SUPPLEMENTAL INFORMATION ON OIL AND NATURAL GAS OPERATIONS (Unaudited) (Tables)
|
12 Months Ended |
Dec. 31, 2020 |
Oil and Gas Exploration and Production Industries Disclosures [Abstract] |
|
Aggregate capitalized costs related to oil and natural gas production activities |
Aggregate capitalized costs related to oil and natural gas production activities with applicable accumulated depreciation, depletion, amortization and impairment are as follows: | | | | | | | | | | | | | December 31, | | 2020 | | 2019 | | (In millions) | Oil and natural gas properties: | | | | Proved properties | $ | 19,884 | | | $ | 16,575 | | Unproved properties | 7,493 | | | 9,207 | | Total oil and natural gas properties | 27,377 | | | 25,782 | | Accumulated depletion | (4,237) | | | (2,995) | | Accumulated impairment | (7,954) | | | (1,934) | | Net oil and natural gas properties capitalized | $ | 15,186 | | | $ | 20,853 | |
|
Costs incurred in oil and natural gas property acquisition, exploration, and development activities |
Costs incurred in oil and natural gas property acquisition, exploration and development activities are as follows: | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | 2020 | | 2019 | | 2018 | | (In millions) | Acquisition costs: | | | | | | Proved properties | $ | 13 | | | $ | 194 | | | $ | 5,665 | | Unproved properties | 106 | | | 418 | | | 5,818 | | Development costs | 381 | | | 956 | | | 493 | | Exploration costs | 1,098 | | | 1,915 | | | 1,090 | | | | | | | | Total | $ | 1,598 | | | $ | 3,483 | | | $ | 13,066 | |
|
Schedule of changes in estimated proved reserves |
The changes in estimated proved reserves are as follows: | | | | | | | | | | | | | | | | | | | Oil (MBbls) | | Natural Gas Liquids (MBbls) | | Natural Gas (MMcf) | Proved Developed and Undeveloped Reserves: | | | | | | As of December 31, 2017 | 233,181 | | | 54,609 | | | 285,369 | | Extensions and discoveries | 143,256 | | | 33,152 | | | 154,088 | | Revisions of previous estimates | 3,689 | | | 11,138 | | | 3,642 | | Purchase of reserves in place | 281,333 | | | 98,865 | | | 640,761 | | Divestitures | (156) | | | (8) | | | (543) | | Production | (34,367) | | | (7,465) | | | (34,668) | | As of December 31, 2018 | 626,936 | | | 190,291 | | | 1,048,649 | | Extensions and discoveries | 256,569 | | | 66,572 | | | 318,874 | | Revisions of previous estimates | (84,789) | | | (8,166) | | | (149,657) | | Purchase of reserves in place | 13,974 | | | 3,813 | | | 19,830 | | Divestitures | (33,269) | | | (3,809) | | | (21,272) | | Production | (68,518) | | | (18,498) | | | (97,613) | | As of December 31, 2019 | 710,903 | | | 230,203 | | | 1,118,811 | | Extensions and discoveries | 191,009 | | | 58,410 | | | 316,035 | | Revisions of previous estimates | (78,244) | | | 21,927 | | | 300,160 | | Purchase of reserves in place | 2,124 | | | 778 | | | 3,512 | | Divestitures | (209) | | | (141) | | | (905) | | Production | (66,182) | | | (21,981) | | | (130,549) | | As of December 31, 2020 | 759,401 | | | 289,196 | | | 1,607,064 | | | | | | | | Proved Developed Reserves: | | | | | | December 31, 2017 | 141,246 | | | 35,412 | | | 190,740 | | December 31, 2018 | 403,051 | | | 125,509 | | | 705,084 | | December 31, 2019 | 457,083 | | | 165,173 | | | 824,760 | | December 31, 2020 | 443,464 | | | 192,495 | | | 1,085,035 | | | | | | | | Proved Undeveloped Reserves: | | | | | | December 31, 2017 | 91,935 | | | 19,198 | | | 94,629 | | December 31, 2018 | 223,885 | | | 64,782 | | | 343,565 | | December 31, 2019 | 253,820 | | | 65,030 | | | 294,051 | | December 31, 2020 | 315,937 | | | 96,701 | | | 522,029 | |
The following table includes the changes in PUD reserves for 2020 (MBOE): | | | | | | Beginning proved undeveloped reserves at December 31, 2019 | 367,859 | | Undeveloped reserves transferred to developed | (89,133) | | Revisions | (15,742) | | Purchases | 964 | | Divestitures | (14) | | Extensions and discoveries | 235,709 | | Ending proved undeveloped reserves at December 31, 2020 | 499,643 | |
|
Standardized measure of discounted future net cash flows attributable to proved crude oil and natural gas reserves |
The following table sets forth the standardized measure of discounted future net cash flows attributable to the Company’s proved oil and natural gas reserves as of December 31, 2020, 2019 and 2018. | | | | | | | | | | | | | | | | | | | December 31, | | 2020 | | 2019 | | 2018 | | (In millions) | Future cash inflows | $ | 32,173 | | | $ | 40,681 | | | $ | 43,578 | | Future development costs | (3,585) | | | (3,809) | | | (3,560) | | Future production costs | (10,763) | | | (9,319) | | | (7,727) | | Future production taxes | (2,354) | | | (2,905) | | | (2,935) | | Future income tax expenses | (727) | | | (2,635) | | | (3,913) | | Future net cash flows | 14,744 | | | 22,013 | | | 25,443 | | 10% discount to reflect timing of cash flows | (7,986) | | | (11,829) | | | (13,767) | | Standardized measure of discounted future net cash flows(1) | $ | 6,758 | | | $ | 10,184 | | | $ | 11,676 | |
(1) Includes $1.0 billion, $1.3 billion, and $1.1 billion, for the years ended December 31, 2020, 2019 and 2018, respectively, attributable to the Company’s consolidated subsidiary, Viper, in which there is a 42% non-controlling interest at December 31, 2020.
|
Average first-day-of-the-month price for oil, natural gas and natural gas liquids |
The table below presents the unweighted arithmetic average first-day-of–the-month price for oil, natural gas and natural gas liquids utilized in the computation of future cash inflows. | | | | | | | | | | | | | | | | | | | December 31, | | 2020 | | 2019 | | 2018 | | | | | Oil (per Bbl) | $ | 38.06 | | | $ | 51.88 | | | $ | 59.63 | | Natural gas (per Mcf) | $ | 0.09 | | | $ | 0.18 | | | $ | 1.47 | | Natural gas liquids (per Bbl) | $ | 10.83 | | | $ | 15.65 | | | $ | 24.43 | |
|
Schedule of principal changes in the standardized measure of discounted future net cash flows attributable to proved reserves |
Principal changes in the standardized measure of discounted future net cash flows attributable to the Company’s proved reserves are as follows: | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | 2020 | | 2019 | | 2018 | | (In millions) | Standardized measure of discounted future net cash flows at the beginning of the period | $ | 10,184 | | | $ | 11,676 | | | $ | 3,757 | | Sales of oil and natural gas, net of production costs | (2,225) | | | (3,334) | | | (1,786) | | Acquisitions of reserves | 30 | | | 309 | | | 5,520 | | Divestitures of reserves | (4) | | | (500) | | | (2) | | Extensions and discoveries, net of future development costs | 1,514 | | | 4,004 | | | 3,287 | | Previously estimated development costs incurred during the period | 704 | | | 120 | | | 535 | | Net changes in prices and production costs | (5,273) | | | 831 | | | 1,805 | | Changes in estimated future development costs | 526 | | | (3,190) | | | (81) | | Revisions of previous quantity estimates | (462) | | | (1,242) | | | 271 | | Accretion of discount | 1,126 | | | 1,344 | | | 380 | | Net change in income taxes | 807 | | | 693 | | | (1,728) | | Net changes in timing of production and other | (169) | | | (527) | | | (282) | | Standardized measure of discounted future net cash flows at the end of the period | $ | 6,758 | | | $ | 10,184 | | | $ | 11,676 | |
|