XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Total Stockholders' Equity
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income
Retained Earnings (Deficit)
Non-controlling Interests
Private Perpetual Preferred Units
Beginning balance (in shares) at Dec. 31, 2021         169,221,000 996,000          
Beginning balance at Dec. 31, 2021 $ 1,684,332     $ 998,128 $ 1,692 $ 10 $ 1,150,884 $ (20,848) $ (133,610) $ 656,264 $ 29,940
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of operating partnership units and Class B shares to Class A shares (in shares)         1,601,000 (2,000)          
Conversion of operating partnership units and Class B shares to Class A shares 0     2,384 $ 16   2,281 87   (2,384)  
Repurchases of common shares (in shares)         (10,433,000)            
Repurchases of common shares (82,545)     (82,545) $ (104)   (93,416)   10,975    
Contributions from consolidated joint ventures 224                 224  
Equity compensation:                      
LTIP units 15,025                 15,025  
Restricted stock, net of forfeitures (in shares)         187,000            
Restricted stock, net of forfeitures 574     574 $ 2   572        
Dividends and distributions (32,208)     (17,444)         (17,444) (11,613) (3,151)
Net income (loss) 41,592     23,847         23,847 14,594 3,151
Other comprehensive income 46,835     27,435       27,435   19,400  
Ending balance (in shares) at Sep. 30, 2022         160,576,000 994,000          
Ending balance at Sep. 30, 2022 1,673,829     952,379 $ 1,606 $ 10 1,060,321 6,674 (116,232) 691,510 29,940
Beginning balance (in shares) at Jun. 30, 2022         162,690,000 994,000          
Beginning balance at Jun. 30, 2022 1,666,093     957,803 $ 1,626 $ 10 1,076,854 (5,827) (114,860) 678,350 29,940
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of Class A shares 0                    
Conversion of operating partnership units and Class B shares to Class A shares (in shares)         461,000            
Conversion of operating partnership units and Class B shares to Class A shares 0     39 $ 5   (5) 39   (39)  
Repurchases of common shares (in shares)         (2,567,000)            
Repurchases of common shares (18,105)     (18,105) $ (25)   (16,845)   (1,235)    
Equity compensation:                      
LTIP units 5,057                 5,057  
Restricted stock, net of forfeitures (in shares)         (8,000)            
Restricted stock, net of forfeitures 317     317     317        
Dividends and distributions (10,631)     (5,694)         (5,694) (3,887) (1,050)
Net income (loss) 10,118     5,557         5,557 3,511 1,050
Other comprehensive income 20,980     12,462       12,462   8,518  
Ending balance (in shares) at Sep. 30, 2022         160,576,000 994,000          
Ending balance at Sep. 30, 2022 1,673,829     952,379 $ 1,606 $ 10 1,060,321 6,674 (116,232) 691,510 29,940
Beginning balance (in shares) at Dec. 31, 2022   160,139,000 990,000   160,139,000 990,000          
Beginning balance at Dec. 31, 2022 1,683,091     954,375 $ 1,601 $ 10 1,055,184 7,048 (109,468) 698,776 29,940
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of operating partnership units and Class B shares to Class A shares (in shares)         3,041,000 (3,000)          
Conversion of operating partnership units and Class B shares to Class A shares 0     15,682 $ 30   15,522 130   (15,682)  
Repurchases of common shares (in shares)         (2,151,000)            
Repurchases of common shares (13,105)     (13,105) $ (21)   (13,084)        
Contributions from consolidated joint ventures 187                 187  
Equity compensation:                      
LTIP units 13,814                 13,814  
Restricted stock, net of forfeitures (in shares)         318,000            
Restricted stock, net of forfeitures 918     918 $ 3   915        
Dividends and distributions (30,791)     (16,980)         (16,980) (10,660) (3,151)
Net income (loss) 68,577     39,933         39,933 25,493 3,151
Other comprehensive income 10,629     6,260       6,260   4,369  
Ending balance (in shares) at Sep. 30, 2023   161,347,000 986,884   161,347,000 987,000          
Ending balance at Sep. 30, 2023 1,733,320     987,083 $ 1,613 $ 10 1,058,537 13,438 (86,515) 716,297 29,940
Beginning balance (in shares) at Jun. 30, 2023         159,843,000 988,000          
Beginning balance at Jun. 30, 2023 1,711,612     965,950 $ 1,598 $ 10 1,047,459 9,275 (92,392) 715,722 29,940
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of Class A shares 0                    
Conversion of operating partnership units and Class B shares to Class A shares (in shares)         1,506,000 (1,000)          
Conversion of operating partnership units and Class B shares to Class A shares $ 0     10,663 $ 15   10,629 19   (10,663)  
Repurchases of common shares (in shares) 0                    
Repurchases of common shares $ 0                    
Contributions from consolidated joint ventures 75                 75  
Equity compensation:                      
LTIP units 4,540                 4,540  
Restricted stock, net of forfeitures (in shares)         (2,000)            
Restricted stock, net of forfeitures 449     449     449        
Dividends and distributions (10,534)     (5,683)         (5,683) (3,801) (1,050)
Net income (loss) 19,928     11,560         11,560 7,318 1,050
Other comprehensive income 7,250     4,144       4,144   3,106  
Ending balance (in shares) at Sep. 30, 2023   161,347,000 986,884   161,347,000 987,000          
Ending balance at Sep. 30, 2023 $ 1,733,320     $ 987,083 $ 1,613 $ 10 $ 1,058,537 $ 13,438 $ (86,515) $ 716,297 $ 29,940