XML 81 R69.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor Financial Statements - Cash Flow Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2018
Sep. 30, 2018
Sep. 30, 2017
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities   $ 1,151,716 $ 638,018
Cash flows from investing activities:      
Additions to oil and natural gas properties   (1,010,325) (531,489)
Additions to midstream assets   (129,820) (22,491)
Purchase of other property, equipment and land   (2,049) (21,534)
Acquisition of leasehold interests   (185,658) (1,892,864)
Acquisition of mineral interests   (335,574) (370,855)
Acquisition of midstream assets   0 (50,279)
Proceeds from sale of assets   6,771 3,584
Funds held in escrow   (51,045) 121,391
Equity investments   (604) (188)
Intercompany transfers   0 0
Investment in real estate $ (109,700) (110,654) 0
Net cash used in investing activities   (1,818,958) (2,764,725)
Cash flows from financing activities:      
Proceeds from borrowing under credit facility   1,027,500 533,000
Repayment under credit facility   (1,221,500) (383,500)
Proceeds from senior notes   1,062,000 0
Purchase of subsidiary units by parent     0
Debt issuance costs   (14,578) (1,714)
Public offering costs   (2,636) (510)
Proceeds from public offerings   305,773 370,344
Contributions to subsidiaries   0  
Contributions by members   0  
Distributions from subsidiary   0 0
Proceeds from exercise of stock options   0 358
Proceeds from unit options exercised   140 0
Dividends to stockholders   (24,656) 0
Distributions to non-controlling interest   (68,801) (27,640)
Intercompany transfers   0  
Net cash provided by financing activities   1,063,242 490,338
Net increase (decrease) in cash and cash equivalents   396,000 (1,636,369)
Cash and cash equivalents at beginning of period 112,446 112,446 1,666,574
Cash and cash equivalents at end of period   508,446 30,205
Eliminations [Member]      
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities   0 0
Cash flows from investing activities:      
Additions to oil and natural gas properties   0 0
Additions to midstream assets   0 0
Purchase of other property, equipment and land   0 0
Acquisition of leasehold interests   0 0
Acquisition of mineral interests   0 0
Acquisition of midstream assets     0
Proceeds from sale of assets   0 0
Funds held in escrow   0 0
Equity investments   0 0
Intercompany transfers   0 0
Investment in real estate   0  
Net cash used in investing activities   0 0
Cash flows from financing activities:      
Proceeds from borrowing under credit facility   0 0
Repayment under credit facility   0 0
Proceeds from senior notes   0  
Purchase of subsidiary units by parent     10,068
Debt issuance costs   0 0
Public offering costs   0 0
Proceeds from public offerings   0 (10,068)
Contributions to subsidiaries   (2,000)  
Contributions by members   (2,000)  
Distributions from subsidiary   (112,671) (64,858)
Proceeds from exercise of stock options     0
Proceeds from unit options exercised   0  
Dividends to stockholders   0  
Distributions to non-controlling interest   112,671 64,858
Intercompany transfers   0  
Net cash provided by financing activities   0 0
Net increase (decrease) in cash and cash equivalents   0 0
Cash and cash equivalents at beginning of period 0 0 0
Cash and cash equivalents at end of period   0 0
Parent Company [Member] | Reportable Legal Entities [Member]      
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities   220 (25,369)
Cash flows from investing activities:      
Additions to oil and natural gas properties   0 0
Additions to midstream assets   0 0
Purchase of other property, equipment and land   0 0
Acquisition of leasehold interests   0 0
Acquisition of mineral interests   0 0
Acquisition of midstream assets     0
Proceeds from sale of assets   0 0
Funds held in escrow   0 0
Equity investments   0 0
Intercompany transfers   (22,310) (1,651,328)
Investment in real estate   0  
Net cash used in investing activities   (22,310) (1,651,328)
Cash flows from financing activities:      
Proceeds from borrowing under credit facility   0 0
Repayment under credit facility   0 0
Proceeds from senior notes   1,062,000  
Purchase of subsidiary units by parent     (10,068)
Debt issuance costs   (13,723) (744)
Public offering costs   0 (77)
Proceeds from public offerings   0 0
Contributions to subsidiaries   1,000  
Contributions by members   0  
Distributions from subsidiary   112,671 64,858
Proceeds from exercise of stock options     358
Proceeds from unit options exercised   0  
Dividends to stockholders   (24,656)  
Distributions to non-controlling interest   0 0
Intercompany transfers   (696,128)  
Net cash provided by financing activities   439,164 54,327
Net increase (decrease) in cash and cash equivalents   417,074 (1,622,370)
Cash and cash equivalents at beginning of period 54,074 54,074 1,643,226
Cash and cash equivalents at end of period   471,148 20,856
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities   975,082 569,330
Cash flows from investing activities:      
Additions to oil and natural gas properties   (1,010,325) (531,489)
Additions to midstream assets   (129,820) (22,491)
Purchase of other property, equipment and land   2,638 (21,534)
Acquisition of leasehold interests   (185,658) (1,892,864)
Acquisition of mineral interests   170,268 (69,722)
Acquisition of midstream assets     (50,279)
Proceeds from sale of assets   6,206 3,584
Funds held in escrow   (51,045) 121,391
Equity investments   (604) (188)
Intercompany transfers   22,310 1,651,328
Investment in real estate   (110,654)  
Net cash used in investing activities   (1,286,684) (812,264)
Cash flows from financing activities:      
Proceeds from borrowing under credit facility   470,500 312,500
Repayment under credit facility   (867,500) (78,000)
Proceeds from senior notes   0  
Purchase of subsidiary units by parent     0
Debt issuance costs   (232) (790)
Public offering costs   0 0
Proceeds from public offerings   0 0
Contributions to subsidiaries   0  
Contributions by members   0  
Distributions from subsidiary   0 0
Proceeds from exercise of stock options     0
Proceeds from unit options exercised   0  
Dividends to stockholders   0  
Distributions to non-controlling interest   0 0
Intercompany transfers   695,128  
Net cash provided by financing activities   297,896 233,710
Net increase (decrease) in cash and cash equivalents   (13,706) (9,224)
Cash and cash equivalents at beginning of period 34,175 34,175 14,135
Cash and cash equivalents at end of period   20,469 4,911
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities   176,414 94,057
Cash flows from investing activities:      
Additions to oil and natural gas properties   0 0
Additions to midstream assets   0 0
Purchase of other property, equipment and land   (4,687) 0
Acquisition of leasehold interests   0 0
Acquisition of mineral interests   (505,842) (301,133)
Acquisition of midstream assets     0
Proceeds from sale of assets   565 0
Funds held in escrow   0 0
Equity investments   0 0
Intercompany transfers   0 0
Investment in real estate   0  
Net cash used in investing activities   (509,964) (301,133)
Cash flows from financing activities:      
Proceeds from borrowing under credit facility   557,000 220,500
Repayment under credit facility   (354,000) (305,500)
Proceeds from senior notes   0  
Purchase of subsidiary units by parent     0
Debt issuance costs   (623) (180)
Public offering costs   (2,636) (433)
Proceeds from public offerings   305,773 380,412
Contributions to subsidiaries   1,000  
Contributions by members   2,000  
Distributions from subsidiary   0 0
Proceeds from exercise of stock options     0
Proceeds from unit options exercised   140  
Dividends to stockholders   0  
Distributions to non-controlling interest   (181,472) (92,498)
Intercompany transfers   1,000  
Net cash provided by financing activities   326,182 202,301
Net increase (decrease) in cash and cash equivalents   (7,368) (4,775)
Cash and cash equivalents at beginning of period $ 24,197 24,197 9,213
Cash and cash equivalents at end of period   $ 16,829 $ 4,438