XML 93 R79.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Reporting - Segment Revenue and Profit or Loss Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Revenues:                              
Rental revenue                         $ 563,071 $ 586,414  
Rental revenue                             $ 493,231
Intercompany rental revenue                         0 0 0
Tenant expense reimbursement                         0 0 72,372
Observatory revenue                         29,057 128,769 131,227
Lease termination fees                         9,416 4,352 20,847
Third-party management and other fees                         1,225 1,254 1,440
Other revenue and fees                         6,459 10,554 12,394
Total revenues $ 151,399 $ 146,575 $ 141,030 $ 170,224 $ 194,933 $ 192,873 $ 176,244 $ 167,293 $ 199,309 $ 186,402 $ 178,529 $ 167,271 609,228 731,343 731,511
Operating expenses:                              
Property operating expenses                         136,141 174,977 167,379
Intercompany rent expense                         0 0 0
Ground rent expenses                         9,326 9,326 9,326
General and administrative expenses                         62,244 61,063 52,674
Observatory expenses                         23,723 33,767 32,767
Real estate taxes                         121,923 115,916 110,000
Impairment charges                         6,204 0 0
Depreciation and amortization                         191,006 181,588 168,508
Total operating expenses                         550,567 576,637 540,654
Total operating income 19,426 11,928 334 26,973 47,112 45,279 36,239 26,076 58,490 48,538 49,665 34,164 58,661 154,706 190,857
Other income (expense):                              
Interest income                         2,637 11,259 10,661
Interest expense                         (89,907) (79,246) (79,623)
Loss on early extinguishment of debt                         (86) 0 0
IPO litigation expense                         (1,165) 0 0
Income (loss) before income taxes                         (29,860) 86,719 121,895
Income tax benefit (expense)                         6,971 (2,429) (4,642)
Net income (loss) 710 (12,269) (19,618) $ 8,288 28,720 $ 26,784 $ 18,930 $ 9,856 39,781 $ 29,230 $ 30,184 $ 18,058 (22,889) 84,290 117,253
Segment assets 4,150,695       3,931,834       4,195,780       4,150,695 3,931,834 4,195,780
Expenditures for segment assets                         104,060 255,924 256,496
Intersegment Elimination                              
Revenues:                              
Intercompany rental revenue                         (17,827) (82,469) (79,954)
Total revenues                         (17,827) (82,469) (79,954)
Operating expenses:                              
Intercompany rent expense                         (17,827) (82,469) (79,954)
General and administrative expenses                         0 0 0
Impairment charges                         0    
Depreciation and amortization                         0 0 0
Total operating expenses                         (17,827) (82,469) (79,954)
Total operating income                         0 0 0
Other income (expense):                              
Interest income                         0 0 0
Interest expense                         0 0 0
Loss on early extinguishment of debt                         0    
IPO litigation expense                         0    
Income (loss) before income taxes                         0 0 0
Income tax benefit (expense)                         0 0 0
Net income (loss)                         0 0 0
Segment assets 0       0       0       0 0 0
Expenditures for segment assets                         0 0 0
Real Estate                              
Operating expenses:                              
Impairment charges   $ 2,100 $ 4,100                   6,200    
Real Estate | Operating Segments                              
Revenues:                              
Rental revenue                         563,071 586,414  
Rental revenue                             493,231
Intercompany rental revenue                         17,827 82,469 79,954
Tenant expense reimbursement                             72,372
Lease termination fees                         9,416 4,352 20,847
Third-party management and other fees                         1,225 1,254 1,440
Other revenue and fees                         6,459 10,554 12,394
Total revenues                         597,998 685,043 680,238
Operating expenses:                              
Property operating expenses                         136,141 174,977 167,379
Intercompany rent expense                         0 0 0
Ground rent expenses                         9,326 9,326 9,326
General and administrative expenses                         62,244 61,063 52,674
Real estate taxes                         121,923 115,916 110,000
Impairment charges                         6,204    
Depreciation and amortization                         190,863 181,558 168,430
Total operating expenses                         526,701 542,840 507,809
Total operating income                         71,297 142,203 172,429
Other income (expense):                              
Interest income                         2,542 11,259 10,661
Interest expense                         (89,907) (79,246) (79,623)
Loss on early extinguishment of debt                         (86)    
IPO litigation expense                         (1,165)    
Income (loss) before income taxes                         (17,319) 74,216 103,467
Income tax benefit (expense)                         (843) (896) (1,114)
Net income (loss)                         (18,162) 73,320 102,353
Segment assets 3,903,884       3,671,211       3,930,330       3,903,884 3,671,211 3,930,330
Expenditures for segment assets                         101,306 191,630 201,685
Observatory | Operating Segments                              
Revenues:                              
Intercompany rental revenue                         0 0 0
Observatory revenue                         29,057 128,769 131,227
Total revenues                         29,057 128,769 131,227
Operating expenses:                              
Intercompany rent expense                         17,827 82,469 79,954
General and administrative expenses                         0 0 0
Observatory expenses                         23,723 33,767 32,767
Impairment charges                         0    
Depreciation and amortization                         143 30 78
Total operating expenses                         41,693 116,266 112,799
Total operating income                         (12,636) 12,503 18,428
Other income (expense):                              
Interest income                         95 0 0
Interest expense                         0 0 0
Loss on early extinguishment of debt                         0    
IPO litigation expense                         0    
Income (loss) before income taxes                         (12,541) 12,503 18,428
Income tax benefit (expense)                         7,814 (1,533) (3,528)
Net income (loss)                         (4,727) 10,970 14,900
Segment assets $ 246,811       $ 260,623       $ 265,450       246,811 260,623 265,450
Expenditures for segment assets                         $ 2,754 $ 64,294 $ 54,811