XML 30 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Preferred Stock [Member]
Series D Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 1 $ 1,132,435 $ 47,724,570 $ (580,957) $ (51,043,408) $ 1,446,715 $ (1,320,644)
Beginning balance, shares at Dec. 31, 2019 1 1,132,435,380          
Issuance of common stock in connection with sales made under private offerings $ 420,000 (100,000) 320,000
Issuance of common stock in connection with sales made under private offerings, shares         420,000,000          
Issuance of common stock in connection with the exercise of common stock options $ 161,636 (161,636)
Issuance of common stock in connection with the exercise of common stock options, shares         161,636,427          
Issuance of common stock in exchange for consulting, professional and other services $ 32,566 11,092 43,658
Issuance of common stock in exchange for consulting, professional and other services, shares         32,565,515          
Issuance of common stock in connection with share exchange agreement with related party $ 53,947 22,979 76,926
Issuance of common stock in connection with share exchange agreement with related party, shares         53,947,368          
Issuance of common stock to related parties in lieu of cash for loans payable and other accrued obligations $ 200 80 280
Issuance of common stock to related parties in lieu of cash for loans payable and other accrued obligations, shares         200,000          
Conversion of convertible debenture(s) and other indebtedness into common stock $ 397,146 (232,326) 164,820
Issuance of common stock in exchange for consulting, professional and other services, shares         397,145,607          
Exchange of common stock for Jupiter Gold common stock $ (200,000) 100,000 100,000
Exchange of common stock for Jupiter Gold common stock, shares         (200,000,000)          
Stock based compensation 124,357 124,357
Change in foreign currency translation (194,156) 59,242 (134,914)
Sale of Jupiter Gold common stock in connection with equity offerings 525,000 525,000
Sale of Apollo Resources common stock in connection with equity offerings 250,300 250,300
Net loss (1,141,663) (404,372) (1,546,035)
Ending balance, value at Dec. 31, 2020 $ 1 $ 1,997,930 47,489,116 (775,113) (52,185,071) 1,976,885 (1,496,252)
Ending balance, shares at Dec. 31, 2020 1 1,997,930,297          
Conversion of related party convertible notes and other indebtedness into Series D preferred stock $ 214 641,804 642,018
Conversion of related party convertible notes and other indebtedness into Series D preferred stock, shares       214,006            
Issuance of common stock in connection with sales made under private offerings $ 174,020 766,989 941,009
Issuance of common stock in connection with sales made under private offerings, shares         174,019,679          
Issuance of common stock in connection with the exercise of common stock options $ 396,917 (246,917) 70,700 220,700
Issuance of common stock in connection with the exercise of common stock options, shares         396,917,702          
Issuance of common stock in exchange for consulting, professional and other services $ 16,601 148,934 31,845 197,380
Issuance of common stock in exchange for consulting, professional and other services, shares         523,710,635          
Issuance of common stock warrants in connection with the issuance of convertible debenture(s) 356,827 356,827
Conversion of convertible debenture(s) and other indebtedness into common stock $ 523,711 839,277 1,362,988
Issuance of common stock in exchange for consulting, professional and other services, shares         16,600,539          
Stock based compensation 1,470,346 1,470,346
Change in foreign currency translation 62,303 (5,488) 56,815
Sale of Jupiter Gold common stock in connection with equity offerings 118,000 118,000
Sale of Apollo Resources common stock in connection with equity offerings 612,500 612,500
Net loss (2,772,358) (1,253,107) (4,025,465)
Ending balance, value at Dec. 31, 2021 $ 1 $ 214 $ 3,109,179 $ 51,466,376 $ (712,810) $ (54,957,429) $ 1,551,335 $ 456,866
Ending balance, shares at Dec. 31, 2021 1 214,006 3,109,178,852