XML 83 R69.htm IDEA: XBRL DOCUMENT v3.20.4
Equity - Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Numerator - Basic:                              
Net income (loss) $ 710 $ (12,269) $ (19,618) $ 8,288 $ 28,720 $ 26,784 $ 18,930 $ 9,856 $ 39,781 $ 29,230 $ 30,184 $ 18,058 $ (22,889) $ 84,290 $ 117,253
Private perpetual preferred unit distributions                         (4,197) (1,743) (936)
Net (income) loss attributable to non-controlling interest                         10,374 (33,102) (50,714)
Earnings allocated to unvested shares                         (60) (45) (38)
Net income (loss) attributable to common stockholders - basic                         (16,772) 49,400 65,565
Numerator - Diluted:                              
Net income (loss) $ 710 $ (12,269) $ (19,618) $ 8,288 $ 28,720 $ 26,784 $ 18,930 $ 9,856 $ 39,781 $ 29,230 $ 30,184 $ 18,058 (22,889) 84,290 117,253
Private perpetual preferred unit distributions                         (4,197) (1,743) (936)
Earnings allocated to unvested shares                         (60) (45) (38)
Net income (loss) attributable to common stockholders - diluted                         $ (27,146) $ 82,502 $ 116,279
Denominator:                              
Weighted average shares outstanding - basic (in shares)                         175,169,000 178,340,000 167,571,000
Operating partnership units (in shares)                         108,657,000 119,458,000 129,687,000
Effect of dilutive securities:                              
Stock-based compensation plans (in shares)                         11,000 0 1,000
Weighted average shares outstanding - dilutive (in shares)                         283,837,000 297,798,000 297,259,000
Earnings per share:                              
Basic (in USD per share)                         $ (0.10) $ 0.28 $ 0.39
Diluted (in USD per share)                         $ (0.10) $ 0.28 $ 0.39
Antidilutive securities (in shares)                         307,536 416,492 485,865