XML 81 R118.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
GUARANTOR FINANCIAL STATEMENTS - Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Current assets:        
Cash and cash equivalents $ 123 $ 215    
Restricted cash 5 0    
Accounts receivable, net 615 392    
Accounts receivable - related party   0    
Intercompany receivable 0 0    
Inventories 37 37    
Derivative instruments 46 231    
Prepaid expenses and other 43 50    
Total current assets 869 925    
Property and equipment:        
Oil and natural gas properties, full cost method of accounting 25,782 22,299    
Midstream assets 931 700    
Other property, equipment and land 125 147    
Accumulated depletion, depreciation, amortization and impairment (5,003) (2,774)    
Net property and equipment 21,835 20,372    
Equity method investments 479 1    
Derivative instruments 7 0    
Investment in subsidiaries 0 0    
Investment in real estate, net 109 116    
Deferred tax asset 142 97    
Other assets 90 85    
Total assets 23,531 21,596 $ 7,771  
Current liabilities:        
Accounts payable-trade 179 128    
Intercompany payable 0 0    
Accrued capital expenditures 475 495    
Other accrued liabilities 304 253    
Revenues and royalties payable 278 143    
Derivative instruments 27 0    
Total current liabilities 1,263 1,019    
Long-term debt 5,371 4,464    
Derivative instruments 0 15    
Asset retirement obligations 94 136 20  
Deferred income taxes 1,886 1,785    
Other long-term liabilities 11 10    
Total liabilities 8,625 7,429    
Commitments and contingencies    
Stockholders’ equity:        
Stockholders’ equity 13,249 13,700    
Non-controlling interest 1,657 467    
Total equity 14,906 14,167 $ 5,581 $ 4,018
Total liabilities and equity 23,531 21,596    
Eliminations        
Current assets:        
Cash and cash equivalents 0 0    
Restricted cash 0      
Accounts receivable, net 0 0    
Accounts receivable - related party   (4)    
Intercompany receivable (5,903) (4,670)    
Inventories 0 0    
Derivative instruments 0 0    
Prepaid expenses and other 19 0    
Total current assets (5,884) (4,674)    
Property and equipment:        
Oil and natural gas properties, full cost method of accounting (201) (3)    
Midstream assets 0 0    
Other property, equipment and land 0 0    
Accumulated depletion, depreciation, amortization and impairment (5) (12)    
Net property and equipment (206) (15)    
Equity method investments 0 0    
Derivative instruments 0      
Investment in subsidiaries (10,414) (12,801)    
Investment in real estate, net 0 0    
Deferred tax asset 0 0    
Other assets (230) 0    
Total assets (16,734) (17,490)    
Current liabilities:        
Accounts payable-trade 0 0    
Intercompany payable (5,903) (4,673)    
Accrued capital expenditures 0 0    
Other accrued liabilities 0 0    
Revenues and royalties payable 0 0    
Derivative instruments 1      
Total current liabilities (5,902) (4,673)    
Long-term debt 0 0    
Derivative instruments   0    
Asset retirement obligations 0 0    
Deferred income taxes 0 0    
Other long-term liabilities 0 0    
Total liabilities (5,902) (4,673)    
Commitments and contingencies    
Stockholders’ equity:        
Stockholders’ equity (10,543) (12,589)    
Non-controlling interest (289) (228)    
Total equity (10,832) (12,817)    
Total liabilities and equity (16,734) (17,490)    
Parent | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 93 84    
Restricted cash 5      
Accounts receivable, net 0 0    
Accounts receivable - related party   0    
Intercompany receivable 5,331 4,469    
Inventories 0 0    
Derivative instruments 0 0    
Prepaid expenses and other 2 2    
Total current assets 5,431 4,555    
Property and equipment:        
Oil and natural gas properties, full cost method of accounting 0 0    
Midstream assets 0 0    
Other property, equipment and land 0 0    
Accumulated depletion, depreciation, amortization and impairment 0 0    
Net property and equipment 0 0    
Equity method investments 0 0    
Derivative instruments 0      
Investment in subsidiaries 10,414 12,689    
Investment in real estate, net 0 0    
Deferred tax asset 0 0    
Other assets 0 0    
Total assets 15,845 17,244    
Current liabilities:        
Accounts payable-trade 0 0    
Intercompany payable 0 0    
Accrued capital expenditures 0 0    
Other accrued liabilities 17 14    
Revenues and royalties payable 0 0    
Derivative instruments 0      
Total current liabilities 17 14    
Long-term debt 3,769 2,036    
Derivative instruments   0    
Asset retirement obligations 0 0    
Deferred income taxes 470 382    
Other long-term liabilities 0 0    
Total liabilities 4,256 2,432    
Commitments and contingencies    
Stockholders’ equity:        
Stockholders’ equity 11,589 14,812    
Non-controlling interest 0 0    
Total equity 11,589 14,812    
Total liabilities and equity 15,845 17,244    
Guarantor Subsidiaries | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 0 2    
Restricted cash 0      
Accounts receivable, net 248 143    
Accounts receivable - related party   0    
Intercompany receivable 0 0    
Inventories 1 2    
Derivative instruments 46 197    
Prepaid expenses and other 1 0    
Total current assets 296 344    
Property and equipment:        
Oil and natural gas properties, full cost method of accounting 13,276 11,170    
Midstream assets 0 21    
Other property, equipment and land 0 1    
Accumulated depletion, depreciation, amortization and impairment (3,167) (2,432)    
Net property and equipment 10,109 8,760    
Equity method investments 0 0    
Derivative instruments 7      
Investment in subsidiaries 0 0    
Investment in real estate, net 0 0    
Deferred tax asset 0 0    
Other assets 10 10    
Total assets 10,422 9,114    
Current liabilities:        
Accounts payable-trade 0 0    
Intercompany payable 5,930 3,939    
Accrued capital expenditures 0 0    
Other accrued liabilities 132 23    
Revenues and royalties payable 0 0    
Derivative instruments 18      
Total current liabilities 6,080 3,962    
Long-term debt 13 1,490    
Derivative instruments   11    
Asset retirement obligations 34 30    
Deferred income taxes 0 0    
Other long-term liabilities 0 0    
Total liabilities 6,127 5,493    
Commitments and contingencies    
Stockholders’ equity:        
Stockholders’ equity 4,295 3,621    
Non-controlling interest 0 0    
Total equity 4,295 3,621    
Total liabilities and equity 10,422 9,114    
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 30 129    
Restricted cash 0      
Accounts receivable, net 367 249    
Accounts receivable - related party   4    
Intercompany receivable 572 201    
Inventories 36 35    
Derivative instruments 0 34    
Prepaid expenses and other 21 48    
Total current assets 1,026 700    
Property and equipment:        
Oil and natural gas properties, full cost method of accounting 12,707 11,132    
Midstream assets 931 679    
Other property, equipment and land 125 146    
Accumulated depletion, depreciation, amortization and impairment (1,831) (330)    
Net property and equipment 11,932 11,627    
Equity method investments 479 1    
Derivative instruments 0      
Investment in subsidiaries 0 112    
Investment in real estate, net 109 116    
Deferred tax asset 142 97    
Other assets 310 75    
Total assets 13,998 12,728    
Current liabilities:        
Accounts payable-trade 179 128    
Intercompany payable (27) 734    
Accrued capital expenditures 475 495    
Other accrued liabilities 155 216    
Revenues and royalties payable 278 143    
Derivative instruments 8      
Total current liabilities 1,068 1,716    
Long-term debt 1,589 938    
Derivative instruments   4    
Asset retirement obligations 60 106    
Deferred income taxes 1,416 1,403    
Other long-term liabilities 11 10    
Total liabilities 4,144 4,177    
Commitments and contingencies    
Stockholders’ equity:        
Stockholders’ equity 7,908 7,856    
Non-controlling interest 1,946 695    
Total equity 9,854 8,551    
Total liabilities and equity $ 13,998 $ 12,728