XML 41 R32.htm IDEA: XBRL DOCUMENT v3.23.2
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
6 Months Ended
Jun. 13, 2023
May 26, 2023
Jun. 30, 2023
Jun. 30, 2022
Stock-based compensation     $ 3,580,587 $ 371,301
Dividend yield     0.00% 0.00%
Historical volatility     280.94% 210.00%
Risk free interest, minimum     3.42% 0.90%
Risk free interest, maximum     3.99% 2.85%
Expected term     10 years 10 years
Issuance of common stock in connection with sales made under private offerings, shares     15,458  
Risk free interest, minimum     200.84% 79.00%
Minimum [Member]        
Stock price grant, maximum     $ 7.0000 $ 7.50
Maximum [Member]        
Stock price grant, maximum     $ 38.8900 $ 37.50
Marc Fogassa [Member]        
Issuance of common stock in connection with sales made under private offerings, shares   2,853,413    
Jupiter Gold Corporation [Member]        
Issuance of common stock in connection with sales made under private offerings, shares 320,700      
Shares issued price per share $ 1.00      
Jupiter Gold Corporation [Member] | Marc Fogassa [Member]        
Options to purchase shares     210,000 210,000
Exercise price minimum     $ 0.01 $ 0.01
Exercise price maximum     $ 1.00 $ 1.00
Stock-based compensation     $ 71,841 $ 51,967
Dividend yield     0.00% 0.00%
Historical volatility       225.00%
Risk free interest, minimum     3.42% 1.59%
Risk free interest, maximum     3.99% 2.85%
Stock issued during period shares stock options exercised     1,115,000  
Weighted average exercise price     $ 0.98  
Number of shares conceded in cashless exercises     386,420  
Issuance of common stock in connection with sales made under private offerings, shares     728,580  
Jupiter Gold Corporation [Member] | Marc Fogassa [Member] | Minimum [Member]        
Stock price grant, maximum     $ 1.10 $ 0.8
Historical volatility     298.00%  
Expected term     5 years 5 years
Jupiter Gold Corporation [Member] | Marc Fogassa [Member] | Maximum [Member]        
Stock price grant, maximum     $ 2.10 $ 1.00
Historical volatility     371.00%  
Expected term     10 years 10 years
Apollo Resource Corporation [Member] | Marc Fogassa [Member]        
Options to purchase shares     90,000 180,000
Stock-based compensation     $ 111,874 $ 219,921
Dividend yield     0.00% 0.00%
Historical volatility     58.00% 7100.00%
Risk free interest, minimum     3.42%  
Risk free interest, maximum     3.99% 2.85%
Exercise price     $ 0.01 $ 1.22
Illiquidity discount     75.00%  
Risk free interest, minimum     53.20% 1.59%
Apollo Resource Corporation [Member] | Marc Fogassa [Member] | Minimum [Member]        
Stock price grant, maximum       $ 1.25
Expected term       5 years
Apollo Resource Corporation [Member] | Marc Fogassa [Member] | Maximum [Member]        
Stock price grant, maximum     $ 5.00 $ 5.00
Expected term     10 years 10 years