XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
Non-Controlling Interest
Balance at beginning of period (in shares) at Dec. 31, 2020   158,088,000      
Balance at beginning of period at Dec. 31, 2020 $ 9,804 $ 2 $ 12,656 $ (3,864) $ 1,010
Increase (Decrease) in Stockholders' Equity          
Unit-based compensation 3       3
Distribution equivalent rights payments (1)     (1)  
Common units issued for acquisitions (in Shares)   22,795,000      
Common units issued for acquisitions 1,727   1,727    
Stock-based compensation 11   11    
Cash paid for tax withholding on vested equity awards (6)   (6)    
Repurchased units under buyback programs (24)       (24)
Distributions to non-controlling interest (17)       (17)
Dividend paid (68)     (68)  
Exercise of stock options and issuance of restricted stock units and awards (in Shares)   101,000      
Change in ownership of consolidated subsidiaries, net     (4)   4
Net income (loss) 223     220 3
Balance at end of period (in shares) at Mar. 31, 2021   180,984,000      
Balance at end of period at Mar. 31, 2021 11,652 $ 2 14,384 (3,713) 979
Balance at beginning of period (in shares) at Dec. 31, 2020   158,088,000      
Balance at beginning of period at Dec. 31, 2020 9,804 $ 2 12,656 (3,864) 1,010
Increase (Decrease) in Stockholders' Equity          
Net income (loss) 1,225        
Balance at end of period (in shares) at Sep. 30, 2021   180,791,000      
Balance at end of period at Sep. 30, 2021 12,422 $ 2 14,389 (2,908) 939
Balance at beginning of period (in shares) at Mar. 31, 2021   180,984,000      
Balance at beginning of period at Mar. 31, 2021 11,652 $ 2 14,384 (3,713) 979
Increase (Decrease) in Stockholders' Equity          
Unit-based compensation 3       3
Distribution equivalent rights payments (2)     (1) (1)
Stock-based compensation 15   15    
Cash paid for tax withholding on vested equity awards (2)       (2)
Repurchased shares under buyback program (12)       (12)
Distributions to non-controlling interest (24)       (24)
Dividend paid (72)     (72)  
Exercise of stock options and issuance of restricted stock units and awards (in Shares)   65,000      
Exercise of stock options and issuance of restricted stock units and awards 3   3    
Change in ownership of consolidated subsidiaries, net 1   (3)   4
Net income (loss) 328     311 17
Balance at end of period (in shares) at Jun. 30, 2021   181,049,000      
Balance at end of period at Jun. 30, 2021 11,890 $ 2 14,399 (3,475) 964
Increase (Decrease) in Stockholders' Equity          
Unit-based compensation 3       3
Distribution equivalent rights payments (1)       (1)
Stock-based compensation 17   17    
Repurchased shares for share buyback program (in Shares)   (268,000)      
Repurchased shares under buyback program (22)   (22)    
Repurchased units under buyback programs (27)       (27)
Distributions to non-controlling interest (31)       (31)
Dividend paid (82)     (82)  
Exercise of stock options and issuance of restricted stock units and awards (in Shares)   10,000      
Exercise of stock options and issuance of restricted stock units and awards 1   1    
Change in ownership of consolidated subsidiaries, net 0   (6)   6
Net income (loss) 674     649 25
Balance at end of period (in shares) at Sep. 30, 2021   180,791,000      
Balance at end of period at Sep. 30, 2021 $ 12,422 $ 2 14,389 (2,908) 939
Balance at beginning of period (in shares) at Dec. 31, 2021 177,551,347 177,551,000      
Balance at beginning of period at Dec. 31, 2021 $ 13,245 $ 2 14,084 (1,998) 1,157
Increase (Decrease) in Stockholders' Equity          
Unit-based compensation 3       3
Distribution equivalent rights payments (1)       (1)
Stock-based compensation 16   16    
Cash paid for tax withholding on vested equity awards (15)   (15)    
Repurchased shares for share buyback program (in Shares)   (58,000)      
Repurchased shares under buyback program (7)   (7)    
Repurchased units under buyback programs (42)       (42)
Distributions to non-controlling interest (47)       (47)
Dividend paid (107)     (107)  
Exercise of stock options and issuance of restricted stock units and awards (in Shares)   58,000      
Exercise of stock options and issuance of restricted stock units and awards 1   1    
Change in ownership of consolidated subsidiaries, net 3   (12)   15
Net income (loss) 803     779 24
Balance at end of period (in shares) at Mar. 31, 2022   177,551,000      
Balance at end of period at Mar. 31, 2022 $ 13,852 $ 2 14,067 (1,326) 1,109
Balance at beginning of period (in shares) at Dec. 31, 2021 177,551,347 177,551,000      
Balance at beginning of period at Dec. 31, 2021 $ 13,245 $ 2 14,084 (1,998) 1,157
Increase (Decrease) in Stockholders' Equity          
Net income (loss) $ 3,534        
Balance at end of period (in shares) at Sep. 30, 2022 175,631,465 175,631,000      
Balance at end of period at Sep. 30, 2022 $ 14,558 $ 2 13,646 195 715
Balance at beginning of period (in shares) at Mar. 31, 2022   177,551,000      
Balance at beginning of period at Mar. 31, 2022 13,852 $ 2 14,067 (1,326) 1,109
Increase (Decrease) in Stockholders' Equity          
Unit-based compensation 3       3
Distribution equivalent rights payments (7)     (7)  
Stock-based compensation 17   17    
Cash paid for tax withholding on vested equity awards (3)       (3)
Repurchased shares for share buyback program (in Shares)   (2,369,000)      
Repurchased shares under buyback program (303)   (303)    
Repurchased units under buyback programs (29)       (29)
Distributions to non-controlling interest (63)       (63)
Dividend paid (541)     (541)  
Exercise of stock options and issuance of restricted stock units and awards (in Shares)   19,000      
Change in ownership of consolidated subsidiaries, net 3   (9)   12
Net income (loss) 1,461     1,416 45
Balance at end of period (in shares) at Jun. 30, 2022   175,201,000      
Balance at end of period at Jun. 30, 2022 14,390 $ 2 13,772 (458) 1,074
Increase (Decrease) in Stockholders' Equity          
Unit-based compensation 2       2
Distribution equivalent rights payments (6)     (5) (1)
Common units issued for acquisitions (in Shares)   4,352,000      
Common units issued for acquisitions 0   344   (344)
Stock-based compensation 17   17    
Repurchased shares for share buyback program (in Shares)   (3,922,000)      
Repurchased shares under buyback program (472)   (472)    
Repurchased units under buyback programs (51)       (51)
Distributions to non-controlling interest (71)       (71)
Dividend paid (526)     (526)  
Change in ownership of consolidated subsidiaries, net 5   (15)   20
Net income (loss) $ 1,270     1,184 86
Balance at end of period (in shares) at Sep. 30, 2022 175,631,465 175,631,000      
Balance at end of period at Sep. 30, 2022 $ 14,558 $ 2 $ 13,646 $ 195 $ 715