XML 30 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents ($27 million and $26 million related to Viper) $ 161 $ 582
Restricted cash 3 3
Accounts receivable:    
Joint interest and other, net 198 192
Oil and natural gas sales, net ($149 million and $109 million related to Viper) 1,387 654
Inventories 116 63
Derivative instruments 168 17
Prepaid expenses and other current assets 77 110
Total current assets 2,110 1,621
Property and equipment:    
Oil and natural gas properties, full cost method of accounting ($22,666 million and $8,659 million excluded from amortization at December 31, 2024 and December 31, 2023, respectively) ($5,713 million and $4,629 million related to Viper and $2,180 million and $1,769 million excluded from amortization related to Viper) 82,240 42,430
Other property, equipment and land 1,440 673
Accumulated depletion, depreciation, amortization and impairment ($1,081 million and $866 million related to Viper) (19,208) (16,429)
Property and equipment, net 64,472 26,674
Funds held in escrow 1 0
Equity method investments 375 529
Derivative instruments 2 1
Deferred income taxes, net ($185 million and $57 million related to Viper) 173 45
Other assets 159 131
Total assets 67,292 29,001
Current liabilities:    
Accounts payable - trade 253 261
Accrued capital expenditures 690 493
Current maturities of debt 900 0
Other accrued liabilities 1,020 475
Revenues and royalties payable 1,491 764
Derivative instruments 43 86
Income taxes payable 414 29
Total current liabilities 4,811 2,108
Long-term debt ($1,083 million and $1,083 million related to Viper) 12,075 6,641
Derivative instruments 106 122
Asset retirement obligations 573 239
Deferred income taxes 9,826 2,449
Other long-term liabilities 39 12
Total liabilities 27,430 11,571
Commitments and contingencies (Note 16)
Stockholders’ equity:    
Common stock, $0.01 par value; 800,000,000 shares authorized; 290,984,373 and 178,723,871 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively 3 2
Additional paid-in capital 33,501 14,142
Retained earnings (accumulated deficit) 4,238 2,489
Accumulated other comprehensive income (loss) (6) (8)
Total Diamondback Energy, Inc. stockholders’ equity 37,736 16,625
Non-controlling interest 2,126 805
Total equity 39,862 17,430
Total liabilities and stockholders' equity $ 67,292 $ 29,001