XML 39 R26.htm IDEA: XBRL DOCUMENT v3.22.0.1
Deferred Costs, Acquired Lease Intangibles and Goodwill (Tables)
12 Months Ended
Dec. 31, 2021
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Schedule of Deferred Costs, Net Deferred costs, net, consisted of the following at December 31, 2021 and 2020 (amounts in thousands):      
20212020
Leasing costs$211,189 $203,905 
Acquired in-place lease value and deferred leasing costs166,491 181,336 
Acquired above-market leases33,289 40,398 
410,969 425,639 
Less: accumulated amortization(215,764)(223,918)
Total deferred costs, net, excluding net deferred financing costs$195,205 $201,721 
Deferred financing costs, net, consisted of the following at December 31, 2021 and 2020 (amounts in thousands):     
20212020
Financing costs$44,637 $35,365 
Less: accumulated amortization(22,525)(17,998)
Total deferred financing costs, net$22,112 $17,367 
Schedule of Amortizing Acquired Intangible Assets and Liabilities Amortizing acquired intangible assets and liabilities consisted of the following at December 31, 2021 and 2020 (amounts in thousands):     
20212020
Acquired below-market ground leases$396,916 $396,916 
Less: accumulated amortization(60,012)(52,181)
Acquired below-market ground leases, net
$336,904 $344,735 
    
20212020
Acquired below-market leases$(65,403)$(78,451)
Less: accumulated amortization40,462 46,746 
Acquired below-market leases, net$(24,941)$(31,705)
Schedule of Future Amortization Expense and Rental Revenue from Acquired Intangible Assets We expect to recognize amortization expense and rental revenue from the acquired intangible assets and liabilities as follows (amounts in thousands):
For the year ending:Future Ground Rent AmortizationFuture Amortization ExpenseFuture Rental Revenue
2022$7,831 $14,604 $4,858 
20237,831 8,807 2,737 
20247,831 7,003 2,172 
20257,831 6,096 2,121 
20267,831 5,033 1,236 
Thereafter297,749 11,516 1,510 
$336,904 $53,059 $14,634