EX-99.1 2 tmb-20240515xex99d1.htm EX-99.1

Exhibit 99.1

Graphic

Quipt Home Medical Corp.

Condensed Consolidated Interim Financial Statements

2024 Second Quarter

For the three and six months ended

March 31, 2024 and 2023

(UNAUDITED)

(Expressed in US Dollars)



Quipt Home Medical Corp.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION

(UNAUDITED)

(Expressed in thousands of US Dollars, except per share amounts)

As at 

As at 

March 31, 

September 30, 

    

Notes

    

2024

    

2023

ASSETS

 

  

 

  

 

  

Current Assets

 

  

 

  

 

  

Cash

$

14,604

$

17,209

Accounts receivable, net

 

4

 

32,581

 

25,978

Inventory

 

5

 

22,446

 

18,414

Prepaid and other current assets

 

3,737

 

3,832

Total current assets

 

73,368

 

65,433

Long-term assets

 

  

 

  

 

  

Property, equipment, and right of use assets, net

 

6

 

49,781

 

53,405

Goodwill

 

7

 

52,825

 

52,825

Intangible assets, net

 

7

 

70,990

 

74,040

Other assets

 

 

1,650

 

1,705

Total long-term assets

 

175,246

 

181,975

TOTAL ASSETS

$

248,614

$

247,408

LIABILITIES

  

 

  

 

  

Current Liabilities

 

  

 

  

 

  

Accounts payable

$

30,470

$

24,736

Accrued liabilities

 

4,897

 

7,282

Current portion of equipment loans

 

9

 

12,700

 

14,114

Current portion of lease liabilities

 

9

 

5,672

 

5,122

Current portion of senior credit facility

9

 

5,048

 

3,352

Deferred revenue

 

8

 

4,253

 

4,511

Purchase price payable

 

3

 

1,442

 

1,457

Total current liabilities

 

64,482

 

60,574

Long-term Liabilities

 

 

  

 

  

Equipment loans

 

9

 

127

 

233

Lease liabilities

 

9

 

13,313

 

14,028

Senior credit facility

9

 

59,666

 

61,114

Derivative liability - interest rate swap

9

275

Deferred income taxes

 

405

344

TOTAL LIABILITIES

 

138,268

 

136,293

SHAREHOLDERS' EQUITY

 

  

 

  

 

  

Capital stock

 

10

 

249,121

247,530

Contributed surplus

 

27,260

27,393

Accumulated deficit

 

(165,760)

(163,808)

Accumulated other comprehensive loss

9

(275)

TOTAL SHAREHOLDERS' EQUITY

 

110,346

 

111,115

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$

248,614

$

247,408

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Page 

 1


Quipt Home Medical Corp.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF INCOME (LOSS) AND

COMPREHENSIVE INCOME (LOSS)

(UNAUDITED)

(Expressed in thousands of US Dollars, except per share amounts)

    

Three Months 

    

Three Months 

    

Six Months

    

Six Months

Ended March 31, 

Ended March 31, 

Ended March 31, 

Ended March 31, 

2024

2023

2024

2023

Revenue

Rentals of medical equipment

 

$

27,356

$

24,515

$

54,767

$

42,940

Sales of medical equipment and supplies

 

 

36,598

 

33,605

 

74,551

 

55,995

Total revenue

 

 

63,954

 

58,120

 

129,318

 

98,935

Cost of inventory sold

 

 

16,669

14,909

34,567

24,983

Operating expenses

 

 

30,696

27,686

60,503

47,148

Bad debt expense

2,705

2,482

5,494

4,765

Depreciation

 

 

10,451

8,127

21,265

14,120

Amortization of intangible assets

 

 

1,518

1,454

3,050

2,256

Stock-based compensation

 

 

701

1,306

1,671

1,877

Acquisition-related costs

 

 

17

900

206

1,157

Loss (gain) on disposal of property and equipment

 

 

9

(55)

(1)

(55)

Operating income

 

 

1,188

 

1,311

 

2,563

 

2,684

Financing expenses

 

 

  

 

  

 

  

 

  

Interest expense, net

 

 

1,885

2,022

3,844

2,734

Loss on foreign currency transactions

 

 

314

8

16

12

Loss on extinguishment of debt

30

30

Share of loss in equity method investment

 

 

91

 

 

172

 

Loss before income taxes

 

 

(1,102)

 

(749)

 

(1,469)

 

(92)

Provision for income taxes

 

 

263

 

 

483

 

333

Net loss

 

$

(1,365)

$

(749)

$

(1,952)

$

(425)

Other comprehensive income (loss)

Change in derivative liability - interest rate swap

627

(275)

Comprehensive loss

$

(738)

$

(749)

$

(2,227)

$

(425)

Net loss per share

 

 

  

 

  

 

  

 

  

Basic loss per share

 

$

(0.03)

$

(0.02)

$

(0.05)

$

(0.01)

Diluted loss per share

 

$

(0.03)

$

(0.02)

$

(0.05)

$

(0.01)

Weighted average number of common shares outstanding:

 

  

 

  

 

  

 

  

Basic

 

 

42,185

 

35,858

 

42,143

 

36,117

Diluted

 

 

42,185

 

35,858

 

42,143

 

36,117

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Page 

 2


Quipt Home Medical Corp. 

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS’

EQUITY (UNAUDITED)

(Expressed in thousands of US Dollars, except per share amounts)

    

    

Number of

    

    

    

    

Accumulated 

    

Total 

 Shares 

Capital

Contributed 

Accumulated 

Other Comprehensive

shareholders'

Notes

(000’s)

 stock

surplus

Deficit

Loss

 equity

Balance September 30, 2022

 

  

 

35,605

$

214,254

$

26,317

$

(161,024)

$

$

79,547

Net loss

 

  

 

(425)

 

(425)

Acquisition of Great Elm

432

2,060

2,060

Settlement of restricted stock units

10

526

2,791

(4,129)

(1,338)

Exercise of options

10

50

101

(20)

81

Stock-based compensation

 

10

 

1,877

 

1,877

Balance March 31, 2023

 

  

 

36,613

$

219,206

$

24,045

$

(161,449)

$

$

81,802

Balance September 30, 2023

 

  

 

42,102

$

247,530

$

27,393

$

(163,808)

$

$

111,115

Net loss

 

  

 

(1,952)

 

(1,952)

Change in derivative liability - interest rate swap

9

(275)

(275)

Settlement of restricted stock units

469

1,591

(1,804)

(213)

Stock-based compensation

 

10

 

1,671

 

1,671

Balance March 31, 2024

 

42,571

$

249,121

$

27,260

$

(165,760)

$

(275)

$

110,346

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Page 

 3


Quipt Home Medical Corp. 

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS (UNAUDITED)

(Expressed in thousands of US Dollars, except per share amounts)

    

    

Six months 

    

Six months 

ended March 31, 

ended March 31, 

Notes

2024

2023

Operating activities

Net loss

$

(1,952)

(425)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

Depreciation and amortization

 

 

24,315

 

16,376

Amortization of financing costs and accretion of purchase price payable

 

3, 9

 

280

 

266

Interest expense, net of amortization and accretion

 

 

3,564

 

2,468

Cash paid for interest

(3,776)

(2,441)

Loss (gain) on foreign currency transactions

 

16

 

12

Share of loss in equity method investment

172

 

Loss on extinguishment of debt

30

Gain on disposal of property and equipment

 

(1)

 

(55)

Stock-based compensation

 

10

 

1,671

 

1,877

Adjustment to purchase price payable

50

Provision for income taxes

483

333

Cash paid for income taxes

(818)

(515)

Change in working capital:

 

 

Net increase in accounts receivable

 

(6,603)

(3,252)

Net increase in inventory

 

(4,031)

(2,987)

Net decrease (increase) in prepaid and other current assets

 

102

(1,257)

Net increase (decrease) in deferred revenue

 

(258)

337

Net increase in accounts payables and accrued liabilities

 

3,956

3,999

Net cash flow provided by operating activities

 

17,120

 

14,816

Investing activities

 

  

 

  

 

  

Purchase of property and equipment

 

6

 

(2,756)

(4,937)

Cash proceeds from sale of property and equipment

 

55

26

Cash paid for equity method investment

 

3

 

(124)

Cash paid for acquisitions

 

3

 

(72,689)

Net cash flow used in investing activities

 

(2,825)

 

(77,600)

Financing activities

 

  

 

  

 

  

Repayments of loans

 

9

 

(13,727)

 

(6,473)

Repayments of leases

9

(2,897)

(1,953)

Repayments of senior credit facility

(1,725)

(925)

Issuance costs related to credit facility

(10)

(439)

Issuance of debt under senior credit facility

1,725

70,000

Settlement of restricted stock units

(213)

(1,338)

Proceeds from exercise of options

81

Payments of purchase price payable

 

3

 

(91)

(2,437)

Net cash flow provided by (used in) financing activities

 

(16,938)

 

56,516

Effect of exchange rate changes on cash held in foreign currencies

 

38

 

(161)

Net decrease in cash

 

(2,605)

 

(6,429)

Cash, beginning of period

 

17,209

 

8,516

Cash, end of period

$

14,604

$

2,087

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Page 

 4


Table of Contents

Quipt Home Medical Corp

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTHS (UNAUDITED) March 31, 2024 and 2023

(Tabular dollar amounts expressed in thousands of US Dollars, except per share amounts)

1.

Nature of operations

Reporting entity

Quipt Home Medical Corp. (“Quipt” or the “Company”) was incorporated under the Business Corporations Act (Alberta) on March 5, 1993. On December 30, 2013, the Company was continued into British Columbia, Canada. The address of the registered office is 1133 Melville St Suite 2700, Vancouver, British Columbia, V6E 4E5. The head office is located at 1019 Town Drive, Wilder, Kentucky, United States. The Company is a participating Medicare provider that provides i) nebulizers, oxygen concentrators, and CPAP (continuous positive airway pressure) and BiPAP (bi level positive air pressure) units; ii) traditional and non-traditional durable medical equipment and services; and iii) non-invasive ventilation equipment, supplies and services.

Basis of measurement

These consolidated financial statements have been prepared on a going concern basis that assumes that the Company will continue its operations for the foreseeable future and be able to realize its assets and discharge its liabilities and commitments in the normal course of operations.

2.

Summary of significant accounting policies

Statement of compliance

These unaudited condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard (IAS) 34, “Interim Financial Reporting”, using accounting policies consistent with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board. These condensed consolidated interim financial statements do not include all the disclosures required in annual consolidated financial statements and should be read in conjunction with the Company’s audited consolidated financial statements for the year ended September 30, 2023.

The Company has followed the same basis of presentation, accounting policies and method of computation for these condensed consolidated interim financial statements as disclosed in the annual audited consolidated financial statements for the year ended September 30, 2023.

The unaudited consolidated financial statements were approved and authorized for issuance by the Board of Directors on May 15, 2024.

3.

Acquisitions of business and purchasing accounting

Investment in DMEScripts, LLC

In July 2023, the Company, through QHM Investments I, LLC, acquired an 8.3% stake in DMEScripts, LLC for $1,500,000. DMEScripts, LLC is an independent e-prescribe company in the US that automates the medical equipment ordering process. This technology is dedicated to improving the patient, prescriber, and provider experience by eliminating inefficiencies and reducing paperwork. During the six months ended March 31, 2024, an additional investment of $124,000 was made, which increased the Company’s ownership to 8.6%. An additional investment of $86,000 was made in May 2024.

Page 

 5


Table of Contents

Quipt Home Medical Corp

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTHS (UNAUDITED) March 31, 2024 and 2023

(Tabular dollar amounts expressed in thousands of US Dollars, except per share amounts)

Purchase Price Payable

The purchase price payable included on the statements of financial position consists of amounts related to prior period acquisitions. Below is the movement in purchase price payable for the six months ended March 31, 2024 and 2023, respectively:

Amount

Balance September 30, 2022

$

5,778

Adjustments on prior acquisitions

(493)

Accretion of interest

 

42

Payments

 

(2,437)

Balance March 31, 2023

$

2,890

Balance September 30, 2023

$

1,457

Adjustments on prior acquisitions

52

Accretion of interest

 

24

Payments

 

(91)

Balance March 31, 2024

$

1,442

4.

Accounts Receivable

Accounts receivable represent amounts due from insurance companies and patients. As of March 31, 2024, the Company has approximately 12% of the Company’s receivables due from Medicare:

    

As at 

    

As at 

March 31, 2024

September 30, 2023

Gross receivable

$

44,584

$

35,374

Reserve for expected credit losses

 

(12,003)

 

(9,396)

Total

$

32,581

$

25,978

5.

Inventory

Inventory was comprised of the following as at March 31, 2024 and September 30, 2023:

As at March 31, 

As at September 30, 

2024

2023

Serialized

$

9,124

$

6,733

Non-serialized

 

13,577

 

11,895

Reserve for slow-moving

 

(255)

 

(214)

Total Inventory

$

22,446

$

18,414

The expense for slow-moving inventory is included within cost of inventory sold in the condensed consolidated statement of income (loss) and comprehensive income (loss).

6.

Property and equipment and right of use assets

The property and equipment and right of use assets was comprised of the following:

Page 

 6


Table of Contents

Quipt Home Medical Corp

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTHS (UNAUDITED) March 31, 2024 and 2023

(Tabular dollar amounts expressed in thousands of US Dollars, except per share amounts)

    

    

    

As at 

As at 

March 31, 2024

September 31, 2023

Property and equipment, net

$

30,655

$

33,648

Right of use assets, net

 

19,126

 

19,757

Total

$

49,781

$

53,405

Rental equipment transferred from inventory during the six months ended March 31, 2024 and 2023 was $14,426,000 and $12,518,000 respectively. For the six months ended March 31, 2024 and 2023, the Company obtained equipment loans (Note 9) of $12,207,000 and $8,010,000, respectively, with the balance of $1,844,000 and $4,508,000 paid in cash, respectively.

7.

Goodwill and Intangible Assets

The following is the activity in goodwill and intangible assets for the six months ended March 31, 2024 and 2023:

    

    

    

    

    

    

Sub-total

    

intangibles

Customer

Non-compete

Customer

with finite

Cost

Goodwill

relationships

Brand

Agreements

Contracts

lives

Total

Balance September 30, 2022

$

28,208

34,898

5,461

1,187

3,851

$

45,397

$

73,605

Acquisitions

23,061

40,590

5,819

46,409

69,470

Adjustments to prior year acquisitions

(544)

(544)

Balance March 31, 2023

$

50,725

$

75,488

$

11,280

$

1,187

$

3,851

$

91,806

$

142,531

Balance September 30, 2023

$

52,825

$

79,088

$

11,581

$

710

$

3,851

$

95,230

$

148,055

Balance March 31, 2024

$

52,825

$

79,088

$

11,581

$

710

$

3,851

$

95,230

$

148,055

    

    

    

    

    

    

Sub-total

    

intangibles

Customer

Non-compete

Customer

with finite

Accumulation amortization

Goodwill

relationships

Brand

Agreements

Contracts

lives

Total

Balance September 30, 2022

$

$

10,345

$

1,589

$

725

$

3,851

$

16,510

$

16,510

Amortization

 

1,797

391

68

2,256

 

2,256

Balance March 31, 2023

$

$

12,142

$

1,980

$

793

$

3,851

$

18,766

$

18,766

Balance September 30, 2023

$

$

14,487

$

2,523

$

329

$

3,851

$

21,190

$

21,190

Amortization

 

2,425

553

72

3,050

 

3,050

Balance March 31, 2024

$

$

16,912

$

3,076

$

401

$

3,851

$

24,240

$

24,240

    

    

    

    

    

    

Sub-total

    

intangibles

Customer

Non-compete

Customer

with finite

Net carrying amount

Goodwill

relationships

Brand

Agreements

Contracts

lives

Total

Balance September 30, 2022

$

28,208

$

24,553

$

3,872

$

462

$

$

28,887

$

57,095

Balance March 31, 2023

$

50,725

$

63,346

$

9,300

$

394

$

$

73,040

$

123,766

Balance September 30, 2023

$

52,825

$

64,601

$

9,058

$

381

$

$

74,040

$

126,865

Balance March 31, 2024

$

52,825

$

62,176

$

8,505

$

309

$

$

70,990

$

123,815

Page 

 7


Table of Contents

Quipt Home Medical Corp

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTHS (UNAUDITED) March 31, 2024 and 2023

(Tabular dollar amounts expressed in thousands of US Dollars, except per share amounts)

8.

Deferred Revenue

Activity for deferred revenue for the six months ended March 31, 2024 and 2023 is as follows:

    

For the six

    

For the six

months ended

months ended

March 31, 2024

March 31, 2023

Beginning Balance

$

4,511

$

3,036

Acquisitions

1,022

Net change

 

(258)

 

338

Ending Balance

$

4,253

$

4,396

9.

Long-term Debt

Senior Credit Facility

In September 2022, the Company entered into a five-year, $110,000,000 senior credit facility (“Facility”) with a group of US banks. The facility consists of a.) a delayed draw term loan facility of $85,000,000, of which $64,000,000 was drawn on January 3, 2023, to partially fund the acquisition of Great Elm, b.) a term loan of $5,000,000 that was drawn at closing, and c.) a $20,000,000 revolving credit facility. The Facility is secured by substantially all assets of the Company and is subject to certain financial covenants.  

A summary of the balances related to the Facility as of March 31, 2024 and September 30, 2023 is as follows:

    

As of

 

As of

 

March 31, 2024

 

September 30, 2023

 

Delayed-draw term loan

$

60,000

$

61,600

Term loan

 

4,625

 

4,750

Revolving credit facility

1,725

Total principal

66,350

66,350

Deferred financing costs

(1,636)

(1,884)

Net carrying value

$

64,714

$

64,466

Current portion

 

5,048

3,352

Long-term portion

 

59,666

61,114

Net carrying value

$

64,714

$

64,466

The delayed-draw term loan is repayable in quarterly installments of $800,000, with the balance due at maturity. The term loan is repayable in quarterly installments of $62,500, with the balance due at maturity. The revolving credit facility has a balance of $1,725,000 as of March 31, 2024, and had average balances of $194,000 and $390,000 for the three and six months ended March 31, 2024, respectively. It is classified as a current liability as it is expected to be repaid during the next twelve months.

The delayed-draw term loan and the term loan is bearing interest at 8.1% as of March 31, 2024. The rate is based on a secured overnight financing rate (“SOFR”), with a floor of 0.5%, plus a spread of 2.1% to 2.85% (2.6% as of March 31, 2024) based on the Company’s leverage ratio and will reprice within three months. The revolving credit facility is bearing interest at 10.0% as of March 31,2024 and reprices daily. The Facility also has fees for unused availability.

Page 

 8


Table of Contents

Quipt Home Medical Corp

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTHS (UNAUDITED) March 31, 2024 and 2023

(Tabular dollar amounts expressed in thousands of US Dollars, except per share amounts)

To manage the risks of the cash flows related to interest expense, the Company entered into an interest rate swap, effective November 30, 2023, on $34,000,000 of the Facility. The swap carries a fixed SOFR of 4.4% (resulting in a combined 7.0% rate) and is settled quarterly until its September 2027 maturity date.

The Company entered into the arrangement with an intent to apply hedge accounting, in accordance with the criteria outlined in International Financial Reporting Standards (IFRS) 9, "Financial Instruments.” The Company determined that the swap qualified as a cash flow hedge and is highly effective, and as such, the changes in fair value of the instrument are recorded in accumulated other comprehensive loss in the condensed consolidated interim statements of financial position. As of March 31, 2024, the fair value of the interest rate swap liability was a $275,000. This liability is recorded in derivative liability – interest rate swap in the condensed consolidated statements of financial position.  

For the three and six months ended March 31, 2024, the change in fair value of the interest rate swap was a gain of $627,000 and loss of $275,000, respectively, recorded in other comprehensive income (loss) in the condensed consolidated interim statements of income (loss) and comprehensive income (loss). The fair value of interest rate swap is determined based on the market conditions and the terms of the interest rate swap agreement using the discounted cash flow methodology. Any difference between the Facility’s SOFR rate and the swap’s rate is recorded as interest expense. For the three and six months ended March 31, 2024, reductions of $86,000 and $117,000 to interest expense were recorded in the condensed consolidated interim statements of income (loss) and comprehensive income (loss).

Interest expense on the Facility, including the impact of the interest rate swap agreement, was $2,700,000 and $1,620,000 for the six months ended March 31, 2024 and 2023, respectively. Interest expense on the Facility was $1,307,000 and $1,407,000 for the three months ended March 31, 2024 and 2023, respectively. The fair value of the facility approximates the carrying value as of March 31, 2024 and September 30, 2023.

The Company has cumulatively incurred $2,370,000 in financing costs to obtain the Facility, which is reflected as a reduction of the outstanding balance and will be amortized as interest expense using the effective interest method over the life of the Facility. During the three months ended March 31, 2024 and 2023, $126,000 and $134,000 of amortization of deferred financing costs was recorded, respectively. During the six months ended March 31, 2024 and 2023, $257,000 and $223,000 of amortization of deferred financing costs was recorded, respectively.

Equipment Loans

The Company is offered financing arrangements from the Company’s suppliers and the suppliers’ designated financial institutions, under which payments for certain invoices or products can be financed and paid over an extended period. The financial institution pays the supplier when the original invoice becomes due, and the Company pays the third-party financial institution over a period of time. In most cases, the supplier accepts a discounted amount from the financial institution and the Company repays the financial institution the face amount of the invoice with no stated interest, in twelve equal monthly installments. The Company used an incremental borrowing rate of 7.0% - 8.0% to impute interest on these arrangements. There are no covenants with the loans and the carrying value of the equipment that is pledged as security against the loans is approximately $19,000,000 and $8,700,000 as of March 31, 2024 and September 30, 2023, respectively.

Page 

 9


Table of Contents

Quipt Home Medical Corp

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTHS (UNAUDITED) March 31, 2024 and 2023

(Tabular dollar amounts expressed in thousands of US Dollars, except per share amounts)

Following is the activity in equipment loans for the six months ended March 31, 2024 and 2023:

    

Six months ended

    

Six months ended

March 31, 2024

March 31, 2023

Beginning Balance

$

14,347

$

5,707

Additions:

 

 

Acquisitions

4,259

Operations

12,207

8,010

Repayments

 

(13,727)

 

(6,473)

Ending Balance

 

12,827

 

11,503

Current portion

 

12,700

 

11,365

Long-term portion

$

127

$

138

Leases Liabilities

The Company enters into leases for real estate and vehicles. Real estate leases are valued at the net present value of the future lease payments at incremental borrowing rates ranging from 5.9% to 8.8%. Vehicle leases are recorded at rate implicit in the lease based on the current value and the estimated residual value of the vehicle, equating to rates ranging from 3.0% to 11.5%.

Following is the activity in lease liabilities for the six months ended March 31, 2024 and 2023:

    

    

Real

    

Vehicles

estate

Total

Balance September 30, 2022

$

1,993

$

8,506

$

10,499

Additions:

Acquisitions

365

2,436

2,801

Operations

497

4,872

 

5,369

Repayments

(368)

(1,585)

 

(1,953)

Balance March 31, 2023

$

2,487

$

14,229

$

16,716

Balance September 30, 2023

$

2,914

$

16,236

$

19,150

Additions:

 

Operations

1,142

1,590

 

2,732

Repayments

 

(672)

(2,225)

 

(2,897)

Balance March 31, 2024

$

3,384

$

15,601

$

18,985

Page 

 10


Table of Contents

Quipt Home Medical Corp

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTHS (UNAUDITED) March 31, 2024 and 2023

(Tabular dollar amounts expressed in thousands of US Dollars, except per share amounts)

Future payments pursuant to lease liabilities are as follows:

    

As at

    

As at

March 31, 2024

September 30, 2023

Less than 1 year

$

6,944

$

6,422

Between 1 and 5 years

 

14,521

 

15,280

More than five years

 

562

 

760

Gross lease payments

 

22,027

 

22,462

Less: finance charges

 

(3,042)

 

(3,312)

Net lease liabilities

18,985

19,150

Current portion

5,672

5,122

Long-term portion

$

13,313

$

14,028

10.

Share capital

The Company considers its capital to be shareholders’ equity, which is comprised of capital stock, contributed surplus, accumulated deficit, and accumulated other comprehensive loss in the amount of $110,346,000 and $111,115,000 as of March 31, 2024 and September 30, 2023, respectively.

In May 2024, the Toronto Stock Exchange (“TSX”) accepted the Company’s notice of intention to implement a normal course issuer bid (“NCIB”). Under the NCIB, the Company may purchase for cancellation up to 3,626,845 common shares of the Company, or up to $5,000,000, and will terminate upon the earliest of (i) April 30‎, 2025, (ii) the Company purchasing the maximum of ‎common shares or dollars, or (iii) the Company terminating the NCIB. Purchases under the NCIB will be made through open market purchases at market price, as well as by other means as may be permitted under applicable securities laws. Any Common Shares that are purchased under the NCIB will be cancelled upon their purchase by the Company.

Issued share capital

The Company has only one class of common stock outstanding. Common shares are classified as equity, and costs related to the issuance of common shares are recognized as a reduction of equity.  

Stock options and grants

The Company has a stock option plan, which it uses for grants to directors, officers, employees, and consultants. Options granted under the plan are non-assignable and may be granted for a term not exceeding ten years. Stock options having varying vesting periods and the unvested options outstanding as of March 31, 2024 will vest through February 2026.

Page 

 11


Table of Contents

Quipt Home Medical Corp

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTHS (UNAUDITED) March 31, 2024 and 2023

(Tabular dollar amounts expressed in thousands of US Dollars, except per share amounts)

A summary of stock options is provided below:

    

    

Weighted

Number of options (000’s)

average exercise price

Balance September 30, 2022

3,751

C$

4.24

Issued

435

8.30

Exercised

(50)

2.20

Expired

(36)

 

6.82

Forfeited

(46)

 

7.06

Balance March 31, 2023

4,054

C$

4.54

Balance September 30, 2023

 

3,957

C$

4.49

Expired

 

(14)

 

7.63

Forfeited

 

(2)

 

8.48

Balance March 31, 2024

 

3,941

C$

4.47

At March 31, 2024, the Company had 3,538,000 vested stock options with a weighted average exercise price of C$4.05.  

Restricted stock units

From May 2021 through February 2023, a total of 1,866,090 restricted stock units were granted to officers and directors. Each unit represents the right to ‎receive one common share, and vests over a period of two years from the grant date at the rate of one-eighth every three months commencing three months after the grant date. During the year ended September 30, 2022, 105,000 units were forfeited. During the three and six months ended March 31, 2023, 726,653 units were settled. During the three and six months ended March 31, 2024, 515,063 units were settled. The number of shares issued was less than the number of units settled due to the officers’ election to receive a reduced number of shares to satisfy their tax withholding obligations. These tax withholdings resulted in a cash outflow of $213,000 for the three and six months ended March 31, 2024, and $1,338,000 for the three and six months ended March 31, 2023. As of March 31, 2024, a total of 519,375 restricted stock units were outstanding, of which 103,875 had vested.

The fair value of the restricted stock units on the date of grant are discounted to reflect the difference between the vesting dates and the expected issuance dates, to be expensed over the respective vesting periods with an increase to contributed surplus.

Stock-based compensation

The Company accounts for stock-based compensation using the fair value method as prescribed by IFRS 2. Under this method, the fair value of stock options and restricted stock units at the date of grant is expensed over the vesting period and the offsetting credit is recorded as an increase in contributed surplus. An estimate of the number of awards that are expected to be forfeited is also made at the time of grant and revised periodically if actual forfeitures differ from those estimates.

Page 

 12


Table of Contents

Quipt Home Medical Corp

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTHS (UNAUDITED) March 31, 2024 and 2023

(Tabular dollar amounts expressed in thousands of US Dollars, except per share amounts)

For the three and six months ended March 31, 2024 and 2023, the Company recorded stock-based compensation expense as follows:

    

Three Months

    

Three Months

    

Six months 

    

Six months 

Ended March 31, 

Ended March 31, 

Ended March 31, 

Ended March 31, 

2024

2023

2024

2023

Restricted stock units

$

462

$

713

$

1,102

$

1,058

Stock options

239

593

569

819

Stock-based compensation expense

$

701

$

1,306

$

1,671

$

1,877

11.

Commitments and contingencies

Commitments

The Company leases certain facilities with terms of less than a year that are classified as operating leases. Future payments pursuant to these leases are $59,000 as of March 31, 2024, which are all due in less than one year.

Contingencies

From time to time, the Company is involved in various legal proceedings arising from the ordinary course of business, including governmental investigations or other actions or lawsuits stemming from a failure to comply with laws or regulations. The Company has received a civil investigative demand from the Department of Justice (“DOJ”) through the U.S. Attorney’s Office for the Northern District of Georgia pursuant to the False Claims Act regarding an investigation concerning whether the Company may have caused the submission of false claims to government healthcare programs for CPAP equipment. The Company is cooperating with the investigation. The DOJ has not indicated to the Company whether it believes the Company engaged in any wrongdoing. In April 2024, the Company received a subpoena from the U.S. Securities and Exchange Commission (the “SEC”) to provide certain documents related to the Company and the DOJ investigation, CID, and financial reporting and disclosure matters (“SEC Subpoena”). According to the SEC, the investigation pursuant to which the SEC Subpoena was issued does not mean that the SEC has concluded that anyone has violated the law, nor does the investigation mean that the SEC has a negative opinion of any person, entity, or security. The Company, through its external legal counsel, has been in contact with the SEC and is cooperating with the SEC as it relates to the SEC Subpoena. Additional governmental agencies could conduct independent investigations relating to this investigation or separate unrelated matters. No assurance can be given as to the timing or outcome of the DOJ’s or SEC’s investigations.

Page 

 13


Table of Contents

Quipt Home Medical Corp

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTHS (UNAUDITED) March 31, 2024 and 2023

(Tabular dollar amounts expressed in thousands of US Dollars, except per share amounts)

12. Operating expenses

    

Three months

    

Three months

    

Six months

    

Six months

ended March 31, 

ended March 31, 

ended March 31, 

ended March 31, 

2024

2023

2024

2023

Payroll and employee benefits

$

19,917

$

18,596

$

39,175

$

30,955

Facilities

 

1,370

1,408

2,759

2,453

Billing

 

2,750

2,322

5,404

4,201

Professional fees

 

1,650

758

2,986

1,750

Outbound freight

 

1,356

1,150

2,732

1,815

Vehicle fuel and maintenance

1,162

1,038

2,282

1,823

Bank and credit card fees

497

455

980

707

Technology

380

413

748

649

Insurance

378

443

776

840

All other

 

1,236

1,103

2,661

1,955

Total operating expenses

$

30,696

$

27,686

$

60,503

$

47,148

13. Income taxes

The Company follows the asset and liability method of accounting for income taxes. Under this method, current income taxes are recognized for the estimated income taxes payable for the current period. The Company computes its estimated income tax assets and liabilities under the discrete method, which treats the six months ended March 31, 2024 and 2023 as if it were an annual period. The Company has no federal income taxes payable due to net operating losses. Despite a loss before income taxes, the Company has state income taxes currently payable due to separate legal entity tax filings and the lack of loss carryforwards available in all states.

Deferred income tax assets and liabilities are recognized for temporary differences between the tax and accounting basis of assets and liabilities as well as for the benefit of losses available to be carried forward to future years, and are measured using the current enacted tax rates expected to apply when the differences reverse. A deferred tax asset is recognized only to the extent that the recoverability is considered probable through offset from the reversal of deferred tax liabilities from the same taxation authority.

The provision for income taxes was as follows for the periods indicated:

    

Three months

    

Three months

    

Six months

    

Six months

ended March 31, 

ended March 31, 

ended March 31, 

ended March 31, 

2024

2023

2024

2023

Current payable - state

$

202

$

$

422

$

333

Deferred:

Federal

25

25

State

36

36

Subtotal deferred

61

61

Provision for income taxes

$

263

$

$

483

$

333

14.

Income (loss) per share

Income (loss) per common share is calculated using the weighted average number of common shares outstanding during the period. Diluted loss per share amounts are calculated giving effect to the potential dilution that would occur from the

Page 

 14


Table of Contents

Quipt Home Medical Corp

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTHS (UNAUDITED) March 31, 2024 and 2023

(Tabular dollar amounts expressed in thousands of US Dollars, except per share amounts)

incremental shares issued if in-the-money securities or other contracts to issue common shares were exercised or converted to common shares by assuming the proceeds received from the exercise of stock options and warrants are used to purchase common shares at the prevailing market price. For periods with a net loss, the potential dilutive shares were excluded because their effect is anti-dilutive.

The following reflects the earnings and share data used in the basic and diluted income (loss) per share computations:

    

Three months

    

Three months

    

Six months

    

Six months

ended March 31, 

ended March 31, 

ended March 31, 

ended March 31, 

2024

2023

2024

2023

Net (loss) income

$

(1,365)

$

(749)

$

(1,952)

$

(425)

Basic weighted average number of shares

 

42,185

 

35,858

 

42,143

 

36,117

Diluted weighted average number of shares

 

42,185

 

35,858

 

42,143

 

36,117

Basic (loss) earnings per share

$

(0.03)

$

(0.02)

$

(0.05)

$

(0.01)

Diluted (loss) earnings per share

$

(0.03)

$

(0.02)

$

(0.05)

$

(0.01)

The effect of instruments exercisable or convertible to common shares for the six months ended March 31, 2024 were excluded from the calculation of diluted loss per share because their effect is anti-dilutive.

15.

Related party transactions

The Company has six leases for office, warehouse, and retail space with a rental company affiliated with the Company’s Chief Executive Officer, the majority of which were entered into in 2015, five of which were renewed on October 1, 2022. The leases have a combined area of 74,520 square feet. Lease payments under these leases were approximately $66,000 and $65,000 per month for the six months ended March 31, 2024 and 2023, respectively, with increases on October 1 of each year equal to the greater of (i) the Consumer Price Index for All Urban Consumers (CPI-U), and (ii) 3%. One lease expires in June 2026 and the remaining five leases expire on September 30, 2029.

Expense for Board of Directors’ fees were $68,000 and $69,000 for the three months ended March 31, 2024 and 2023, respectively. Expense for Board of Directors’ fees were $136,000 and $156,000 for the six months ended March 31, 2024 and 2023, respectively. Stock-based compensation for the Board of Directors was $233,000 and $371,000 for the three months ended March 31, 2024 and 2023, respectively. Stock-based compensation for the Board of Directors was $543,000 and $434,000 for the six months ended March 31, 2024 and 2023, respectively.

Key management personnel also participate in the Company’s share option program (see Note 10). The Company recorded compensation to key management personnel as follows:

    

Three months

    

Three months

    

Six months

    

Six months

ended March 31, 

ended March 31, 

ended March 31, 

ended March 31, 

2024

2023

2024

2023

Salaries and benefits

$

293

$

256

$

622

$

547

Stock-based compensation

 

216

 

441

 

517

 

678

Total

$

509

$

697

$

1,139

$

1,225

Page 

 15