(Mark One) | |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
or | |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO | |
COMMISSION FILE NUMBER 001-35574 |
DELAWARE | 37-1661577 | |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
625 Liberty Avenue, Suite 1700, Pittsburgh, Pennsylvania | 15222 |
(Address of principal executive offices) | (Zip code) |
(412) 553-5700 (Registrant’s telephone number, including area code) |
Large Accelerated Filer | x | Accelerated Filer | ¨ | ||||
Non-Accelerated Filer | ¨ | Smaller reporting company | ¨ |
Page No. | |||
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
(Thousands, except per unit amounts) | |||||||
Operating revenues (2) | $ | 180,601 | $ | 154,811 | |||
Operating expenses: | |||||||
Operating and maintenance (3) | 16,645 | 14,479 | |||||
Selling, general and administrative (3) | 16,292 | 15,653 | |||||
Depreciation and amortization | 15,478 | 11,927 | |||||
Total operating expenses | 48,415 | 42,059 | |||||
Operating income | 132,186 | 112,752 | |||||
Other income (4) | 7,137 | 714 | |||||
Interest expense (5) | 10,258 | 11,457 | |||||
Income before income taxes | 129,065 | 102,009 | |||||
Income tax expense | — | 6,703 | |||||
Net income | $ | 129,065 | $ | 95,306 | |||
Calculation of limited partners' interest in net income: | |||||||
Net income | $ | 129,065 | $ | 95,306 | |||
Less pre-acquisition net income allocated to parent | — | (11,106 | ) | ||||
Less general partner interest in net income – general partner units | (2,355 | ) | (1,684 | ) | |||
Less general partner interest in net income – incentive distribution rights | (18,832 | ) | (8,045 | ) | |||
Limited partners' interest in net income | $ | 107,878 | $ | 74,471 | |||
Net income per limited partner unit – basic | $ | 1.39 | $ | 1.18 | |||
Net income per limited partner unit – diluted | $ | 1.39 | $ | 1.18 | |||
Weighted average limited partner units outstanding – basic | 77,593 | 63,211 | |||||
Weighted average limited partner units outstanding – diluted | 77,675 | 63,379 | |||||
Cash distributions declared per unit (6) | $ | 0.745 | $ | 0.61 |
(1) | Financial statements for the three months ended March 31, 2015 included the results of NWV Gathering for the entire period presented as a result of the NWV Gathering Acquisition on March 17, 2015. See Note B. |
(2) | Operating revenues included affiliate revenues from EQT of $131.4 million and $106.6 million for the three months ended March 31, 2016 and 2015, respectively. See Note E. |
(3) | Operating and maintenance expense included charges from EQT of $8.0 million and $7.6 million for the three months ended March 31, 2016 and 2015, respectively. Selling, general and administrative expense included charges from EQT of $14.8 million and $12.8 million for the three months ended March 31, 2016 and 2015, respectively. See Note E. |
(4) | For the three months ended March 31, 2016, other income included distributions received from EES of $2.8 million and equity income from the MVP Joint Venture of $1.6 million. See Note F. |
(5) | Interest expense included interest on a capital lease with an affiliate of $5.4 million and $5.9 million for the three months ended March 31, 2016 and 2015, respectively. |
(6) | Represents the cash distributions declared related to the period presented. See Note J. |
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
(Thousands) | |||||||
Cash flows from operating activities: | |||||||
Net income | $ | 129,065 | $ | 95,306 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 15,478 | 11,927 | |||||
Deferred income taxes | — | 2,998 | |||||
Equity income | (1,589 | ) | — | ||||
AFUDC – equity | (2,472 | ) | (714 | ) | |||
Non-cash long-term compensation expense | 195 | 566 | |||||
Changes in other assets and liabilities: | |||||||
Accounts receivable | (593 | ) | 32 | ||||
Accounts payable | (835 | ) | (4,784 | ) | |||
Due to/from EQT affiliates | (15,959 | ) | 12,623 | ||||
Other assets and other liabilities | (5,036 | ) | (3,295 | ) | |||
Net cash provided by operating activities | 118,254 | 114,659 | |||||
Cash flows from investing activities: | |||||||
Capital expenditures | (104,777 | ) | (91,415 | ) | |||
MVP Interest Acquisition and capital contributions to the MVP Joint Venture | (11,430 | ) | (54,229 | ) | |||
Sales of interests in the MVP Joint Venture | 12,533 | — | |||||
Acquisitions – net assets from EQT | — | (386,791 | ) | ||||
Net cash used in investing activities | (103,674 | ) | (532,435 | ) | |||
Cash flows from financing activities: | |||||||
Proceeds from the issuance of EQM common units, net of offering costs | — | 698,600 | |||||
Acquisitions – purchase price in excess of net assets from EQT | — | (486,392 | ) | ||||
Proceeds from credit facility borrowings | 71,000 | 390,000 | |||||
Payments of credit facility borrowings | (361,000 | ) | (91,000 | ) | |||
Distributions paid to unitholders | (72,575 | ) | (41,180 | ) | |||
Capital contributions | — | 33 | |||||
Net distributions to EQT | — | (23,866 | ) | ||||
Capital lease principal payments | (2,451 | ) | (4,477 | ) | |||
Net cash (used in) provided by financing activities | (365,026 | ) | 441,718 | ||||
Net change in cash and cash equivalents | (350,446 | ) | 23,942 | ||||
Cash and cash equivalents at beginning of period | 350,814 | 126,175 | |||||
Cash and cash equivalents at end of period | $ | 368 | $ | 150,117 | |||
Cash paid during the period for: | |||||||
Interest, net of amount capitalized | $ | 16,374 | $ | 17,316 | |||
Non-cash activity during the period for: | |||||||
Increase in capital lease asset/obligation | $ | 16,498 | $ | 3,087 | |||
Increase in MVP Joint Venture investment/payable for capital contributions (see Note F) | 13,864 | — | |||||
Elimination of net current and deferred tax liabilities | — | 84,446 | |||||
Limited partner and general partner units issued for acquisitions | $ | — | $ | 52,500 |
(1) | Financial statements for the three months ended March 31, 2015 included the results of NWV Gathering for the entire period presented as a result of the NWV Gathering Acquisition on March 17, 2015. See Note B. |
March 31, 2016 | December 31, 2015 | ||||||
ASSETS | (Thousands, except number of units) | ||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 368 | $ | 350,814 | |||
Accounts receivable (net of allowance for doubtful accounts of $255 as of March 31, 2016 and $238 as of December 31, 2015) | 17,724 | 17,131 | |||||
Accounts receivable – affiliate | 81,000 | 77,925 | |||||
Other current assets | 2,963 | 1,680 | |||||
Total current assets | 102,055 | 447,550 | |||||
Property, plant and equipment | 2,362,196 | 2,228,967 | |||||
Less: accumulated depreciation | (274,133 | ) | (258,974 | ) | |||
Net property, plant and equipment | 2,088,063 | 1,969,993 | |||||
Investments in unconsolidated entities | 215,995 | 201,342 | |||||
Other assets | 14,452 | 14,950 | |||||
Total assets | $ | 2,420,565 | $ | 2,633,835 | |||
LIABILITIES AND PARTNERS’ CAPITAL | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 46,094 | $ | 35,868 | |||
Due to related party | 20,367 | 33,413 | |||||
Credit facility borrowings | 9,000 | 299,000 | |||||
Capital contribution payable to MVP Joint Venture | 13,864 | — | |||||
Accrued interest | 3,339 | 8,753 | |||||
Accrued liabilities | 16,253 | 12,194 | |||||
Total current liabilities | 108,917 | 389,228 | |||||
Long-term debt | 493,594 | 493,401 | |||||
Lease obligation | 184,765 | 175,660 | |||||
Other long-term liabilities | 8,730 | 7,834 | |||||
Total liabilities | 796,006 | 1,066,123 | |||||
Partners’ capital: | |||||||
Common units (77,632,449 and 77,520,181 units issued and outstanding at March 31, 2016 and December 31, 2015, respectively) | 1,651,868 | 1,598,675 | |||||
General partner interest (1,443,015 units issued and outstanding at March 31, 2016 and December 31, 2015) | (27,309 | ) | (30,963 | ) | |||
Total partners’ capital | 1,624,559 | 1,567,712 | |||||
Total liabilities and partners’ capital | $ | 2,420,565 | $ | 2,633,835 |
Partners’ Capital | |||||||||||||||||||
Predecessor | Limited Partners | General | |||||||||||||||||
Equity | Common | Subordinated | Partner | Total | |||||||||||||||
(Thousands) | |||||||||||||||||||
Balance at January 1, 2015 | $ | 315,105 | $ | 1,647,910 | $ | (929,374 | ) | $ | (27,497 | ) | $ | 1,006,144 | |||||||
Net income | 11,106 | 74,471 | — | 9,729 | 95,306 | ||||||||||||||
Capital contributions | — | 209 | — | 4 | 213 | ||||||||||||||
Equity-based compensation plans | — | 571 | — | 33 | 604 | ||||||||||||||
Distributions to unitholders | — | (25,142 | ) | (10,057 | ) | (5,981 | ) | (41,180 | ) | ||||||||||
Conversion of subordinated units to common units (2) | — | (939,431 | ) | 939,431 | — | — | |||||||||||||
Net distributions to EQT | (23,866 | ) | — | — | — | (23,866 | ) | ||||||||||||
Proceeds from issuance of common units, net of offering costs | — | 696,681 | — | 1,919 | 698,600 | ||||||||||||||
Elimination of net current and deferred tax liabilities | 84,446 | — | — | — | 84,446 | ||||||||||||||
NWV Gathering net assets from EQT | (386,791 | ) | — | — | — | (386,791 | ) | ||||||||||||
Issuance of units | — | 38,910 | — | 13,590 | 52,500 | ||||||||||||||
Purchase price in excess of net assets from EQT | — | (505,452 | ) | — | (33,440 | ) | (538,892 | ) | |||||||||||
Balance at March 31, 2015 | $ | — | $ | 988,727 | $ | — | $ | (41,643 | ) | $ | 947,084 | ||||||||
Balance at January 1, 2016 | $ | — | $ | 1,598,675 | $ | — | $ | (30,963 | ) | $ | 1,567,712 | ||||||||
Net income | — | 107,878 | — | 21,187 | 129,065 | ||||||||||||||
Capital contributions | — | 159 | — | 3 | 162 | ||||||||||||||
Equity-based compensation plans | — | 195 | — | — | 195 | ||||||||||||||
Distributions to unitholders | — | (55,039 | ) | — | (17,536 | ) | (72,575 | ) | |||||||||||
Balance at March 31, 2016 | $ | — | $ | 1,651,868 | $ | — | $ | (27,309 | ) | $ | 1,624,559 |
(1) | Financial statements for the three months ended March 31, 2015 included the results of NWV Gathering for the entire period presented as a result of the NWV Gathering Acquisition on March 17, 2015. See Note B. |
(2) | All subordinated units were converted to common units on a one-for-one basis on February 17, 2015. For purposes of calculating net income per common and subordinated unit, the conversion of the subordinated units is deemed to have occurred on January 1, 2015. |
A. | Financial Statements |
B. | Acquisitions |
C. | Partners' Capital and Net Income per Limited Partner Unit |
Limited Partner Units | General | ||||||||||
Common | Subordinated | Partner Units | Total | ||||||||
Balance at January 1, 2015 | 43,347,452 | 17,339,718 | 1,238,514 | 61,925,684 | |||||||
Conversion of subordinated units to common units | 17,339,718 | (17,339,718 | ) | — | — | ||||||
2014 EQM VDA issuance | 21,063 | — | 430 | 21,493 | |||||||
March 2015 equity offering | 9,487,500 | — | 25,255 | 9,512,755 | |||||||
NWV Gathering Acquisition consideration | 511,973 | — | 178,816 | 690,789 | |||||||
$750 million "At the Market" (ATM) Program | 1,162,475 | — | — | 1,162,475 | |||||||
November 2015 equity offering | 5,650,000 | — | — | 5,650,000 | |||||||
Balance at December 31, 2015 | 77,520,181 | — | 1,443,015 | 78,963,196 | |||||||
2014 EQM VDA issuance | 19,796 | — | — | 19,796 | |||||||
EQM Total Return Program issuance | 92,472 | — | — | 92,472 | |||||||
Balance at March 31, 2016 | 77,632,449 | — | 1,443,015 | 79,075,464 |
D. | Financial Information by Business Segment |
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
(Thousands) | |||||||
Revenues from external customers (including affiliates): | |||||||
Gathering | $ | 93,316 | $ | 75,450 | |||
Transmission and storage | 87,285 | 79,361 | |||||
Total | $ | 180,601 | $ | 154,811 | |||
Operating income: | |||||||
Gathering | $ | 70,055 | $ | 55,462 | |||
Transmission and storage | 62,131 | 57,290 | |||||
Total operating income | $ | 132,186 | $ | 112,752 | |||
Reconciliation of operating income to net income: | |||||||
Other income | 7,137 | 714 | |||||
Interest expense | 10,258 | 11,457 | |||||
Income tax expense | — | 6,703 | |||||
Net income | $ | 129,065 | $ | 95,306 |
March 31, 2016 | December 31, 2015 | ||||||
(Thousands) | |||||||
Segment assets: | |||||||
Gathering | $ | 1,028,169 | $ | 963,877 | |||
Transmission and storage | 1,168,248 | 1,110,027 | |||||
Total operating segments | 2,196,417 | 2,073,904 | |||||
Headquarters, including cash | 224,148 | 559,931 | |||||
Total assets | $ | 2,420,565 | $ | 2,633,835 |
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
(Thousands) | |||||||
Depreciation and amortization: | |||||||
Gathering | $ | 6,769 | $ | 5,159 | |||
Transmission and storage | 8,709 | 6,768 | |||||
Total | $ | 15,478 | $ | 11,927 | |||
Expenditures for segment assets: | |||||||
Gathering | $ | 69,431 | $ | 36,269 | |||
Transmission and storage | 46,407 | 21,462 | |||||
Total (1) | $ | 115,838 | $ | 57,731 |
(1) | EQM accrues capital expenditures when work has been completed but the associated bills have not yet been paid. These accrued amounts are excluded from capital expenditures on the statements of consolidated cash flows until they are paid in a subsequent period. Accrued capital expenditures were approximately $29.4 million and $17.4 million at March 31, 2016 and 2015, respectively. |
E. | Related Party Transactions |
F. | Investments in Unconsolidated Entities |
G. | Credit Facility Borrowings |
H. | Fair Value Measurements |
I. | Income Taxes |
J. | Distributions |
Three Months Ended March 31, | ||||||||||
2016 | 2015 | % Change | ||||||||
FINANCIAL DATA | (Thousands, other than per day amounts) | |||||||||
Firm reservation fee revenues | $ | 79,182 | $ | 54,258 | 45.9 | |||||
Volumetric based fee revenues: | ||||||||||
Usage fees under firm contracts(1) | 10,467 | 9,432 | 11.0 | |||||||
Usage fees under interruptible contracts | 3,667 | 11,760 | (68.8 | ) | ||||||
Total volumetric based fee revenues | 14,134 | 21,192 | (33.3 | ) | ||||||
Total operating revenues | 93,316 | 75,450 | 23.7 | |||||||
Operating expenses: | ||||||||||
Operating and maintenance | 8,478 | 7,223 | 17.4 | |||||||
Selling, general and administrative | 8,014 | 7,606 | 5.4 | |||||||
Depreciation and amortization | 6,769 | 5,159 | 31.2 | |||||||
Total operating expenses | 23,261 | 19,988 | 16.4 | |||||||
Operating income | $ | 70,055 | $ | 55,462 | 26.3 | |||||
OPERATIONAL DATA | ||||||||||
Gathering volumes (BBtu per day) | ||||||||||
Firm reservation | 1,380 | 1,046 | 31.9 | |||||||
Volumetric based services(2) | 384 | 441 | (12.9 | ) | ||||||
Total gathered volumes | 1,764 | 1,487 | 18.6 | |||||||
Capital expenditures | $ | 69,431 | $ | 36,269 | 91.4 |
(1) | Includes fees on volumes gathered in excess of firm contracted capacity. |
(2) | Includes volumes gathered under interruptible contracts and volumes in excess of firm contracted capacity. |
Three Months Ended March 31, | ||||||||||
2016 | 2015 | % Change | ||||||||
FINANCIAL DATA | (Thousands, other than per day amounts) | |||||||||
Firm reservation fee revenues | $ | 70,109 | $ | 68,183 | 2.8 | |||||
Volumetric based fee revenues: | ||||||||||
Usage fees under firm contracts(1) | 13,429 | 8,933 | 50.3 | |||||||
Usage fees under interruptible contracts | 3,747 | 2,245 | 66.9 | |||||||
Total volumetric based fee revenues | 17,176 | 11,178 | 53.7 | |||||||
Total operating revenues | 87,285 | 79,361 | 10.0 | |||||||
Operating expenses: | ||||||||||
Operating and maintenance | 8,167 | 7,256 | 12.6 | |||||||
Selling, general and administrative | 8,278 | 8,047 | 2.9 | |||||||
Depreciation and amortization | 8,709 | 6,768 | 28.7 | |||||||
Total operating expenses | 25,154 | 22,071 | 14.0 | |||||||
Operating income | $ | 62,131 | $ | 57,290 | 8.4 | |||||
OPERATIONAL DATA | ||||||||||
Transmission pipeline throughput (BBtu per day) | ||||||||||
Firm capacity reservation | 1,622 | 2,025 | (19.9 | ) | ||||||
Volumetric based services(2) | 487 | 213 | 128.6 | |||||||
Total transmission pipeline throughput | 2,109 | 2,238 | (5.8 | ) | ||||||
Average contracted firm transmission reservation commitments (BBtu per day) | 3,005 | 2,947 | 2.0 | |||||||
Capital expenditures | $ | 46,407 | $ | 21,462 | 116.2 |
(1) | Includes commodity charges and fees on volumes transported in excess of firm contracted capacity. |
(2) | Includes volumes transported under interruptible contracts and volumes in excess of firm contracted capacity. |
• | EQM’s operating performance as compared to other publicly traded partnerships in the midstream energy industry without regard to historical cost basis or, in the case of adjusted EBITDA, financing methods; |
• | the ability of EQM’s assets to generate sufficient cash flow to make distributions to EQM’s unitholders; |
• | EQM’s ability to incur and service debt and fund capital expenditures; and |
• | the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities. |
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
(Thousands) | |||||||
Net income | $ | 129,065 | $ | 95,306 | |||
Add: | |||||||
Interest expense | 10,258 | 11,457 | |||||
Depreciation and amortization expense | 15,478 | 11,927 | |||||
Income tax expense | — | 6,703 | |||||
Non-cash long-term compensation expense | 195 | 566 | |||||
Less: | |||||||
Equity income | (1,589 | ) | — | ||||
AFUDC – equity | (2,472 | ) | (714 | ) | |||
Capital lease payments for AVC (1) | (9,364 | ) | (8,844 | ) | |||
Adjusted EBITDA attributable to NWV Gathering prior to acquisition (2) | — | (19,841 | ) | ||||
Adjusted EBITDA | $ | 141,571 | $ | 96,560 | |||
Less: | |||||||
Interest expense excluding capital lease interest | (4,857 | ) | (5,532 | ) | |||
Capitalized interest and AFUDC - debt (3) | (1,430 | ) | — | ||||
Ongoing maintenance capital expenditures net of expected reimbursements (4) | (1,969 | ) | (1,047 | ) | |||
Distributable cash flow | $ | 133,315 | $ | 89,981 | |||
Net cash provided by operating activities | $ | 118,254 | $ | 114,659 | |||
Adjustments: | |||||||
Interest expense | 10,258 | 11,457 | |||||
Current tax expense | — | 3,705 | |||||
Capital lease payments for AVC (1) | (9,364 | ) | (8,844 | ) | |||
Adjusted EBITDA attributable to NWV Gathering prior to acquisition (2) | — | (19,841 | ) | ||||
Other, including changes in working capital | 22,423 | (4,576 | ) | ||||
Adjusted EBITDA | $ | 141,571 | $ | 96,560 |
(1) | Reflects capital lease payments due under the lease. These lease payments are generally made monthly on a one month lag. |
(2) | Adjusted EBITDA attributable to NWV Gathering prior to acquisition for the periods presented was excluded from EQM’s adjusted EBITDA calculations as these amounts were generated by NWV Gathering prior to EQM’s acquisition; therefore, they were not amounts that could have been distributed to EQM’s unitholders. Adjusted EBITDA attributable to NWV Gathering for the three months ended March 31, 2015 was calculated as net income of $11.1 million plus depreciation and amortization expense of $2.0 million plus income tax expense of $6.7 million. |
(3) | Capitalized interest and AFUDC - debt was added as an adjustment to the calculation of distributable cash flow during the three months ended March 31, 2016. The impact for the three months ended March 31, 2015 of $0.5 million is immaterial. |
(4) | Ongoing maintenance capital expenditures, net of expected reimbursements excludes ongoing maintenance that EQM expects to be reimbursed or that was reimbursed by EQT under the terms of EQM's omnibus agreement of $0.2 million for each of the three months ended March 31, 2016 and 2015, respectively. Additionally, it excludes ongoing maintenance attributable to NWV Gathering prior to acquisition of $0.3 million for the three months ended March 31, 2015. |
• | Ohio Valley Connector. The OVC is a 37-mile pipeline that will extend EQM's transmission and storage system from northern West Virginia to Clarington, Ohio, at which point it will interconnect with the Rockies Express Pipeline and may interconnect with other pipelines and liquidity points. The OVC will provide approximately 850 BBtu per day of transmission capacity with an aggregate compression of approximately 38,000 horsepower and is estimated to cost $350 million to $380 million, of which $210 million to $220 million is expected to be spent in 2016. EQT has entered into a 20-year transportation service agreement with EQM for a total of 650 BBtu per day of firm transmission capacity on the OVC. EQM received its FERC certificate to construct and operate the OVC on December 30, 2015 and construction began in January 2016. EQM expects the OVC to be in-service by year-end 2016. |
• | Range Resources Header Pipeline Project. EQM is constructing a natural gas header pipeline for a subsidiary of Range Resources Corporation (Range Resources) in southwestern Pennsylvania to support Marcellus and Utica development. The pipeline is expected to cost approximately $250 million and is contracted to provide 600 MMcf per day of firm capacity backed by a ten-year firm capacity reservation commitment. EQM plans to complete the project in two phases, with phase one expected to be in-service during the second half of 2016 and phase two during the first half of 2017. EQM expects to invest approximately $195 million to $205 million on the project in 2016. |
• | NWV Gathering and Jupiter Development Areas. EQM expects to invest a total of approximately $370 million, of which approximately $95 million to $105 million is expected to be spent during 2016, related to expansion in the NWV Gathering development area. These expenditures are part of a fully subscribed expansion project expected to raise total firm gathering capacity in the NWV Gathering development area to 640 MMcf per day by mid-year 2017. EQM also plans to invest approximately $20 million in the Jupiter development area to install a gathering pipeline that will extend the gathering system to include additional EQT Production development areas in Greene County, Pennsylvania. |
• | Transmission Expansion Projects. EQM is evaluating several multi-year transmission capacity expansion projects to support production growth in the Marcellus and Utica Shales that could total an additional 1.5 Bcf per day of capacity by year-end 2018. The projects may include additional compression, pipeline looping and new header pipelines. EQM expects to spend approximately $25 million on these expansion projects during 2016. |
• | Mountain Valley Pipeline. The MVP Joint Venture is a joint venture with affiliates of each of NextEra Energy, Inc., Consolidated Edison, Inc., WGL Holdings, Inc.,Vega Energy Partners, Ltd. and RGC Resources, Inc. EQM is the operator of the MVP and owned a 45.5% interest in the MVP Joint Venture as of April 28, 2016. The estimated 300-mile MVP is currently targeted at 42 inches in diameter and a capacity of 2.0 Bcf per day and will extend from EQM's existing transmission and storage system in Wetzel County, West Virginia to Pittsylvania County, Virginia. As currently designed, the MVP is estimated to cost a total of $3.0 billion to $3.5 billion, excluding AFUDC, with EQM funding its proportionate share through capital contributions made to the joint venture. In 2016, EQM expects to provide capital contributions of approximately $150 million to the MVP Joint Venture, primarily in support of material orders, environmental and land assessments and engineering design work. Expenditures are expected to increase substantially as construction commences, with the bulk of the expenditures expected to be made in 2017 and 2018. |
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
(Thousands) | |||||||
Expansion capital expenditures (1) | $ | 113,532 | $ | 55,494 | |||
Maintenance capital expenditures: | |||||||
Ongoing maintenance | 2,131 | 1,597 | |||||
Funded regulatory compliance | 175 | 640 | |||||
Total maintenance capital expenditures | 2,306 | 2,237 | |||||
Total capital expenditures (2) | $ | 115,838 | $ | 57,731 |
(1) | Expansion capital expenditures do not include capital contributions made to the MVP Joint Venture. During the first quarter of 2016, capital contributions to the MVP Joint Venture were $11.4 million. In the first quarter of 2015, EQM paid approximately $54.2 million for its acquisition of EQT's ownership interest in the MVP Joint Venture as described in Note B. |
(2) | EQM accrues capital expenditures when work has been completed but the associated bills have not yet been paid. These accrued amounts are excluded from capital expenditures on the statements of consolidated cash flows until they are paid in a subsequent period. Accrued capital expenditures were approximately $29.4 million and $17.4 million at March 31, 2016 and 2015, respectively. |
Rating Service | Senior Notes | Outlook | ||
Moody’s Investors Service (Moody's) | Ba1 | Stable | ||
Standard & Poor’s Ratings Services (S&P) | BBB- | Stable | ||
Fitch Ratings (Fitch) | BBB- | Stable |
10.1 | First Amendment to Second Amended and Restated Limited Liability Company Agreement of Mountain Valley Pipeline, LLC, dated as of January 21, 2016, by and among MVP Holdco, LLC, US Marcellus Gas Infrastructure, LLC and Mountain Valley Pipeline, LLC. Specific items in this exhibit have been redacted, as marked by three asterisks [***], because confidential treatment for those items has been requested from the SEC. The redacted material has been separately filed with the SEC. | |
10.2 | Exhibit A to the Second Amended and Restated Limited Liability Company Agreement of Mountain Valley Pipeline, LLC, dated as of March 10, 2015, by and among MVP Holdco, LLC, US Marcellus Gas Infrastructure, LLC, Con Edison Gas Midstream, LLC, WGL Midstream, Inc., Vega Midstream MVP LLC, VED NPI IV, LLC, RGC Midstream, LLC and Mountain Valley Pipeline, LLC (as amended effective as of January 21, 2016). | |
31.1 | Rule 13(a)-14(a) Certification of Principal Executive Officer. | |
31.2 | Rule 13(a)-14(a) Certification of Principal Financial Officer. | |
32 | Section 1350 Certification of Principal Executive Officer and Principal Financial Officer. | |
101 | Interactive Data File. |
EQT Midstream Partners, LP | |||
(Registrant) | |||
By: | EQT Midstream Services, LLC, its General Partner | ||
By: | /s/ Robert J. McNally | ||
Robert J. McNally | |||
Senior Vice President and Chief Financial Officer |
Exhibit No. | Document Description | Method of Filing | |||
10.1 | First Amendment to Second Amended and Restated Limited Liability Company Agreement of Mountain Valley Pipeline, LLC, dated as of January 21, 2016, by and among MVP Holdco, LLC, US Marcellus Gas Infrastructure, LLC and Mountain Valley Pipeline, LLC. Specific items in this exhibit have been redacted, as marked by three asterisks [***], because confidential treatment for those items has been requested from the SEC. The redacted material has been separately filed with the SEC. | Filed herewith as Exhibit 10.1. | |||
10.2 | Exhibit A to the Second Amended and Restated Limited Liability Company Agreement of Mountain Valley Pipeline, LLC, dated as of March 10, 2015, by and among MVP Holdco, LLC, US Marcellus Gas Infrastructure, LLC, Con Edison Gas Midstream, LLC, WGL Midstream, Inc., Vega Midstream MVP LLC, VED NPI IV, LLC, RGC Midstream, LLC and Mountain Valley Pipeline, LLC (as amended effective as of January 21, 2016). | Filed herewith as Exhibit 10.2. | |||
31.1 | Rule 13(a)-14(a) Certification of Principal Executive Officer. | Filed herewith as Exhibit 31.1. | |||
31.2 | Rule 13(a)-14(a) Certification of Principal Financial Officer. | Filed herewith as Exhibit 31.2. | |||
32 | Section 1350 Certification of Principal Executive Officer and Principal Financial Officer. | Furnished herewith as Exhibit 32. | |||
101 | Interactive Data File. | Filed herewith as Exhibit 101. |
Name, Address, Fax and E-mail | Sharing Ratio | Parent | Representative and Alternate Representatives |
MVP HOLDCO, LLC EQT Plaza 625 Liberty Avenue Pittsburgh, Pennsylvania 15222 Fax: (412) 553-7781 Attention: Blue Jenkins [***] David Gray [***] Sean McGinty [***] with a copy to: Baker Botts L.L.P. 98 San Jacinto Blvd., Suite 1500 Austin, Texas 78701 Fax: (512) 322-8349 Attn: Michael L. Bengtson [***] | 45.5% | EQT Midstream Partners, LP | David Gray – Representative Blue Jenkins – Alternate Representative |
US MARCELLUS GAS INFRASTRUCTURE, LLC 601 Travis Street Suite 1900 Houston, Texas 77002 Fax: 713.751.0375 Attention: Lawrence A. Wall, Jr. [***] Karina Amelang [***] | 31% | NextEra Energy Capital Holdings, Inc. | TJ Tuscai, Chief Executive Officer – Representative Lawrence A. Wall, Jr., President – Alternate Representative |
WGL MIDSTREAM, INC. c/o WGL Holdings, Inc. 101 Constitution Avenue, N.W. Washington, DC 20080 Fax: (202) 624-6655 Attn: Anthony M. Nee [***] | 7% | WGL Holdings, Inc. | N/A |
VEGA MIDSTREAM MVP LLC c/o Vega Energy Partners, Ltd. 3701 Kirby Dr., Suite 1290 Houston, Texas 77098 Fax: (713) 527-0850 Attn: David A. Modesett [***] with a copy to: Norton Rose Fulbright 1301 McKinney St., Suite 5100 Houston, TX 77010 Fax: (713) 651-5246 Attn: Ned Crady [***] | 3% | Vega Energy Partners, Ltd. | N/A |
VEGA NPI IV, LLC c/o Vega Energy Partners, Ltd. 3701 Kirby Dr., Suite 1290 Houston, Texas 77098 Fax: (713) 527-0850 Attn: David A. Modesett [***] with a copy to: Norton Rose Fulbright 1301 McKinney St., Suite 5100 Houston, TX 77010 Fax: (713) 651-5246 Attn: Ned Crady [***] | 0% | Vega Energy Partners, Ltd. | N/A |
RGC MIDSTREAM, LLC 519 Kimball Ave NE Roanoke, Virginia 24016 Fax: (540) 777-2636 Attn: Paul Nester [***] | 1% | RGC Resources, Inc. | N/A |
CON EDISON GAS MIDSTREAM, LLC 4 Irving Place New York, New York 10003 Fax: (917) 534-4476 Attn: Joseph Oates [***] | 12.5% | Consolidated Edison, Inc. | N/A |
(1) | such [***] shall [***]; and |
(2) | the Company shall [***]. |
Mountain Valley Pipeline, LLC | ||||||||
By: MVP Holdco, LLC, its Member | ||||||||
By: | /s/ Randall L. Crawford | |||||||
Name: Randall L. Crawford | ||||||||
Title: President | ||||||||
By: US Marcellus Gas Infrastructure, LLC, its Member | ||||||||
By: | /s/ Matthew Schafer | |||||||
Name: Matthew Schafer | ||||||||
Title: Vice President | ||||||||
MVP HOLDCO, LLC By: /s/ Randall L. Crawford Name: Randall L. Crawford Title: President | ||||||||
US MARCELLUS GAS INFRASTRUCTURE, LLC By: /s/ Matthew Schafer Name: Matthew Schafer Title: Vice President |
EQT Midstream Partners, LP | |
/s/ David L. Porges | |
David L. Porges | |
Chairman, President and Chief Executive Officer, EQT Midstream Services, LLC, the registrant’s General Partner |
EQT Midstream Partners, LP | |
/s/ Robert J. McNally | |
Robert J. McNally | |
Senior Vice President and Chief Financial Officer, EQT Midstream Services, LLC, the registrant’s General Partner |
/s/ David L. Porges | April 28, 2016 | ||
David L. Porges President and Chief Executive Officer, EQT Midstream Services, LLC, EQM’s General Partner | |||
/s/ Robert J. McNally | April 28, 2016 | ||
Robert J. McNally Senior Vice President and Chief Financial Officer, EQT Midstream Services, LLC, EQM’s General Partner |
Document and Entity Information |
3 Months Ended |
---|---|
Mar. 31, 2016
shares
| |
Entity Registrant Name | EQT Midstream Partners, LP and Subsidiaries |
Entity Central Index Key | 0001540947 |
Document Type | 10-Q |
Document Period End Date | Mar. 31, 2016 |
Amendment Flag | false |
Current Fiscal Year End | --12-31 |
Entity Filer Category | Large Accelerated Filer |
Document Fiscal Year Focus | 2016 |
Document Fiscal Period Focus | Q1 |
Common Units | |
Entity Common Units, Unit Outstanding | 77,632,449 |
General Partner Units | |
Entity Common Units, Unit Outstanding | 1,443,015 |
Statements of Consolidated Operations (Unaudited) - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
||||||||||||||||||
Income Statement [Abstract] | |||||||||||||||||||
Operating revenues | [1],[2] | $ 180,601 | $ 154,811 | ||||||||||||||||
Operating expenses: | |||||||||||||||||||
Operating and maintenance | [1],[3] | 16,645 | 14,479 | ||||||||||||||||
Selling, general and administrative | [1],[3] | 16,292 | 15,653 | ||||||||||||||||
Depreciation and amortization | [1],[4] | 15,478 | 11,927 | ||||||||||||||||
Total operating expenses | [1] | 48,415 | 42,059 | ||||||||||||||||
Operating income | [1] | 132,186 | 112,752 | ||||||||||||||||
Other income | [1],[5] | 7,137 | 714 | ||||||||||||||||
Interest expense | [1],[6] | 10,258 | 11,457 | ||||||||||||||||
Income before income taxes | [1] | 129,065 | 102,009 | ||||||||||||||||
Income tax expense | [1] | 0 | 6,703 | ||||||||||||||||
Net income | [1],[4],[7] | 129,065 | 95,306 | ||||||||||||||||
Calculation of limited partners' interest in net income: | |||||||||||||||||||
Net income | [1],[4],[7] | 129,065 | 95,306 | ||||||||||||||||
Less pre-acquisition net income allocated to parent | [1] | 0 | (11,106) | ||||||||||||||||
Less general partner interest in net income – incentive distribution rights | [1] | (2,355) | (1,684) | ||||||||||||||||
Less general partner interest in net income – incentive distribution rights | [1] | (18,832) | (8,045) | ||||||||||||||||
Limited partners' interest in net income | [1] | $ 107,878 | $ 74,471 | ||||||||||||||||
Net income per limited partner unit - basic (in dollars per share) | [1] | $ 1.39 | $ 1.18 | ||||||||||||||||
Net income per limited partner unit - diluted (in dollars per share) | [1] | $ 1.39 | $ 1.18 | ||||||||||||||||
Weighted average limited partner units outstanding - basic (in shares) | [1] | 77,593 | 63,211 | ||||||||||||||||
Weighted average limited partner units outstanding - diluted (in shares) | [1] | 77,675 | 63,379 | ||||||||||||||||
Cash distributions declared per unit (in dollars per share) | [1],[8] | $ 0.745 | $ 0.61 | ||||||||||||||||
|
Statements of Consolidated Operations (Footnotes) - USD ($) $ in Thousands |
3 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
||||||||
Operating revenues | $ 131,400 | $ 106,600 | |||||||
Operating and maintenance expense | [1],[2] | 16,645 | 14,479 | ||||||
Selling, general and administrative expenses | [1],[2] | 16,292 | 15,653 | ||||||
Dividends received | 2,800 | ||||||||
Equity income | [3] | 1,589 | 0 | ||||||
AVC | |||||||||
Interest expense on capital lease | 5,400 | 5,900 | |||||||
EQT and Subsidiaries | |||||||||
Operating and maintenance expense | 8,000 | 7,600 | |||||||
Selling, general and administrative expenses | $ 14,800 | $ 12,800 | |||||||
|
Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands |
Mar. 31, 2016 |
Dec. 31, 2015 |
|||||
---|---|---|---|---|---|---|---|
Current assets: | |||||||
Cash and cash equivalents | [1] | $ 368 | $ 350,814 | ||||
Accounts receivable (net of allowance for doubtful accounts of $255 as of March 31, 2016 and $238 as of December 31, 2015) | 17,724 | 17,131 | |||||
Accounts receivable – affiliate | 81,000 | 77,925 | |||||
Other current assets | 2,963 | 1,680 | |||||
Total current assets | 102,055 | 447,550 | |||||
Property, plant and equipment | 2,362,196 | 2,228,967 | |||||
Less: accumulated depreciation | (274,133) | (258,974) | |||||
Net property, plant and equipment | 2,088,063 | 1,969,993 | |||||
Investments in unconsolidated entities | 215,995 | 201,342 | |||||
Other assets | 14,452 | 14,950 | |||||
Total assets | 2,420,565 | 2,633,835 | |||||
Current liabilities: | |||||||
Accounts payable | 46,094 | 35,868 | |||||
Due to related party | 20,367 | 33,413 | |||||
Credit facility borrowings | 9,000 | 299,000 | |||||
Capital contribution payable to MVP Joint Venture | 13,864 | 0 | |||||
Accrued interest | 3,339 | 8,753 | |||||
Accrued liabilities | 16,253 | 12,194 | |||||
Total current liabilities | 108,917 | 389,228 | |||||
Long-term debt | 493,594 | 493,401 | |||||
Lease obligation | 184,765 | 175,660 | |||||
Other long-term liabilities | 8,730 | 7,834 | |||||
Total liabilities | 796,006 | 1,066,123 | |||||
Partners’ capital: | |||||||
Common units (77,632,449 and 77,520,181 units issued and outstanding at March 31, 2016 and December 31, 2015, respectively) | 1,651,868 | 1,598,675 | |||||
General partner interest (1,443,015 units issued and outstanding at March 31, 2016 and December 31, 2015) | (27,309) | (30,963) | |||||
Total partners’ capital | [2] | 1,624,559 | 1,567,712 | ||||
Total liabilities and partners’ capital | $ 2,420,565 | $ 2,633,835 | |||||
|
Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($) $ in Thousands |
Mar. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Accounts receivable, for doubtful accounts | $ 255 | $ 238 |
Common units issued (in shares) | 77,632,449 | 77,520,181 |
Common units outstanding (in shares) | 77,632,449 | 77,520,181 |
General partner interest, units issued (in shares) | 1,443,015 | 1,443,015 |
General partner interest, units outstanding (in shares) | 1,443,015 | 1,443,015 |
Statements of Consolidated Partners’ Capital (Unaudited) - USD ($) $ in Thousands |
Total |
Limited Partners Common |
Limited Partners Subordinated |
General Partner |
Predecessor Equity |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Beginning balance at Dec. 31, 2014 | [1] | $ 1,006,144 | $ 1,647,910 | $ (929,374) | $ (27,497) | $ 315,105 | |||||||||
Increase (Decrease) in Partners' Capital | |||||||||||||||
Net income | [1] | 95,306 | [2],[3] | 74,471 | 9,729 | 11,106 | |||||||||
Capital contributions | [1] | 213 | 209 | 4 | |||||||||||
Equity-based compensation plans | [1] | 604 | 571 | 33 | |||||||||||
Distributions to unitholders | [1] | (41,180) | (25,142) | (10,057) | (5,981) | ||||||||||
Conversion of subordinated units to common units | [1],[4] | (939,431) | 939,431 | ||||||||||||
Net distributions to EQT | [1] | (23,866) | (23,866) | ||||||||||||
Proceeds from issuance of common units, net of offering costs | [1] | 698,600 | 696,681 | 1,919 | |||||||||||
Elimination of net current and deferred tax liabilities | [1] | 84,446 | 84,446 | ||||||||||||
NWV Gathering net assets from EQT | [1] | (386,791) | (386,791) | ||||||||||||
Issuance of units | [1] | 52,500 | 38,910 | 13,590 | |||||||||||
Purchase price in excess of net assets from EQT | [1] | (538,892) | (505,452) | (33,440) | |||||||||||
Ending balance at Mar. 31, 2015 | [1] | 947,084 | 988,727 | 0 | (41,643) | 0 | |||||||||
Beginning balance at Dec. 31, 2015 | [1] | 1,567,712 | 1,598,675 | 0 | (30,963) | 0 | |||||||||
Increase (Decrease) in Partners' Capital | |||||||||||||||
Net income | [1] | 129,065 | [2],[3] | 107,878 | 21,187 | ||||||||||
Capital contributions | [1] | 162 | 159 | 3 | |||||||||||
Equity-based compensation plans | [1] | 195 | 195 | ||||||||||||
Distributions to unitholders | [1] | (72,575) | (55,039) | (17,536) | |||||||||||
Ending balance at Mar. 31, 2016 | [1] | $ 1,624,559 | $ 1,651,868 | $ 0 | $ (27,309) | $ 0 | |||||||||
|
Financial Statements |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Financial Statements | Financial Statements Organization EQM is a growth-oriented Delaware limited partnership. EQT Midstream Services, LLC (EQM General Partner), a direct wholly owned subsidiary of EQT GP Holdings, LP (EQGP), is the general partner of EQM. References in these consolidated financial statements to EQT refer collectively to EQT Corporation and its consolidated subsidiaries. Basis of Presentation The accompanying unaudited consolidated financial statements have been prepared in accordance with GAAP for interim financial information and with the requirements of Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, these unaudited consolidated financial statements include all adjustments (consisting of only normal recurring adjustments, unless otherwise disclosed in this Form 10-Q) necessary for a fair presentation of the financial position of EQM as of March 31, 2016 and December 31, 2015, and the results of its operations, cash flows and partners' capital for the three months ended March 31, 2016 and 2015. Certain previously reported amounts have been reclassified to conform to the current year presentation. The balance sheet at December 31, 2015 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by GAAP for complete financial statements. NWV Gathering was a business and the NWV Gathering Acquisition was a transaction between entities under common control; therefore, EQM recorded the assets and liabilities of NWV Gathering at their carrying amounts to EQT on the date of the transaction. The difference between EQT’s net carrying amount and the total consideration paid to EQT was recorded as a capital transaction with EQT, which resulted in a reduction in partners’ capital. EQM recast its consolidated financial statements to retrospectively reflect the NWV Gathering Acquisition as if the business was owned for all periods presented; however, the consolidated financial statements are not necessarily indicative of the results of operations that would have occurred if EQM had owned it during the periods reported. Due to the seasonal nature of EQM’s utility customer contracts, the interim statements for the three months ended March 31, 2016 are not necessarily indicative of the results that may be expected for the year ending December 31, 2016. For further information, refer to the consolidated financial statements and footnotes thereto included in EQM’s Annual Report on Form 10-K for the year ended December 31, 2015 as well as “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained therein. Recently Issued Accounting Standards In May 2014, the FASB issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers. The standard requires an entity to recognize revenue in a manner that depicts the transfer of goods or services to customers at an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU No. 2014-09 will supersede most of the existing revenue recognition requirements in GAAP when it becomes effective and is required to be adopted using one of two retrospective application methods. In August 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers - Deferral of the Effective Date which approved a one year deferral of ASU 2014-09 for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Early application is permitted as of the original effective date for annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. EQM is currently evaluating the method of adoption and impact this standard will have on its financial statements and related disclosures. In February 2015, the FASB issued ASU No. 2015-02, Consolidation. The standard changes the analysis that a reporting entity must perform to determine whether it should consolidate certain types of legal entities. EQM adopted this standard in the first quarter of 2016 which had no significant impact on reported results or disclosures. In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments-Overall: Recognition and Measurement of Financial Assets and Financial Liabilities. The changes primarily affect the accounting for equity investments, financial liabilities under the fair value option and the presentation and disclosure requirements for financial instruments. This standard will eliminate the cost method of accounting for equity investments. The ASU will be effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period, with early adoption of certain provisions permitted. EQM is currently evaluating the impact this standard will have on its financial statements and related disclosures. In February 2016, the FASB issued ASU No. 2016-02, Leases. The ASU requires, among other things, that lessees recognize the following for all leases (with the exception of short-term leases) at the commencement date: (1) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (2) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Lessees and lessors must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The ASU will be effective for annual reporting periods beginning after December 15, 2018, including interim periods within that reporting period, with early adoption permitted. EQM is currently evaluating the impact this standard will have on its financial statements and related disclosures. |
Acquisitions |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Business Combinations [Abstract] | |
Acquisitions | Acquisitions NWV Gathering Acquisition On March 17, 2015, EQT contributed NWV Gathering to EQM Gathering. EQM paid total consideration of approximately $925.7 million to EQT, consisting of approximately $873.2 million in cash, 511,973 EQM common units and 178,816 EQM general partner units. MVP Interest Acquisition On March 30, 2015, EQM assumed from EQT 100% of the membership interests in MVP Holdco, the owner of the MVP Interest in the MVP Joint Venture, for approximately $54.2 million. The cash payment represented EQM's reimbursement to EQT for 100% of the capital contributions made by EQT to the MVP Joint Venture as of March 30, 2015. See Note F. Preferred Interest Acquisition On April 15, 2015, pursuant to the NWV Gathering Acquisition contribution and sale agreement, EQM acquired the Preferred Interest in EES from EQT for approximately $124.3 million. EES generates revenue from services provided to a local distribution company. See Note F. |
Partners' Capital and Net Income per Limited Partner Unit |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Partners' Capital and Net Income per Limited Partner Unit | Partners' Capital and Net Income per Limited Partner Unit The following table summarizes EQM's common, subordinated and general partner units issued from January 1, 2015 through March 31, 2016.
In February 2016, EQM issued 19,796 common units under the 2014 EQM Value Driver Award (2014 EQM VDA) and 92,472 common units under the EQM Total Return Program, which were compensation programs for EQT employees performing work for EQM. The awards were granted in January 2014 and July 2012, respectively. As of March 31, 2016, EQGP and its subsidiaries owned 21,811,643 EQM common units, representing a 27.6% limited partner interest, 1,443,015 EQM general partner units, representing a 1.8% general partner interest, and all of the incentive distribution rights in EQM. As of March 31, 2016, EQT owned 100% of the non-economic general partner interest and a 90.1% limited partner interest in EQGP. Net Income per Limited Partner Unit Net income attributable to NWV Gathering for periods prior to March 17, 2015 was not allocated to the limited partners for purposes of calculating net income per limited partner unit. The weighted average phantom unit awards included in the calculation of basic weighted average limited partner units outstanding was 16,480 and 13,470 for the three months ended March 31, 2016 and 2015, respectively. Potentially dilutive securities included in the calculation of diluted weighted average limited partner units outstanding totaled 82,190 and 168,169 for the three months ended March 31, 2016 and 2015, respectively. Distributions On April 26, 2016, the Board of Directors of the EQM General Partner declared a cash distribution to EQM’s unitholders for the first quarter of 2016 of $0.745 per common unit. The cash distribution will be paid on May 13, 2016 to unitholders of record, including EQGP, at the close of business on May 6, 2016. Based on the 77,632,449 EQM common units outstanding on April 27, 2016, cash distributions to EQGP related to its general partner interest and incentive distribution rights in EQM will be $1.4 million and $18.8 million, respectively. These distribution amounts to EQGP are subject to change if EQM issues additional common units on or prior to the record date for the first quarter 2016 distribution. |
Financial Information by Business Segment |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Information by Business Segment | Financial Information by Business Segment
|
Related Party Transactions |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Related Party Transactions In the ordinary course of business, EQM has transactions with EQT and its affiliates including, but not limited to, transportation service and precedent agreements, storage agreements and gas gathering agreements. Pursuant to an omnibus agreement, EQT performs centralized corporate, general and administrative services for EQM. In exchange, EQM reimburses EQT for the expenses incurred in providing these services, including direct and indirect costs and expenses attributable to EQT's long-term incentive programs. Pursuant to an operation and management services agreement, EQT Gathering, LLC (EQT Gathering), an indirect wholly owned subsidiary of EQT, provides EQM’s pipelines and storage facilities with certain operational and management services. EQM reimburses EQT Gathering for such services pursuant to the terms of the omnibus agreement. The expenses for which EQM reimburses EQT and its subsidiaries may not necessarily reflect the actual expenses that EQM would incur on a stand-alone basis and EQM is unable to estimate what those expenses would be on a stand-alone basis. See also Note B, Note C and Note F for further discussion of related party transactions. |
Investments in Unconsolidated Entities |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Investments in Unconsolidated Entities | Investments in Unconsolidated Entities MVP Joint Venture The MVP Joint Venture plans to construct the Mountain Valley Pipeline (MVP), an estimated 300-mile natural gas interstate pipeline spanning from northern West Virginia to southern Virginia. EQM is the operator of the MVP and owned a 45.5% interest in the MVP Joint Venture as of March 31, 2016. The MVP Joint Venture has been determined to be a variable interest entity because the MVP Joint Venture has insufficient equity to finance activities during the construction stage of the project. EQM is not the primary beneficiary because it does not have the power to direct the activities of the MVP Joint Venture that most significantly impact its economic performance. Certain business decisions, including, but not limited to, decisions about operating and construction budgets, project construction schedule, material contracts or precedent agreements, indebtedness, significant acquisitions or dispositions, material regulatory filings and strategic decisions require the approval of owners holding more than a 66 2/3% interest in the joint venture and no one member owns more than a 66 2/3% interest. EQM accounted for the MVP Interest as an equity method investment as EQM has the ability to exercise significant influence over operating and financial policies of the MVP Joint Venture. The value of the equity method investment recorded on the consolidated balance sheets was approximately $91.7 million and $77.0 million as of March 31, 2016 and December 31, 2015, respectively. On February 15, 2016, the MVP Joint Venture issued a capital call notice to MVP Holdco for a total amount of $13.9 million, of which $9.4 million was paid on April 15, 2016 and the remaining $4.5 million is expected to be paid on May 16, 2016. The capital contribution payable has been reflected on the consolidated balance sheet as of March 31, 2016 with a corresponding increase to EQM's investment in the MVP Joint Venture. For the three months ended March 31, 2016, equity income of $1.6 million was reported in other income in the statements of consolidated operations related to EQM's portion of the MVP Joint Venture's AFUDC on construction of the MVP. On January 21, 2016, an affiliate of Consolidated Edison, Inc. (ConEd) acquired a 12.5% interest in the MVP Joint Venture, 8.5% of which was purchased from EQM. EQM received a cash payment of approximately $12.5 million which represented EQM's proportional capital contributions to the MVP Joint Venture through the date of the transaction. ConEd has the right to terminate its purchase of the interest in the MVP Joint Venture and be reimbursed for the purchase price and all capital contributions it makes to the MVP Joint Venture for a period ending no later than December 31, 2016. As of March 31, 2016, EQM had issued a $91 million performance guarantee in favor of the MVP Joint Venture to provide performance assurances for MVP Holdco's obligations to fund its proportionate share of the construction budget for the MVP. Upon the FERC’s initial release to begin construction of the MVP, EQM's guarantee will terminate and EQM will be obligated to issue a new guarantee in an amount equal to 33% of MVP Holdco’s remaining obligations to make capital contributions to the MVP Joint Venture in connection with the then remaining construction budget, less, subject to certain limits, any credit assurances issued by any affiliate of EQM under such affiliate's precedent agreement with the MVP Joint Venture. As of March 31, 2016, EQM's maximum financial statement exposure related to the MVP Joint Venture was approximately $183 million, which included the investment balance on the consolidated balance sheet as of March 31, 2016 and amounts which could have become due under the performance guarantee as of that date. Preferred Interest EES was determined to be a variable interest entity because it has insufficient equity to finance its activities. EQM is not the primary beneficiary because it does not have the power to direct the activities of EES that most significantly impact its economic performance. The Preferred Interest was determined to be a cost method investment as EQM does not have the ability to exercise significant influence over operating and financial policies of EES. EQM received cash distributions from EES of approximately $3 million during the three months ended March 31, 2016 which were included in other income in the accompanying statements of consolidated operations. EQM expects to receive cash distributions of approximately $11 million during the year ended December 31, 2016. As of March 31, 2016 and December 31, 2015, the estimated fair value of EQM's Preferred Interest was approximately $145 million and $140 million, respectively, and the carrying value of EQM's Preferred Interest was approximately $124 million at both dates. The fair value of EQM's Preferred Interest is a Level 3 fair value measurement. As of March 31, 2016, the carrying value represents EQM's maximum exposure to loss. |
Credit Facility Borrowings |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Long-term Debt, Current and Noncurrent [Abstract] | |
Credit Facility Borrowings | Credit Facility Borrowings EQM has a $750 million credit facility that expires in February 2019. The credit facility is available to fund working capital requirements and capital expenditures, to purchase assets, to pay distributions, to repurchase units and for general partnership purposes. EQM had $9 million and $299 million outstanding on its credit facility as of March 31, 2016 and December 31, 2015, respectively. The maximum amount of EQM’s outstanding credit facility borrowings at any time during the three months ended March 31, 2016 and 2015 was $299 million and $390 million, respectively. The average daily balance of credit facility borrowings outstanding was approximately $134 million and $60 million for the three months ended March 31, 2016 and 2015, respectively. Interest was incurred on the credit facility borrowings at a weighted average annual interest rate of approximately 1.9% and 1.7% for the three months ended March 31, 2016 and 2015, respectively. |
Fair Value Measurements |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements The carrying value of cash and cash equivalents, accounts receivable, amounts due to/from related parties and accounts payable approximate fair value due to the short maturity of the instruments; these are considered Level 1 fair values. The carrying value of credit facility borrowings approximates fair value as the interest rates are based on prevailing market rates; this is considered a Level 1 fair value. As of March 31, 2016 and December 31, 2015, the estimated fair value of EQM's long-term debt was approximately $433 million and $414 million, respectively, and the carrying value of EQM's long-term debt was approximately $494 million and $493 million, respectively. The fair value of EQM's long-term debt is a Level 2 fair value measurement. See Note F for the fair value of the Preferred Interest. |
Income Taxes |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes As a result of its limited partnership structure, EQM is not subject to federal and state income taxes. For federal and state income tax purposes, all income, expenses, gains, losses and tax credits generated by EQM flow through to the unitholders; accordingly, EQM does not record a provision for income taxes. As discussed in Note B, EQM completed the NWV Gathering Acquisition on March 17, 2015, which was a transaction between entities under common control. Prior to this transaction, the income from NWV Gathering was included in EQT’s consolidated federal tax return; therefore, the NWV Gathering operations were subject to income taxes. Accordingly, the income tax effects associated with the operations of NWV Gathering prior to the NWV Gathering Acquisition were reflected in EQM’s consolidated financial statements. In conjunction with the NWV Gathering Acquisition, approximately $84.4 million of net current and deferred income tax liabilities were eliminated through equity. |
Distributions |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions | Partners' Capital and Net Income per Limited Partner Unit The following table summarizes EQM's common, subordinated and general partner units issued from January 1, 2015 through March 31, 2016.
In February 2016, EQM issued 19,796 common units under the 2014 EQM Value Driver Award (2014 EQM VDA) and 92,472 common units under the EQM Total Return Program, which were compensation programs for EQT employees performing work for EQM. The awards were granted in January 2014 and July 2012, respectively. As of March 31, 2016, EQGP and its subsidiaries owned 21,811,643 EQM common units, representing a 27.6% limited partner interest, 1,443,015 EQM general partner units, representing a 1.8% general partner interest, and all of the incentive distribution rights in EQM. As of March 31, 2016, EQT owned 100% of the non-economic general partner interest and a 90.1% limited partner interest in EQGP. Net Income per Limited Partner Unit Net income attributable to NWV Gathering for periods prior to March 17, 2015 was not allocated to the limited partners for purposes of calculating net income per limited partner unit. The weighted average phantom unit awards included in the calculation of basic weighted average limited partner units outstanding was 16,480 and 13,470 for the three months ended March 31, 2016 and 2015, respectively. Potentially dilutive securities included in the calculation of diluted weighted average limited partner units outstanding totaled 82,190 and 168,169 for the three months ended March 31, 2016 and 2015, respectively. Distributions On April 26, 2016, the Board of Directors of the EQM General Partner declared a cash distribution to EQM’s unitholders for the first quarter of 2016 of $0.745 per common unit. The cash distribution will be paid on May 13, 2016 to unitholders of record, including EQGP, at the close of business on May 6, 2016. Based on the 77,632,449 EQM common units outstanding on April 27, 2016, cash distributions to EQGP related to its general partner interest and incentive distribution rights in EQM will be $1.4 million and $18.8 million, respectively. These distribution amounts to EQGP are subject to change if EQM issues additional common units on or prior to the record date for the first quarter 2016 distribution. |
Financial Statements (Policies) |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying unaudited consolidated financial statements have been prepared in accordance with GAAP for interim financial information and with the requirements of Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, these unaudited consolidated financial statements include all adjustments (consisting of only normal recurring adjustments, unless otherwise disclosed in this Form 10-Q) necessary for a fair presentation of the financial position of EQM as of March 31, 2016 and December 31, 2015, and the results of its operations, cash flows and partners' capital for the three months ended March 31, 2016 and 2015. Certain previously reported amounts have been reclassified to conform to the current year presentation. The balance sheet at December 31, 2015 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by GAAP for complete financial statements. NWV Gathering was a business and the NWV Gathering Acquisition was a transaction between entities under common control; therefore, EQM recorded the assets and liabilities of NWV Gathering at their carrying amounts to EQT on the date of the transaction. The difference between EQT’s net carrying amount and the total consideration paid to EQT was recorded as a capital transaction with EQT, which resulted in a reduction in partners’ capital. EQM recast its consolidated financial statements to retrospectively reflect the NWV Gathering Acquisition as if the business was owned for all periods presented; however, the consolidated financial statements are not necessarily indicative of the results of operations that would have occurred if EQM had owned it during the periods reported. Due to the seasonal nature of EQM’s utility customer contracts, the interim statements for the three months ended March 31, 2016 are not necessarily indicative of the results that may be expected for the year ending December 31, 2016. For further information, refer to the consolidated financial statements and footnotes thereto included in EQM’s Annual Report on Form 10-K for the year ended December 31, 2015 as well as “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained therein. |
Recently Issued Accounting Standards | Recently Issued Accounting Standards In May 2014, the FASB issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers. The standard requires an entity to recognize revenue in a manner that depicts the transfer of goods or services to customers at an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU No. 2014-09 will supersede most of the existing revenue recognition requirements in GAAP when it becomes effective and is required to be adopted using one of two retrospective application methods. In August 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers - Deferral of the Effective Date which approved a one year deferral of ASU 2014-09 for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Early application is permitted as of the original effective date for annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. EQM is currently evaluating the method of adoption and impact this standard will have on its financial statements and related disclosures. In February 2015, the FASB issued ASU No. 2015-02, Consolidation. The standard changes the analysis that a reporting entity must perform to determine whether it should consolidate certain types of legal entities. EQM adopted this standard in the first quarter of 2016 which had no significant impact on reported results or disclosures. In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments-Overall: Recognition and Measurement of Financial Assets and Financial Liabilities. The changes primarily affect the accounting for equity investments, financial liabilities under the fair value option and the presentation and disclosure requirements for financial instruments. This standard will eliminate the cost method of accounting for equity investments. The ASU will be effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period, with early adoption of certain provisions permitted. EQM is currently evaluating the impact this standard will have on its financial statements and related disclosures. In February 2016, the FASB issued ASU No. 2016-02, Leases. The ASU requires, among other things, that lessees recognize the following for all leases (with the exception of short-term leases) at the commencement date: (1) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (2) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Lessees and lessors must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The ASU will be effective for annual reporting periods beginning after December 15, 2018, including interim periods within that reporting period, with early adoption permitted. EQM is currently evaluating the impact this standard will have on its financial statements and related disclosures. |
Partners' Capital and Net Income per Limited Partner Unit (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of common, subordinated and general partner units issued | The following table summarizes EQM's common, subordinated and general partner units issued from January 1, 2015 through March 31, 2016.
|
Financial Information by Business Segment (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of revenue from external customers and operating income and reconciliation to net income |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of segment assets |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of depreciation, amortization and expenditures for segment assets |
|
Acquisitions - NWV Gathering Acquisition (Details) - NWV Gathering Acquisition $ in Millions |
Mar. 17, 2015
USD ($)
shares
|
---|---|
Business Acquisition [Line Items] | |
Consideration paid to acquire preferred interest | $ | $ 925.7 |
Cash payment | $ | $ 873.2 |
Common Partner Units | Partnership Interest | |
Business Acquisition [Line Items] | |
Number of common units and general partner units part of consideration (in shares) | shares | 511,973 |
General Partner Units | Partnership Interest | |
Business Acquisition [Line Items] | |
Number of common units and general partner units part of consideration (in shares) | shares | 178,816 |
Acquisitions - MVP Interest Acquisition (Details) $ in Millions |
Mar. 30, 2015
USD ($)
|
---|---|
MVP Interest in Joint Venture | |
Business Acquisition [Line Items] | |
Membership interest (as a percent) | 100.00% |
Consideration paid | $ 54.2 |
MVP Holdco | |
Business Acquisition [Line Items] | |
Membership interest (as a percent) | 100.00% |
Partners' Capital and Net Income per Limited Partner Unit - Summary of Units Issued (Details) - USD ($) |
1 Months Ended | 3 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|
Feb. 29, 2016 |
Nov. 30, 2015 |
Mar. 31, 2015 |
Mar. 31, 2016 |
Dec. 31, 2015 |
|
Increase (Decrease) in Partners' Capital | |||||
Beginning balance (in shares) | 78,963,196 | 61,925,684 | |||
Conversion of subordinated units to common units (in shares) | 0 | ||||
Equity offering (in shares) | 5,650,000 | 9,512,755 | |||
At the market program (in shares) | 1,162,475 | ||||
Ending balance (in shares) | 79,075,464 | 78,963,196 | |||
Common unit aggregate offering price, maximum amount | $ 750,000,000 | ||||
NWV Gathering Acquisition | |||||
Increase (Decrease) in Partners' Capital | |||||
NWV Gathering Acquisition consideration (in shares) | 690,789 | ||||
2014 EQM VDA issuance | |||||
Increase (Decrease) in Partners' Capital | |||||
Common units (in shares) | 19,796 | 21,493 | |||
EQM Total Return Program issuance | |||||
Increase (Decrease) in Partners' Capital | |||||
Common units (in shares) | 92,472 | ||||
Limited Partners Units Common | |||||
Increase (Decrease) in Partners' Capital | |||||
Beginning balance (in shares) | 77,520,181 | 43,347,452 | |||
Conversion of subordinated units to common units (in shares) | 17,339,718 | ||||
Equity offering (in shares) | 5,650,000 | 9,487,500 | |||
At the market program (in shares) | 1,162,475 | ||||
Ending balance (in shares) | 77,632,449 | 77,520,181 | |||
Limited Partners Units Common | NWV Gathering Acquisition | |||||
Increase (Decrease) in Partners' Capital | |||||
NWV Gathering Acquisition consideration (in shares) | 511,973 | ||||
Limited Partners Units Common | 2014 EQM VDA issuance | |||||
Increase (Decrease) in Partners' Capital | |||||
Common units (in shares) | 19,796 | 19,796 | 21,063 | ||
Limited Partners Units Common | EQM Total Return Program issuance | |||||
Increase (Decrease) in Partners' Capital | |||||
Common units (in shares) | 92,472 | 92,472 | |||
Limited Partners Units Subordinated | |||||
Increase (Decrease) in Partners' Capital | |||||
Beginning balance (in shares) | 0 | 17,339,718 | |||
Conversion of subordinated units to common units (in shares) | (17,339,718) | ||||
Equity offering (in shares) | 0 | 0 | |||
At the market program (in shares) | 0 | ||||
Ending balance (in shares) | 0 | 0 | |||
Limited Partners Units Subordinated | NWV Gathering Acquisition | |||||
Increase (Decrease) in Partners' Capital | |||||
NWV Gathering Acquisition consideration (in shares) | 0 | ||||
Limited Partners Units Subordinated | 2014 EQM VDA issuance | |||||
Increase (Decrease) in Partners' Capital | |||||
Common units (in shares) | 0 | 0 | |||
Limited Partners Units Subordinated | EQM Total Return Program issuance | |||||
Increase (Decrease) in Partners' Capital | |||||
Common units (in shares) | 0 | ||||
General Partner Units | |||||
Increase (Decrease) in Partners' Capital | |||||
Beginning balance (in shares) | 1,443,015 | 1,238,514 | |||
Conversion of subordinated units to common units (in shares) | 0 | ||||
Equity offering (in shares) | 0 | 25,255 | |||
At the market program (in shares) | 0 | ||||
Ending balance (in shares) | 1,443,015 | 1,443,015 | |||
General Partner Units | NWV Gathering Acquisition | |||||
Increase (Decrease) in Partners' Capital | |||||
NWV Gathering Acquisition consideration (in shares) | 178,816 | ||||
General Partner Units | 2014 EQM VDA issuance | |||||
Increase (Decrease) in Partners' Capital | |||||
Common units (in shares) | 0 | 430 | |||
General Partner Units | EQM Total Return Program issuance | |||||
Increase (Decrease) in Partners' Capital | |||||
Common units (in shares) | 0 |
Acquisitions - Preferred Interest Acquisition (Details) $ in Millions |
Apr. 15, 2015
USD ($)
|
---|---|
EQT Energy Supply, LLC | |
Business Acquisition [Line Items] | |
Consideration paid | $ 124.3 |
Partners' Capital and Net Income per Limited Partner Unit - Narrative (Details) - shares |
1 Months Ended | 3 Months Ended | 12 Months Ended | |||
---|---|---|---|---|---|---|
Feb. 29, 2016 |
Mar. 31, 2016 |
Mar. 31, 2015 |
Dec. 31, 2015 |
|||
Class of Stock [Line Items] | ||||||
Weighted average limited partner units outstanding - basic (in shares) | [1] | 77,593,000 | 63,211,000 | |||
EQTGP | ||||||
Class of Stock [Line Items] | ||||||
Number of common units held by parent (in shares) | 21,811,643 | |||||
Ownership interest (as a percent) | 27.60% | |||||
Number of general partner units held by parent (in shares) | 1,443,015 | |||||
General partner's ownership interest (as a percent) | 1.80% | |||||
EQTGP | EQT | ||||||
Class of Stock [Line Items] | ||||||
Ownership interest (as a percent) | 90.10% | |||||
General partner's ownership interest (as a percent) | 100.00% | |||||
2014 EQM VDA issuance | ||||||
Class of Stock [Line Items] | ||||||
Common units (in shares) | 19,796 | 21,493 | ||||
EQM Total Return Program issuance | ||||||
Class of Stock [Line Items] | ||||||
Common units (in shares) | 92,472 | |||||
Phantom Units | ||||||
Class of Stock [Line Items] | ||||||
Weighted average limited partner units outstanding - basic (in shares) | 16,480 | 13,470 | ||||
Performance Shares and Phantom Share Units PSUs | ||||||
Class of Stock [Line Items] | ||||||
Potentially dilutive securities included in the calculation of diluted weighted average limited partner units outstanding (in shares) | 82,190 | 168,169 | ||||
Limited Partners Units Common | 2014 EQM VDA issuance | ||||||
Class of Stock [Line Items] | ||||||
Common units (in shares) | 19,796 | 19,796 | 21,063 | |||
Limited Partners Units Common | EQM Total Return Program issuance | ||||||
Class of Stock [Line Items] | ||||||
Common units (in shares) | 92,472 | 92,472 | ||||
|
Financial Information by Business Segment (Details) - USD ($) $ in Thousands |
3 Months Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
Dec. 31, 2015 |
||||||||||||||
Revenues from external customers (including affiliates): | ||||||||||||||||
Total | [1],[2] | $ 180,601 | $ 154,811 | |||||||||||||
Operating income: | ||||||||||||||||
Total operating income | [1] | 132,186 | 112,752 | |||||||||||||
Reconciliation of operating income to net income: | ||||||||||||||||
Other income | [1],[3] | 7,137 | 714 | |||||||||||||
Interest expense | [1],[4] | 10,258 | 11,457 | |||||||||||||
Income tax expense | [1] | 0 | 6,703 | |||||||||||||
Net income | [1],[5],[6] | 129,065 | 95,306 | |||||||||||||
Segment assets: | ||||||||||||||||
Total assets | 2,420,565 | $ 2,633,835 | ||||||||||||||
Depreciation and amortization: | ||||||||||||||||
Total | [1],[5] | 15,478 | 11,927 | |||||||||||||
Expenditures for segment assets: | ||||||||||||||||
Accrued capital expenditures | 29,400 | 17,400 | ||||||||||||||
Operating Segment | ||||||||||||||||
Revenues from external customers (including affiliates): | ||||||||||||||||
Total | 180,601 | 154,811 | ||||||||||||||
Segment assets: | ||||||||||||||||
Total assets | 2,196,417 | 2,073,904 | ||||||||||||||
Depreciation and amortization: | ||||||||||||||||
Total | 15,478 | 11,927 | ||||||||||||||
Expenditures for segment assets: | ||||||||||||||||
Total | 115,838 | 57,731 | ||||||||||||||
Headquarters, including cash | ||||||||||||||||
Segment assets: | ||||||||||||||||
Total assets | 224,148 | 559,931 | ||||||||||||||
Gathering | Operating Segment | ||||||||||||||||
Revenues from external customers (including affiliates): | ||||||||||||||||
Total | 93,316 | 75,450 | ||||||||||||||
Operating income: | ||||||||||||||||
Total operating income | 70,055 | 55,462 | ||||||||||||||
Segment assets: | ||||||||||||||||
Total assets | 1,028,169 | 963,877 | ||||||||||||||
Depreciation and amortization: | ||||||||||||||||
Total | 6,769 | 5,159 | ||||||||||||||
Expenditures for segment assets: | ||||||||||||||||
Total | 69,431 | 36,269 | ||||||||||||||
Transmission and storage | Operating Segment | ||||||||||||||||
Revenues from external customers (including affiliates): | ||||||||||||||||
Total | 87,285 | 79,361 | ||||||||||||||
Operating income: | ||||||||||||||||
Total operating income | 62,131 | 57,290 | ||||||||||||||
Segment assets: | ||||||||||||||||
Total assets | 1,168,248 | $ 1,110,027 | ||||||||||||||
Depreciation and amortization: | ||||||||||||||||
Total | 8,709 | 6,768 | ||||||||||||||
Expenditures for segment assets: | ||||||||||||||||
Total | $ 46,407 | $ 21,462 | ||||||||||||||
|
Investments in Unconsolidated Entities (Details) $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
May. 16, 2016
USD ($)
|
Apr. 15, 2016
USD ($)
|
Feb. 15, 2016
USD ($)
|
Jan. 21, 2016
USD ($)
|
Mar. 31, 2016
USD ($)
mi
|
Mar. 31, 2015
USD ($)
|
Dec. 31, 2016
USD ($)
|
Dec. 31, 2015
USD ($)
|
||||
Schedule of Equity Method Investments [Line Items] | |||||||||||
Capital call notice | [1] | $ 11,430 | $ 54,229 | ||||||||
Equity income | [1] | 1,589 | 0 | ||||||||
Cash payment | [1] | 12,533 | $ 0 | ||||||||
Issuance of performance guarantee | 91,000 | ||||||||||
Dividends received | 2,800 | ||||||||||
Other Income | |||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||
Dividends received | 3,000 | ||||||||||
Scenario, Forecast | |||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||
Dividends received | $ 11,000 | ||||||||||
Variable Interest Entity, Not Primary Beneficiary | |||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||
Fair value of preferred interest | 145,000 | $ 140,000 | |||||||||
Carrying value of preferred interest | $ 124,000 | 124,000 | |||||||||
MVP Joint Venture | Beneficial Owner | |||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||
Percentage of ownership interest | 66.67% | ||||||||||
MVP Joint Venture | Variable Interest Entity, Not Primary Beneficiary | |||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||
Percentage of ownership interest | 45.50% | ||||||||||
Investments in unconsolidated affiliates | $ 91,700 | $ 77,000 | |||||||||
Capital call notice | $ 13,900 | ||||||||||
Cash payment | $ 12,500 | ||||||||||
Maximum financial statement exposure | 183,000 | ||||||||||
MVP Joint Venture | Variable Interest Entity, Not Primary Beneficiary | Other Income | |||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||
Equity income | $ 1,600 | ||||||||||
MVP Joint Venture | Variable Interest Entity, Not Primary Beneficiary | Scenario, Forecast | |||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||
Capital call notice | $ 4,500 | ||||||||||
MVP Joint Venture | Variable Interest Entity, Not Primary Beneficiary | Subsequent Event | |||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||
Capital call notice | $ 9,400 | ||||||||||
MVP | |||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||
Length of pipeline (in miles) | mi | 300 | ||||||||||
MVP Joint Venture | Variable Interest Entity, Not Primary Beneficiary | |||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||
Percentage of remaining obligations | 33.00% | ||||||||||
MVP Joint Venture | Variable Interest Entity, Not Primary Beneficiary | Affiliate of Consolidated Edison, Inc. | |||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||
Percentage of acquired interest | 12.50% | ||||||||||
Purchase of ownership interest (as a percent) | 8.50% | ||||||||||
|
Credit Facility Borrowings (Details) - USD ($) |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
Dec. 31, 2015 |
|
Line of Credit | |||
Long-term debt | |||
Maximum amount of outstanding short-term loans at any time during the period | $ 299,000,000 | $ 390,000,000 | |
Average daily balance of short-term loans outstanding | $ 134,000,000 | $ 60,000,000 | |
Weighted average annual interest rate | 1.90% | 1.70% | |
Revolving Credit Facility | Line of Credit | |||
Long-term debt | |||
Short-term debt amount outstanding | $ 9,000,000 | $ 299,000,000 | |
Line of Credit | |||
Long-term debt | |||
Maximum borrowing capacity | $ 750,000,000 |
Fair Value Measurements (Details) - USD ($) $ in Thousands |
Mar. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Carrying value of long-term debt | $ 493,594 | $ 493,401 |
Fair Value, Measurements, Recurring | Level 1 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated fair value of long-term debt | 433,000 | 414,000 |
Fair Value, Measurements, Recurring | Level 2 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Carrying value of long-term debt | $ 494,000 | $ 493,000 |
Income Taxes (Details) - USD ($) $ in Thousands |
3 Months Ended | ||||
---|---|---|---|---|---|
Mar. 17, 2015 |
Mar. 31, 2015 |
||||
Income Tax Disclosure [Abstract] | |||||
Net current and deferred income tax liabilities eliminated through equity | $ 84,400 | $ 84,446 | [1] | ||
|
Distributions (Details) - USD ($) $ / shares in Units, $ in Millions |
3 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
May. 13, 2016 |
Mar. 31, 2016 |
Mar. 31, 2015 |
Apr. 27, 2016 |
Dec. 31, 2015 |
Dec. 31, 2014 |
|||||
Subsequent Event [Line Items] | ||||||||||
Cash distribution to the company's common and subordinated unitholders declared (in dollars per share) | [1],[2] | $ 0.745 | $ 0.61 | |||||||
Common units outstanding (in shares) | 79,075,464 | 78,963,196 | 61,925,684 | |||||||
Scenario, Forecast | ||||||||||
Subsequent Event [Line Items] | ||||||||||
Cash distribution declared to the general partner | $ 1.4 | |||||||||
Incentive distribution rights | $ 18.8 | |||||||||
Subsequent Event | ||||||||||
Subsequent Event [Line Items] | ||||||||||
Common units outstanding (in shares) | 77,632,449 | |||||||||
|
Label | Element | Value |
---|---|---|
Subordinated Units, Convertible, Conversion, Ratio | eqm_SubordinatedUnitsConvertibleConversionRatio | 1 |
&PO=V]R:W-H965T.TZ;S;#
MJ(:<*]ZO$)IA%N@V"EA8U?5 W6:7FA8"391UJYBNN8_N3Y1%LGT(E 9\)]
M%HVG1M'F3^9861@](I.VMF?A!#=[ZC>B0C8639K>&[6^>BXW/W8%.0>A"4,C
MYGB%F1'$J\\MZ%J+B4X7=)JO\_,U_BY9S*\LWJT+;-<$\B2P_=^,"7.\QMQ_
M:T(6FRK!M/'N6%3I0<6;NJC.U_.!QD/Y@I=%SUKXS4S+E44G[?S1QG-HM';@
M360WMQAU_@'-B8#&A?#.QR;=J90XW5]>R/Q,RT]02P,$% @ *(*<2)NF
MS^>F 0 L@, !D !X;"]W;W)K89)XVV3_A
) RY-R[G19IEH5?-AB*^0<0/+1=#,=^P
MF&\HYAO%$#FC;FH^@F@5>HE,\=T@OD.HIEXR+P4!5D'(=]F&4Q"*@K%SVE/9
MYFT\F&NC7?U^ZH:C"N?I]?#OJQQ.BSX]?Q!W3],1WH>9S?I
VNUE-V?E]0X-V6
M3! ?#\A'PW(3+0(Y7%D4*K%+@OG0*/'N7;>;7<
M@F:I7B&C9#)!^QQ^]2COSX:C$_D4#A.OYP!2=2#' ^';"3);+>3],GY1 X3?
MM]D]!M@Q4$"U"\0F#242(<0VZQ;?VN<(@NUZRX9"9+E@?:QH
PA0U7%3R5G 0L;.85>XFRYH*UGV7VT*FGFCF$DC-
M13''_7=78T9$X/"NE2FB(7>6@7:;@MQ'@)-&+D77[YU-QSZ!$Z+RCR(5(V[_
M=:E%-$T.=B#<2*G8XQE
)H]H37> DJR;;PQ '.C-YL/GQG:=!\5>J&-H"YK%B$1!]\948X(9GH-%(=
M>0PL_+*U Z[.>'%IV\F@H8(G<) _EC'_
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M)\Z7Z%5%586])3RKTL[Y2 B_GG@G;X3,=0HHEU)2F:$=#! IQR<4P>Z2X'BG".2".W6DJ
MB^K FF^C58R"7 *J N?Y5[YXGT;D6X6A7QBE-&ECK_<4%]
M2NPJ$0>^;=SRX('M;* YA==HZSA4]Q7LL^J
:Q89?1L-^.JZ]
M)_^E_J9(A_J;\E_J;@)6O7J43OI[^+VX-/[06Y*.DI[3'Q "29
M]%IA8QB8(V:M*"R3E'0I%?PP&05])_#F2*^">7^X5]=ZJ?H$H8 \1'=*&[#0
MX&$588%RT4]]''?)^!Z0OX-;%X]@[52AIQ22V/-$>R839#T':(L*X*!()=2F
ME.'%LRR/0[(KO"M+]R"*\!()I(4V6!'O/2W@=37GYPFB0NX ;WU+X74=GBM9
MM;GWW,]U&Q^;^_E?%BQ+F2OKYV];-N?=Z[1WUT_?7]9#6/TV31?:_=46_\R3
MF\W'PCBA6%@J'+ ')< ?PL:C8!(DW[H%:C]4X0@AY .Y-R;D'JB_'V(=0 5F#VOR5'9W!5/\9BKY+)&<1H9^\Z
MH]_3R:NS?TL^O?OWLP^CX=6H<],F/Z(!.\>"G#/9)C_:E&";$FQWCUJY:.6B
ME8M6+EJY:+VHYPI(CB@)L- A\)P!VEL#0/02!\
MONS#AS4< #AE4]*6;!-Q'GX=Q%=%=P>D>9H!&1>J+^V!]AA^3;^DH_.I?EP+
M7TRN1!U1N%+ UT"-7M;M1&B+U9VSY0]V?*INO@[O^KVIQAYV ">2&/OOD);G)9N7MZQT?#-$\)F]7$/0QSXC-6#24;F7WT)RS/Y*"PW?43
M0'CD=U"=W&3;U69W>Z!N=-3^?V"1_MT [AQ:7:6K'$.H4*W&3\.G9UUEC
M8E]%1:^Y>A%!GM]>G.R^>C*99RN[WMU>'<8\UE=+XI033FFDF>!QB*FH"!H2
M ==&,FUB5^H]WZ ;-&W@OH#\UTX]F(<[>]/C(R 0G*9#%M33.S"+Y$;^V0
M, YB5!>8; V]L$>FTV1^S!(ZU"7"6)J@H"-MI!*$(.95$<2G$<:-[G2$+]E%
MVQ%2 XB!R?+!AS+&N& @F90GV
M6G"> /<:O8&$\P1".1K )3,N">7.&P_.RDH@1QC'V\/]\>[S<-2+[GG:R_,=
M=@CV?C3)/O?3Z9^Q!OR7Z+W7Q:*Q,:>\6 Q'E[:^$Y. =H:8S( O0J1(?"CL
M,ZA#7I.
H63+CH#U5
M$'8;9)-8 H E+[8W>3"BELQ$BN@R!&00Y[IPU[VBE>PE
MA&O ?
V4>J\28R7
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MM1IZ?VCM2VO$DF .2D]Y8I$B%D+>
OK@6J$0P.Q>7 M8PE#+ DFH(&A^"E'!8&4EZ)RX46
M8B/]]>P$V8G%I>6&(B$YH0G$+HK':;
QQ;=!-+
MF?+JS*TY/1[/Y9PIPS7X:RS$'<>RRP X>I6%19L$7[6P-8S2P4XG&NM88A!E
M&@=*%>:A7&NB1(7UN=R$[X^20KLY-DI((L![\YXASYWEQ8%]Y12O=DREFX0V
M^R7/NN-HX+0R)?/*=0;*/T#<4VX$4U+="-:;.#F'0.E0,@%1CR;((LI%4,[1
M) EEO2OQK)*XWCN%:NJ?V:KNJ\8BH^,$;0JBS;S2K!@(B# U?CX^*7J4"JPA
MHE%L$RPV5-_U4.]Q$1>)P!(B 5?"# +3'KO1XK(9)W,+:'J4L]:"-ZUIY02[6VLII)*EE-PN$IJ2(%EG!8_?S#O6$BQJ1I?)$&"I'*)
M8XHJ!D%>B&=0RL.);F&J=$D"0A7'>Y:(E5V4 \0.*N$^03H0G#!KBE@#6-C7
M BV5%A1KL7>H#R;'E@;KI^H,]),&'>Q(62-'2)T<5UM)'R\1MI%C9R#F=@IB
M-HA #$\L8F7/C#@QJH84&YFEP])@-P'&8)ZP,]XC\,>8TU(S5@@PQ&EUN&/&
M*("X7PJL;!8N$)6."AP'C LF'+$L>*M\XKDGS.LZWM4H%AGO6>WLMQ!ED0B>
M!BEQC":)",1HL#T^)X*6EBI3-SVZVC']>(FPC0!;BPU#CD@"<01-B"<)RTF1
M!&?1PHB\ PGP/LM7EF1!!$' .EG%@!,\@O!2Y[A;86EBPC,(\)0 )+D=$?EP
MH//N\SAO7SGQ7^"?2M?JI=_7H4V,"^"-6P@D13!4$%[L%2@''H8_$/>O*_I8
MF%&Z:E;23\-1/!0U^%LZGOR6C:ZR0=9YUQEUTW[_[N&,Z\?[\22]64<;3@QC
MF :PX@P3Q0DNXA06-*%UFB$V%E*;46:[*I#GIM+!U#'RE,4#[%H(C$ B7!E
M)W4%G%I#=!Y3V[0E^E/5/\F+MI6ADL860!"*/4Q(Q5=4>S
MLJ.0?@9RP;]$E^@G7SNC7KDO$%DIB;4,_N=W^7@K!XY9.LHO.G!JUWD$LLL<
M-XH:CRFWTE-F#3.@^E6M
4:RS5/1("O4Z:VO33=Y>\0(8D$%SZE- @
M F:4=:Y:2%Y!3R?4T6RS2;__0#_!'\\"J93[)I.K_^Z8=?/[Y6'\W;MS_\Q[__
MV]__U^O7_ZT_7+RRV61]D\Q7K\PBB5?)]-6?Z>K+JW].D^7OKZX6V