XML 47 R33.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment The following tables provide components of segment profit for each segment for the years ended December 31, 2020, 2019 and 2018, as reviewed by management (amounts in thousands):
2020
Real EstateObservatoryIntersegment EliminationTotal
Revenues:
Rental revenue$563,071 $— $— $563,071 
Intercompany rental revenue17,827 — (17,827)— 
Observatory revenue— 29,057 — 29,057 
Lease termination fees9,416 — — 9,416 
Third-party management and other fees1,225 — — 1,225 
Other revenue and fees6,459 — — 6,459 
Total revenues597,998 29,057 (17,827)609,228 
Operating expenses:
Property operating expenses136,141 — — 136,141 
Intercompany rent expense— 17,827 (17,827)— 
Ground rent expense9,326 — — 9,326 
General and administrative expenses62,244 — — 62,244 
Observatory expenses— 23,723 — 23,723 
Real estate taxes121,923 — — 121,923 
Impairment charges6,204 — — 6,204 
Depreciation and amortization190,863 143 — 191,006 
Total operating expenses526,701 41,693 (17,827)550,567 
Total operating income (loss)71,297 (12,636)— 58,661 
Other income (expense):
Interest income2,542 95 — 2,637 
Interest expense(89,907)— — (89,907)
Loss on early extinguishment of debt(86)— — (86)
IPO litigation expense(1,165)— — (1,165)
Loss before income taxes(17,319)(12,541)— (29,860)
Income tax (expense) benefit(843)7,814 — 6,971 
Net loss$(18,162)$(4,727)$— $(22,889)
Segment assets$3,903,884 $246,811 $— $4,150,695 
Expenditures for segment assets$101,306 $2,754 $— $104,060 
2019
Real EstateObservatoryIntersegment EliminationTotal
Revenues:
Rental revenue$586,414 $— $— $586,414 
Intercompany rental revenue82,469 — (82,469)— 
Observatory revenue— 128,769 — 128,769 
Lease termination fees4,352 — — 4,352 
Third-party management and other fees1,254 — — 1,254 
Other revenue and fees10,554 — — 10,554 
Total revenues685,043 128,769 (82,469)731,343 
Operating expenses:
Property operating expenses174,977 — — 174,977 
Intercompany rent expense— 82,469 (82,469)— 
Ground rent expense9,326 — — 9,326 
General and administrative expenses61,063 — — 61,063 
Observatory expenses— 33,767 — 33,767 
Real estate taxes115,916 — — 115,916 
Depreciation and amortization181,558 30 — 181,588 
Total operating expenses542,840 116,266 (82,469)576,637 
Total operating income
142,203 12,503 — 154,706 
Other income (expense):
Interest income11,259 — — 11,259 
Interest expense(79,246)— — (79,246)
Income before income taxes74,216 12,503 — 86,719 
Income tax expense(896)(1,533)— (2,429)
Net income$73,320 $10,970 $— $84,290 
Segment assets$3,671,211 $260,623 $— $3,931,834 
Expenditures for segment assets$191,630 $64,294 $— $255,924 
2018
Real EstateObservatoryIntersegment EliminationTotal
Revenues:
Rental revenue$493,231 $— $— $493,231 
Intercompany rental revenue79,954 — (79,954)— 
Tenant expense reimbursement72,372 — — 72,372 
Observatory revenue— 131,227 — 131,227 
Lease termination fees20,847 — — 20,847 
Third-party management and other fees1,440 — — 1,440 
Other revenue and fees12,394 — — 12,394 
Total revenues680,238 131,227 (79,954)731,511 
Operating expenses:
Property operating expenses167,379 — — 167,379 
Intercompany rent expense— 79,954 (79,954)— 
Ground rent expense9,326 — — 9,326 
General and administrative expenses52,674 — — 52,674 
Observatory expenses— 32,767 — 32,767 
Real estate taxes110,000 — — 110,000 
Depreciation and amortization168,430 78 — 168,508 
Total operating expenses507,809 112,799 (79,954)540,654 
Total operating income
172,429 18,428 — 190,857 
Other income (expense):
Interest income10,661 — — 10,661 
Interest expense(79,623)— — (79,623)
Income before income taxes103,467 18,428 — 121,895 
Income tax expense(1,114)(3,528)— (4,642)
Net income $102,353 $14,900 $— $117,253 
Segment assets$3,930,330 $265,450 $— $4,195,780 
Expenditures for segment assets$201,685 $54,811 $— $256,496