XML 52 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2018
Business Acquisition [Line Items]  
Schedule of estimated fair values of assets acquired and liabilities assumed
The following represents the fair value of the assets and liabilities assumed on the acquisition date. The aggregate consideration transferred was $2.5 billion, resulting in no goodwill or bargain purchase gain.
 
(in thousands)
Proved oil and natural gas properties
$
386,308

Unevaluated oil and natural gas properties
2,122,597

Midstream assets
47,432

Prepaid capital costs
3,460

Oil inventory
839

Equipment
163

Revenues and royalties payable
(9,650
)
Asset retirement obligations
(1,550
)
Total fair value of net assets
$
2,549,599

The following table sets forth the Company’s preliminary purchase price allocation:
 
(In thousands)
Consideration:
 
Fair value of the Company's common stock issued
$
7,136,037

Total consideration
$
7,136,037

 
 
Fair value of liabilities assumed:
 
Current liabilities
$
349,254

Asset retirement obligation
104,907

Long-term debt
1,087,244

Noncurrent derivative instruments
17,308

Deferred income taxes
1,402,834

Other long-term liabilities
6,087

Amount attributable to liabilities assumed
$
2,967,634

 
 
Fair value of assets acquired:
 
Total current assets
305,086

Oil and natural gas properties
9,270,692

Midstream assets
262,752

Investment in real estate
10,700

Other property, equipment and land
58,388

Asset retirement obligation
104,907

Other postretirement assets
2,944

Noncurrent income tax receivable, net
75,713

Other long term assets
12,489

Amount attributable to assets acquired
$
10,103,671

Schedule of business acquisition pro forma
The pro forma data also necessarily exclude various operation expenses related to the properties and the financial statements should not be viewed as indicative of operations in future periods.
 
Year Ended December 31,
 
2017
 
2016
 
(in thousands, except per share amounts)
Revenues
$
1,228,040

 
$
627,301

Income from operations
619,369

 
(12,812
)
Net income
472,649

 
(109,229
)
Basic earnings per common share
4.85

 
(1.45
)
Diluted earnings per common share
4.84

 
(1.45
)
The pro forma consolidated statement of operations data has been included for comparative purposes only and is not necessarily indicative of the results that might have occurred had the Merger taken place on January 1, 2017 and is not intended to be a projection of future results.
 
Year Ended December 31,
 
2018
 
2017
 
(in thousands, except per share amounts)
Revenues
$
3,531,609

 
$
2,195,726

Income from operations
1,559,141

 
900,435

Net income
1,319,967

 
875,382

Basic earnings per common share
7.54

 
5.26

Diluted earnings per common share
7.53

 
5.24