XML 44 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Derivatives (Tables)
6 Months Ended
Jun. 30, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of derivative instruments
As of June 30, 2018, the Company had the following outstanding derivative contracts. When aggregating multiple contracts, the weighted average contract price is disclosed.
 
2018
 
2019
 
Volume (Bbls/MMBtu)
 
Fixed Price Swap (per Bbl/MMBtu)
 
Volume (Bbls/MMBtu)
 
Fixed Price Swap (per Bbl/MMBtu)
Oil Swaps - WTI Cushing
4,876,000

 
$
51.27

 
1,638,000
 
$
52.78

Oil Swaps - WTI Magellan East Houston
460,000

 
$
69.64

 
450,000
 
$
68.17

Oil Swaps - BRENT
1,472,000

 
$
59.69

 
725,000
 
$
72.63

Oil Basis Swaps
2,760,000

 
$
(0.88
)
 
0
 
$

Natural Gas Swaps
3,680,000

 
$
3.04

 
0
 
$


 
October 2018 - December 2018
 
January 2019 - June 2019
Oil Three-Way Collars
WTI Magellan East Houston
 
WTI Cushing
 
Brent
 
WTI Magellan East Houston
Volume (Bbls)
276,000
 
1,810,000
 
2,000,000
 
270,000
Short put price (per Bbl)
$
55.00

 
$
45.00

 
$
55.00

 
$
55.00

Floor price (per Bbl)
$
65.00

 
$
55.00

 
$
65.00

 
$
65.00

Ceiling price (per Bbl)
$
78.78

 
$
70.23

 
$
82.47

 
$
76.83


The following tables present the derivative contracts entered into by the Company subsequent to June 30, 2018. When aggregating multiple contracts, the weighted average contract price is disclosed.
 
Volume (Bbls/MMBtu)
 
Fixed Price Swap (per Bbl/MMBtu)
January 2019 - March 2019
 
 
 
Oil Basis Swaps - WTI Cushing
180,000
 
$
(10.13
)


 
WTI - Magellan East Houston
Oil Three-Way Collars
October 2018 - December 2018
 
January 2019 - June 2019
Volume (Bbls)
184,000
 
362,000
Short put price (per Bbl)
$
55.00

 
$
55.00

Floor price (per Bbl)
$
65.00

 
$
65.00

Ceiling price (per Bbl)
$
77.40

 
$
76.33

Schedule of netting offsets of derivative assets and liabilities
The following tables present the gross amounts of recognized derivative assets and liabilities, the amounts offset under master netting arrangements with counterparties and the resulting net amounts presented in the Company’s consolidated balance sheets as of June 30, 2018 and December 31, 2017.
 
June 30, 2018
December 31, 2017
 
(in thousands)
Gross amounts of assets presented in the Consolidated Balance Sheet
$

$
531

Net amounts of assets presented in the Consolidated Balance Sheet

531

 
 
 
Gross amounts of liabilities presented in the Consolidated Balance Sheet
119,844

106,670

Net amounts of liabilities presented in the Consolidated Balance Sheet
$
119,844

$
106,670

Schedule of derivative instruments included in the consolidated balance sheet
The net fair value of the Company’s derivative assets and liabilities and their locations on the consolidated balance sheet are as follows:
 
June 30, 2018
December 31, 2017
 
(in thousands)
Current assets: derivative instruments
$

$
531

Noncurrent assets: derivative instruments


Total assets
$

$
531

Current liabilities: derivative instruments
$
111,330

$
100,367

Noncurrent liabilities: derivative instruments
8,514

6,303

Total liabilities
$
119,844

$
106,670

Summary of derivative contract gains and losses included in the consolidated statements of operations
The following table summarizes the gains and losses on derivative instruments included in the consolidated statements of operations:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
2017
 
2018
2017
 
(in thousands)
Change in fair value of open non-hedge derivative instruments
$
(13,667
)
$
28,635

 
$
(13,705
)
$
68,010

Gain (loss) on settlement of non-hedge derivative instruments
(44,920
)
4,685

 
(77,227
)
3,011

Gain (loss) on derivative instruments
$
(58,587
)
$
33,320

 
$
(90,932
)
$
71,021