XML 22 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Stockholders' Equity (unaudited) - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Total Stockholders' Equity
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings (Deficit)
Non-controlling Interests
Private Perpetual Preferred Units
Beginning balance (in shares) at Dec. 31, 2019         180,878,000 1,017,000          
Beginning balance at Dec. 31, 2019 $ 1,947,913     $ 1,228,520 $ 1,809 $ 10 $ 1,232,433 $ (21,496) $ 15,764 $ 690,242 $ 29,151
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of private perpetual in exchange for common shares                   (789) 789
Conversion of operating partnership units and Class B shares to Class A shares (in shares)         4,378,000 (3,000)          
Conversion of operating partnership units and Class B shares to Class A shares 0     21,517 $ 44   21,734 (261)   (21,517)  
Repurchases of common shares (in shares)         (13,071,000)            
Repurchases of common shares (114,605)     (114,605) $ (130)   (88,101)   (26,374)    
Equity compensation:                      
LTIP units 14,285                 14,285  
Restricted stock, net of forfeitures (in shares)         148,000            
Restricted stock, net of forfeitures 385     385     385        
Dividends and distributions (64,319)     (37,181)         (37,181) (25,041) (2,097)
Net income (loss) (11,330)     (8,298)         (8,298) (5,129) 2,097
Other comprehensive income (loss) (16,291)     (10,117)       (10,117)   (6,174)  
Ending balance (in shares) at Jun. 30, 2020         172,333,000 1,014,000          
Ending balance at Jun. 30, 2020 1,756,038     1,080,221 $ 1,723 $ 10 1,166,451 (31,874) (56,089) 645,877 29,940
Beginning balance (in shares) at Mar. 31, 2020         176,113,000 1,015,000          
Beginning balance at Mar. 31, 2020 1,849,876     1,148,584 $ 1,761 $ 10 1,195,885 (32,106) (16,966) 671,352 29,940
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of operating partnership units and Class B shares to Class A shares (in shares)         2,718,000 (1,000)          
Conversion of operating partnership units and Class B shares to Class A shares 0     13,955 $ 27   14,073 (145)   (13,955)  
Repurchases of common shares (in shares)         (6,500,000)            
Repurchases of common shares (51,939)     (51,939) $ (65)   (43,738)   (8,136)    
Equity compensation:                      
LTIP units 8,548                 8,548  
Restricted stock, net of forfeitures (in shares)         2,000            
Restricted stock, net of forfeitures 231     231     231        
Dividends and distributions (31,668)     (18,194)         (18,194) (12,427) (1,047)
Net income (loss) (19,618)     (12,793)         (12,793) (7,872) 1,047
Other comprehensive income (loss) 608     377       377   231  
Ending balance (in shares) at Jun. 30, 2020         172,333,000 1,014,000          
Ending balance at Jun. 30, 2020 1,756,038     1,080,221 $ 1,723 $ 10 1,166,451 (31,874) (56,089) 645,877 29,940
Beginning balance (in shares) at Dec. 31, 2020   170,555,000 1,010,000   170,555,000 1,010,000          
Beginning balance at Dec. 31, 2020 1,731,307     1,055,249 $ 1,705 $ 10 1,147,527 (28,320) (65,673) 646,118 29,940
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of operating partnership units and Class B shares to Class A shares (in shares)         2,149,000 (9,000)          
Conversion of operating partnership units and Class B shares to Class A shares 0     6,835 $ 21   6,841 (27)   (6,835)  
Repurchases of common shares (in shares)         (383,000)            
Repurchases of common shares (3,533)     (3,533) $ (4)   (2,551)   (978)    
Equity compensation:                      
LTIP units 9,874                 9,874  
Restricted stock, net of forfeitures (in shares)         78,000            
Restricted stock, net of forfeitures 164     164 $ 2   162        
Dividends and distributions (11,555)     (6,063)         (6,063) (3,391) (2,101)
Net income (loss) 1,220     (546)         (546) (335) 2,101
Other comprehensive income (loss) 5,731     3,553       3,553   2,178  
Ending balance (in shares) at Jun. 30, 2021   172,399,000 1,001,000   172,399,000 1,001,000          
Ending balance at Jun. 30, 2021 1,733,208     1,055,659 $ 1,724 $ 10 1,151,979 (24,794) (73,260) 647,609 29,940
Beginning balance (in shares) at Mar. 31, 2021         171,327,000 1,005,000          
Beginning balance at Mar. 31, 2021 1,731,195     1,053,495 $ 1,713 $ 10 1,147,588 (26,544) (69,272) 647,760 29,940
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of operating partnership units and Class B shares to Class A shares (in shares)         1,078,000 (4,000)          
Conversion of operating partnership units and Class B shares to Class A shares $ 0     4,173 $ 10   4,152 11   (4,173)  
Repurchases of common shares (in shares) 0                    
Repurchases of common shares $ 0                    
Equity compensation:                      
LTIP units 5,064                 5,064  
Restricted stock, net of forfeitures (in shares)         (6,000)            
Restricted stock, net of forfeitures 240     240 $ 1   239        
Dividends and distributions (10,505)     (6,063)         (6,063) (3,391) (1,051)
Net income (loss) 4,411     2,075         2,075 1,285 1,051
Other comprehensive income (loss) 2,803     1,739       1,739   1,064  
Ending balance (in shares) at Jun. 30, 2021   172,399,000 1,001,000   172,399,000 1,001,000          
Ending balance at Jun. 30, 2021 $ 1,733,208     $ 1,055,659 $ 1,724 $ 10 $ 1,151,979 $ (24,794) $ (73,260) $ 647,609 $ 29,940