XML 22 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
ACQUISITIONS AND DIVESTITURES (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Schedule of estimated fair values of assets acquired and liabilities assumed
The following represents the fair value of the assets and liabilities assumed on the acquisition date. The aggregate consideration transferred was $2.5 billion, resulting in no goodwill or bargain purchase gain.
 
(in millions)
Proved oil and natural gas properties
$
386

Unevaluated oil and natural gas properties
2,123

Midstream assets
47

Prepaid capital costs
4

Oil inventory
1

Revenues and royalties payable
(10
)
Asset retirement obligations
(2
)
Total fair value of net assets
$
2,549


The following table sets forth the Company’s purchase price allocation:
 
(In millions)
Consideration:
 
Fair value of the Company's common stock issued
$
7,136

Total consideration
$
7,136

 
 
Fair value of liabilities assumed:
 
Current liabilities
$
388

Asset retirement obligation
105

Long-term debt
1,099

Noncurrent derivative instruments
17

Deferred income taxes
1,425

Other long-term liabilities
7

Amount attributable to liabilities assumed
$
3,041

 
 
Fair value of assets acquired:
 
Total current assets
$
298

Oil and natural gas properties
9,361

Midstream assets
253

Investment in real estate
11

Other property, equipment and land
58

Asset retirement obligation
105

Other postretirement assets
3

Noncurrent income tax receivable, net
76

Other long term assets
12

Amount attributable to assets acquired
$
10,177


Schedule of business acquisition pro forma
The pro forma consolidated statement of operations data has been included for comparative purposes only and is not necessarily indicative of the results that might have occurred had the Merger taken place on January 1, 2017 and is not intended to be a projection of future results.
 
Year Ended December 31,
 
2018
 
2017
 
(in millions, except per share amounts)
Revenues
$
3,532

 
$
2,196

Income from operations
1,559

 
900

Net income
1,320

 
875

Basic earnings per common share
$
7.54

 
$
5.26

Diluted earnings per common share
$
7.53

 
$
5.24


The pro forma data also necessarily exclude various operation expenses related to the properties and the financial statements should not be viewed as indicative of operations in future periods.
 
Year Ended December 31,
 
2017
 
2016
 
(in millions, except per share amounts)
Revenues
$
1,228

 
$
627

Income (loss) from operations
619

 
(13
)
Net income (loss)
473

 
(109
)
Basic earnings per common share
$
4.85

 
$
(1.45
)
Diluted earnings per common share
$
4.84

 
$
(1.45
)