XML 35 R5.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series D Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Series D Preferred Stock [Member]
Total
Balance at Dec. 31, 2021 $ 1 $ 214 $ 4,146 $ 54,571,409 $ (712,810) $ (55,642,474) $ 2,236,380   $ 456,866
Balance, shares at Dec. 31, 2021 1 214,006 4,145,572            
Issuance of common stock in connection with sales made under private offerings $ 697 3,901,659   3,902,356
Issuance of common stock in connection with sales made under private offerings, shares     696,808            
Issuance of common stock in connection with purchase of mining rights $ 117 999,883   1,000,000
Issuance of common stock in connection with purchase of mining rights, shares     116,959            
Exercise of warrants     $ 136 (136)        
Exercise of warrants. shares     135,631            
Stock based compensation $ 15 2,269,551   2,269,566
Stock based compensation, shares     15,044            
Change in foreign currency translation (268,230) (9,429)   (277,659)
equity offerings       414,875     75,000   489,875
Sale of Apollo Resources common stock in connection with equity offerings       100,875     525,000   625,875
Net loss (4,628,520) (1,031,059)   (5,659,579)
Balance at Dec. 31, 2022 $ 1 $ 214 $ 5,111 62,258,116 (981,040) (60,270,994) 1,795,892   2,807,300
Balance, shares at Dec. 31, 2022 1 214,006 5,110,014            
Issuance of common stock in connection with sales made under private offerings $ 2,707 32,614,874   32,617,582
Issuance of common stock in connection with sales made under private offerings, shares     2,707,417            
Issuance of common stock in connection with purchase of mining rights $ 77 749,923   750,000
Issuance of common stock in connection with purchase of mining rights, shares     77,240         108,000  
Exercise of warrants $ 188 1,155,972   1,156,158
Exercise of warrants. shares     187,969            
Stock based compensation $ 251 12,863,012   12,863,263
Stock based compensation, shares     250,672            
Change in foreign currency translation (138,731) (132,250)   (270,980)
Sale of Apollo Resources common stock in connection with equity offerings  
Net loss (41,393,525) (1,240,395)   (42,633,920)
Issuance of common stock in exchange for consulting, professional and other services $ 137 2,017,690   2,017,827
Issuance of common stock in exchange for consulting, professional and other services, shares     136,860            
Exercise of options into Series D preferred stock $ 108 2,934   3,042
Exercise of options into Series D preferred stock, shares   108,000           108,000  
Conversion of Convertible Preferred D stock into Common Stock $ (322) $ 4,293   3,971
Conversion of Convertible Preferred D stock into Common Stock, shares   (322,006) 4,293,409            
Balance at Dec. 31, 2023 $ 1 $ 12,764 $ 111,662,522 $ (1,119,771) $ (101,664,519) $ 423,247   $ 9,314,244
Balance, shares at Dec. 31, 2023 1 12,763,581         0