XML 139 R50.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SUPPLEMENTAL INFORMATION ON OIL AND NATURAL GAS OPERATIONS (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2019
Oil and Gas Exploration and Production Industries Disclosures [Abstract]  
Aggregate capitalized costs related to oil and natural gas production activities
Aggregate capitalized costs related to oil and natural gas production activities with applicable accumulated depreciation, depletion, amortization and impairment are as follows:
 
December 31,
 
2019
 
2018
 
(In millions)
Oil and natural gas properties:
 
 
 
Proved properties
$
16,575

 
$
12,629

Unproved properties
9,207

 
9,670

Total oil and natural gas properties
25,782

 
22,299

Accumulated depreciation, depletion, amortization
(2,995
)
 
(1,599
)
Accumulated impairment
(1,934
)
 
(1,144
)
Net oil and natural gas properties capitalized
$
20,853

 
$
19,556


Costs incurred in oil and natural gas property acquisition, exploration, and development activities
Costs incurred in oil and natural gas property acquisition, exploration and development activities are as follows:
 
Year Ended December 31,
 
2019
 
2018
 
2017
 
(In millions)
Acquisition costs:
 
 
 
 
 
Proved properties
$
194

 
$
5,665

 
$
455

Unproved properties
418

 
5,818

 
2,692

Development costs
956

 
493

 
145

Exploration costs
1,915

 
1,090

 
780

Total
$
3,483

 
$
13,066

 
$
4,072



Results of operations from oil and natural gas producing activities

 
Year Ended December 31,
 
2019
 
2018
 
2017
 
(In millions)
Oil, natural gas and natural gas liquid sales
$
3,887

 
$
2,130

 
$
1,186

Lease operating expenses
(490
)
 
(205
)
 
(127
)
Production and ad valorem taxes
(248
)
 
(133
)
 
(74
)
Gathering and transportation
(88
)
 
(26
)
 
(13
)
Depreciation, depletion, and amortization
(1,447
)
 
(595
)
 
(321
)
Impairment
(790
)
 

 

Asset retirement obligation accretion expense
(7
)
 
(2
)
 
(1
)
Income tax benefit (expense)
(89
)
 
(241
)
 
20

Results of operations
$
728

 
$
928

 
$
670


Schedule of changes in estimated proved reserves
The changes in estimated proved reserves are as follows:
 
Oil
(MBbls)
 
Natural Gas
Liquids
(MBbls)
 
Natural Gas
(MMcf)
Proved Developed and Undeveloped Reserves:
 
 
 
 
 
As of January 1, 2017
139,174

 
37,134

 
174,896

Extensions and discoveries
99,980

 
20,825

 
109,032

Revisions of previous estimates
(7,715
)
 
(1,466
)
 
(10,065
)
Purchase of reserves in place
24,322

 
2,633

 
34,640

Divestitures
(1,163
)
 
(461
)
 
(2,474
)
Production
(21,417
)
 
(4,056
)
 
(20,660
)
As of December 31, 2017
233,181

 
54,609

 
285,369

Extensions and discoveries
143,256

 
33,152

 
154,088

Revisions of previous estimates
3,689

 
11,138

 
3,642

Purchase of reserves in place
281,333

 
98,865

 
640,761

Divestitures
(156
)
 
(8
)
 
(543
)
Production
(34,367
)
 
(7,465
)
 
(34,668
)
As of December 31, 2018
626,936

 
190,291

 
1,048,649

Extensions and discoveries
256,569

 
66,572

 
318,874

Revisions of previous estimates
(84,789
)
 
(8,166
)
 
(149,657
)
Purchase of reserves in place
13,974

 
3,813

 
19,830

Divestitures
(33,269
)
 
(3,809
)
 
(21,272
)
Production
(68,518
)
 
(18,498
)
 
(97,613
)
As of December 31, 2019
710,903

 
230,203

 
1,118,811

 
 
 
 
 
 
Proved Developed Reserves:
 
 
 
 
 
January 1, 2017
79,457

 
22,080

 
105,399

December 31, 2017
141,246

 
35,412

 
190,740

December 31, 2018
403,051

 
125,509

 
705,084

December 31, 2019
457,083

 
165,173

 
824,760

 
 
 
 
 
 
Proved Undeveloped Reserves:
 
 
 
 
 
January 1, 2017
59,717

 
15,054

 
69,497

December 31, 2017
91,935

 
19,198

 
94,629

December 31, 2018
223,885

 
64,782

 
343,565

December 31, 2019
253,820

 
65,030

 
294,051


The following table includes the changes in PUD reserves for 2019:

 
(MBOE)
Beginning proved undeveloped reserves at December 31, 2018
345,928

Undeveloped reserves transferred to developed
(120,920
)
Revisions
(77,519
)
Net purchases
4,542

Divestitures
(5,672
)
Extensions and discoveries
221,500

Ending proved undeveloped reserves at December 31, 2019
367,859


Standardized measure of discounted future net cash flows attributable to proved crude oil and natural gas reserves
The following table sets forth the standardized measure of discounted future net cash flows attributable to the Company’s proved oil and natural gas reserves as of December 31, 2019, 2018 and 2017.
 
December 31,
 
2019
 
2018
 
2017
 
(In millions)
Future cash inflows
$
40,681

 
$
43,578

 
$
12,922

Future development costs
(3,809
)
 
(3,560
)
 
(1,124
)
Future production costs
(9,319
)
 
(7,727
)
 
(2,995
)
Future production taxes
(2,905
)
 
(2,935
)
 
(929
)
Future income tax expenses
(2,635
)
 
(3,913
)
 
(84
)
Future net cash flows
22,013

 
25,443

 
7,790

10% discount to reflect timing of cash flows
(11,829
)
 
(13,767
)
 
(4,033
)
Standardized measure of discounted future net cash flows
$
10,184

 
$
11,676

 
$
3,757


Average first-day-of-the-month price for oil, natural gas and natural gas liquids
In the table below the average first-day-of–the-month price for oil, natural gas and natural gas liquids is presented, all utilized in the computation of future cash inflows.
 
December 31,
 
2019
 
2018
 
2017
 
Unweighted Arithmetic Average
 
First-Day-of-the-Month Prices
Oil (per Bbl)
$
51.88

 
$
59.63

 
$
48.03

Natural gas (per Mcf)
$
0.18

 
$
1.47

 
$
2.06

Natural gas liquids (per Bbl)
$
15.65

 
$
24.43

 
$
20.79


Schedule of principal changes in the standardized measure of discounted future net cash flows attributable to proved reserves
Principal changes in the standardized measure of discounted future net cash flows attributable to the Company’s proved reserves are as follows:
 
Year Ended December 31,
 
2019
 
2018
 
2017
 
(In millions)
Standardized measure of discounted future net cash flows at the beginning of the period
$
11,676

 
$
3,757

 
$
1,711

Sales of oil and natural gas, net of production costs
(3,334
)
 
(1,786
)
 
(986
)
Acquisition of reserves
309

 
5,520

 
439

Divestiture of reserves
(500
)
 
(2
)
 
(11
)
Extensions and discoveries, net of future development costs
4,004

 
3,287

 
1,792

Previously estimated development costs incurred during the period
120

 
535

 
190

Net changes in prices and production costs
831

 
1,805

 
578

Changes in estimated future development costs
(3,190
)
 
(81
)
 
(53
)
Revisions of previous quantity estimates
(1,242
)
 
271

 
(99
)
Accretion of discount
1,344

 
380

 
174

Net change in income taxes
693

 
(1,728
)
 
(9
)
Net changes in timing of production and other
(527
)
 
(282
)
 
31

Standardized measure of discounted future net cash flows at the end of the period
$
10,184

 
$
11,676

 
$
3,757