XML 39 R25.htm IDEA: XBRL DOCUMENT v3.20.4
Deferred Costs, Acquired Lease Intangibles and Goodwill (Tables)
12 Months Ended
Dec. 31, 2020
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Schedule of Deferred Costs, Net Deferred costs, net, consisted of the following at December 31, 2020 and 2019 (amounts in thousands):      
20202019
Leasing costs$203,905 $199,033 
Acquired in-place lease value and deferred leasing costs181,336 200,296 
Acquired above-market leases40,398 49,213 
425,639 448,542 
Less: accumulated amortization(223,918)(224,598)
Total deferred costs, net, excluding net deferred financing costs$201,721 $223,944 
Deferred financing costs, net, consisted of the following at December 31, 2020 and 2019 (amounts in thousands):     
20202019
Financing costs$35,365 $25,315 
Less: accumulated amortization(17,998)(13,863)
Total deferred financing costs, net$17,367 $11,452 
Schedule of Amortizing Acquired Intangible Assets and Liabilities Amortizing acquired intangible assets and liabilities consisted of the following at December 31, 2020 and 2019 (amounts in thousands):     
20202019
Acquired below-market ground leases$396,916 $396,916 
Less: accumulated amortization(52,181)(44,350)
Acquired below-market ground leases, net
$344,735 $352,566 
    
20202019
Acquired below-market leases$(78,451)$(100,472)
Less: accumulated amortization46,746 60,793 
Acquired below-market leases, net$(31,705)$(39,679)
Schedule of Future Amortization Expense and Rental Revenue from Acquired Intangible Assets We expect to recognize amortization expense and rental revenue from the acquired intangible assets and liabilities as follows (amounts in thousands):
For the year ending:Future Ground Rent AmortizationFuture Amortization ExpenseFuture Rental Revenue
2021$7,831 $10,977 $2,850 
20227,831 10,175 3,169 
20237,831 9,622 3,129 
20247,831 7,757 2,566 
20257,831 6,652 2,558 
Thereafter305,580 16,740 4,082 
$344,735 $61,923 $18,354