Segment Reporting |
Segment Reporting We have identified two reportable segments: (1) real estate and (2) observatory. Our real estate segment includes all activities related to the ownership, management, operation, acquisition, redevelopment, repositioning and disposition of our traditional real estate assets. Our observatory segment includes the operation of the 86th and 102nd floor observatories at the Empire State Building. These two lines of businesses are managed separately because each business requires different support infrastructures, provides different services and has dissimilar economic characteristics such as investments needed, stream of revenues and marketing strategies. We account for intersegment sales and rents as if the sales or rents were to third parties, that is, at current market prices.
The following tables provide components of segment net income for each segment for the three and nine months ended September 30, 2023 and 2022 (amounts in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2023 | | | Real Estate | | Observatory | | Intersegment Elimination | | Total | Revenues: | | | | | | | | | Rental revenue | | $ | 151,458 | | | $ | — | | | $ | — | | | $ | 151,458 | | Intercompany rental revenue | | 22,113 | | | — | | | (22,113) | | | — | | | | | | | | | | | Observatory revenue | | — | | | 37,562 | | | — | | | 37,562 | | | | | | | | | | | Third-party management and other fees | | 268 | | | — | | | — | | | 268 | | Other revenue and fees | | 2,238 | | | — | | | — | | | 2,238 | | Total revenues | | 176,077 | | | 37,562 | | | (22,113) | | | 191,526 | | Operating expenses: | | | | | | | | | Property operating expenses | | 42,817 | | | — | | | — | | | 42,817 | | Intercompany rent expense | | — | | | 22,113 | | | (22,113) | | | — | | Ground rent expenses | | 2,331 | | | — | | | — | | | 2,331 | | General and administrative expenses | | 16,012 | | | — | | | — | | | 16,012 | | Observatory expenses | | — | | | 9,471 | | | — | | | 9,471 | | Real estate taxes | | 32,014 | | | — | | | — | | | 32,014 | | | | | | | | | | | | | | | | | | | | Depreciation and amortization | | 46,593 | | | 31 | | | — | | | 46,624 | | Total operating expenses | | 139,767 | | | 31,615 | | | (22,113) | | | 149,269 | | Total operating income | | 36,310 | | | 5,947 | | | — | | | 42,257 | | Other income (expense): | | | | | | | | | Interest income | | 4,410 | | | 52 | | | — | | | 4,462 | | Interest expense | | (25,382) | | | — | | | — | | | (25,382) | | | | | | | | | | | | | | | | | | | | Income before income taxes | | 15,338 | | | 5,999 | | | — | | | 21,337 | | Income tax expense | | (146) | | | (1,263) | | | — | | | (1,409) | | Net income | | $ | 15,192 | | | $ | 4,736 | | | $ | — | | | $ | 19,928 | | Segment assets | | $ | 3,959,249 | | | $ | 257,298 | | | $ | — | | | $ | 4,216,547 | | Expenditures for segment assets | | $ | 56,227 | | | $ | — | | | $ | — | | | $ | 56,227 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2022 | | | Real Estate | | Observatory | | Intersegment Elimination | | Total | Revenues: | | | | | | | | | Rental revenue | | $ | 148,290 | | | $ | — | | | $ | — | | | $ | 148,290 | | Intercompany rental revenue | | 19,072 | | | — | | | (19,072) | | | — | | | | | | | | | | | Observatory revenue | | — | | | 33,051 | | | — | | | 33,051 | | | | | | | | | | | Third-party management and other fees | | 389 | | | — | | | — | | | 389 | | Other revenue and fees | | 1,982 | | | — | | | — | | | 1,982 | | Total revenues | | 169,733 | | | 33,051 | | | (19,072) | | | 183,712 | | Operating expenses: | | | | | | | | | Property operating expenses | | 42,798 | | | — | | | — | | | 42,798 | | Intercompany rent expense | | — | | | 19,072 | | | (19,072) | | | — | | Ground rent expenses | | 2,331 | | | — | | | — | | | 2,331 | | General and administrative expenses | | 15,725 | | | — | | | — | | | 15,725 | | Observatory expenses | | — | | | 8,516 | | | — | | | 8,516 | | Real estate taxes | | 31,831 | | | — | | | — | | | 31,831 | | | | | | | | | | | Depreciation and amortization | | 46,933 | | | 51 | | | — | | | 46,984 | | Total operating expenses | | 139,618 | | | 27,639 | | | (19,072) | | | 148,185 | | Total operating income | | 30,115 | | | 5,412 | | | — | | | 35,527 | | Other income (expense): | | | | | | | | | Interest income | | 1,530 | | | 34 | | | — | | | 1,564 | | Interest expense | | (25,516) | | | — | | | — | | | (25,516) | | | | | | | | | | | | | | | | | | | | Income before income taxes | | 6,129 | | | 5,446 | | | — | | | 11,575 | | Income tax expense | | (359) | | | (1,098) | | | — | | | (1,457) | | Net income | | $ | 5,770 | | | $ | 4,348 | | | $ | — | | | $ | 10,118 | | Segment assets | | $ | 3,950,883 | | | $ | 250,257 | | | $ | — | | | $ | 4,201,140 | | Expenditures for segment assets | | $ | 18,686 | | | $ | 24 | | | $ | — | | | $ | 18,710 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Nine Months Ended September 30, 2023 | | | Real Estate | | Observatory | | Intersegment Elimination | | Total | Revenues: | | | | | | | | | Rental revenue | | $ | 446,152 | | | $ | — | | | $ | — | | | $ | 446,152 | | Intercompany rental revenue | | 58,969 | | | — | | | (58,969) | | | — | | | | | | | | | | | Observatory revenue | | — | | | 93,149 | | | — | | | 93,149 | | | | | | | | | | | Third-party management and other fees | | 1,076 | | | — | | | — | | | 1,076 | | Other revenue and fees | | 6,313 | | | — | | | — | | | 6,313 | | Total revenues | | 512,510 | | | 93,149 | | | (58,969) | | | 546,690 | | Operating expenses: | | | | | | | | | Property operating expenses | | 124,380 | | | — | | | — | | | 124,380 | | Intercompany rent expense | | — | | | 58,969 | | | (58,969) | | | — | | Ground rent expenses | | 6,994 | | | — | | | — | | | 6,994 | | General and administrative expenses | | 47,795 | | | — | | | — | | | 47,795 | | Observatory expenses | | — | | | 25,983 | | | — | | | 25,983 | | Real estate taxes | | 95,292 | | | — | | | — | | | 95,292 | | | | | | | | | | | | | | | | | | | | Depreciation and amortization | | 140,194 | | | 118 | | | — | | | 140,312 | | Total operating expenses | | 414,655 | | | 85,070 | | | (58,969) | | | 440,756 | | Total operating income | | 97,855 | | | 8,079 | | | — | | | 105,934 | | Other income (expense): | | | | | | | | | Interest income | | 10,257 | | | 139 | | | — | | | 10,396 | | Interest expense | | (76,091) | | | — | | | — | | | (76,091) | | | | | | | | | | | Gain on disposition of property | | 29,261 | | | — | | | — | | | 29,261 | | Income before income taxes | | 61,282 | | | 8,218 | | | — | | | 69,500 | | Income tax expense | | (541) | | | (382) | | | — | | | (923) | | Net income | | $ | 60,741 | | | $ | 7,836 | | | $ | — | | | $ | 68,577 | | Expenditures for segment assets | | $ | 123,671 | | | $ | 58 | | | $ | — | | | $ | 123,729 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Nine Months Ended September 30, 2022 | | | Real Estate | | Observatory | | Intersegment Elimination | | Total | Revenues: | | | | | | | | | Rental revenue | | $ | 445,143 | | | $ | — | | | $ | — | | | $ | 445,143 | | Intercompany rental revenue | | 46,801 | | | — | | | (46,801) | | | — | | | | | | | | | | | Observatory revenue | | — | | | 73,660 | | | — | | | 73,660 | | Lease termination fees | | 20,032 | | | — | | | — | | | 20,032 | | Third-party management and other fees | | 1,025 | | | — | | | — | | | 1,025 | | Other revenue and fees | | 5,908 | | | — | | | — | | | 5,908 | | Total revenues | | 518,909 | | | 73,660 | | | (46,801) | | | 545,768 | | Operating expenses: | | | | | | | | | Property operating expenses | | 118,875 | | | — | | | — | | | 118,875 | | Intercompany rent expense | | — | | | 46,801 | | | (46,801) | | | — | | Ground rent expenses | | 6,994 | | | — | | | — | | | 6,994 | | General and administrative expenses | | 45,287 | | | — | | | — | | | 45,287 | | Observatory expenses | | — | | | 22,507 | | | — | | | 22,507 | | Real estate taxes | | 91,637 | | | — | | | — | | | 91,637 | | | | | | | | | | | | | | | | | | | | Depreciation and amortization | | 172,258 | | | 136 | | | — | | | 172,394 | | Total operating expenses | | 435,051 | | | 69,444 | | | (46,801) | | | 457,694 | | Total operating income (loss) | | 83,858 | | | 4,216 | | | — | | | 88,074 | | Other income (expense): | | | | | | | | | Interest income | | 2,105 | | | 39 | | | — | | | 2,144 | | Interest expense | | (75,572) | | | — | | | — | | | (75,572) | | | | | | | | | | | Gain on disposition of property | | 27,170 | | | — | | | — | | | 27,170 | | Income (loss) before income taxes | | 37,561 | | | 4,255 | | | — | | | 41,816 | | Income tax (expense) benefit | | (541) | | | 317 | | | — | | | (224) | | Net income | | $ | 37,020 | | | $ | 4,572 | | | $ | — | | | $ | 41,592 | | Expenditures for segment assets | | $ | 70,795 | | | $ | 315 | | | $ | — | | | $ | 71,110 | |
|