XML 18 R8.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 2,719 $ 6,228
Adjustments to reconcile net income to net cash from operating activities:    
Amortization of net discounts on investments 64 60
Release of provision for credit losses (134) (246)
Depreciation and amortization 483 534
Share based compensation 291 368
Fair value adjustment on mortgage servicing rights 81 123
Right of use assets amortization 717 699
Change in lease liabilities (742) (712)
Change in cash surrender value of BOLI (498) (390)
Net gain on BOLI death benefit 0 (567)
Net change in advances from borrowers for taxes and insurance 937 863
Net gain on disposal of premises and equipment, net (30) 0
Net gain on sale of loans (205) (264)
Proceeds from sale of loans held-for-sale 10,722 14,822
Originations of loans held-for-sale (10,952) (15,828)
Net (gain) loss on OREO and repossessed assets (17) 13
Change in operating assets and liabilities:    
Accrued interest receivable (253) (332)
Other assets (643) (2,276)
Accrued interest payable 91 193
Other liabilities 148 1,476
Net cash provided by operating activities 2,779 4,764
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from principal payments, maturities and sales of available-for-sale securities 307 1,920
Proceeds from principal payments of held-to-maturity securities 27 25
Net increase in loans (6,598) (9,601)
(Purchase of) proceeds from BOLI (5) 633
Purchases of premises and equipment, net (50) (225)
Proceeds from disposal of premises and equipment, net 30 0
Proceeds from sale of OREO and other repossessed assets 592 71
Net cash used in investing activities (5,697) (7,177)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net increase in deposits 103,658 52,112
Proceeds from borrowings 0 40,000
Repayment of borrowings 0 (43,000)
FHLB stock purchased (9) 49
Common stock repurchases (65) (1,399)
Purchase of common stock surrendered to pay tax liability (218) (190)
Dividends paid on common stock (1,459) (1,425)
Proceeds from common stock option exercises 251 320
Net cash provided by financing activities 102,158 46,467
Net change in cash and cash equivalents 99,240 44,054
Cash and cash equivalents, beginning of period 49,690 57,836
Cash and cash equivalents, end of period 148,930 101,890
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for income taxes 407 2,100
Interest paid on deposits and borrowings 19,765 10,797
Loans transferred from loans held-for-sale to loans held-for-portfolio 859 0
Loans transferred from loans held-for-portfolio to OREO and repossessed assets 115 0
ROU assets obtained in exchange for new operating lease liabilities 0 329
Impact of adoption of ASU 2016-13 on retained earnings 102,239 100,238
Retained Earnings    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income 2,719 6,228
SUPPLEMENTAL CASH FLOW INFORMATION:    
Impact of adoption of ASU 2016-13 on retained earnings 74,840 73,438
Impact of Adoption of ASU 2016-13 | Retained Earnings    
SUPPLEMENTAL CASH FLOW INFORMATION:    
Impact of adoption of ASU 2016-13 on retained earnings $ 0 $ (1,149)