EX-99.1 2 d209230dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

EMPIRE STATE REALTY TRUST ANNOUNCES SECOND QUARTER 2021 RESULTS

- Earnings of $0.01 Per Fully Diluted Share -

- Core FFO of $0.18 Per Fully Diluted Share -

- Observatory Recovery and Continued Discipline Power Results -

- $1.4 Billion of Liquidity, No Outstanding Debt Maturity Through 2024 -

New York, New York, July 28, 2021 - Empire State Realty Trust, Inc. (NYSE: ESRT) (the “Company”), a real estate investment trust with office and retail properties in Manhattan and the greater New York metropolitan area, today reported its operational and financial results for the second quarter of 2021.

Second Quarter and Recent Highlights

 

   

Earnings was $0.01 per fully diluted share.

 

   

Core Funds From Operations (“Core FFO”) was $0.18 per fully diluted share.

 

   

Same-Store Property Cash Net Operating Income (“NOI”) excluding lease termination fees was down 6.0% from the second quarter of 2020 primarily driven by a reduction in revenues due to write-offs taken over the period.

 

1


LOGO

 

   

Empire State Building Observatory revenue for the second quarter 2021 increased to $8.4 million, from $2.6 million in the first quarter 2021 as visitation continued to ramp up. Observatory net operating income was $3.1 million for the second quarter 2021.

 

   

Realized lease termination fees were $3.3 million, or approximately $0.01 per fully diluted share. In keeping with historical practice, the Company includes lease termination fees when calculating FFO and Core FFO.

 

   

Signed 35 new, renewal, and expansion leases, representing a total of 190,838 rentable square feet.

 

   

Collected 95% of second quarter 2021 total billings with 95% for office tenants and 91% for retail tenants.

 

   

Reinstated quarterly dividend at $0.035 per share for the second quarter of 2021, which is one quarter earlier than previously announced, driven by confidence in the New York City recovery and improvement in the Company’s results and liquidity.

 

   

From January 1, 2021 through July 27, 2021, the Company repurchased $3.5 million of its common stock at a weighted average price of $9.22 per share. This brings the cumulative total, since the stock repurchase program began on March 5, 2020 through July 27, 2021, to $147.2 million at a weighted average price of $8.34 per share.

 

2


LOGO

 

Investor Presentation Update

The Company has posted on the “Investors” section of its website (www.esrtreit.com) the latest investor presentation, which contains additional information on the current impact of the COVID-19 pandemic on its businesses, financial condition and results of operations.

Portfolio Operations

As of June 30, 2021, the Company’s total portfolio contained 10.1 million rentable square feet, which consisted of 9.4 million rentable square feet of office space and 0.7 million rentable square feet of retail space. As of June 30, 2021, the Company’s portfolio was occupied and leased as shown below. The Company’s occupancy levels fluctuate in certain periods due to the timing lag between the date of tenants’ move out and the lease commencement date of new leases.

 

     June 30, 2021     March 31, 2021     June 30, 2020  

Percent occupied:

      

Total portfolio

     85.2     85.0     85.6

Total office

     85.0     84.7     85.5

Manhattan office

     87.2     86.2     87.0

GNYMA office

     76.1     78.4     79.1

Total retail

     88.5     88.6     87.4

Percent leased (includes signed leases not commenced):

 

Total portfolio

     88.2     88.7     89.6

Total office

     87.9     88.4     89.4

Manhattan office

     89.9     90.0     91.5

GNYMA office

     79.8     82.1     80.5

Total retail

     92.0     92.0     93.4

 

3


LOGO

 

Leasing

Leasing activity has been reduced due to the impact of the COVID-19 pandemic. The tables below summarize leasing activity for the three months ended June 30, 2021:

Total Portfolio

 

Total Portfolio

   Total Leases
Executed
     Total square
footage
executed
     Average cash
rent psf - leases
executed
     Previously
escalated cash
rents psf
     % of new cash
rent over/
under

previously
escalated rents
 

Office

     32        179,439      $ 51.78      $ 53.69        (3.6 %) 

Retail

     3        11,399      $ 185.15      $ 260.21        (28.8 %) 

Total Overall

     35        190,838      $ 59.75      $ 66.03        (9.5 %) 

Manhattan Office Portfolio

 

Manhattan Office

Portfolio              

   Total Leases
Executed
     Total square
footage
executed
     Average cash
rent psf - leases
executed
     Previously
escalated cash
rents psf
     % of new cash
rent over /
under
previously
escalated rents
 

New Office

     16        82,944      $ 54.41      $ 55.34        (1.7 %) 

Renewal Office

     9        69,523      $ 55.06      $ 57.56        (4.3 %) 

Total Office

     25        152,467      $ 54.71      $ 56.35        (2.9 %) 

Leasing Activity Highlights During Second Quarter 2021

 

   

Leasing activity was most active in the 10,000 square foot and smaller category.

 

   

Prebuilt leasing activity in the Manhattan office portfolio comprised 15 of the 25 leases.

 

   

At 1350 Broadway, the Company signed a new office lease with Rizzo Group and CodeGreen Solutions, Inc. for approximately 11,800 square feet for a term of 11.0 years.

 

4


LOGO

 

Observatory Results

The Observatory has seen continued increases in visitors as New York State travel restrictions were lifted balanced by international travel restrictions in key geographies such as Europe and concerns about the Delta COVID-19 variant.

The Observatory hosted approximately 162,000 visitors in the second quarter 2021, compared to 51,000 visitors in the first quarter 2021 and no visitors in the second quarter 2020 when the Observatory was closed due to the COVID-19 pandemic. Second quarter attendance was approximately 17% of 2019 comparable period attendance, above the Company’s hypothetical recovery scenario for the quarter of 13%. Month-to-date through July 25th, attendance was at nearly 30% of 2019 comparable period attendance, well ahead of the Company’s hypothetical July admissions forecast of 25%. The Company remains confident attendance will return to pre COVID-19 levels, though its hypothetical recovery does not show that until the fourth quarter of 2022.

Observatory revenue for the second quarter 2021 was $8.4 million. Observatory expenses were $5.3 million in the second quarter 2021. Observatory net operating income was $3.1 million in the second quarter, marking the first positive quarter since the onset of the COVID-19 pandemic in first quarter 2020.

Balance Sheet

The Company had $1.4 billion of total liquidity as of June 30, 2021, which is comprised of $541 million of cash, plus an additional $850 million available under its revolving credit facility.

At June 30, 2021, the Company had total debt outstanding of approximately $2.2 billion, with a weighted average interest rate of 3.9% per annum, and a weighted average term to maturity of 7.7 years. At June 30, 2021, the Company’s net debt to total market capitalization was 31.4% and net debt to adjusted EBITDA was 6.2x. The Company has no outstanding debt maturity until November 2024.

From January 1, 2021 through July 27, 2021, the Company repurchased $3.5 million of its common stock at a weighted average price of $9.22 per share. This brings the cumulative total, since the stock repurchase program began on March 5, 2020 through July 27, 2021, to $147.2 million at a weighted average price of $8.34 per share, through a combination of open-market purchases and 10b5-1 programs.

 

5


LOGO

 

Dividend

On May 17, 2021, the Company announced its decision to reinstate the quarterly dividend, driven by confidence in the New York City recovery, improvement in the Company’s results and liquidity, for the second quarter 2021, which is one quarter earlier than previously announced. On June 30, 2021, the Company paid a dividend of $0.035 per share or unit, as applicable, for the second quarter 2021 to holders of the Company’s Class A common stock (NYSE: ESRT) and Class B common stock and to holders of the Series ES, Series 250 and Series 60 partnership units (NYSE Arca: ESBA, FISK and OGCP, respectively) and Series PR partnership units of Empire State Realty OP, L.P., the Company’s operating partnership (the “Operating Partnership”).

On June 30, 2021, the Company paid a preferred dividend of $0.15 per unit for the second quarter 2021 to holders of the Operating Partnership’s Series 2014 private perpetual preferred units and a preferred dividend of $0.175 per unit for the second quarter 2021 to holders of the Operating Partnership’s Series 2019 private perpetual preferred units.

Webcast and Conference Call Details

Empire State Realty Trust, Inc. will host a webcast and conference call, open to the general public, on Thursday, July 29, 2021 at 1:00 pm Eastern time.

The webcast will be accessible on the “Investors” section of the Company’s website at www.esrtreit.com. To listen to the live webcast, go to the site at least five minutes prior to the scheduled start time in order to register and download and install any necessary audio software. Shortly after the call, a replay of the webcast will be available for 90 days on the Company’s website.

The conference call can also be accessed by dialing 1-877-407-3982 for domestic callers or 1-201-493-6780 for international callers. A dial-in replay will be available starting shortly after the call until August 5, 2021, which can be accessed by dialing 1-844-512-2921 for domestic callers or 1-412-317-6671 for international callers. The passcode for this dial-in replay is 13721079.

 

6


LOGO

 

The Supplemental Report and Investor Presentation are integral components of quarterly earnings announcement and are now available on the “Investors” section of the Company’s website at www.esrtreit.com.

The Company uses, and intends to continue to use, the Investors page of its website, which can be found at www.esrtreit.com, as a means of disclosing material nonpublic information and of complying with its disclosure obligations under Regulation FD, including, without limitation, through the posting of investor presentations that may include material nonpublic information. Accordingly, investors should monitor the Investors page, in addition to following our press releases, SEC filings, public conference calls, presentations and webcasts. The information contained on, or that may be accessed through, our website is not incorporated by reference into, and is not a part of, this document.

About Empire State Realty Trust

Empire State Realty Trust, Inc. (NYSE: ESRT) owns, manages, operates, acquires and repositions office and retail properties in Manhattan and the greater New York metropolitan area, including the Empire State Building, the “World’s Most Famous Building.” The company’s office and retail portfolio covers 10.1 million rentable square feet, as of June 30, 2021, which consists of 9.4 million rentable square feet across 14 office properties, including nine in Manhattan, three in Fairfield County, Connecticut, and two in Westchester County, New York; as well as approximately 700,000 rentable square feet in the retail portfolio.

Empire State Realty Trust is a leader in energy efficiency in the built environment and sustainability space, with 76 percent of the eligible portfolio ENERGY STAR certified and 100 percent fully powered by renewable wind electricity. As the first commercial real estate portfolio in the Americas to achieve the evidence-based, third-party verified WELL Health-Safety Rating for health and safety, ESRT additionally earned the highest possible GRESB 5 Star Rating and Green Star recognition for sustainability performance in real estate and was named a Fitwel Champion for healthy, high-performance buildings. To learn more about Empire State Realty Trust, visit esrtreit.com and follow ESRT on Facebook, Instagram, Twitter and LinkedIn.

 

LOGO LOGO LOGO LOGO

 

7


LOGO

 

Forward-Looking Statements

This press release includes “forward looking statements” within the meaning of the federal securities laws. Forward-looking statements may be identified by the use of words such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “approximately,” “intends,” “plans,” “estimates,” “contemplates,” “aims,” “continues,” “would” or “anticipates” or the negative of these words and phrases or similar words or phrases. The following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements: (i) economic, political and social impact of, and uncertainty relating to, the COVID-19 pandemic; (ii) resolution of legal proceedings involving the Company; (iii) reduced demand for office or retail space, including as a result of the COVID-19 pandemic; (iv) changes in our business strategy; (v) changes in technology and market competition that affect utilization of our office, retail, broadcast or other facilities; (vi) changes in domestic or international tourism, including due to health crises such as the COVID-19 pandemic, geopolitical events and/or currency exchange rates, which may cause a decline in Observatory visitors; (vii) defaults on, early terminations of, or non-renewal of, leases by tenants; (viii) increases in the Company’s borrowing costs as a result of changes in interest rates and other factors, including the potential phasing out of LIBOR after 2021; (ix) declining real estate valuations and impairment charges; (x) termination or expiration of our ground leases; (xi) changes in our ability to pay down, refinance, restructure or extend our indebtedness as it becomes due and potential limitations on our ability to borrow additional funds in compliance with drawdown conditions and financial covenants; (xii) decreased rental rates or increased vacancy rates; (xiii) our failure to redevelop and reposition properties, or to execute any newly planned capital project successfully or on the anticipated timeline or at the anticipated costs; (xiv) difficulties in identifying properties to acquire and completing acquisitions; (xv) risks related to our development projects (including our Metro Tower development site) and capital projects, including the cost of construction delays and cost overruns; (xvi) impact of changes in governmental regulations, tax laws and rates and similar matters; (xvii) our failure to qualify as a REIT; (xviii) environmental uncertainties and risks related to adverse weather conditions, rising sea levels and natural disasters; and (xix) the accuracy of our methodologies and estimates regarding ESG metrics, goals

 

8


LOGO

 

and targets, tenant willingness and ability to collaborate towards reporting ESG metrics and meeting ESG goals and targets, and the impact of governmental regulation on our ESG efforts. For a further discussion of these and other factors that could impact the Company’s future results, performance or transactions, see the section entitled “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020, and other risks described in documents subsequently filed by the Company from time to time with the Securities and Exchange Commission.

While forward-looking statements reflect the Company’s good faith beliefs, they are not guarantees of future performance. The Company disclaims any obligation to update or revise publicly any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events, or other changes after the date of this press release, except as required by applicable law. Prospective investors should not place undue reliance on any forward-looking statements, which are based only on information currently available to the Company (or to third parties making the forward-looking statements).

Contact:

Investors and Media

Empire State Realty Trust Investor Relations

(212) 850-2678

IR@esrtreit.com

 

9


LOGO

 

Empire State Realty Trust, Inc.

Condensed Consolidated Statements of Operations

(unaudited and amounts in thousands, except per share data)

 

     Three Months Ended June 30,  
     2021     2020  

Revenues

    

Rental revenue

   $ 140,797     $ 137,999  

Observatory revenue

     8,359       86  

Lease termination fees

     3,339       1,033  

Third-party management and other fees

     327       301  

Other revenue and fees

     586       1,611  
  

 

 

   

 

 

 

Total revenues

     153,408       141,030  

Operating expenses

    

Property operating expenses

     28,793       29,750  

Ground rent expenses

     2,332       2,332  

General and administrative expenses

     14,089       18,149  

Observatory expenses

     5,268       4,002  

Real estate taxes

     31,354       29,579  

Impairment charge

     —         4,101  

Depreciation and amortization

     45,088       52,783  
  

 

 

   

 

 

 

Total operating expenses

     126,924       140,696  
  

 

 

   

 

 

 

Total operating income

     26,484       334  

Other income (expense):

    

Interest income

     164       1,526  

Interest expense

     (23,422     (23,928
  

 

 

   

 

 

 

Income (loss) before income taxes

     3,226       (22,068

Income tax benefit

     1,185       2,450  
  

 

 

   

 

 

 

Net income (loss)

     4,411       (19,618

Preferred unit distributions

     (1,051     (1,047

Net (income) loss attributable to non-controlling interests

     (1,285     7,872  
  

 

 

   

 

 

 

Net income (loss) attributable to common stockholders

   $ 2,075     $ (12,793
  

 

 

   

 

 

 

Total weighted average shares

    

Basic

     171,615       175,433  
  

 

 

   

 

 

 

Diluted

     278,436       283,384  
  

 

 

   

 

 

 

Net income (loss) per share attributable to common stockholders

 

Basic

   $ 0.01     $ (0.07
  

 

 

   

 

 

 

Diluted

   $ 0.01     $ (0.07
  

 

 

   

 

 

 

 

10


LOGO

Empire State Realty Trust, Inc.

Condensed Consolidated Statements of Operations

(unaudited and amounts in thousands, except per share data)

 

     Six Months Ended June 30,  
     2021     2020  

Revenues

    

Rental revenue

   $ 281,028     $ 286,112  

Observatory revenue

     10,962       19,630  

Lease termination fees

     4,628       1,244  

Third-party management and other fees

     603       647  

Other revenue and fees

     1,491       3,621  
  

 

 

   

 

 

 

Total revenues

     298,712       311,254  

Operating expenses

    

Property operating expenses

     59,072       71,218  

Ground rent expenses

     4,663       4,663  

General and administrative expenses

     27,942       34,100  

Observatory expenses

     9,856       12,156  

Real estate taxes

     62,801       58,833  

Impairment charge

     —         4,101  

Depreciation and amortization

     89,545       98,876  
  

 

 

   

 

 

 

Total operating expenses

     253,879       283,947  
  

 

 

   

 

 

 

Total operating income

     44,833       27,307  

Other income (expense):

    

Interest income

     286       2,163  

Interest expense

     (46,976     (43,546

Loss on early extinguishment of debt

     (214     (86
  

 

 

   

 

 

 

Loss before income taxes

     (2,071     (14.162

Income tax benefit

     3,291       2,832  
  

 

 

   

 

 

 

Net income (loss)

     1,220       (11,330

Preferred unit distributions

     (2,101     (2,097

Net loss attributable to non-controlling interests

     335       5,129  
  

 

 

   

 

 

 

Net loss attributable to common stockholders

   $ (546   $ (8,298
  

 

 

   

 

 

 

Total weighted average shares

    

Basic

     172,183       178,029  
  

 

 

   

 

 

 

Diluted

     277,887       288,015  
  

 

 

   

 

 

 

Net income (loss) per share attributable to common stockholders

 

Basic

   $ —       $ (0.05
  

 

 

   

 

 

 

Diluted

   $ —       $ (0.05
  

 

 

   

 

 

 

 

11


LOGO

 

Empire State Realty Trust, Inc.

Reconciliation of Net Income to Funds From Operations (“FFO”),

Modified Funds From Operations (“Modified FFO”) and Core Funds From Operations (“Core FFO”)

(unaudited and amounts in thousands, except per share data)

 

     Three Months Ended June 30,  
     2021     2020  

Net income (loss)

   $ 4,411     $ (19,618

Preferred unit distributions

     (1,051     (1,047

Real estate depreciation and amortization

     43,480       51,096  

Impairment charge

     —         4,101  
  

 

 

   

 

 

 

FFO attributable to common stockholders and non-controlling interests

     46,840       34,532  

Amortization of below-market ground leases

     1,958       1,958  
  

 

 

   

 

 

 

Modified FFO attributable to common stockholders and non-controlling interests

     48,798       36,490  

Severance expenses

     —         3,008  
  

 

 

   

 

 

 

Core FFO attributable to common stockholders and non-controlling interests

   $ 48,798     $ 39,498  
  

 

 

   

 

 

 

Total weighted average shares

    

Basic

     277,893       283,384  
  

 

 

   

 

 

 

Diluted

     278,436       283,384  
  

 

 

   

 

 

 

FFO per share

    

Basic

   $ 0.17     $ 0.12  
  

 

 

   

 

 

 

Diluted

   $ 0.17     $ 0.12  
  

 

 

   

 

 

 

Modified FFO per share

    

Basic

   $ 0.18     $ 0.13  
  

 

 

   

 

 

 

Diluted

   $ 0.18     $ 0.13  
  

 

 

   

 

 

 

Core FFO per share

    

Basic

   $ 0.18     $ 0.14  
  

 

 

   

 

 

 

Diluted

   $ 0.18     $ 0.14  
  

 

 

   

 

 

 

 

12


LOGO

Empire State Realty Trust, Inc.

Reconciliation of Net Income to Funds From Operations (“FFO”),

Modified Funds From Operations (“Modified FFO”) and Core Funds From Operations (“Core FFO”)

(unaudited and amounts in thousands, except per share data)

 

     Six Months Ended June 30,  
     2021     2020  

Net income (loss)

   $ 1,220     $ (11,330

Preferred unit distributions

     (2,101     (2,097

Real estate depreciation and amortization

     86,584       95,526  

Impairment charge

     —         4,101  
  

 

 

   

 

 

 

FFO attributable to common stockholders and non-controlling interests

     85,703       86,200  

Amortization of below-market ground leases

     3,916       3,916  
  

 

 

   

 

 

 

Modified FFO attributable to common stockholders and non-controlling interests

     89,619       90,116  

Loss on early extinguishment of debt

     214       86  

Severance expenses

     —         3,008  
  

 

 

   

 

 

 

Core FFO attributable to common stockholders and non-controlling interests

   $ 89,833     $ 93,210  
  

 

 

   

 

 

 

Total weighted average shares

    

Basic

     277,887       288,015  
  

 

 

   

 

 

 

Diluted

     277,887       288,015  
  

 

 

   

 

 

 

FFO per share

    

Basic

   $ 0.31     $ 0.30  
  

 

 

   

 

 

 

Diluted

   $ 0.31     $ 0.30  
  

 

 

   

 

 

 

Modified FFO per share

    

Basic

   $ 0.32     $ 0.31  
  

 

 

   

 

 

 

Diluted

   $ 0.32     $ 0.31  
  

 

 

   

 

 

 

Core FFO per share

    

Basic

   $ 0.32     $ 0.32  
  

 

 

   

 

 

 

Diluted

   $ 0.32     $ 0.32  
  

 

 

   

 

 

 

 

13


LOGO

 

Empire State Realty Trust, Inc.

Condensed Consolidated Balance Sheets

(unaudited and amounts in thousands)

 

     June 30, 2021     December 31,
2020
 

Assets

    

Commercial real estate properties, at cost

   $ 3,168,519     $ 3,133,966  

Less: accumulated depreciation

     (1,007,429     (941,612
  

 

 

   

 

 

 

Commercial real estate properties, net

     2,161,090       2,192,354  

Cash and cash equivalents

     540,604       526,714  

Restricted cash

     37,966       41,225  

Tenant and other receivables

     19,238       21,541  

Deferred rent receivables

     231,143       222,508  

Prepaid expenses and other assets

     71,399       77,182  

Deferred costs, net

     200,735       203,853  

Acquired below market ground leases, net

     340,820       344,735  

Right of use assets

     28,998       29,104  

Goodwill

     491,479       491,479  
  

 

 

   

 

 

 

Total assets

   $ 4,123,472     $ 4,150,695  
  

 

 

   

 

 

 

Liabilities and equity

    

Mortgage notes payable, net

   $ 774,612     $ 775,929  

Senior unsecured notes, net

     973,267       973,159  

Unsecured term loan facility, net

     387,954       387,561  

Accounts payable and accrued expenses

     89,254       103,203  

Acquired below market leases, net

     28,532       31,705  

Ground lease liabilities

     28,998       29,104  

Deferred revenue and other liabilities

     81,762       88,319  

Tenants’ security deposits

     25,885       30,408  
  

 

 

   

 

 

 

Total liabilities

     2,390,264       2,419,388  

Total equity

     1,733,208       1,731,307  
  

 

 

   

 

 

 

Total liabilities and equity

   $ 4,123,472     $ 4,150,695  
  

 

 

   

 

 

 

 

14