XML 49 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
DERIVATIVES (Tables)
12 Months Ended
Dec. 31, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of derivative instruments
As of December 31, 2019, the Company had the following outstanding derivative contracts. When aggregating multiple contracts, the weighted average contract price is disclosed:
 
2020
 
2021
 
Volume (Bbls/MMBtu)
 
Fixed Price Swap (per Bbl/MMBtu)
 
Volume (Bbls/MMBtu)
 
Fixed Price Swap (per Bbl/MMBtu)
Oil Swaps - WTI Cushing
4,754,000
 
$
57.78

 
0
 
$

Oil Swaps - WTI Magellan East Houston
2,196,000
 
$
62.80

 
0
 
$

Oil Swaps - BRENT
4,569,000
 
$
61.84

 
0
 
$

Oil Basis Swaps - WTI Cushing
13,860,000
 
$
(1.20
)
 
0
 
$

Oil Rolling Hedge - WTI Cushing
6,700,000
 
$
0.44

 
0
 
$

Natural Gas Swaps - Henry Hub
10,050,000
 
$
2.55

 
0
 
$

Natural Gas Swaps - Waha Hub
16,750,000
 
$
1.67

 
0
 
$

Natural Gas Basis Swaps - Waha Hub
23,450,000
 
$
(1.19
)
 
54,750,000
 
$
(0.70
)

 
2020
Oil Three-Way Collars
WTI Cushing
 
Brent
 
WTI Magellan East Houston
Volume (Bbls)
6,842,200
 
11,803,500
 
5,124,000
Short put price (per Bbl)
$
44.20

 
$
50.00

 
$
50.00

Floor price (per Bbl)
$
54.20

 
$
60.00

 
$
60.00

Ceiling price (per Bbl)
$
65.42

 
$
70.86

 
$
68.61


Gas Swap Double-Up - Waha Hub
2020
Volume (Mcf)
10,050,000
Swap price (per Mcf)
$
1.70

Option price
$
1.70


The following tables present the derivative contracts entered into by the Company subsequent to December 31, 2019. When aggregating multiple contracts, the weighted average contract price is disclosed.

 
2020
 
Volume (Bbls/MMBtu)
 
Fixed Price Swap (per Bbl/MMBtu)
Oil Swaps - WTI Cushing
732,000
 
$
60.50

Oil Swaps - BRENT
732,000
 
$
65.00

Natural Gas Swaps - Waha Hub
1,840,000
 
$
0.75

Natural Gas Basis Swaps - Waha Hub
13,750,000
 
$
(1.85
)
Diesel Price Swaps
11,000,000
 
$
1.60

 
2020
Oil Three-Way Collars
Brent
Volume (Bbls)
732,000

Short put price (per Bbl)
$
50.00

Floor price (per Bbl)
$
60.00

Ceiling price (per Bbl)
$
69.25


 
2020
Oil Put Spreads - WTI
 
Volume (Bbls)
829,125
Short put price (per Bbl)
$
50.50

Floor price (per Bbl)
$
60.50

Oil Put Spreads - Brent
 
Volume (Bbls)
1,758,750
Short put price (per Bbl)
$
52.38

Floor price (per Bbl)
$
65.00


Schedule of netting offsets of derivative assets and liabilities
The following tables present the gross amounts of recognized derivative assets and liabilities, the amounts offset under master netting arrangements with counterparties and the resulting net amounts presented in the Company’s consolidated balance sheets as of December 31, 2019 and 2018:

 
December 31,
 
2019
 
2018
 
(in millions)
Gross amounts of assets presented in the Consolidated Balance Sheet
$
71

 
$
233

Amounts netted in the Consolidated Balance Sheet
(18
)
 
(2
)
Net amounts of assets presented in the Consolidated Balance Sheet
$
53

 
$
231

 
 
 
 
Gross amounts of liabilities presented in the Consolidated Balance Sheet
$
45

 
$
15

Amounts netted in the Consolidated Balance Sheet
(18
)
 

Net amounts of liabilities presented in the Consolidated Balance Sheet
$
27

 
$
15


Schedule of derivative instruments included in the consolidated balance sheet The net fair value of the Company’s derivative assets and liabilities and their locations on the consolidated balance sheet are as follows:
 
December 31,
 
2019
 
2018
 
(in millions)
Current assets: derivative instruments
$
46

 
$
231

Noncurrent assets: derivative instruments
7

 

Total assets
$
53

 
$
231

Current liabilities: derivative instruments
$
27

 
$

Noncurrent liabilities: derivative instruments

 
15

Total liabilities
$
27

 
$
15


Summary of derivative contract gains and losses included in the consolidated statements of operations The following table summarizes the gains and losses on derivative instruments included in the consolidated statements of operations:
 
Year Ended December 31,
 
2019
 
2018
 
2017
 
(in thousands)
Change in fair value of open non-hedge derivative instruments:
$
(188
)
 
$
222

 
$
(84
)
Gain (loss) on settlement of non-hedge derivative instruments:
80

 
(121
)
 
6

Gain (loss) on derivative instruments
$
(108
)
 
$
101

 
$
(78
)