XML 31 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statement of Stockholders' Equity - USD ($)
$ in Millions
Total
Brigham
Energen
Ajax
Viper Energy Partners LP
Rattler MIdstream LP
Common Stock
Common Stock
Brigham
Common Stock
Energen
Common Stock
Ajax
Additional Paid-in Capital
Additional Paid-in Capital
Brigham
Additional Paid-in Capital
Energen
Additional Paid-in Capital
Ajax
Retained Earnings (Accumulated Deficit)
Non-Controlling Interest
Non-Controlling Interest
Viper Energy Partners LP
Non-Controlling Interest
Rattler MIdstream LP
Balance at beginning of period (in shares) at Dec. 31, 2016             90,144,000                      
Balance at beginning of period at Dec. 31, 2016 $ 4,018           $ 1       $ 4,216       $ (520) $ 321    
Increase (Decrease) in Stockholders' Equity                                    
Net proceeds from issuance of common units         $ 370                       $ 370  
Unit-based compensation 2                             2    
Common units issued for acquisition 3                             3    
Stock-based compensation 32                   32              
Distribution to non-controlling interest (41)                             (41)    
Common shares issued for acquisition, shares               7,686,000                    
Common shares issued for business combination   $ 809                   $ 809            
Exercise of stock options and awards of restricted stock, shares             337,000                      
Exercise of stock options and vesting of restricted stock units 0                                  
Change in ownership of consolidated subsidiaries, net (129)                   234         (363)    
Net income 517                           482 35    
Balance at end of period (in shares) at Dec. 31, 2017             98,167,000                      
Balance at end of period at Dec. 31, 2017 5,581           $ 1       5,291       (38) 327    
Increase (Decrease) in Stockholders' Equity                                    
Net proceeds from issuance of common units         303                       303  
Unit-based compensation 3                             3    
Stock-based compensation 34                   34              
Distribution to non-controlling interest (98)                             (98)    
Common shares issued for acquisition, shares                 63,126,000 2,584,000                
Common shares issued for business combination     $ 7,070 $ 340         $ 1       $ 7,069 $ 340        
Restricted stock units assumed in business combination 52   52                   52          
Repurchased shares for tax withholding (in shares)             (140,000)                      
Repurchased shares for tax withholding (14)                   (14)              
Stock options assumed in business combination 14   $ 14                   $ 14          
Dividend paid (37)                           (37)      
Exercise of stock options and awards of restricted stock, shares             536,000                      
Exercise of stock options and vesting of restricted stock units 0                                  
Change in ownership of consolidated subsidiaries, net (10)                   150         (160)    
Net income $ 945                           846 99    
Balance at end of period (in shares) at Dec. 31, 2018 164,273,447           164,273,000                      
Balance at end of period at Dec. 31, 2018 $ 14,167           $ 2       12,936       762 467    
Increase (Decrease) in Stockholders' Equity                                    
Net proceeds from issuance of common units         $ 341 $ 720                     $ 341 $ 720
Unit-based compensation 7                             7    
Common units issued for acquisition 124                             124    
Stock-based compensation 57                   57              
Distribution to non-controlling interest (122)                             (122)    
Repurchased shares for tax withholding (in shares)             (125,000)                      
Repurchased shares for tax withholding (13)                   (13)              
Repurchased shares for share buyback program (in shares)             (6,385,000)                      
Repurchased shares for share buyback program (598)                   (598)              
Dividend paid (112)                           (112)      
Exercise of stock options and awards of restricted stock, shares             1,239,000                      
Exercise of stock options and vesting of restricted stock units 8                   8              
Change in ownership of consolidated subsidiaries, net 12                   (33)         45    
Net income $ 315                           240 75    
Balance at end of period (in shares) at Dec. 31, 2019 159,002,338           159,002,000                      
Balance at end of period at Dec. 31, 2019 $ 14,906           $ 2       $ 12,357       $ 890 $ 1,657