866,853	3,751,156	287,409
3.02	KeyBank	1	NetScout Systems												90.0%	3,959,693	775,913	3,183,780	226,956
3.03	KeyBank	1	Mallinckrodt												92.5%	2,462,730	671,997	1,790,733	109,793
3.04	KeyBank	1	PPD Global Labs												92.5%	977,331	177,726	799,605	50,734
3.05	KeyBank	1	PNC Bank												95.0%	1,038,223	348,891	689,332	64,535
3.06	KeyBank	1	FedEx Ground												95.0%	566,295	154,781	411,514	37,853
3.07	KeyBank	1	Weatherford International												95.0%	245,675	14,971	230,704	10,304
4	Barclays/CCRE	2	Liberty Portfolio	NAP	NAP	NAP	165,700,000	1.77	64.6%	9.1%	9.1%	8.5%	1.89	1.77	95.0%	19,169,391	4,059,580	15,109,811	979,793
4.01	Barclays/CCRE	1	Liberty Center at Rio Salado												95.0%	16,209,889	3,419,672	12,790,217	827,517
4.02	Barclays/CCRE	1	8501 East Raintree Drive												95.0%	2,959,502	639,908	2,319,594	152,275
5	SMC	3	Fidelis Portfolio	NAP	NAP	NAP	94,086,513	1.74	63.7%	11.9%	11.9%	11.3%	1.84	1.74	91.5%	15,940,840	4,767,276	11,173,564	575,710
5.01	SMC	1	Victory Lakes Town Center												95.0%	6,033,195	1,559,644	4,473,551	240,739
5.02	SMC	1	McKinney Towne Crossing												87.3%	5,602,997	1,744,940	3,858,058	157,823
5.03	SMC	1	Riverstone Shopping Center												92.6%	4,304,647	1,462,692	2,841,955	177,148
6	SMC	1	Troy Place	NAP	NAP	NAP	NAP	NAP	NAP	NAP	15.2%	12.8%	2.95	2.47	73.0%	10,550,799	4,466,390	6,084,409	983,899
7	SMC	1	West Covina Village	NAP	NAP	NAP	NAP	NAP	NAP	NAP	10.0%	9.3%	1.48	1.37	92.8%	5,044,678	1,435,151	3,609,527	264,000
8	CCRE	1	AVR Embassy Suites Fort Worth	NAP	NAP	NAP	NAP	NAP	NAP	NAP	12.9%	11.7%	1.88	1.70	84.0%	11,054,987	6,507,816	4,547,171	442,199
9	SMC	1	Residence Inn by Marriott Phoenix Desert View at Mayo Clinic	NAP	NAP	NAP	NAP	NAP	NAP	NAP	12.3%	10.8%	1.78	1.56	73.0%	9,330,088	5,528,865	3,801,223	466,504
10	Barclays	1	Home Depot Technology Center	NAP	NAP	NAP	44,300,000	1.77	66.5%	9.3%	9.3%	9.0%	1.83	1.77	96.1%	5,857,123	1,737,924	4,119,198	135,825
11	Barclays	2	Virginia Beach Hotel Portfolio	NAP	NAP	NAP	90,000,000	1.84	69.0%	13.1%	13.1%	11.8%	2.05	1.84	73.1%	30,113,592	18,324,515	11,789,077	1,204,544
11.01	Barclays	1	Hilton Virginia Beach Oceanfront												71.1%	20,016,328	12,352,214	7,664,114	800,653
11.02	Barclays	1	Hilton Garden Inn Virginia Beach Oceanfront												76.6%	10,097,264	5,972,301	4,124,963	403,891
12	CCRE	1	Moffett Towers - Buildings E,F,G	Mezzanine A Loan ($150,000,000)/Mezzanine B Loan ($66,000,000)	216,000,000	6.01528	500,000,000	1.41	70.8%	7.2%	12.6%	12.4%	3.01	2.97	95.0%	44,603,641	8,747,532	35,856,109	547,016
13	CCRE	2	Shelbourne Global Portfolio II	Future Mezzanine Loan	NAP	NAP	55,000,000	1.89	58.7%	11.4%	11.4%	10.7%	2.02	1.89	92.7%	10,439,667	4,165,229	6,274,437	384,986
13.01	CCRE	1	White Clay Office Park												94.8%	7,078,874	2,942,641	4,136,232	265,230
13.02	CCRE	1	University Office Plaza												88.4%	3,360,793	1,222,588	2,138,205	119,756
14	SMC	1	Zenith Ridge	NAP	NAP	NAP	90,000,000	1.54	67.6%	10.5%	10.5%	9.6%	1.68	1.54	95.0%	12,152,422	2,723,379	9,429,044	801,900
15	Barclays	1	Dudley Farms Plaza	NAP	NAP	NAP	NAP	NAP	NAP	NAP	11.6%	10.7%	2.27	2.11	95.0%	3,762,144	900,283	2,861,861	210,434
16	Barclays	1	Moffett Towers II - Building 1	Mezzanine Loan	112,000,000	6.00000	280,000,000	1.17	78.1%	6.9%	11.5%	11.3%	2.03	2.00	95.1%	22,533,789	3,284,899	19,248,890	217,321
17	SMC	1	Round Hill Square	Future Mezzanine Loan/Preferred Equity	NAP	NAP	NAP	NAP	NAP	NAP	9.1%	8.9%	1.42	1.38	95.8%	2,596,442	677,555	1,918,888	57,992
18	SMC	6	TX-OK Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP	9.8%	8.9%	1.45	1.32	94.6%	2,592,693	591,437	2,001,256	176,460
18.01	SMC	1	NOV												95.0%	661,531	77,161	584,370	36,892
18.02	SMC	1	Cemex												93.8%	548,606	130,816	417,790	36,558
18.03	SMC	1	Telge Park												95.0%	602,103	179,296	422,807	29,344
18.04	SMC	1	Little York Industrial												94.5%	356,953	71,982	284,971	51,446
18.05	SMC	1	South Houston Industrial												95.0%	252,395	74,530	177,864	13,675
18.06	SMC	1	Logistics Park at World Houston												94.7%	171,106	57,652	113,454	8,547
19	CCRE	1	The Shops at Solaris	NAP	NAP	NAP	70,000,000	2.46	46.7%	11.1%	11.1%	10.8%	2.52	2.46	95.0%	9,597,539	1,830,761	7,766,778	175,994
20	SMC	1	Centennial Gateway	NAP	NAP	NAP	NAP	NAP	NAP	NAP	10.5%	9.9%	1.62	1.54	95.0%	2,216,497	333,789	1,882,708	95,784
21	SMC	24	Pangea 21	Future Mezzanine Loan	NAP	NAP	NAP	NAP	NAP	NAP	10.7%	10.1%	2.11	2.00	85.3%	3,365,965	1,467,135	1,898,830	105,000
21.01	SMC	1	808 West 76th Street
21.02	SMC	1	6000 South Prairie Avenue
21.03	SMC	1	9244 South Saginaw Avenue
21.04	SMC	1	4853 South Prairie Avenue
21.05	SMC	1	7348 South Dr. Martin Luther King Jr. Drive
21.06	SMC	1	7944 South Paulina Street
21.07	SMC	1	7801 South Saginaw Avenue
21.08	SMC	1	8200 South Ingleside Avenue
21.09	SMC	1	1514 West 77th Street
21.10	SMC	1	8000 South Drexel Avenue
21.11	SMC	1	8001 South Marshfield Avenue
21.12	SMC	1	1717 West 77th Street
21.13	SMC	1	1815 West 77th Street
21.14	SMC	1	1704 West 77th Street
21.15	SMC	1	1738 West 77th Street
21.16	SMC	1	8231 South Ellis Avenue
21.17	SMC	1	1735 West 79th Street
21.18	SMC	1	1448 West 83rd Street
21.19	SMC	1	8155 South Maryland Avenue
21.20	SMC	1	8515 South Green Street
21.21	SMC	1	8001 South Carpenter Street
21.22	SMC	1	7914 South Kingston Avenue
21.23	SMC	1	8255 South Maryland Avenue
21.24	SMC	1	8514 South Crandon Avenue
22	Barclays	1	Westbay Office Park	NAP	NAP	NAP	NAP	NAP	NAP	NAP	10.0%	9.2%	1.53	1.41	90.0%	2,086,828	520,343	1,566,485	118,302
23	Barclays	1	One River Place	NAP	NAP	NAP	25,000,000	2.51	50.5%	13.1%	13.1%	12.0%	2.73	2.51	95.0%	4,367,307	1,086,298	3,281,009	272,607
24	KeyBank	1	Alex Park South	NAP	NAP	NAP	42,900,000	1.32	65.0%	10.1%	10.1%	8.9%	1.50	1.32	91.9%	7,726,071	3,373,977	4,352,093	519,213
25	CCRE	3	RHW Multifamily Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP	9.4%	8.8%	1.38	1.29	86.3%	2,492,435	1,178,994	1,313,441	81,900
25.01	CCRE	1	Heathmoore												85.8%	981,243	461,605	519,638	33,000
25.02	CCRE	1	Roanoke												87.5%	870,713	364,889	505,824	26,400
25.03	CCRE	1	Wentworth												85.5%	640,479	352,500	287,979	22,500
26	Barclays	2	Hostess Industrial Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP	11.3%	10.1%	1.70	1.52	90.5%	1,783,033	205,990	1,577,043	165,370
26.01	Barclays	1	6301 North Broadway												87.2%	1,290,877	192,186	1,098,691	118,487
26.02	Barclays	1	7714 Commercial Drive												100.0%	492,157	13,804	478,353	46,883
27	Barclays	1	Knoxville Crossing	NAP	NAP	NAP	NAP	NAP	NAP	NAP	10.0%	9.6%	1.50	1.42	92.0%	1,863,600	488,081	1,375,519	68,098
28	Barclays	1	Bridgeport Center	Future Mezzanine Loan	NAP	NAP	NAP	NAP	NAP	NAP	11.0%	10.2%	2.42	2.24	84.2%	2,215,813	736,969	1,478,843	110,361
29	SMC	1	Southern Highlands Corporate Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP	9.8%	9.2%	1.45	1.37	94.0%	1,799,935	602,766	1,197,169	68,420
30	Barclays	1	Fair Oaks Mall	B-Note	84,367,961	7.50000	258,066,704	1.64	47.3%	11.6%	17.2%	16.3%	3.04	2.89	86.7%	45,095,362	15,187,457	29,907,905	1,509,840
31	Barclays	2	Friedman Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP	9.5%	8.9%	1.76	1.65	95.0%	1,058,002	169,272	888,729	58,136
31.01	Barclays	1	Jewel Osco												95.0%	481,242	17,500	463,742	26,558
31.02	Barclays	1	Coors Bypass												95.0%	576,760	151,773	424,987	31,578
32	KeyBank	1	Marketplace Center at Murfreesboro	Future Mezzanine Loan	NAP	NAP	NAP	NAP	NAP	NAP	11.0%	9.7%	1.67	1.47	94.8%	1,222,750	274,996	947,753	115,941
33	SMC	1	Fairfield Inn & Suites Hendersonville Flat Rock	NAP	NAP	NAP	NAP	NAP	NAP	NAP	12.8%	11.6%	1.89	1.72	64.0%	2,449,645	1,365,364	1,084,280	97,986
34	SMC	1	Town and Country Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP	9.8%	8.8%	1.74	1.56	71.3%	1,925,050	1,149,358	775,692	82,567
35	Barclays	1	Hampton Inn - Kimball	NAP	NAP	NAP	NAP	NAP	NAP	NAP	16.3%	14.8%	2.56	2.32	80.8%	2,617,320	1,476,078	1,141,242	104,693

A-1-7

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Mortgage Loan Seller⁽¹⁾	# of Properties	Property Name	Additional Debt Type(s)⁽¹⁴⁾	Additional Debt Current Balance ($)	Additional Debt Interest Rate %	Total Debt Current Balance ($)	Total Debt UW NCF DSCR (x)	Total Debt Current LTV (%)	Total Debt UW NOI Debt Yield (%)	Current U/W NOI Debt Yield (%)	Current U/W NCF Debt Yield (%)	U/W NOI DSCR (x)⁽¹⁵⁾	U/W NCF DSCR (x)⁽¹⁵⁾	U/W Economic Occupancy (%)	U/W Revenues ($)⁽¹⁶⁾	U/W Expenses ($)	U/W Net Operating Income ($)	U/W Capital Items ($)⁽¹⁷⁾
36	CCRE	1	College Park	NAP	NAP	NAP	NAP	NAP	NAP	NAP	9.9%	9.4%	1.86	1.76	91.2%	929,717	258,173	671,544	37,086
37	SMC	1	Storage Xxtra Stockbridge	NAP	NAP	NAP	NAP	NAP	NAP	NAP	9.6%	9.4%	1.43	1.41	78.8%	934,223	293,083	641,140	9,113
38	Barclays	1	Valley Forge Corporate Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP	12.1%	10.9%	1.87	1.68	90.0%	1,096,740	378,984	717,755	72,523
39	Barclays	1	CB Square	NAP	NAP	NAP	NAP	NAP	NAP	NAP	10.4%	9.9%	1.94	1.84	76.3%	907,324	345,109	562,215	29,099
40	KeyBank	1	US Storage Centers - Bakersfield	NAP	NAP	NAP	NAP	NAP	NAP	NAP	9.5%	9.3%	1.45	1.41	92.7%	683,083	207,378	475,704	12,245
41	SMC	1	Holiday Inn Express & Suites Vidor South	NAP	NAP	NAP	NAP	NAP	NAP	NAP	19.0%	17.2%	2.46	2.22	67.8%	1,781,519	1,024,487	757,032	71,261
42	Barclays	1	Best Yet Storage - Shed Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP	9.6%	9.5%	1.40	1.38	85.4%	456,074	157,895	298,178	4,784
43	SMC	1	Lincoln Commonwealth Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP	13.8%	13.4%	2.03	1.98	95.0%	508,565	95,653	412,911	9,739
44	SMC	1	Storage Xxtra Raymond Hill	NAP	NAP	NAP	NAP	NAP	NAP	NAP	10.5%	10.3%	1.57	1.53	81.2%	425,773	163,156	262,617	5,892

A-1-8

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

					HISTORICAL FINANCIALS⁽¹⁸⁾

Mortgage Loan Number	Mortgage Loan Seller⁽¹⁾	# of Properties	Property Name	U/W Net Cash Flow ($)	Most Recent Revenues ($)	Most Recent Expenses ($)	Most Recent NOI ($)	As of	2017 Revenues ($)	2017 Expenses ($)	2017 NOI ($)	2016 Revenues ($)	2016 Expenses ($)	2016 NOI ($)	2015 Revenues ($)	2015 Expenses ($)	2015 NOI ($)	Title Type⁽¹⁹⁾	Ground Lease Expiration	Ground Lease Extension Terms	Ground Lease Annual Payment	PML %
1	KeyBank	1	Dream Inn	6,694,311	22,826,143	15,222,177	7,603,966	TTM 09/30/2018	19,191,526	13,505,907	5,685,619	17,813,827	12,280,909	5,532,918	18,823,656	11,925,418	6,898,238	Fee				19%
2	Barclays	1	Christiana Mall	46,104,564	54,029,729	10,479,303	43,550,426	TTM 05/31/2018	54,058,534	10,544,365	43,514,169	54,140,474	10,182,915	43,957,559	52,126,066	10,208,012	41,918,054	Fee/Leasehold	12/31/2028	None	$0
3	KeyBank	7	GNL Portfolio	10,069,241	9,764,886	1,703,495	8,061,391	TTM 07/31/2018	9,565,204	1,554,087	8,011,118	8,607,204	1,199,606	7,407,598	8,817,537	1,552,230	7,265,307	Fee				Various
3.01	KeyBank	1	Nimble Storage	3,463,748	4,848,869	810,142	4,038,727	TTM 07/31/2018	4,933,544	860,152	4,073,392	4,492,466	566,002	3,926,464	4,801,604	961,515	3,840,089	Fee				19%
3.02	KeyBank	1	NetScout Systems	2,956,824														Fee
3.03	KeyBank	1	Mallinckrodt	1,680,940	2,479,612	657,929	1,821,683	TTM 07/31/2018	2,375,601	535,724	1,839,877	2,352,949	587,241	1,765,708	2,293,496	568,304	1,725,193	Fee
3.04	KeyBank	1	PPD Global Labs	748,870	920,481	59,663	860,818	TTM 07/31/2018	910,329	49,867	860,462	882,105	42,928	839,177	853,409	11,799	841,610	Fee
3.05	KeyBank	1	PNC Bank	624,797	671,478	19,375	652,103	TTM 07/31/2018	661,231	2,689	658,542	648,310	2,680	645,630	635,598	2,627	632,970	Fee
3.06	KeyBank	1	FedEx Ground	373,661	603,216	138,897	464,319	TTM 07/31/2018	444,601	93,942	350,660							Fee
3.07	KeyBank	1	Weatherford International	220,400	241,230	17,489	223,741	TTM 07/31/2018	239,898	11,714	228,184	231,374	755	230,619	233,430	7,985	225,445	Fee
4	Barclays/CCRE	2	Liberty Portfolio	14,130,018	17,361,723	2,858,899	14,502,825	T-7 Ann. 07/31/2018	10,833,560	2,085,330	8,748,230	8,906,536	1,704,875	7,201,661	5,666,748	1,015,706	4,651,042	Various	Various	Various	Various
4.01	Barclays/CCRE	1	Liberty Center at Rio Salado	11,962,700	14,474,784	2,355,223	12,119,561	T-7 Ann. 07/31/2018	7,965,235	1,571,541	6,393,694	5,306,641	1,191,393	4,115,248	1,585,912	527,540	1,058,372	Fee/Leasehold	Various	None	$916,929
4.02	Barclays/CCRE	1	8501 East Raintree Drive	2,167,319	2,886,939	503,676	2,383,263	T-7 Ann. 07/31/2018	2,868,325	513,789	2,354,536	3,599,895	513,482	3,086,413	4,080,836	488,166	3,592,670	Fee
5	SMC	3	Fidelis Portfolio	10,597,854	14,508,461	3,996,132	10,512,329	TTM 08/31/2018	14,564,250	4,398,547	10,165,703	14,484,632	4,345,843	10,138,789	14,206,185	4,358,583	9,847,602	Fee
5.01	SMC	1	Victory Lakes Town Center	4,232,813	5,226,175	1,257,703	3,968,472	TTM 08/31/2018	5,249,419	1,412,495	3,836,923	5,273,603	1,441,769	3,831,834	5,380,691	1,430,800	3,949,891	Fee
5.02	SMC	1	McKinney Towne Crossing	3,700,234	5,041,155	1,375,241	3,665,914	TTM 08/31/2018	5,012,930	1,514,492	3,498,438	4,862,334	1,500,573	3,361,761	4,632,348	1,619,759	3,012,589	Fee
5.03	SMC	1	Riverstone Shopping Center	2,664,807	4,241,131	1,363,188	2,877,943	TTM 08/31/2018	4,301,901	1,471,560	2,830,341	4,348,695	1,403,501	2,945,194	4,193,146	1,308,024	2,885,122	Fee
6	SMC	1	Troy Place	5,100,510	8,947,069	4,413,992	4,533,077	TTM 09/30/2018	8,383,832	4,158,041	4,225,791	7,506,821	4,084,213	3,422,608	7,287,391	3,925,236	3,362,155	Fee
7	SMC	1	West Covina Village	3,345,527	4,169,571	1,399,910	2,769,661	TTM 08/31/2018	4,131,333	1,339,711	2,791,622	4,065,078	1,364,291	2,700,787	3,877,440	1,300,134	2,577,306	Fee				9%
8	CCRE	1	AVR Embassy Suites Fort Worth	4,104,972	10,173,883	6,581,144	3,592,739	TTM 08/31/2018	10,605,103	6,395,691	4,209,412	10,943,000	6,261,071	4,681,929	10,767,247	6,108,605	4,658,642	Fee
9	SMC	1	Residence Inn by Marriott Phoenix Desert View at Mayo Clinic	3,334,718	9,330,088	5,505,373	3,824,715	TTM 09/30/2018	9,255,820	5,395,352	3,860,467	8,644,336	5,052,883	3,591,453	8,444,028	4,810,834	3,633,194	Leasehold	04/17/2077	One 15-year option followed by one 14-year option	$331,963
10	Barclays	1	Home Depot Technology Center	3,983,373	5,618,072	1,709,507	3,908,565	TTM 08/31/2018	4,467,959	1,582,192	2,885,767	2,478,395	1,491,128	987,268	1,182,718	1,165,609	17,108	Fee
11	Barclays	2	Virginia Beach Hotel Portfolio	10,584,533	30,066,599	18,225,519	11,841,080	TTM 05/31/2018	30,917,483	18,407,936	12,509,547	31,038,981	18,754,354	12,284,627	29,554,323	18,212,755	11,341,568	Fee/Leasehold
11.01	Barclays	1	Hilton Virginia Beach Oceanfront	6,863,461	19,969,335	12,352,327	7,617,008	TTM 05/31/2018	20,662,681	12,488,938	8,173,743	20,777,960	12,950,847	7,827,113	20,204,653	12,731,919	7,472,734	Fee/Leasehold
11.02	Barclays	1	Hilton Garden Inn Virginia Beach Oceanfront	3,721,073	10,097,264	5,873,192	4,224,072	TTM 05/31/2018	10,254,802	5,918,998	4,335,804	10,261,021	5,803,508	4,457,513	9,349,670	5,480,836	3,868,834	Fee/Leasehold
12	CCRE	1	Moffett Towers - Buildings E,F,G	35,309,093	32,818,293	7,649,480	25,168,813	TTM 05/31/2018	32,579,236	7,625,984	24,953,252	32,138,354	7,161,118	24,977,236	31,625,808	7,258,056	24,367,752	Fee				13%
13	CCRE	2	Shelbourne Global Portfolio II	5,889,451	9,859,275	4,118,616	5,740,659	TTM 08/31/2018	9,405,878	4,020,817	5,385,061							Fee
13.01	CCRE	1	White Clay Office Park	3,871,002	6,825,920	2,896,295	3,929,625	TTM 08/31/2018	6,572,660	2,860,748	3,711,913							Fee
13.02	CCRE	1	University Office Plaza	2,018,449	3,033,355	1,222,321	1,811,034	TTM 08/31/2018	2,833,218	1,160,069	1,673,148							Fee
14	SMC	1	Zenith Ridge	8,627,144	11,411,164	2,040,081	9,371,083	TTM 05/31/2018	11,193,818	1,959,830	9,233,988	9,275,299	1,618,191	7,657,108				Fee
15	Barclays	1	Dudley Farms Plaza	2,651,427	3,722,917	904,182	2,818,736	TTM 08/31/2018	3,730,732	821,356	2,909,376	3,710,218	898,210	2,812,008	3,694,904	827,101	2,867,803	Leasehold	10/31/2096	None	$231,130
16	Barclays	1	Moffett Towers II - Building 1	19,031,569														Fee				5%
17	SMC	1	Round Hill Square	1,860,896	2,534,363	675,116	1,859,247	TTM 08/31/2018	2,623,480	793,483	1,829,997	2,611,050	627,907	1,983,143	2,474,837	659,409	1,815,427	Fee				10%
18	SMC	6	TX-OK Portfolio	1,824,796					1,255,708	158,721	1,096,987	1,089,229	105,636	983,593				Fee
18.01	SMC	1	NOV	547,478					561,396	350	561,046	549,409	350	549,059				Fee
18.02	SMC	1	Cemex	381,232					565,432	124,847	440,585	539,820	105,286	434,534				Fee
18.03	SMC	1	Telge Park	393,464														Fee
18.04	SMC	1	Little York Industrial	233,525														Fee
18.05	SMC	1	South Houston Industrial	164,190														Fee
18.06	SMC	1	Logistics Park at World Houston	104,908					128,880	33,524	95,356							Fee
19	CCRE	1	The Shops at Solaris	7,590,784	9,353,373	1,600,971	7,752,402	TTM 08/31/2018	8,689,122	1,514,420	7,174,703	8,292,213	1,354,388	6,937,825	8,250,132	1,404,797	6,845,335	Fee
20	SMC	1	Centennial Gateway	1,786,924	1,897,799	318,303	1,579,496	TTM 06/30/2018	1,849,694	323,442	1,526,252	1,286,664	269,423	1,017,241	297,986	269,173	28,813	Fee
21	SMC	24	Pangea 21	1,793,830	3,365,965	1,462,712	1,903,253	TTM 08/31/2018	3,384,477	1,470,113	1,914,364	3,327,919	1,508,554	1,819,365	3,206,934	1,503,778	1,703,156	Fee
21.01	SMC	1	808 West 76th Street															Fee
21.02	SMC	1	6000 South Prairie Avenue															Fee
21.03	SMC	1	9244 South Saginaw Avenue															Fee
21.04	SMC	1	4853 South Prairie Avenue															Fee
21.05	SMC	1	7348 South Dr. Martin Luther King Jr. Drive															Fee
21.06	SMC	1	7944 South Paulina Street															Fee
21.07	SMC	1	7801 South Saginaw Avenue															Fee
21.08	SMC	1	8200 South Ingleside Avenue															Fee
21.09	SMC	1	1514 West 77th Street															Fee
21.10	SMC	1	8000 South Drexel Avenue															Fee
21.11	SMC	1	8001 South Marshfield Avenue															Fee
21.12	SMC	1	1717 West 77th Street															Fee
21.13	SMC	1	1815 West 77th Street															Fee
21.14	SMC	1	1704 West 77th Street															Fee
21.15	SMC	1	1738 West 77th Street															Fee
21.16	SMC	1	8231 South Ellis Avenue															Fee
21.17	SMC	1	1735 West 79th Street															Fee
21.18	SMC	1	1448 West 83rd Street															Fee
21.19	SMC	1	8155 South Maryland Avenue															Fee
21.20	SMC	1	8515 South Green Street															Fee
21.21	SMC	1	8001 South Carpenter Street															Fee
21.22	SMC	1	7914 South Kingston Avenue															Fee
21.23	SMC	1	8255 South Maryland Avenue															Fee
21.24	SMC	1	8514 South Crandon Avenue															Fee
22	Barclays	1	Westbay Office Park	1,448,183	1,435,629	518,665	916,964	TTM 08/31/2018	1,597,123	464,358	1,132,765	1,446,636	393,928	1,052,708	1,177,885	378,130	799,755	Fee
23	Barclays	1	One River Place	3,008,402	5,070,130	1,101,111	3,969,019	TTM 09/30/2018	5,280,460	1,081,414	4,199,046	5,000,001	1,004,140	3,995,861	4,926,504	951,678	3,974,826	Fee
24	KeyBank	1	Alex Park South	3,832,880	7,181,377	2,993,493	4,187,884	TTM 05/31/2018	6,800,883	3,299,475	3,501,408	8,026,055	3,362,400	4,663,655	7,985,946	3,259,664	4,726,282	Fee
25	CCRE	3	RHW Multifamily Portfolio	1,231,541	2,499,493	1,151,862	1,347,631	TTM 09/30/2018	2,468,511	1,155,629	1,312,882	2,374,130	1,171,984	1,202,146	2,313,489	1,104,007	1,209,482	Fee
25.01	CCRE	1	Heathmoore	486,638	981,243	447,793	533,450	TTM 09/30/2018	1,000,104	442,759	557,345	930,034	457,910	472,124	894,488	404,290	490,198	Fee
25.02	CCRE	1	Roanoke	479,424	877,771	357,357	520,414	TTM 09/30/2018	848,774	375,243	473,531	834,219	378,208	456,011	836,697	378,919	457,778	Fee
25.03	CCRE	1	Wentworth	265,479	640,479	346,712	293,767	TTM 09/30/2018	619,633	337,627	282,006	609,877	335,866	274,011	582,304	320,798	261,506	Fee
26	Barclays	2	Hostess Industrial Portfolio	1,411,673	1,885,605	204,350	1,681,255	TTM 09/30/2018	1,827,970	203,437	1,624,533	1,719,237	184,797	1,534,440	1,152,258	200,965	951,293	Fee
26.01	Barclays	1	6301 North Broadway	980,204	1,393,449	188,085	1,205,364	TTM 09/30/2018	1,335,814	189,338	1,146,476	1,323,120	169,836	1,153,284	1,152,258	200,965	951,293	Fee
26.02	Barclays	1	7714 Commercial Drive	431,469	492,156	16,265	475,891	TTM 09/30/2018	492,156	14,099	478,057	396,117	14,961	381,156				Fee
27	Barclays	1	Knoxville Crossing	1,307,421	1,659,733	403,845	1,255,888	TTM 07/31/2018	1,540,299	373,214	1,167,085							Fee
28	Barclays	1	Bridgeport Center	1,368,482	2,091,375	728,806	1,362,569	TTM 08/31/2018	2,034,667	710,102	1,324,565	1,993,755	643,128	1,350,627	2,103,521	717,779	1,385,742	Fee				11%
29	SMC	1	Southern Highlands Corporate Center	1,128,749	1,687,553	598,159	1,089,394	TTM 07/31/2018	1,673,613	581,384	1,092,229	1,462,325	568,264	894,061	1,357,059	604,820	752,239	Fee
30	Barclays	1	Fair Oaks Mall	28,398,064					47,308,867	15,012,540	32,296,326	50,381,051	15,478,478	34,902,573	49,139,554	14,789,192	34,350,362	Fee
31	Barclays	2	Friedman Portfolio	830,593	1,037,326	136,873	900,453	T-11 Ann. 09/30/2018	985,351	138,522	846,829							Fee
31.01	Barclays	1	Jewel Osco	437,184	491,820	0	491,820	T-11 Ann. 09/30/2018	491,814	0	491,814							Fee
31.02	Barclays	1	Coors Bypass	393,409	545,506	136,873	408,633	T-11 Ann. 09/30/2018	493,537	138,522	355,015							Fee
32	KeyBank	1	Marketplace Center at Murfreesboro	831,813	1,141,918	272,005	869,914	TTM 07/31/2018	1,272,239	262,150	1,010,089	937,205	227,850	709,355	821,167	297,857	523,310	Fee
33	SMC	1	Fairfield Inn & Suites Hendersonville Flat Rock	986,295	2,478,432	1,344,073	1,134,359	T-9 09/30/2018 + 3 Mo. Budget										Fee
34	SMC	1	Town and Country Apartments	693,125	1,925,050	1,030,360	894,690	TTM 08/31/2018	1,814,249	1,025,781	788,468	1,534,627	958,983	575,644	2,269,316	1,145,506	1,123,810	Fee
35	Barclays	1	Hampton Inn - Kimball	1,036,550	2,617,320	1,513,534	1,103,786	TTM 06/30/2018	2,491,764	1,504,326	987,438	2,376,397	1,461,145	915,252	2,169,017	1,379,838	789,179	Fee

A-1-9

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

					HISTORICAL FINANCIALS⁽¹⁸⁾

Mortgage Loan Number	Mortgage Loan Seller⁽¹⁾	# of Properties	Property Name	U/W Net Cash Flow ($)	Most Recent Revenues ($)	Most Recent Expenses ($)	Most Recent NOI ($)	As of	2017 Revenues ($)	2017 Expenses ($)	2017 NOI ($)	2016 Revenues ($)	2016 Expenses ($)	2016 NOI ($)	2015 Revenues ($)	2015 Expenses ($)	2015 NOI ($)	Title Type⁽¹⁹⁾	Ground Lease Expiration	Ground Lease Extension Terms	Ground Lease Annual Payment	PML %
36	CCRE	1	College Park	634,458					852,085	217,563	634,522	859,713	222,808	636,905	742,500	204,012	538,488	Fee				8%
37	SMC	1	Storage Xxtra Stockbridge	632,027	903,282	358,123	545,159	TTM 08/31/2018	797,504	366,157	431,347	681,581	255,622	425,960	655,794	233,800	421,994	Fee
38	Barclays	1	Valley Forge Corporate Center	645,232	938,602	371,473	567,129	TTM 08/31/2018	685,772	307,050	378,722	582,175	298,521	283,654	818,068	268,357	549,711	Fee
39	Barclays	1	CB Square	533,116	501,001	332,075	168,926	TTM 06/30/2018	494,105	330,156	163,950	539,730	290,102	249,628				Fee
40	KeyBank	1	US Storage Centers - Bakersfield	463,460	683,083	192,381	490,702	TTM 09/30/2018	619,209	177,846	441,363	367,465	117,926	249,539				Fee				7%
41	SMC	1	Holiday Inn Express & Suites Vidor South	685,771	2,230,786	1,213,243	1,017,543	TTM 09/30/2018	1,576,239	942,378	633,862	1,288,144	773,574	514,570	1,316,438	793,693	522,745	Fee
42	Barclays	1	Best Yet Storage - Shed Road	293,395	415,979	160,112	255,867	TTM 09/30/2018	359,741	154,237	205,504	229,307	116,908	112,399				Fee
43	SMC	1	Lincoln Commonwealth Center	403,173	501,903	91,937	409,966	TTM 07/31/2018	495,862	91,409	404,453	450,000	112,991	337,009	431,383	109,923	321,461	Fee				18%
44	SMC	1	Storage Xxtra Raymond Hill	256,725	388,252	159,070	229,181	TTM 08/31/2018	326,661	148,739	177,922	295,968	121,408	174,560				Fee

A-1-10

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

				UPFRONT ESCROWS⁽²⁰⁾

Mortgage Loan Number	Mortgage Loan Seller⁽¹⁾	# of Properties	Property Name	Upfront Capex Reserve ($)	Upfront Engineering Reserve ($)	Upfront Environmental Reserve ($)	Upfront TI/LC Reserve ($)	Upfront RE Tax Reserve ($)	Upfront Insurance Reserve ($)	Upfront Debt Service Reserve ($)	Upfront Other Reserve ($)	Other Upfront Description
1	KeyBank	1	Dream Inn	710,000	0	0	0	149,302	0	0	290,000	Seasonality Reserve
2	Barclays	1	Christiana Mall	0	0	0	0	0	0	0	1,804,093	Outstanding TI/LC Reserve
3	KeyBank	7	GNL Portfolio	0	233,500	0	0	0	0	0	0
3.01	KeyBank	1	Nimble Storage
3.02	KeyBank	1	NetScout Systems
3.03	KeyBank	1	Mallinckrodt
3.04	KeyBank	1	PPD Global Labs
3.05	KeyBank	1	PNC Bank
3.06	KeyBank	1	FedEx Ground
3.07	KeyBank	1	Weatherford International
4	Barclays/CCRE	2	Liberty Portfolio	0	3,125	0	0	89,189	18,366	0	1,348,629	Unfunded Obligations Reserve: 1,161,769; Free Rent Reserve: 109,603.33; Ground Rent Reserve: 77,257.14
4.01	Barclays/CCRE	1	Liberty Center at Rio Salado
4.02	Barclays/CCRE	1	8501 East Raintree Drive
5	SMC	3	Fidelis Portfolio	0	0	0	1,500,000	2,477,325	107,526	0	3,664,994	Existing TI/LC: 3,557,280.43; Rent Concession Reserve: 107,713.91
5.01	SMC	1	Victory Lakes Town Center
5.02	SMC	1	McKinney Towne Crossing
5.03	SMC	1	Riverstone Shopping Center
6	SMC	1	Troy Place	0	976,875	0	1,000,000	176,523	59,904	0	488,121	Rent Concession Reserve: 378,120.75; Existing TI/LC Reserve: 110,000
7	SMC	1	West Covina Village	275,000	0	0	0	93,324	72,609	0	0
8	CCRE	1	AVR Embassy Suites Fort Worth	0	0	0	0	0	0	0	743,070	PIP Reserve: $423,070; Seasonality Reserve: $320,000
9	SMC	1	Residence Inn by Marriott Phoenix Desert View at Mayo Clinic	0	0	0	0	0	0	177,964	123,800	Collateral Rent Reserve
10	Barclays	1	Home Depot Technology Center	0	0	0	0	27,577	0	0	1,415,196	UL LLC Lease Reserve: 1,054,026.64; Rent Abatement Reserve: 361,169.76
11	Barclays	2	Virginia Beach Hotel Portfolio	0	0	0	0	326,006	0	0	741,954	HGI PIP Reserve
11.01	Barclays	1	Hilton Virginia Beach Oceanfront
11.02	Barclays	1	Hilton Garden Inn Virginia Beach Oceanfront
12	CCRE	1	Moffett Towers - Buildings E,F,G	0	0	0	23,914,655	1,772,695	0	0	15,021,721	Rent Concession Reserve
13	CCRE	2	Shelbourne Global Portfolio II	0	227,250	0	3,000,000	273,402	41,067	0	17,050	Free Rent Reserve
13.01	CCRE	1	White Clay Office Park
13.02	CCRE	1	University Office Plaza
14	SMC	1	Zenith Ridge	0	0	0	0	30,949	0	0	2,335,949	Outstanding TI/LC Reserve: 1,445,533; Rent Concession Reserve: 890,416
15	Barclays	1	Dudley Farms Plaza	0	0	0	0	0	0	0	0
16	Barclays	1	Moffett Towers II - Building 1	0	0	0	21,651,588	559,294	0	0	5,064,484	Free Rent Reserve
17	SMC	1	Round Hill Square	0	218,750	0	475,000	18,537	24,868	0	42,200	Postal CAM Reserve
18	SMC	6	TX-OK Portfolio	0	0	0	0	177,185	38,143	0	730,889	Rent Gap Reserve: 404,320; Outstanding Buildout Reserve: 326,569
18.01	SMC	1	NOV
18.02	SMC	1	Cemex
18.03	SMC	1	Telge Park
18.04	SMC	1	Little York Industrial
18.05	SMC	1	South Houston Industrial
18.06	SMC	1	Logistics Park at World Houston
19	CCRE	1	The Shops at Solaris	0	0	0	0	597,966	48,724	0	0
20	SMC	1	Centennial Gateway	0	0	0	0	12,550	12,293	0	545,070	Sapporo TI Reserve: 187,635; Café Zupas TI Reserve: 164,160; Sapporo Rent Concession Reserve: 123,051.03; Café Zupas Rent Concession Reserve: 70,224
21	SMC	24	Pangea 21	0	0	0	0	121,705	48,613	0	0
21.01	SMC	1	808 West 76th Street
21.02	SMC	1	6000 South Prairie Avenue
21.03	SMC	1	9244 South Saginaw Avenue
21.04	SMC	1	4853 South Prairie Avenue
21.05	SMC	1	7348 South Dr. Martin Luther King Jr. Drive
21.06	SMC	1	7944 South Paulina Street
21.07	SMC	1	7801 South Saginaw Avenue
21.08	SMC	1	8200 South Ingleside Avenue
21.09	SMC	1	1514 West 77th Street
21.10	SMC	1	8000 South Drexel Avenue
21.11	SMC	1	8001 South Marshfield Avenue
21.12	SMC	1	1717 West 77th Street
21.13	SMC	1	1815 West 77th Street
21.14	SMC	1	1704 West 77th Street
21.15	SMC	1	1738 West 77th Street
21.16	SMC	1	8231 South Ellis Avenue
21.17	SMC	1	1735 West 79th Street
21.18	SMC	1	1448 West 83rd Street
21.19	SMC	1	8155 South Maryland Avenue
21.20	SMC	1	8515 South Green Street
21.21	SMC	1	8001 South Carpenter Street
21.22	SMC	1	7914 South Kingston Avenue
21.23	SMC	1	8255 South Maryland Avenue
21.24	SMC	1	8514 South Crandon Avenue
22	Barclays	1	Westbay Office Park	0	75,844	0	300,000	19,205	0	0	396,820	Unfunded Obligations Reserve
23	Barclays	1	One River Place	0	0	0	0	0	0	0	1,572,730	Tenant Obligation Reserve
24	KeyBank	1	Alex Park South	7,196	228,125	0	1,700,000	31,333	0	0	1,308,361	Windstream Reserve: 1,300,000; Rent Concession Reserve: 8,361
25	CCRE	3	RHW Multifamily Portfolio	0	57,323	0	0	45,000	37,120	0	0
25.01	CCRE	1	Heathmoore
25.02	CCRE	1	Roanoke
25.03	CCRE	1	Wentworth
26	Barclays	2	Hostess Industrial Portfolio	0	0	0	0	29,845	0	0	0
26.01	Barclays	1	6301 North Broadway
26.02	Barclays	1	7714 Commercial Drive
27	Barclays	1	Knoxville Crossing	0	0	0	198,825	46,664	1,349	0	0
28	Barclays	1	Bridgeport Center	0	750	0	500,000	191,974	0	0	624,700	Existing TI/LC Obligations Reserve: 345,833; Rent Concessions Reserve: 278,866.50
29	SMC	1	Southern Highlands Corporate Center	0	0	0	500,000	18,127	13,000	0	166,419	Lightspeed Reserve
30	Barclays	1	Fair Oaks Mall	0	0	0	3,954,170	0	0	0	1,183,388	Gap Rent Reserve
31	Barclays	2	Friedman Portfolio	0	0	0	0	0	1,810	0	1,500	Specific Item Reserve
31.01	Barclays	1	Jewel Osco
31.02	Barclays	1	Coors Bypass
32	KeyBank	1	Marketplace Center at Murfreesboro	1,946	0	0	100,000	0	0	0	60,083	Future Tenant Reserve
33	SMC	1	Fairfield Inn & Suites Hendersonville Flat Rock	0	0	0	0	0	5,527	0	0
34	SMC	1	Town and Country Apartments	0	25,188	0	0	0	36,871	0	50,000	Parking Repairs Reserve
35	Barclays	1	Hampton Inn - Kimball	0	0	0	0	48,335	0	0	0

A-1-11

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

				UPFRONT ESCROWS⁽²⁰⁾

Mortgage Loan Number	Mortgage Loan Seller⁽¹⁾	# of Properties	Property Name	Upfront Capex Reserve ($)	Upfront Engineering Reserve ($)	Upfront Environmental Reserve ($)	Upfront TI/LC Reserve ($)	Upfront RE Tax Reserve ($)	Upfront Insurance Reserve ($)	Upfront Debt Service Reserve ($)	Upfront Other Reserve ($)	Other Upfront Description
36	CCRE	1	College Park	0	0	0	0	0	0	0	0
37	SMC	1	Storage Xxtra Stockbridge	0	0	0	0	7,193	8,622	0	0
38	Barclays	1	Valley Forge Corporate Center	0	0	0	0	12,365	2,241	0	235,568	BioScript Rent Abatement Reserve: 106,351.74; NX LLC TI/LC Reserve: 94,189; NX LLC Rent Abatement Reserve: 35,027.11
39	Barclays	1	CB Square	0	3,500	0	400,000	7,732	2,347	0	0
40	KeyBank	1	US Storage Centers - Bakersfield	1,020	0	0	0	35,345	2,431	0	0
41	SMC	1	Holiday Inn Express & Suites Vidor South	0	0	0	0	89,469	3,792	0	972,180	PIP Reserve
42	Barclays	1	Best Yet Storage - Shed Road	0	0	0	0	33,473	1,288	0	0
43	SMC	1	Lincoln Commonwealth Center	0	0	0	100,000	40,005	4,184	0	0
44	SMC	1	Storage Xxtra Raymond Hill	0	0	0	0	0	6,550	0	0

A-1-12

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

				MONTHLY ESCROWS⁽²¹⁾							RESERVE CAPS⁽²²⁾

Mortgage Loan Number	Mortgage Loan Seller⁽¹⁾	# of Properties	Property Name	Monthly Capex Reserve ($)	Monthly Environmental Reserve ($)	Monthly TI/LC Reserve ($)	Monthly RE Tax Reserve ($)	Monthly Insurance Reserve ($)	Monthly Other Reserve ($)	Other Monthly Description	CapEx Reserve Cap ($)	Environmental Reserve Cap ($)	TI/LC Reserve Cap ($)	RE Tax Reserve Cap ($)	Insurance Reserve Cap ($)	Debt Service Reserve Cap ($)	Other Reserve Cap ($)	Single Tenant
1	KeyBank	1	Dream Inn	4% of Gross Room Revenues	0	0	47,453	Springing	Springing	Seasonality Reserve							290,000	No
2	Barclays	1	Christiana Mall	Springing	0	Springing	Springing	Springing	0		241,565		1,449,387					No
3	KeyBank	7	GNL Portfolio	Springing	0	Springing	Springing	Springing	0				5,000,000					Yes
3.01	KeyBank	1	Nimble Storage															Yes
3.02	KeyBank	1	NetScout Systems															Yes
3.03	KeyBank	1	Mallinckrodt															Yes
3.04	KeyBank	1	PPD Global Labs															Yes
3.05	KeyBank	1	PNC Bank															Yes
3.06	KeyBank	1	FedEx Ground															Yes
3.07	KeyBank	1	Weatherford International															Yes
4	Barclays/CCRE	2	Liberty Portfolio	13,429	0	0	44,594	9,183	77,257	Ground Rent Reserve								Various
4.01	Barclays/CCRE	1	Liberty Center at Rio Salado															No
4.02	Barclays/CCRE	1	8501 East Raintree Drive															Yes
5	SMC	3	Fidelis Portfolio	11,071	0	Springing	225,211	18,419	0				1,500,000					No
5.01	SMC	1	Victory Lakes Town Center															No
5.02	SMC	1	McKinney Towne Crossing															No
5.03	SMC	1	Riverstone Shopping Center															No
6	SMC	1	Troy Place	18,921	0	63,071	44,021	8,558	0				2,500,000					No
7	SMC	1	West Covina Village	3,667	0	41,250	46,662	6,601	0				1,500,000					No
8	CCRE	1	AVR Embassy Suites Fort Worth	4% of Gross Revenues	0	0	Springing	Springing	Springing	Seasonality Reserve							320,000	No
9	SMC	1	Residence Inn by Marriott Phoenix Desert View at Mayo Clinic	Springing	0	0	Springing	Springing	Springing	Ground Rent Reserve								No
10	Barclays	1	Home Depot Technology Center	Springing	0	0	27,577	Springing	0									No
11	Barclays	2	Virginia Beach Hotel Portfolio	5% of Gross Revenues	0	0	81,502	28,642	Springing	Parking and Retail Lease Reserve	3,755,852							No
11.01	Barclays	1	Hilton Virginia Beach Oceanfront															No
11.02	Barclays	1	Hilton Garden Inn Virginia Beach Oceanfront															No
12	CCRE	1	Moffett Towers - Buildings E,F,G	11,277	0	0	253,242	Springing	Springing	Lease Sweep Reserve						23,680,930	20,297,940	Yes
13	CCRE	2	Shelbourne Global Portfolio II	8,060	0	Springing	91,134	9,676	0				2,500,000					No
13.01	CCRE	1	White Clay Office Park															No
13.02	CCRE	1	University Office Plaza															No
14	SMC	1	Zenith Ridge	6,075	0	60,750	54,461	Springing	0									No
15	Barclays	1	Dudley Farms Plaza	Springing	0	Springing	Springing	Springing	0				850,000					No
16	Barclays	1	Moffett Towers II - Building 1	0	0	0	111,859	Springing	0									Yes
17	SMC	1	Round Hill Square	1,933	0	Springing	9,268	2,763	Springing	Major Tenant Reserve	100,000		475,000					No
18	SMC	6	TX-OK Portfolio	4,862	0	6,667	24,381	5,655	0									Various
18.01	SMC	1	NOV															Yes
18.02	SMC	1	Cemex															Yes
18.03	SMC	1	Telge Park															No
18.04	SMC	1	Little York Industrial															No
18.05	SMC	1	South Houston Industrial															No
18.06	SMC	1	Logistics Park at World Houston															Yes
19	CCRE	1	The Shops at Solaris	883	0	0	74,746	8,121	0									No
20	SMC	1	Centennial Gateway	1,722	0	6,260	6,275	2,459	0									No
21	SMC	24	Pangea 21	8,750	0	0	30,426	6,945	0		315,000							No
21.01	SMC	1	808 West 76th Street															No
21.02	SMC	1	6000 South Prairie Avenue															No
21.03	SMC	1	9244 South Saginaw Avenue															No
21.04	SMC	1	4853 South Prairie Avenue															No
21.05	SMC	1	7348 South Dr. Martin Luther King Jr. Drive															No
21.06	SMC	1	7944 South Paulina Street															No
21.07	SMC	1	7801 South Saginaw Avenue															No
21.08	SMC	1	8200 South Ingleside Avenue															No
21.09	SMC	1	1514 West 77th Street															No
21.10	SMC	1	8000 South Drexel Avenue															No
21.11	SMC	1	8001 South Marshfield Avenue															No
21.12	SMC	1	1717 West 77th Street															No
21.13	SMC	1	1815 West 77th Street															No
21.14	SMC	1	1704 West 77th Street															No
21.15	SMC	1	1738 West 77th Street															No
21.16	SMC	1	8231 South Ellis Avenue															No
21.17	SMC	1	1735 West 79th Street															No
21.18	SMC	1	1448 West 83rd Street															No
21.19	SMC	1	8155 South Maryland Avenue															No
21.20	SMC	1	8515 South Green Street															No
21.21	SMC	1	8001 South Carpenter Street															No
21.22	SMC	1	7914 South Kingston Avenue															No
21.23	SMC	1	8255 South Maryland Avenue															No
21.24	SMC	1	8514 South Crandon Avenue															No
22	Barclays	1	Westbay Office Park	1,799	0	13,491	6,402	Springing	0				728,534					No
23	Barclays	1	One River Place	Springing	0	Springing	Springing	Springing	0									Yes
24	KeyBank	1	Alex Park South	7,196	0	51,749	4,476	Springing	0				5,000,000					No
25	CCRE	3	RHW Multifamily Portfolio	6,825	0	0	20,000	7,424	0									No
25.01	CCRE	1	Heathmoore															No
25.02	CCRE	1	Roanoke															No
25.03	CCRE	1	Wentworth															No
26	Barclays	2	Hostess Industrial Portfolio	4,266	0	12,797	14,922	Springing	0				460,697					Various
26.01	Barclays	1	6301 North Broadway															No
26.02	Barclays	1	7714 Commercial Drive															Yes
27	Barclays	1	Knoxville Crossing	1,065	0	4,969	11,666	1,349	0				120,000					No
28	Barclays	1	Bridgeport Center	1,494	0	Springing	17,452	Springing	0				450,000					No
29	SMC	1	Southern Highlands Corporate Center	1,259	0	8,583	9,407	1,750	0		75,000		600,000					No
30	Barclays	1	Fair Oaks Mall	Springing	0	Springing	Springing	Springing	Springing	Owned Anchor Reserve: Springing; Owned Anchor Termination Reserve: Springing	434,772		4,094,748				Owned Anchor Reserve: 2,150,000	No
31	Barclays	2	Friedman Portfolio	0	0	0	3,999	1,810	0									Various
31.01	Barclays	1	Jewel Osco															Yes
31.02	Barclays	1	Coors Bypass															No
32	KeyBank	1	Marketplace Center at Murfreesboro	1,946	0	5,351	7,366	Springing	0		70,055		192,652					No
33	SMC	1	Fairfield Inn & Suites Hendersonville Flat Rock	2% of Gross Revenues	0	0	5,404	1,842	0									No
34	SMC	1	Town and Country Apartments	6,881	0	0	7,549	14,744	0									No
35	Barclays	1	Hampton Inn - Kimball	4% of Gross Revenues	0	0	4,394	Springing	0									No

A-1-13

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

				MONTHLY ESCROWS⁽²¹⁾							RESERVE CAPS⁽²²⁾

Mortgage Loan Number	Mortgage Loan Seller⁽¹⁾	# of Properties	Property Name	Monthly Capex Reserve ($)	Monthly Environmental Reserve ($)	Monthly TI/LC Reserve ($)	Monthly RE Tax Reserve ($)	Monthly Insurance Reserve ($)	Monthly Other Reserve ($)	Other Monthly Description	CapEx Reserve Cap ($)	Environmental Reserve Cap ($)	TI/LC Reserve Cap ($)	RE Tax Reserve Cap ($)	Insurance Reserve Cap ($)	Debt Service Reserve Cap ($)	Other Reserve Cap ($)	Single Tenant
36	CCRE	1	College Park	557	0	2,533	Springing	Springing	Springing	Key Tenant Rollover Reserve			91,500					No
37	SMC	1	Storage Xxtra Stockbridge	759	0	0	7,193	958	0		50,000							No
38	Barclays	1	Valley Forge Corporate Center	523	0	5,230	9,463	1,121	0				251,028					No
39	Barclays	1	CB Square	914	0	Springing	7,732	2,347	Springing	Cash Sweep Cure Reserve: Springing			300,000					No
40	KeyBank	1	US Storage Centers - Bakersfield	1,020	0	0	5,049	810	0		36,734							No
41	SMC	1	Holiday Inn Express & Suites Vidor South	4% of Gross Revenues	0	0	8,134	3,792	0									No
42	Barclays	1	Best Yet Storage - Shed Road	Springing	0	0	2,789	644	0									No
43	SMC	1	Lincoln Commonwealth Center	345	0	Springing	Springing	482	0		30,000		100,000					No
44	SMC	1	Storage Xxtra Raymond Hill	491	0	0	2,370	728	0		50,000							No

A-1-14

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

TENANCY INFORMATION^(23)(24)(25)

Mortgage Loan Number

Mortgage
Loan Seller⁽¹⁾

# of Properties

Property Name

Largest Tenant

Unit Size

Lease Expiration

Second Largest Tenant

Unit Size

Lease Expiration

Third Largest Tenant

Unit Size

Lease Expiration

Fourth Largest Tenant

Unit Size

Lease Expiration

Fifth Largest Tenant

Unit Size

Lease Expiration

Loan Purpose

KeyBank

Dream Inn

Refinance

Barclays

Christiana Mall

Target

145,312

12/31/2036

Cabela’s

100,000

01/31/2035

Cinemark

50,643

11/30/2029

Barnes & Noble

36,803

01/31/2020

XXI Forever

27,300

01/31/2020

Refinance

KeyBank

GNL Portfolio

Refinance

3.01

KeyBank

Nimble Storage

164,608

10/31/2021

3.02

KeyBank

NetScout Systems

144,779

08/31/2030

3.03

KeyBank

Mallinckrodt

Mallinckrodt Pharmaceuticals

89,900

08/31/2024

3.04

KeyBank

PPD Global Labs

73,220

12/31/2024

3.05

KeyBank

PNC Bank

97,203

07/31/2029

3.06

KeyBank

FedEx Ground

58,148

06/30/2026

3.07

KeyBank

Weatherford International

19,855

11/01/2025

Barclays/CCRE

Liberty Portfolio

Acquisition

4.01

Barclays/CCRE

Liberty Center at Rio Salado

Centene Management Company, LLC

352,988

01/31/2028

DHL Express (USA), Inc.

117,593

02/28/2023

WageWorks, Inc.

76,162

12/31/2021

Carvana, LLC

69,774

02/29/2024

DriveTime Automotive Group, Inc.

65,889

02/29/2024

4.02

Barclays/CCRE

8501 East Raintree Drive

The Vanguard Group, Inc.

123,340

07/31/2026

SMC

Fidelis Portfolio

Acquisition

5.01

SMC

Victory Lakes Town Center

JC Penney

103,525

09/30/2033

University of Texas Medical Branch

87,615

08/30/2028

Hobby Lobby

55,000

04/30/2024

Best Buy

30,038

01/31/2023

Goodwill

18,055

12/31/2020

5.02

SMC

McKinney Towne Crossing

Patel Brothers

30,000

07/31/2028

Ross Dress for Less

27,689

01/31/2024

Petsmart

27,404

07/31/2023

Dollar Tree

11,985

06/30/2028

Famous Footwear

7,000

01/31/2020

5.03

SMC

Riverstone Shopping Center

Hobby Lobby

60,971

10/31/2021

LA Fitness

45,000

12/31/2020

Ross Dress for Less

30,174

01/31/2021

Palais Royal

30,000

01/31/2021

Bed Bath & Beyond

28,000

01/31/2021

SMC

Troy Place

GP Strategies Corporation

41,566

06/30/2027

Marsh & McLennan Agency LLC

23,483

10/31/2020

ThyssenKrupp Presta North America

23,260

03/31/2020

Kelley Blue Book Co., Inc.

22,742

03/31/2024

Dynamic Acquisition Co., LLC

19,722

08/31/2024

Refinance

SMC

West Covina Village

Stater Bros.

35,232

12/10/2021

United Education Institute

34,603

01/31/2028

LA Fitness

28,300

11/30/2026

Dollar Tree

10,234

03/31/2022

Turner’s Outdoorsman

9,425

12/31/2028

Refinance

CCRE

AVR Embassy Suites Fort Worth

Acquisition

SMC

Residence Inn by Marriott Phoenix Desert View at Mayo Clinic

Refinance

Barclays

Home Depot Technology Center

Home Depot

310,669

07/31/2029

Underwriters Laboratories, LLC

36,829

08/31/2029

Acquisition

Barclays

Virginia Beach Hotel Portfolio

Acquisition

11.01

Barclays

Hilton Virginia Beach Oceanfront

11.02

Barclays

Hilton Garden Inn Virginia Beach Oceanfront

CCRE

Moffett Towers - Buildings E,F,G

Amazon

676,598

06/30/2030

Refinance

CCRE

Shelbourne Global Portfolio II

Refinance

13.01

CCRE

White Clay Office Park

Chase Bank USA

190,492

07/31/2023

Sardo & Sons Warehousing

125,000

04/30/2021

Citigroup

88,471

03/31/2022

First Data Corporation

46,458

08/31/2022

Walgreens Eastern Co, Inc.

14,000

07/31/2020

13.02

CCRE

University Office Plaza

The State of DE - DAS

24,803

12/31/2019

State of DE Department of H&SS

24,285

08/31/2028

Department of Health & SS

10,557

06/30/2025

DE Sleep Disorder Centers

6,485

12/31/2024

Substation Engineering Co

6,101

02/28/2019

SMC

Zenith Ridge

Ansys, Inc.

216,971

12/31/2029

EQT Corp.

180,908

01/31/2031

Nicholson Construction Company

17,342

01/31/2026

Regus

13,814

01/31/2025

Sentric Holdings Corp.

13,334

09/30/2021

Refinance

Barclays

Dudley Farms Plaza

Kohl’s

86,584

01/31/2024

OfficeMax

23,500

09/30/2023

Michaels

23,285

02/28/2027

Books-A-Million

20,000

01/21/2024

Shoe Carnival

20,000

01/31/2022

Refinance

Barclays

Moffett Towers II - Building 1

Amazon

350,633

04/30/2028

Recapitalization

SMC

Round Hill Square

Safeway

39,398

12/31/2022

Barton Healthcare

13,384

06/30/2023

US Post Office

13,232

08/31/2020

Dollar Tree

9,771

07/31/2019

Worldmark by Wyndham

5,240

12/31/2022

Acquisition

SMC

TX-OK Portfolio

Acquisition

18.01

SMC

NOV

National Oilwell Varco

48,400

06/30/2029

18.02

SMC

Cemex

21,405

10/31/2025

18.03

SMC

Telge Park

UNDINE LLC

15,000

02/28/2026

IBSCO

10,200

01/31/2026

Travis Roofing Supply

10,000

01/31/2024

Silver Ridge Security

6,000

02/28/2024

18.04

SMC

Little York Industrial

Gulf Coast Conversions

27,876

08/31/2019

APS Building Services

22,851

03/31/2022

18.05

SMC

South Houston Industrial

Deutsche Windtechnik

11,200

02/28/2024

DANOBAT Group

8,000

02/28/2024

18.06

SMC

Logistics Park at World Houston

Chaparral Insulation

12,000

11/30/2022

CCRE

The Shops at Solaris

Bol

13,368

09/30/2033

Cinebistro (theater)

12,595

10/31/2030

Matsuhisa Vail

6,604

12/31/2021

Inspirato

2,640

08/30/2022

Betteridge Jewelers

2,505

06/30/2020

Refinance

SMC

Centennial Gateway

Total Wine

35,076

12/31/2025

DownEast

19,981

09/04/2026

Mrs. Patio

8,400

02/28/2026

Bourbon Street Sports Bar

6,972

07/31/2026

Deseret Books

6,000

03/31/2023

Acquisition

SMC

Pangea 21

Refinance

21.01

SMC

808 West 76th Street

21.02

SMC

6000 South Prairie Avenue

21.03

SMC

9244 South Saginaw Avenue

21.04

SMC

4853 South Prairie Avenue

21.05

SMC

7348 South Dr. Martin Luther King Jr. Drive

21.06

SMC

7944 South Paulina Street

21.07

SMC

7801 South Saginaw Avenue

21.08

SMC

8200 South Ingleside Avenue

21.09

SMC

1514 West 77th Street

21.10

SMC

8000 South Drexel Avenue

21.11

SMC

8001 South Marshfield Avenue

21.12

SMC

1717 West 77th Street

21.13

SMC

1815 West 77th Street

21.14

SMC

1704 West 77th Street

21.15

SMC

1738 West 77th Street

21.16

SMC

8231 South Ellis Avenue

21.17

SMC

1735 West 79th Street

21.18

SMC

1448 West 83rd Street

21.19

SMC

8155 South Maryland Avenue

21.20

SMC

8515 South Green Street

21.21

SMC

8001 South Carpenter Street

21.22

SMC

7914 South Kingston Avenue

21.23

SMC

8255 South Maryland Avenue

21.24

SMC

8514 South Crandon Avenue

Barclays

Westbay Office Park

University of Nevada, Las Vegas, School of Medicine

30,297

08/31/2023

Department of Employment

21,335

01/31/2026

Stantec Consulting Services

13,446

07/31/2023

Interdent Service Corporation

6,751

08/31/2023

Department of Transportation

6,350

09/30/2020

Acquisition

Barclays

One River Place

AAA Club Alliance Inc.

157,273

06/30/2035

Refinance

KeyBank

Alex Park South

Rochester General Hospital

117,578

06/30/2022

MVP Health Care, Inc.

116,676

05/31/2028

Windstream Communications

72,796

09/30/2022

IMA Disability Services

4,839

02/28/2022

Alexander Medical Group

4,684

11/30/2021

Refinance

CCRE

RHW Multifamily Portfolio

Acquisition

25.01

CCRE

Heathmoore

25.02

CCRE

Roanoke

25.03

CCRE

Wentworth

Barclays

Hostess Industrial Portfolio

Refinance

26.01

Barclays

6301 North Broadway

Luxco

206,896

01/31/2022

Suburban Industrial Packaging

90,000

09/30/2022

Eagle Alcohol

55,034

01/31/2020

Semco Plastic

29,144

04/30/2019

Ronnoco

27,887

07/30/2020

26.02

Barclays

7714 Commercial Drive

Ozburn-Hessey

95,480

06/30/2021

Barclays

Knoxville Crossing

Schnucks

68,308

12/31/2036

OSF Medical

3,225

07/31/2028

Potbelly

2,400

02/28/2027

Verizon Wireless

2,400

05/31/2022

Dominos

1,800

11/30/2022

Acquisition

Barclays

Bridgeport Center

Allstate Insurance Company

42,569

09/30/2022

Hi-Tec Sports USA

8,123

07/31/2020

Davidson Benefits Planning, LLC

5,925

02/28/2019

Northwest Hospice, LLC

5,205

12/15/2023

Banner Bank

4,785

07/31/2023

Refinance

SMC

Southern Highlands Corporate Center

Lightspeed VT (Desert Sales Academy)

27,217

01/01/2021

Olympia Land Corporation

14,840

09/30/2032

Olympia Management Services, L.L.C.

7,300

09/30/2032

Delta Insurance Agency

2,540

12/31/2018

Blue Air Training, LLC

2,458

07/31/2021

Refinance

Barclays

Fair Oaks Mall

Macy’s

215,000

02/01/2026

XXI Forever

51,317

01/31/2022

H&M

20,265

01/31/2029

Express

12,278

01/31/2024

Victoria’s Secret

12,170

01/31/2026

Refinance

Barclays

Friedman Portfolio

Acquisition

31.01

Barclays

Jewel Osco

61,477

10/31/2037

31.02

Barclays

Coors Bypass

HomeGoods

21,696

10/31/2026

Tuesday Morning

12,023

01/31/2027

KeyBank

Marketplace Center at Murfreesboro

JumpStreet

34,236

03/31/2022

Planet Fitness

24,862

01/31/2024

Bargain Hunt (Essex)

23,500

06/14/2026

Hook 1

10,000

03/11/2024

Murfreesboro Farmers

8,160

01/31/2022

Refinance

SMC

Fairfield Inn & Suites Hendersonville Flat Rock

Refinance

SMC

Town and Country Apartments

Refinance

Barclays

Hampton Inn - Kimball

Refinance

A-1-15

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

TENANCY INFORMATION^(23)(24)(25)

Mortgage Loan Number

Mortgage
Loan Seller⁽¹⁾

# of Properties

Property Name

Largest Tenant

Unit Size

Lease Expiration

Second Largest Tenant

Unit Size

Lease Expiration

Third Largest Tenant

Unit Size

Lease Expiration

Fourth Largest Tenant

Unit Size

Lease Expiration

Fifth Largest Tenant

Unit Size

Lease Expiration

Loan Purpose

CCRE

College Park

Legends Burgers

4,274

11/04/2019

Keller Williams Foothill

3,790

10/31/2022

Juancho’s Mexican Restaurant

3,275

05/31/2025

Nuno’s Bistro

3,169

03/31/2024

Noodle World Jr.

2,125

04/14/2024

Refinance

SMC

Storage Xxtra Stockbridge

Acquisition

Barclays

Valley Forge Corporate Center

BioScrip, Inc.

17,037

04/30/2025

Chartwell Law Offices

16,592

10/31/2023

NX Utilities, LLC

13,203

06/30/2022

Bald Birds Brewing Company

7,500

02/29/2028

Qualtek USA, LLC

4,995

09/17/2020

Acquisition

Barclays

CB Square

Ashley HomeStore Outlet

33,444

07/19/2023

Aldi

20,316

06/30/2028

Mattress Firm

6,000

10/31/2022

Panera Bread

4,950

12/31/2019

Moe’s Southwest Grill

2,475

12/31/2019

Acquisition

KeyBank

US Storage Centers - Bakersfield

Refinance

SMC

Holiday Inn Express & Suites Vidor South

Refinance

Barclays

Best Yet Storage - Shed Road

Refinance

SMC

Lincoln Commonwealth Center

California Alternative Caregivers

2,653

01/01/2023

H&R Block

1,064

04/30/2021

Dr. Rudy Patel

1,064

04/30/2020

Cartridge Center

1,026

04/30/2020

Kevin Kunkel

915

MTM

Refinance

SMC

Storage Xxtra Raymond Hill

Recapitalization

A-1-16

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

											HOTEL OPERATING STATISTICS

Mortgage Loan Number	Mortgage Loan Seller⁽¹⁾	# of Properties	Property Name	Principal/Carveout Guarantor	Related Borrower⁽²⁶⁾	Lockbox (Y/N)	Lockbox Type⁽²⁷⁾	UW Occupancy (%)	UW ADR ($)	UW RevPAR ($)	Most Recent Occupancy (%)	Most Recent ADR ($)	Most Recent RevPAR ($)	2017 Occupancy (%)	2017 ADR ($)	2017 RevPAR ($)	2016 Occupancy (%)	2016 ADR ($)	2016 RevPAR ($)	2015 Occupancy (%)	2015 ADR ($)	2015 RevPAR ($)
1	KeyBank	1	Dream Inn	Ensemble Investments, LLC	No	Yes	Hard	83.3%	307.76	256.24	83.3%	307.76	256.24	74.0%	294.80	218.12	71.5%	285.30	204.11	77.9%	282.79	220.35
2	Barclays	1	Christiana Mall	GGP Nimbus, LP, PPF Retail, LLC	No	Yes	Hard
3	KeyBank	7	GNL Portfolio	Global Net Lease Operating Partnership, L.P.	No	Yes	Hard
3.01	KeyBank	1	Nimble Storage
3.02	KeyBank	1	NetScout Systems
3.03	KeyBank	1	Mallinckrodt
3.04	KeyBank	1	PPD Global Labs
3.05	KeyBank	1	PNC Bank
3.06	KeyBank	1	FedEx Ground
3.07	KeyBank	1	Weatherford International
4	Barclays/CCRE	2	Liberty Portfolio	H25A, LLC	No	Yes	Hard
4.01	Barclays/CCRE	1	Liberty Center at Rio Salado
4.02	Barclays/CCRE	1	8501 East Raintree Drive
5	SMC	3	Fidelis Portfolio	Alan Hassenflu	No	Yes	Springing
5.01	SMC	1	Victory Lakes Town Center
5.02	SMC	1	McKinney Towne Crossing
5.03	SMC	1	Riverstone Shopping Center
6	SMC	1	Troy Place	Larry M. Nemer	No	Yes	Springing
7	SMC	1	West Covina Village	Tarek Alhassen, Dighton America Inc.	No	Yes	Springing
8	CCRE	1	AVR Embassy Suites Fort Worth	Allan V. Rose	No	Yes	Hard	84.0%	194.25	163.17	82.4%	178.50	147.12	84.2%	184.05	154.95	85.5%	187.33	160.24	86.1%	183.07	157.68
9	SMC	1	Residence Inn by Marriott Phoenix Desert View at Mayo Clinic	Robert I. Finvarb	No	Yes	Soft	73.0%	160.73	117.26	73.0%	160.73	117.26	73.4%	158.63	116.49	68.9%	156.50	107.78	67.3%	155.64	104.78
10	Barclays	1	Home Depot Technology Center	Jordan Phillips, Michael Meyer	No	Yes	Hard
11	Barclays	2	Virginia Beach Hotel Portfolio	Neil P. Amin, Jay B. Shah	No	Yes	Springing	73.1%	206.21	150.44	76.0%	206.21	156.51	76.8%	204.58	155.44	75.5%	206.83	147.45	71.5%	206.24	147.45
11.01	Barclays	1	Hilton Virginia Beach Oceanfront					71.1%	214.32	152.33	75.7%	214.32	162.27	76.1%	211.68	158.67	74.0%	215.32	154.34	72.0%	214.47	154.34
11.02	Barclays	1	Hilton Garden Inn Virginia Beach Oceanfront					76.6%	192.19	147.16	76.6%	192.19	147.16	77.9%	192.30	149.83	77.9%	192.15	135.54	70.6%	191.99	135.54
12	CCRE	1	Moffett Towers - Buildings E,F,G	Paul Guarantor LLC	Yes - Group 1	Yes	Hard
13	CCRE	2	Shelbourne Global Portfolio II	Barry Friedman, Benjamin Schlossberg	No	Yes	Soft
13.01	CCRE	1	White Clay Office Park
13.02	CCRE	1	University Office Plaza
14	SMC	1	Zenith Ridge	James D. Scalo, John F. Scalo, Charles R. Zappala, John J. Verbanac	No	Yes	Hard
15	Barclays	1	Dudley Farms Plaza	E. Stanley Kroenke	No	Yes	Springing
16	Barclays	1	Moffett Towers II - Building 1	Paul Guarantor LLC	Yes - Group 1	Yes	Hard
17	SMC	1	Round Hill Square	Alan Scott Mann, Randall L. Fleisher	No	Yes	Springing
18	SMC	6	TX-OK Portfolio	Mauricio Alberto Benavides, Jr.	No	Yes	Hard
18.01	SMC	1	NOV
18.02	SMC	1	Cemex
18.03	SMC	1	Telge Park
18.04	SMC	1	Little York Industrial
18.05	SMC	1	South Houston Industrial
18.06	SMC	1	Logistics Park at World Houston
19	CCRE	1	The Shops at Solaris	Peter B. Knobel, Patrice Knobel	No	Yes	Hard
20	SMC	1	Centennial Gateway	Kurt E. O’Brien	No	Yes	Springing
21	SMC	24	Pangea 21	Pangea Equity Partners, L.P.	No	No	None
21.01	SMC	1	808 West 76th Street
21.02	SMC	1	6000 South Prairie Avenue
21.03	SMC	1	9244 South Saginaw Avenue
21.04	SMC	1	4853 South Prairie Avenue
21.05	SMC	1	7348 South Dr. Martin Luther King Jr. Drive
21.06	SMC	1	7944 South Paulina Street
21.07	SMC	1	7801 South Saginaw Avenue
21.08	SMC	1	8200 South Ingleside Avenue
21.09	SMC	1	1514 West 77th Street
21.10	SMC	1	8000 South Drexel Avenue
21.11	SMC	1	8001 South Marshfield Avenue
21.12	SMC	1	1717 West 77th Street
21.13	SMC	1	1815 West 77th Street
21.14	SMC	1	1704 West 77th Street
21.15	SMC	1	1738 West 77th Street
21.16	SMC	1	8231 South Ellis Avenue
21.17	SMC	1	1735 West 79th Street
21.18	SMC	1	1448 West 83rd Street
21.19	SMC	1	8155 South Maryland Avenue
21.20	SMC	1	8515 South Green Street
21.21	SMC	1	8001 South Carpenter Street
21.22	SMC	1	7914 South Kingston Avenue
21.23	SMC	1	8255 South Maryland Avenue
21.24	SMC	1	8514 South Crandon Avenue
22	Barclays	1	Westbay Office Park	Krausz Puente LLC, Michael B. Werner, Benjamin F. Garfinkle	No	Yes	Springing
23	Barclays	1	One River Place	Brock J. Vinton	No	Yes	Hard
24	KeyBank	1	Alex Park South	Estate of Laurence C. Glazer	No	Yes	Hard
25	CCRE	3	RHW Multifamily Portfolio	Arbor Realty SR, Inc.	No	Yes	Soft
25.01	CCRE	1	Heathmoore
25.02	CCRE	1	Roanoke
25.03	CCRE	1	Wentworth
26	Barclays	2	Hostess Industrial Portfolio	Mark Cusumano, John V. Cusumano, Jr.	No	Yes	Hard
26.01	Barclays	1	6301 North Broadway
26.02	Barclays	1	7714 Commercial Drive
27	Barclays	1	Knoxville Crossing	Boe L. Strange, William B. Manning	No	Yes	Hard
28	Barclays	1	Bridgeport Center	William D. Felton	No	Yes	Springing
29	SMC	1	Southern Highlands Corporate Center	Garry V. Goett, Guy Inzalaco	No	Yes	Springing
30	Barclays	1	Fair Oaks Mall	The Taubman Realty Group Limited Partnership	No	Yes	Hard
31	Barclays	2	Friedman Portfolio	David B. Friedman	No	Yes	Springing
31.01	Barclays	1	Jewel Osco
31.02	Barclays	1	Coors Bypass
32	KeyBank	1	Marketplace Center at Murfreesboro	PMAT Real Estate Investments, L.L.C.	No	Yes	Springing
33	SMC	1	Fairfield Inn & Suites Hendersonville Flat Rock	Satis D. Patel	No	Yes	Springing	64.0%	122.76	78.57	64.8%	122.67	79.49
34	SMC	1	Town and Country Apartments	Mickel D. Husted, Robert W. Coons	No	Yes	Springing
35	Barclays	1	Hampton Inn - Kimball	Danish K. Patel, Deep Govan	No	Yes	Springing	80.8%	110.09	88.92	80.8%	110.09	88.92	78.1%	108.22	84.56	74.3%	108.05	73.58	71.4%	103.12	73.58

A-1-17

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

HOTEL OPERATING STATISTICS

Mortgage Loan Number

Mortgage
Loan Seller⁽¹⁾

# of Properties

Property Name

Principal/Carveout Guarantor

Related Borrower⁽²⁶⁾

Lockbox (Y/N)

Lockbox Type⁽²⁷⁾

UW
Occupancy (%)

UW ADR ($)

UW RevPAR ($)

Most Recent Occupancy (%)

Most Recent ADR ($)

Most Recent RevPAR ($)

2017 Occupancy (%)

2017 ADR ($)

2017 RevPAR ($)

2016 Occupancy (%)

2016 ADR ($)

2016 RevPAR ($)

2015 Occupancy (%)

2015 ADR ($)

2015 RevPAR ($)

CCRE

College Park

Hutton Development Co., Inc.

Yes

Springing

SMC

Storage Xxtra Stockbridge

Richard P. Spencer II

Yes - Group 2

None

Barclays

Valley Forge Corporate Center

Moses Y. Samet

Yes

Hard

Barclays

CB Square

Michael Lapointe, Adam Greenberg, Umberto Sorbo

Yes

Springing

KeyBank

US Storage Centers - Bakersfield

Hoeven Family Partnership II, LLC

None

SMC

Holiday Inn Express & Suites Vidor South

Krutikumar G. Bhakta, Rupal A. Bhakta, Smruti G. Bhakta, Prashant P. Bhakta

Yes

Springing

67.8%

98.02

66.46

73.5%

113.27

83.26

57.0%

103.10

58.77

46.8%

99.78

46.70

47.1%

104.90

49.41

Barclays

Best Yet Storage - Shed Road

Jason Monarch

Yes

Springing

SMC

Lincoln Commonwealth Center

David Rojas

Yes

Springing

SMC

Storage Xxtra Raymond Hill

Richard P. Spencer II

Yes - Group 2

None

A-1-18

Footnotes to Annex A-1

(1)	“Barclays” denotes Barclays Bank PLC as Mortgage Loan Seller; “Starwood” denotes Starwood Mortgage Capital LLC as Mortgage Loan Seller; “CCRE” denotes Cantor Commercial Real Estate Lending, L.P. as Mortgage Loan Seller; “KeyBank” denotes KeyBank National Association as Mortgage Loan Seller.

(2)	With respect to Loan No. 7, West Covina Village, the mortgaged property is comprised of 175,672 square feet of retail space and 44,328 square feet of office space. With respect to Loan No. 13, Shelbourne Global Portfolio II, the White Clay Office Park mortgaged property is comprised of 125,000 square feet of industrial space and 367,298 of office space. With respect to Loan No. 17, Round Hill Square, the mortgaged property is comprised of 90,935 square feet of retail space and 25,049 square feet of office space.

(3)	Certain of the mortgage loans include parcels ground leased to tenants in the calculation of the total square footage and the occupancy of the mortgaged property. With respect to Loan No. 2, Christiana Mall, the Largest Tenant at the mortgaged property, Target, ground leases 145,312 square feet from the borrowers. With respect to Loan No. 5, Fidelis Portfolio, the Largest Tenant at the Victory Lakes Town Center mortgaged property, JC Penney, ground leases 103,525 square feet from the borrowers. With respect to Loan No. 6, Troy Place, Cameron Mitchell Restaurants ground leases an 8,715 square-foot pad from the borrowers. With respect to Loan No. 15, Dudley Farms Plaza, five of the tenants ground lease the property’s outparcel pads from the borrower.

(4)	In certain cases, mortgaged properties may have tenants that have executed leases that were included in the underwriting but have not yet commenced paying rent and/or are not in occupancy. With respect to Loan No. 4, Liberty Portfolio, the Largest Tenant at the Liberty Center at Rio Salado property, Centene Management Company LLC, occupies 236,131 square feet through January 31, 2028 in the 1870 West Rio Salado Parkway building, 77,867 square feet through January 22, 2028 in the 1850 West Rio Salado Parkway building and 38,990 square feet through December 31, 2028 in the 1910 West Rio Salado Parkway building. With respect to Loan No. 4, Liberty Portfolio, the Fifth Largest Tenant at the Liberty Center at Rio Salado Property, DriveTime Automotive Group, Inc., subleases its 65,889 square feet of space to Carvana, LLC. The sublease is co-terminus with, and requires the same rent as, the original DriveTime Automotive Group Inc. lease. In total, Carvana, LLC occupies 135,663 square feet at the 1930 West Rio Salado Parkway building. With respect to Loan No. 5, Fidelis Portfolio, Occupancy % includes University of Texas Medical Branch (“UTMB”), the Second Largest Tenant at the Victory Lakes Town Center mortgaged property. UTMB occupies 45,411 square feet at the Victory Lakes Town Center mortgaged property and is currently building out an additional 42,204 square feet. The sponsor expects UTMB to take occupancy of the expansion space in September 2019. At origination of the loan, the borrowers were required to escrow outstanding tenant improvements and leasing commissions in an amount equal to $1,900,000 for UTMB’s expansion space. With respect to Loan No. 12, Moffett Towers – Buildings E,F,G, the sole tenant, A2Z Development Center, Inc. (“Amazon”), executed leases for Building E, Building F and Building G which commenced or will commence in 2012, 2019 and 2014, respectively. With respect to Building F, such building is occupied by Hewlett-Packard (“HP”), which has executed a lease termination agreement, until March 31, 2019. With respect to Building G, HP occupies a 7,874 square foot laboratory until March 31, 2023. Amazon has free rent on Building F through October 2019 and through April 2019 for suite G100 (25,778 square feet) and free rent on Building G through September 2023). At origination, the borrower deposited $15,021,721 into a reserve for all outstanding rent concessions due under the Amazon lease. The borrower has the right to draw down funds in the rent concession reserve from October 2018 to September 2023. Amazon is in occupancy of Building E and has commenced its buildout of Building G.

A-1-19

With respect to Loan No. 14, Zenith Ridge, Occupancy % includes 30,971 square feet (6.4% of net rentable area) of additional space that is leased by the Largest Tenant, Ansys, Inc. (“Ansys”), but is not yet occupied. Ansys currently occupies 186,000 square feet at the Zenith Ridge mortgaged property and is in the process of building out its additional space in the Zenith Ridge II building. According to the sponsors, Ansys is expected to take occupancy of its space in January 2019. Ansys is entitled to 15 months of free rent related to such additional space for which the borrowers were required to escrow at origination an amount equal to $890,416, along with outstanding tenant improvements and leasing commissions in an aggregate amount equal to $1,445,533.

With respect to Loan No. 18, TX-OK Portfolio, the Largest Tenant at the South Houston Industrial mortgaged property, Deutsche Windtechnik, and the Second Largest Tenant at the South Houston Industrial mortgaged property, DANOBAT Group, have executed leases but are not yet occupying their respective spaces. At origination, the borrowers were required to escrow $730,889 for rent concessions and remaining buildout costs.

With respect to Loan No. 19, The Shops at Solaris, the Fifth Largest Tenant at the mortgaged property, Betteridge Jewelers, may terminate its lease upon the payment of three months base rent if Betteridge Jewelers ceases operations in Colorado.

With respect to Loan No. 28, Bridgeport Center, the Second Largest Tenant, Hi-Tec Sports USA, is currently subleasing space from the Fifth Largest Tenant, Banner Bank.

(5)

With respect to all mortgage loans, with the exceptions of mortgage loans listed below, the Current LTV (%) and the Maturity/ARD LTV (%) are based on the “as-is” Appraised Value ($) even though, for certain mortgage loans, the appraisal provided “as-stabilized” values based on certain criteria being met.

With respect to Loan No. 3, GNL Portfolio, the Appraised Value ($) represents the “As-Is Portfolio” value of $172,290,000, which includes a portfolio premium to the Mortgaged Properties if sold together on a bulk basis. The sum of the “As-Is” Appraised Values on a stand-alone basis is $170,205,000. The Current LTV (%) and Maturity/ARD LTV (%) representing the sum of the “As-Is” Appraised Values are 57.9% and 57.9%, respectively.

With respect to Loan No. 11, Virginia Beach Hotel Portfolio, the Appraised Value ($) of the Hilton Garden Inn Virginia Beach Oceanfront Property represents the “As Is (PIP Extraordinary Assumption)” value of $45,600,000, which assumes that 50.0% of expected PIP work ($1,000,000) would be escrowed by the lender and would be available to a prospective buyer to fund the PIP work at the Hilton Garden Inn Virginia Beach Property. The Virginia Beach Hotel Portfolio borrowers deposited upfront PIP reserves totaling $741,954, which represents 50.0% of the engineer’s updated estimated costs of the remaining PIP work of $1,483,907. The balance of the remaining PIP work will be funded by the monthly FF&E reserve in an amount of 1/12th of 5.0% of the gross income from operations (initially $104,329 for the portfolio).

With respect to Loan No. 12, Moffett Towers – Buildings E,F,G, the Appraised Value ($) represents the “Prospective Market Value Upon Stabilization” value of $705,800,000, which assumes that HP vacates its space from September 2018 through March 2023, in phases. The Current LTV (%) and Maturity/ARD LTV (%) are calculated based upon the Appraised Value of $705,800,000. The “As-Is” appraised value is $646,700,000 as of July 30, 2018, equating to a Current LTV (%) and Maturity/ARD LTV (%) of 43.9% and 43.9%, respectively, for the Moffett Towers – Buildings E,F,G Whole Loan balance of $284,000,000, and a Current LTV (%) and Maturity/ARD LTV (%) of 77.3% and 77.3%, respectively, for the total debt balance of $500,000,000. In addition, the appraiser concluded a “hypothetical go dark” appraised value of $504,200,000 as of July 30, 2018, equating to a Current LTV (%) and Maturity/ARD LTV (%) of 56.3% and 56.3%, respectively, for the Moffett Towers – Buildings E,F,G Whole Loan and a Current LTV (%) and Maturity/ARD LTV (%) of 99.2% and 99.2%, respectively, for the total debt.

With respect to Loan No. 16, Moffett Towers II – Building 1, the Appraised Value ($) represents the “Prospective Market Value Upon Stabilization” value of $358,600,000, which assumes rent concessions and outstanding tenant improvement and leasing commissions are deposited into the TI/LC and Free Rent Reserve accounts. At origination, the borrower deposited upfront reserves totaling $26,716,072 for such contractual TI/LC obligations and free rent. The Current LTV (%) and Maturity/ARD LTV (%) are calculated based upon the Appraised Value of $358,600,000. The “As-Is” appraised value is $335,200,000 as of June 5, 2018 equating to a Current LTV (%) and Maturity/ARD LTV (%) of 50.1% and 45.8%, respectively, for the Moffett Towers – Building 1 Whole Loan balance of $168,000,000, and a Current LTV (%) and Maturity/ARD LTV (%) of 83.5% and 79.2%, respectively, for the total debt.

A-1-20

	With respect to Loan No. 41, Holiday Inn Express & Suites Vidor South, the Appraised Value ($) represents the “Hypothetical As-Is” value of $7,500,000 as of September 19, 2018, which assumes the borrower has reserved $1,500,000 for future capital improvements. Prior to the mortgage loan origination, the sponsor spent approximately $535,000 towards the capital improvements and $972,180 was reserved by the borrower at mortgage loan origination. The “As-Is” appraised value is $6,000,000 as of September 19, 2018, equating to a Current LTV (%) and Maturity/ARD LTV (%) of 66.6% and 51.6%, respectively.

(6)	For mortgage loans secured by multiple mortgaged properties, each mortgage loan’s Original Balance ($), Current Balance ($) and Maturity/ARD Balance ($) are allocated to the respective mortgaged property based on the mortgage loan’s documentation, or if no such allocation is provided in the mortgage loan documentation, the mortgage loan seller’s determination of the appropriate allocation.

(7)	The Original Balance ($) and Current Balance ($) represent only the mortgage loan included in the issuing entity. The U/W NOI DSCR (x), U/W NCF DSCR (x), Current LTV (%), Maturity/ARD LTV (%),Current U/W NOI Debt Yield (%), Current U/W NCF Debt Yield (%) and Current Balance per Unit ($) are calculated based on the mortgage loan included in the issuing entity and the related pari passu companion loans in the aggregate but exclude any subordinate companion loan(s). For more information regarding the mortgage loans secured by the mortgaged properties identified under the column heading in this Annex A-1 as Christiana Mall, GNL Portfolio, Liberty Portfolio, Fidelis Portfolio, Home Depot Technology Center, Virginia Beach Hotel Portfolio, Moffett Towers – Buildings E,F,G, Shelbourne Global Portfolio II, Zenith Ridge, Moffett Towers II – Building 1, The Shops at Solaris, One River Place, Alex Park South, and Fair Oaks Mall. See the charts titled “Whole Loan Summary” and “Whole Loan Control Notes and Non-Control Notes” in “Description of the Mortgage Pool—The Whole Loans” in the preliminary prospectus.

(8)	For each mortgage loan, the excess of the related Interest Rate % over the related Servicing Fee Rate, the Trustee Fee Rate (including the Certificate Administrator Fee Rate), the Operating Advisor Fee Rate, the Asset Representation Reviewer Fee and the CREFC® Intellectual Property Royalty License Fee Rate (collectively, the “Admin Fee %”).

(9)	For the mortgage loans that are interest-only for the entire term and accrue interest on an Actual/360 basis, the Monthly Debt Service Amount ($) was calculated as 1/12th of the product of (i) the Original Balance ($), (ii) the Interest Rate % and (iii) 365/360.

(10)	With respect to Loan No. 30, Fair Oaks Mall, the Fair Oaks Mall Whole Loan amortizes based on a specific amortization schedule, which is set forth in Annex F of the Preliminary Prospectus.

(11)	With respect to Loan No. 7, West Covina Village, the Grace Period (Late Payment) of one day is only allowed once per year. With respect to Loan No. 8, AVR Embassy Suites Fort Worth, the Grace Period (Late Payment) of four days is allowed only four times during the term of the loan. With respect to Loan No. 15, Dudley Farms Plaza, the Grace Period (Late Payment) of five days is allowed only once every trailing 12-month period. With respect to Loan No. 25, RHW Multifamily Portfolio, the Grace Period (Late Payment) of four days is allowed only twice during the loan term.

(12)	With respect to Loan No. 10, Home Depot Technology Center, the monthly debt service payments are based on an initial interest rate of 5.001%, the loan is interest-only through and including the October 5, 2025 payment date and the loan has a stated maturity date of November 5, 2028. Commencing on the anticipated repayment date of November 5, 2025 and each payment date thereafter, the interest rate will be equal to 8.001% (the “Extension Term Interest Rate”), and in addition to the monthly debt service payment amount the borrower is required to deposit with the lender all excess cash flow for the preceding month, and the lender will apply such amounts as follows: (i) first, to the reduction of the principal balance of the loan until the entire outstanding principal balance of the loan is indefeasibly paid in full, and (ii) second, to interest accrued at the Extension Term Interest Rate and not paid.

(13)	The “L” component of the prepayment provision represents lockout payments.

	The “Def” component of the prepayment provision represents defeasance payments.

A-1-21

The “YM” component of the prepayment provision represents yield maintenance payments.

The “O” Component of the prepayment provision represents the free payments including the Maturity Date.

Certain mortgage loans permit the release of a portion of a Mortgaged Property (or an individual Mortgaged Property, in connection with a portfolio mortgage loan) under various circumstances, as described in the preliminary prospectus. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Partial Releases” in the preliminary prospectus.

With respect to Loan No. 2, Christiana Mall, the lockout period will be at least 28 payments beginning with and including September 1, 2018. Defeasance of the full $550.0 million Christiana Mall Whole Loan is permitted after the date that is the earlier to occur of (i) two years from the closing date of the securitization that includes the last note to be securitized and (ii) July 12, 2021. The assumed lockout period of 28 payments is based on the expected BBCMS 2018-C2 securitization closing date in December 2018. The actual lockout period may be longer.

With respect to Loan No. 4, Liberty Portfolio, the lockout period will be at least 26 payments beginning with and including November 6, 2018. Defeasance of the full $165.7 million Liberty Portfolio Whole Loan is permitted after the date that is the earlier of (i) two years from the closing date of the securitization that includes the last note to be securitized and (ii) September 26, 2021. The assumed lockout period of 26 payments is based on the expected BBCMS 2018-C2 securitization closing date in December 2018. The actual lockout period may be longer.

With respect to Loan No. 10, Home Depot Technology Center, the lockout period will be at least 25 payments beginning with and including the first payment date of December 5, 2018. Defeasance of the full $44.3 million Home Depot Technology Center Whole Loan is permitted at any time after the earlier to occur of (i) two years after the closing date of the of the securitization that includes the last note to be securitized and (ii) October 11, 2021. The assumed lockout period of 25 payments is based on the expected BBCMS 2018-C2 securitization closing date in December 2018. The actual lockout period may be longer.

With respect to Loan No. 11, Virginia Beach Hotel Portfolio, the lockout period will be at least 27 payments beginning with and including the first payment date of October 6, 2018. Defeasance of the full $90.0 million Virginia Beach Hotel Portfolio Whole Loan is permitted any time after the earlier of (i) the date that is two years from the closing date of the final REMIC securitization that includes the last pari passu note to be securitized and (ii) August 31, 2021. The assumed lockout period of 27 payments is based on the expected BBCMS 2018-C2 securitization closing date in December 2018. The actual lockout period may be longer.

With respect to Loan No. 12, Moffett Towers – Buildings E,F,G, the lockout period will be at least 24 payment dates beginning with and including the first payment date of November 6, 2018. Defeasance of the full $284.0 million of the Moffett Towers – Buildings E,F,G Whole Loan is permitted at any time after the earlier to occur of (i) the date that is two years after the closing date of the of the securitization that includes the last note to be securitized and (ii) September 7, 2021. The borrower is also permitted to prepay the Moffett Towers Buildings – E,F,G Whole Loan on or after the payment date in November 2020 with a payment of a yield maintenance premium. The assumed defeasance lockout period of 26 payments is based on the expected BBCMS 2018-C2 securitization closing date in December 2018. The actual lockout period may be longer.

With respect to Loan No. 13, Shelbourne Global Portfolio II, the lockout period will be at least 24 payment dates beginning with and including the first payment date of January 6, 2018. Defeasance of the full $55.0 million Shelbourne Global Portfolio II Whole Loan is permitted after the date that is earlier to occur of (i) January 6, 2023 and (ii) two years after the date of the securitization of the last portion of the Shelbourne Global Portfolio II Whole Loan. The assumed lockout period of 24 payments is based on the expected BBCMS 2018-C2 securitization closing date in December 2018. The actual lockout period may be longer.

With respect to Loan No. 16, Moffett Towers II – Building 1, the lockout period will be at least 24 payment dates beginning with and including the first payment date of September 6, 2018. Defeasance of the full $280.0 million of the Moffett Towers II – Building 1 Whole Loan is permitted at any time after the earlier to occur of (i) the date that is two years after the closing date of the of the securitization that includes the last note to be securitized and (ii) July 13, 2021. The borrower is also permitted to prepay the Moffett Towers II – Building 1 Whole Loan on or after the payment date in September 2020 with a payment of a yield maintenance premium. The assumed defeasance lockout period of 28 payments is based on the expected BBCMS 2018-C2 securitization closing date in December 2018. The actual lockout period may be longer.

A-1-22

	With respect to Loan No. 23, One River Place, the lockout period will be at least 25 payment dates beginning with and including the first payment date of December 6, 2018. Defeasance of the full $25.0 million of the One River Place Whole Loan is permitted after the date that is earlier to occur of (i) the date that is two years after the closing date of the of the securitization that includes the last note to be securitized and (ii) November 1, 2021. The assumed lockout period of 25 payments is based on the expected BBCMS 2018-C2 securitization closing date in December 2018. The actual lockout period may be longer.

(14)	Refers to (a) debt secured by the mortgaged property, (b) mezzanine debt and (c) preferred equity. See “Description of the Mortgage Pool—Additional Indebtedness—Mezzanine Indebtedness,” and “—Preferred Equity” and “Certain Legal Aspects of the Mortgage Loans” in the preliminary prospectus for information related to mortgage loans with subordinate, mezzanine or other additional debt or preferred equity that permit subordinate, mezzanine or other additional debt in the future. With respect to Loan No. 1, Dream Inn, future mezzanine debt is permitted provided, among other conditions (i) the combined loan-to-value ratio is no greater than 55.0%, (ii) the debt service coverage ratio based on the trailing 12-month period is equal to or greater than 2.38x, (iii) an intercreditor agreement satisfactory to the lender in its reasonable discretion is entered into and (iv) if required, the borrower delivers a rating agency confirmation. With respect to Loan No. 2, Christiana Mall, the Christiana Mall Whole Loan includes three pari passu subordinate B-Notes (B-1, B-2 and B-3) which have a combined cut-off date balance of $212.0 million and are not included in the BBCMS 2018-C2 Trust. All loan level metrics are based on the Christiana Mall Whole Loan balance excluding the B-Notes. With respect to Loan No. 2, Christiana Mall, future mezzanine debt is permitted provided, among other conditions (i) the combined loan-to-value ratio is no greater than 95.0% of the closing date loan-to-value ratio of 52.9% (ii) the debt service coverage ratio based on the trailing 12-month period is no less than 105.0% of the closing date debt service coverage ratio of 1.82x, (iii) the mezzanine lender enters into an intercreditor agreement satisfactory to the lender, (iv) the borrower maintains an interest rate cap or swap agreement if the mezzanine loan bears a floating interest rate, and (v) if required, the borrower obtains rating agency confirmation. With respect to Loan No. 12, Moffett Towers – Buildings E,F,G, mezzanine debt consists of a $150.0 million Mezzanine A loan and a $66.0 million Mezzanine B loan. The Mezzanine A loan has a 5.6700% coupon and the Mezzanine B loan has a 6.8000% coupon. The Moffett Towers – Buildings E,F,G Mezzanine Loans are interest-only for the full term of the loans and have a stated maturity date that are coterminous with the Moffett Towers – Buildings E,F,G Whole Loan. With respect to Loan No.13, Shelbourne Global Portfolio II, future mezzanine debt is permitted provided, among other conditions: (i) the mezzanine loan amount does not exceed and aggregate of $7.0 million, (ii) the combined loan-to-value ratio is no greater than 66.2%, (iii) the combined debt service coverage ratio is no less than 1.55x, (iv) the combined debt yield is no less than 9.5%, (v) the mezzanine lender enters into an intercreditor agreement satisfactory to the lender and (vi) if required, the borrower obtains rating agency confirmation. With respect to Loan No. 16, Moffett Towers II – Building 1, mezzanine debt consists of a $112.0 million Mezzanine loan. The Mezzanine loan has a 6.0000% coupon. The Moffett Towers II – Building 1 Mezzanine loan is interest-only for the full term of the loan and has a stated maturity date that is coterminous with the Moffett Towers II – Building 1 Whole Loan.

	With respect to Loan No. 17, Round Hill Square, future mezzanine debt is permitted provided, among other conditions (i) the combined loan-to-value ratio is no greater than 68.6%, (ii) the debt service coverage ratio based on the trailing 12-month period is equal to or greater than 1.38x, (iii) the debt yield is equal to or greater than 9.3%, (iv) an intercreditor agreement satisfactory to the lender in its reasonable discretion is entered into and (v) if required, the borrower delivers a rating agency confirmation. Additionally, preferred equity ownership interest in the borrower may be held by an entity acceptable to the lender, in a percentage amount to be approved by the lender, provided the following conditions are met: (i) the preferred equity holder is required to execute a subordination and standstill agreement acceptable to the lender, (ii) hard cash management must be in-place (if required by the lender) and (iii) the terms and documentation of preferred equity must be acceptable to the lender. With respect to Loan No. 24, Pangea 21, future mezzanine debt is permitted provided, among other conditions (i) the combined loan-to-value ratio is no greater than 70.0%, (ii) the debt service coverage ratio based on the trailing 12-month period is equal to or greater than 1.50x, (iii) the debt yield is equal to or greater than 9.5%, (iv) an

A-1-23

	intercreditor agreement satisfactory to the lender in its reasonable discretion is entered into and (v) if required, the borrower delivers a rating agency confirmation. With respect to Loan No. 28, Bridgeport Center, future mezzanine debt is permitted provided, among other conditions, (i) the combined loan-to-value ratio is no greater than 65.0%, (ii) the combined debt service coverage ratio is greater than or equal to 1.65x, (iii) the combined debt yield is greater than or equal to 10.0%, (iv) the mezzanine lender enters into an intercreditor agreement satisfactory to the lender, and (v) if required, the borrower delivers a rating agency confirmation. With respect to Loan No. 30, Fair Oaks Mall, the Fair Oaks Mall Whole Loan includes two pari passu subordinate B-Notes (B-1 and B-2), which have a combined cut-off date balance of $84,367,961 and are not included in the BBCMS 2018-C2 Trust. All loan level metrics are based on the Fair Oaks Mall Whole Loan balance excluding the B-Notes. With respect to Loan No. 32, Marketplace Center at Murfreesboro, future mezzanine debt is permitted provided, among other conditions (i) the combined loan-to-value ratio is no greater than 71.37%, (ii) the debt service coverage ratio based on the trailing 12-month period is equal to or greater than 1.46x, (iii) an intercreditor agreement satisfactory to the lender in its reasonable discretion is entered into and (iv) if required, the borrower delivers a rating agency confirmation.

(15)	The U/W NOI DSCR (x) and U/W NCF DSCR (x) for all partial interest-only mortgage loans were calculated based on the first principal and interest payment after the Note Date during the term of the mortgage loan. With respect to Loan No. 30, Fair Oaks Mall, the U/W NCF DSCR (x) is calculated using the sum of principal and interest payments over the first 12-months following the cut-off date based on the assumed principal schedule provided to Annex F to the preliminary prospectus.

(16)	With respect to Loan No. 3, GNL Portfolio - PNC Bank, the rent for the Largest Tenant, PNC Bank, is straight-lined through lease expiration in 2029. With respect to Loan No. 6, Troy Place, the rent for the Second Largest Tenant, Marsh & McLennan Agency LLC, is straight-lined through lease expiration in 2020. Additionally, for the Fourth Largest Tenant, Kelley Blue Book Co., Inc., rent is straight-lined through lease expiration in 2024. With respect to Loan. No 10, Home Depot Technology Center, the rent for the Largest Tenant, Home Depot USA, Inc., is straight-lined through the ARD date of November 5, 2028. With respect to Loan No. 12, Moffett Towers – Buildings E, F, G, the rent for the Largest Tenant, Amazon, is straight-lined through lease terms expiring in 2024 for 224,492 square feet of space and 2030 for 452,106 square feet of space. With respect to Loan No. 14, Zenith Ridge, the rent for the Second Largest Tenant, EQT Corp., is straight-lined through lease expiration in 2031 for 150,000 square feet of space and through 2024 for 30,908 square feet of space. With respect to Loan No. 16, Moffett Towers II – Building 1, the rent for the Largest Tenant, A2Z Development Center, Inc., is straight-lined through the maturity date of April 30, 2028. With respect to Loan No. 18, TX-OK Portfolio, the rent for the sole tenant at the NOV mortgaged property, National Oilwell Varco, is averaged through lease expiration in 2029.

(17)	In certain cases, U/W Capital Items ($) is inclusive of certain credits for upfront reserves taken at closing.

(18)	With respect to some mortgage loans, historical financial information may not be available as a result of acquisition financing and/or recent construction. With respect to Loan No. 3, GNL Portfolio, historical financials at the NetScout Systems property were unavailable due to recent construction in 2018.

A-1-24

With respect to Loan No. 4, Liberty Portfolio, the historical occupancy was unavailable for the Liberty Center at Rio Salado property because the four buildings were constructed in 2014 (with respect to two of the buildings), 2016 and 2017, respectively.

With respect to Loan No. 11, Virginia Beach Hotel Portfolio, the historical F&B revenues have been normalized to reflect the new borrower-affiliated F&B lease that commenced at loan closing. At loan origination, the borrower leased out all F&B operations of the restaurants in the portfolio to Shamin-TLV Inc, an affiliate of the borrower. The annual rent under such lease will be $3,325,000 for a 15-year term with 10.0% rent steps every five years. The lease has no termination options.

With respect to Loan No. 16, Moffett Towers II – Building 1, historical financials are unavailable because the property was built in 2018.

With respect to Loan No. 18, TX-OK Portfolio, the mortgage loan represents acquisition financing and the seller provided limited operating history for the portfolio.

With respect to Loan No. 31, Friedman Portfolio, year-end 2017 financials at the Jewel Osco property are annualized based on the two months of operating history tenant occupied the space on an owner-user basis prior to November 2017, so operating history prior to November 2017 does not exist.

With respect to Loan No. 31, Friedman Portfolio, year-end 2017 financials at the Coors Bypass property are annualized based on 10 months of operating history. The borrower acquired the property in November 2017 and provided November and December 2017 operating statements; the previous owner provided January- August 2017 operating statements at the time of the acquisition; operating history for September and October are unavailable.

With respect to Loan No. 33, Fairfield Inn & Suites Hendersonville Flat Rock, construction for the mortgaged property was completed, and the mortgaged property opened, in January 2018. The most recent financial information represents the actual financial figures for January through September 2018 plus three months of borrower budgeted financial information.

With respect to Loan No. 36, College Park, Most Recent cash flows were unavailable for the mortgaged property due its membership in an REA/Master Association that provides services and pays the related expenses directly for the members of the association.

With respect to Loan No. 44, Storage Xxtra Raymond Hill, 2016 financial information represents the trailing 12-month period ending February 28, 2017, as the borrower purchased the property in March 2016.

(19)

With respect to Loan No. 2, Christiana Mall, a 4.154-acre portion of the parking lot at the mortgaged property is owned by Macy’s and ground leased to the borrower pursuant to a parking lease agreement, dated as of July 30, 2010. Consequently, the loan, with respect to such portion of the mortgaged property, is secured only by the borrower’s leasehold interest. The parking lease agreement will terminate on December 31, 2028, provided, however, that Macy’s can terminate the parking lease agreement at any time with 12-months’ notice. The parking lease agreement does not contain customary mortgagee protection provisions and is scheduled to expire prior to the date that is 10 years after the loan term. Separately, the Largest Tenant, Target, constructed their own store on a 10.15-acre site which is ground leased from the borrower. Target’s ground lease has an initial expiration date of December 31, 2036 with extension options through December 31, 2091. The ground lease payments are structured as followed: (i) an annual amount equal to the square feet of gross leasable floor area of the tenant’s building multiplied by $0.05 (defined as the promotion fund contribution in the ground lease); (ii) common area maintenance charge (as defined in the agreement) and (iii) tenant’s share of taxes as described in the ground lease agreement. Target’s ground lease agreement includes a provision in which case Target has a fair market value purchase option to acquire the fee interest of the mortgaged property from the borrower in the portion of the mortgaged property that is ground leased to Target, at any time during the ground lease term.

With respect to Loan No. 4, Liberty Portfolio, the four buildings at the Liberty Center at Rio Salado Property receive a 50.0% real estate tax abatement through a Government Property Lease Excise Tax (“GPLET”) abatement with the Arizona Department of Revenue and the City of Tempe. The GPLET abatement has a term of eight years commencing on the respective certificate of occupancy date for each building. In lieu of paying real estate taxes, the borrower pays to the Arizona Department of Revenue and City of Tempe, in the form of rent, 50.0% of what the respective buildings’ real estate taxes otherwise would have been (the 2018 rent due under the GPLET abatement for the four buildings located at the Liberty Center at Rio Salado property was equal to $882,940). The

A-1-25

	borrower has a leasehold interest in each of the buildings located at the Liberty Center at Rio Salado property, which are subject to the GPLET abatement until expiration of the underlying lease, at which point title in the fee interest will automatically vest in the borrower. The GPLET expires at each of the building as follows: (i) 1850 West Rio Salado Parkway expires on October 29, 2022; (ii) 1870 West Rio Salado Parkway expires on February 14, 2026; (iii) 1910 West Rio Salado Parkway expires on July 7, 2023; and (iv) 1930 West Rio Salado Parkway expires on September 27, 2024. With respect to Loan No. 9, Residence Inn by Marriott Phoenix Desert View at Mayo Clinic , the mortgaged property is subject to a ground lease with Mayo Clinic Arizona. The lease commenced on April 18, 2007, was amended February 25, 2008 and expires April 17, 2077. The ground lease provides for one 15-year extension option and one 14-year extension option with a fully extended ground lease expiration date of April 17, 2106. The ground lease payments are structured with two parts: (1) a fixed use fee which increases by 3% annually (approximately $26,095 for 2018) and (2) the greater of (a) a fixed base rent (approximately $331,963 in 2018) which increases by 7.5% every five years or (b) percentage rent of 5% of gross room revenue (approximately $445,111 based on the trailing 12-months ending September 30, 2018 and as underwritten). With respect to Loan No. 11, Virginia Beach Hotel Portfolio, at the Hilton Virginia Beach Oceanfront property, attached to the Property by way of an overhead walkway is a 1,000-car parking garage with ground floor retail. The borrower has a leasehold interest in a portion of the garage consisting of 380 parking garage spaces. The leased fee holder of the garage is the City of Virginia Beach Development Authority. Rent under the parking lease currently consists of an approximate $262,000 annual payment and expires on June 30, 2070. Additionally, the borrower has also entered a lease for the ground floor retail portion of the parking garage, which provides approximately 26,000 square feet of commercial space to the borrower as well as an additional 58 parking spaces for exclusive retail use. The annual lease expense is $378,930 with the lease term expiring in June 30, 2030. In addition, for Hilton Garden Inn Virginia Beach Oceanfront property, the borrower has a leasehold interest in an off-site parking garage where the borrower leases 168 spaces from 34th Street Garage, LLC. Annual rent under the lease equals $1.00 and the lease expires in May 2105. With respect to Loan No. 15, Dudley Farms Plaza, the Property is subject to a ground lease with The Dudley Family Limited Partnership II through October 31, 2096 with fixed annual rent of $231,130.

(20)	Represents the amount deposited by the borrower at origination. All or a portion of this amount may have been released pursuant to the terms of the related loan documents.

(21)	Represents the monthly amounts required to be deposited by the borrower. The monthly collected amounts may be increased or decreased pursuant to the terms of the related loan documents. In certain cases, reserves with $0 balances are springing and are collected in the event of certain conditions being triggered in the respective mortgage loan documents. In certain other cases, all excess cash flow will be swept into reserve accounts in the event of certain conditions being triggered in the respective mortgage loan documents. With respect to Loan No. 1, Dream Inn, a Monthly CapEx Reserve ($) is required in an amount equal to one-twelfth of 4.0% of the greater of (i) gross room revenue for the immediately preceding calendar year (as determined by the lender in its discretion), and (ii) total projected gross room revenue (as determined by the lender in its discretion) set forth in the approved annual budget for the immediately following calendar year, subject to annual adjustment. The calculated Monthly CapEx Reserve ($) monthly deposit as of the Origination Date is $51,161. Additionally, the borrower deposited $290,000 at origination into a seasonality reserve. On each payment date occurring in May, June, July, August, and September, the borrower is required to deposit $58,000 into the seasonality reserve account. In the event that the amount on deposit in the seasonality reserve account equals or exceeds $290,000, the borrower shall have no obligation to make further deposits into the seasonality reserve account, provided, however, that if the balance in the seasonality reserve account falls below the $290,000 seasonality reserve cap, the monthly deposits in the seasonality reserve account shall recommence until the amount on deposit in the seasonality reserve account once again equals the seasonality reserve cap. The monthly deposit amount and the seasonality reserve cap are subject to future adjustment, provided that the seasonality reserve cap may not exceed $290,000. With respect to Loan No. 5, Fidelis Portfolio, when the reserve falls below the cap, the borrowers are required to escrow $21,667 on a monthly basis for tenant improvement and leasing commission reserves. The reserve is subject to a cap of $1,500,000. With respect to Loan No. 5, Fidelis Portfolio in no event will the borrowers be required to escrow more than 105% of the amount paid by the borrowers during the immediately preceding calendar year for replacement reserves.

A-1-26

With respect to Loan No. 7, West Covina Village, the borrower is required to escrow $41,250 on a monthly basis for tenant improvement and leasing commission reserves occurring on the payment date in January 2019 and for each payment date occurring thereafter up to and including the payment date in December 2021. Beginning on the payment date in January 2022, the borrower is required to escrow $18,333 on a monthly basis for tenant improvement and leasing commission reserves. The reserve is subject to a cap of $1,500,000.

With respect to Loan No. 8, AVR Embassy Suites Fort Worth, the borrower deposited $320,000 at origination into a seasonality reserve. On each payment date occurring in January, February, April, May, June, August, September, October, and November (the “High Months”), the borrower is required to deposit approximately $35,556 subject to a cap of $320,000.

With respect to Loan No. 11, Virginia Beach Hotel Portfolio, after completion of their related PIPs, monthly deposits into the Hilton FF&E Reserve and HGI FF&E Reserve accounts will be reduced to 4.0% of projected annual gross income (as further outlined in the loan documents). Monthly deposits are not required in excess of 36 months’ worth of the required deposits.

With respect to Loan No. 12, Moffett Towers — Buildings E, F,G, other than with respect to a lease sweep period triggered or continuing due to the trigger event described in clause (i)(e) of the defined term “Lease Sweep Period” (i.e., due to a lease sweep tenant party insolvency proceeding), the borrower has the option of preventing the commencement of a lease sweep period (or, if already triggered, terminating such lease sweep period) by delivering to the lender a letter of credit in a face amount equal to the applicable “Lease Sweep And Debt Service Reserve Cap.”

With respect to Loan No. 13, Shelbourne Global Portfolio II, at origination, the borrower deposited $3,000,000 for future tenant improvements and leasing commissions into a rollover reserve account, with up to $1,142,952.00 of such funds being transferred to the Chase TI Reserve. In addition, the borrower is required to escrow $48,045 monthly into a tenant improvements and leasing commissions reserve in the event that the tenant improvement and leasing commissions account contains less than $2,000,000, subject to a cap of $2,500,000, which will only apply during any period in which (i) the mortgaged property is not less than 85.0% occupied by tenants that are in occupancy, open for business and paying rent under their applicable leases (after the expiration of any free rent or rent concession periods) and (ii) the debt service coverage ratio is not less than 1.50x.

With respect to Loan No. 17, Round Hill Square, when the reserve falls below the cap, the borrowers are required to escrow approximately $9,665 on a monthly basis for tenant improvement and leasing commission reserves. The reserve is subject to a cap of $475,000.

With respect to Loan No. 28, Bridgeport Center, when the reserve falls below the cap, the borrower is required to escrow approximately $7,468 on a monthly basis for tenant improvement and leasing commission reserves. The reserve is subject to a cap of $450,000.

With respect to Loan No. 30, Fair Oaks Mall, during the continuance of a cash management trigger event period (as defined in the related loan agreement), the borrower will deposit: (i) one-twelfth of the taxes that the lender reasonably estimates will be payable during the next ensuing 12 calendar months into a real estate tax reserve, (ii) one-twelfth of the insurance premiums into an insurance reserve, so long as the insurance policy does not constitute an acceptable blanket policy; (iii) $12,077 into a replacement reserve, capped at $434,772; and (iv) $113,743 into a TI/LC reserve, capped at $4,094,748 (inclusive of Ring Road and lease termination deposits). Upon the sale of the ring road outparcel, the borrower must deliver 100% of all net sales proceeds received for the sale of the ring road outparcel into the TI/LC reserve fund. Upon the occurrence of an owned anchor trigger (as defined in the related loan agreement), all excess cash flows from the cash management account will be disbursed to the owned anchor reserve account up until $2,150,000. At the borrower’s option, the borrower may deposit a letter of credit or cash in the amount of $2,150,000 in lieu of monthly deposits. Provided no event of default has occurred and is continuing, the borrower may demolish, redevelop, re-tenant and/or reposition the owned anchor space (as defined in the related loan agreement), and will make an owned anchor termination reserve fund deposit (as defined in the related loan agreement). On each payment date during the occurrence of an Anchor Tenant Event (as defined below) the borrower will deposit into an Owned Anchor Termination Reserve Fund (as defined in the related loan agreement) an amount equal to the product of $91,667 multiplied by the number of months remaining from the date of the termination of the Macy’s lease through February 1, 2026. An “Anchor Tenant Event” will commence if an anchor tenant (i) vacates, ceases operations or gives public notice of its intent to vacate or cease operations at the Fair Oaks Mall Property, (ii) terminates or gives public notice of its intent to terminate

A-1-27

	its lease, (iii) fails to renew or extend its lease within the required notice period, (iv) defaults in payment of rent beyond notice and cure periods or (v) becomes involved in any bankruptcy proceeding.

	With respect to Loan No. 30, Fair Oaks Mall, when the reserve falls below the cap, the borrower is required to escrow $113,743 on a monthly basis for tenant improvement and leasing commission reserves. The reserve is subject to a cap of $4,094,748. With respect to Loan No. 33, Fairfield Inn & Suites Hendersonville Flat Rock, the Monthly CapEx Reserve ($) amount equals one-twelfth of 2.0% of gross revenues during the first two years of the loan term, 3.0% of gross revenues during the third year of the loan term and 4.0% of gross revenues thereafter. With respect to Loan No. 39, CB Square, when the reserve falls below the cap, the borrower is required to escrow approximately $6,092 on a monthly basis for tenant improvement and leasing commission reserves. The reserve is subject to a cap of $300,000. With respect to Loan No. 41, Holiday Inn Express & Suites Vidor South, the Monthly CapEx Reserve ($) amount equals 1/12th of 4.0% of gross revenues. With respect to Loan No. 43, Lincoln Commonwealth Center, in lieu of making monthly payments for taxes, the borrower has elected to deposit with the lender a lump sum equal to the projected taxes for the 12-month period immediately following the date of such deposit. With respect to Loan No. 42, Best Yet Storage – Shed Road, the borrower is required to escrow approximately $399 on a monthly basis upon the earlier of (i) the payment date occurring in November 2020 or (ii) a Lockbox Event. A Lockbox Event will commence on the earliest of (i) an event of default or (ii) the last day of any calendar quarter in which the debt service coverage ratio is less than 1.20x. With respect to Loan No. 43, Lincoln Commonwealth Center, when the reserve falls below the cap, the borrower is required to escrow $933 on a monthly basis for tenant improvement and leasing commission reserves. The reserve is subject to a cap of $100,000.

(22)	Represents a cap on the amount required to be deposited by the borrower pursuant to the related mortgage loan documents. In certain cases, during the term of the mortgage loan, the caps may be altered or terminated subject to conditions of the respective mortgage loan documents. With respect to Loan No. 22, Westbay Office Park, the $728,534 TI/LC Reserve Cap will be reduced to $485,691 upon the occurrence of (i) the borrower providing the lender satisfactory evidence that tenant University of Nevada, Las Vegas has renewed or extended its lease for a term of at least five more additional years including rent and reimbursements that are equal to or better than the terms at the closing date and (ii) University of Nevada, Las Vegas has issued a signed estoppel certificate satisfactory to the lender evidencing the foregoing. With respect to Loan No. 24, Alex Park South, the $5,000,000 TI/LC Reserve Cap will be reduced to $3,100,000 if Rochester General Hospital has renewed its lease term or has entered into a new lease or an amendment for the entire premises or the related borrower has entered into one or more replacement leases or approved subleases for the entire premises with tenants and at lease terms acceptable to the lender; provided that amounts in the Windstream reserve are taken into account for the sole purpose of calculating if the TI/LC Reserve Cap has been met.

(23)	In certain cases, the data for tenants occupying multiple spaces includes square footage only from the primary spaces sharing the same expiration date, and may not include smaller spaces with different expiration dates. With respect to Loan No. 4, Liberty Portfolio, the Largest Tenant at the Liberty Center at Rio Salado property, Centene Management Company, LLC, has three separate expiration dates for its combined 352,988 square feet of space: a lease for 77,867 square feet will expire on January 22, 2028; a lease for 236,131 square feet will expire on January 31, 2028; and a lease for 38,990 square feet will expire on December 31, 2028. With respect to Loan No. 6, Troy Place, the Fifth Largest Tenant, Dynamic Acquisition Co., LLC has two separate lease expiration dates for its combined 19,722 square feet of space: a lease for 18,602 square feet will expire on August 31, 2024 and a lease for 1,120 square feet will expire on September 30, 2019.

A-1-28

	With respect to Loan No.12, Moffett Towers – Buildings E,F,G , the Largest Tenant, Amazon, leases 452,106 square feet within Buildings F and G with a lease expiration date of June 30, 2030, and 224,492 square feet within Building E with a lease expiration date of February 28, 2024.

(24)	With respect to the footnotes hereto, no footnotes have been provided with respect to tenants that are not among the five largest tenants by square footage for any mortgaged property.

(25)	The lease expirations shown are based on full lease terms; however, in some instances, the tenant may have the option to terminate its lease with respect to all or a portion of its leased space prior to the expiration date shown. In addition, in some instances, a tenant may have the right to assign its lease or sublease the leased premises and be released from its obligations under the subject lease. With respect to Loan No. 2, Christiana Mall, the Second Largest Tenant, Cabela’s, has the right to raze its leased premises, so long as it restores the building pad back to the condition at which time the leased premises were delivered, caps utilities at their in-place levels and otherwise leaves its leased premises in a good, clean and attractive condition. Upon substantial completion of such razing, the Cabela’s lease will terminate (however, this provision does not apply in connection with any remodeling or rebuilding by the tenant). With respect to Loan No. 5, Fidelis Portfolio, the Second Largest Tenant at the Victory Lakes Town Center mortgaged property, University of Texas Medical Branch, has the one-time right to terminate its lease August 31, 2023 with 12-months’ notice and the payment of a termination fee. With respect to Loan No. 6, Troy Place, the Largest Tenant, GP Strategies Corporation, has a one-time option to contract by 6,700 square feet effective December 2023. With respect to Loan No. 7, West Covina Village, the Third Largest Tenant, LA Fitness, has the one-time right to terminate its lease effective November 30, 2021 with six months’ notice. With respect to Loan No. 10, Home Depot Technology Center, the Second Largest Tenant, Underwriters Laboratories, LLC, has a one-time option to terminate its lease effective as of August 31, 2026 with written notice of 360 days, but not more than 450 days and payment to the landlord in an amount equal to $727,786. With respect to Loan No. 12, Moffett Towers — Buildings E,F,G, if the borrower fails to deliver Building F to the Largest Tenant, Amazon, in the required delivery condition on or before October 15, 2019 (as such date may be extended on a day-for day basis for tenant delays or up to four months and 15 days in the aggregate for force majeure delays), Amazon may terminate the lease for Building F upon at least 30 days’ notice, provided that the borrower does not deliver Building F to Amazon in the required delivery condition within such 30-day notice period and then within 15 days of Amazon’s second written notice to terminate after the initial 30 days expires. In order to deliver Building F to Amazon in the required delivery condition the borrower’s sole obligations are to ensure that Building F is free of tenants or occupants and any rights or claims of third parties under rights of first refusal, rights of first offer, or similar rights. With respect to Loan No. 13, Shelbourne Global Portfolio II, the Largest Tenant at the White Clay mortgaged property, Chase Bank USA, has the right to terminate its lease on July 31, 2021 or July 31, 2022, so long as they provide 12-months’ notice along with a termination fee of unamortized TI/LCs, among other things. With respect to Loan No.13, Shelbourne Global Portfolio II, the Fourth Largest Tenant at the White Clay mortgaged property, First Data Corporation, has a one-time to terminate up to 15,331 square feet of its space, effective on July 1, 2020, with prior written notice no later than March 3, 2020.
	With respect to Loan No. 14, Zenith Ridge, the Largest Tenant, Ansys, has the one-time right to terminate its lease effective December 2025 by providing at least 18 months’ notice and paying all unamortized tenant improvements allowance, brokerage fees and free rent, plus an additional $887,671, estimated to total approximately $5.75 million. With respect to Loan No. 18, TX-OK Portfolio, the Largest Tenant at the South Houston Industrial mortgaged property, Deutsche Windtechnik, has a one-time option to terminate its lease in January 2022 with notice by August 2021. Additionally, the Largest Tenant at the Logistics Park at World Houston mortgaged property, Chaparral Insulation, has the right to terminate its lease in June 2020 with 90 days’ notice.

A-1-29

	With respect to Loan No. 18, TX-OK Portfolio, the Largest Tenant and Second Largest Tenant at the Little York Industrial mortgaged property, Gulf Coast Conversions and APS Building Services, respectively, sublease space from Lufkin Industries. Gulf Coast Conversions subleases 27,876 square feet with a lease expiration of August 31, 2019, while APS building Services subleases 22,851 square feet with a lease expiration of March 31, 2022. Lufkin Industries has been in occupancy since 2013 and has a current blended rental rate of $9.96 per square foot. Gulf Coast Conversions and APS Building Services are subleasing their spaces for $5.76 and $6.83 per square foot, respectively. The spaces are underwritten based on the sublease terms. With respect to Loan No. 22, Westbay Office Park, the Largest Tenant, University of Nevada, Las Vegas, School of Medicine, has a termination option if its government funding is completely eliminated such that there remains no funds available to fund the obligations of its lease. With respect to Loan No. 22, Westbay Office Park, the Second Largest Tenant, Department of Employment, has a termination option if it loses its government funding in such a way that inhibits its ability to pay its lease obligations. With respect to Loan No. 22, Westbay Office Park, the Fifth Largest Tenant, Department of Transportation, has a termination option if it loses its government funding in such a way that inhibits its ability to pay its lease obligations, and pays the rent owed for the month of termination. With respect to Loan No. 23, One River Place, the Largest Tenant, AAA Club Alliance Inc., has a one-time option to terminate its lease effective as of June 30, 2030 after giving written notice no later than June 30, 2028. With respect to Loan No. 24, Alex Park South, the Second Largest Tenant, MVP Health Care, Inc., has the right to terminate its lease effective as of May 31, 2023 with a termination payment of $1,500,000 by notifying the landlord of its intention to exercise at least 12-months prior to the termination date. With respect to Loan No. 31, Friedman Portfolio, the Second Largest Tenant at the Coors Bypass property, Tuesday Morning, has a one-time option to terminate its lease, effective January 2022, upon 180 days’ written notice, if the tenant’s gross sales have not exceeded $1.5 million for any consecutive 12-month period during the first five years of its lease term. In connection with the exercise of such termination right, the tenant must pay a termination fee in the amount of $150,000. With respect to Loan No. 36, College Park, the Second Largest Tenant, Keller Williams Foothill, has the right to terminate its lease on the last day of the 60th month of the term of its lease, November 30, 2020, with notice to the landlord of not less than nine months and not more than 12-months and payment of a $70,000 termination fee.

(26)	Each number identifies a group of related borrowers.

(27)	The classification of the lockbox types is described in the preliminary prospectus. See “Description of the Mortgage Pool – Certain Calculations and Definitions – Definitions” for further details.

A-1-30