XML 54 R37.htm IDEA: XBRL DOCUMENT v3.6.0.2
Derivatives (Tables)
12 Months Ended
Dec. 31, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of derivative instruments
 
2017
 
2018
 
Volume (Bbls/MMBtu)
 
Fixed Price Swap (per Bbl/MMBtu)
 
Volume (Bbls/MMBtu)
 
Fixed Price Swap (per Bbl/MMBtu)
Oil Swaps
2,920,000
 
51.79

 
0
 

Oil Basis Swaps
8,760,000
 
(0.72
)
 
5,475,000
 
(0.88
)
Natural Gas Swaps
7,300,000
 
3.19

 
0
 


 
Floor
 
Ceiling
 
Volume
(Bbls)
 
Fixed Price (per Bbl)
 
Volume
(Bbls)
 
Fixed Price (per Bbl)
January 2017 - December 2017
 
 
 
 
 
 
 
Costless Collars
4,374,000
 
$
46.30

 
2,187,000
 
$
55.42


The following tables present the derivative contracts entered into by the Company subsequent to December 31, 2016. When aggregating multiple contracts, the weighted average contract price is disclosed.
 
Volume (Bbls/MMBtu)
 
Fixed Price Swap (per Bbl/MMBtu)
July 2017 - December 2017
 
 
 
Oil Swaps
552,000
 
$
55.83

January 2018 - March 2018
 
 
 
Oil Swaps
270,000
 
$
55.82

Natural Gas Swaps
1,350,000
 
$
3.60

 
Floor
 
Ceiling
 
Volume
(Bbls)
 
Fixed Price (per Bbl)
 
Volume
(Bbls)
 
Fixed Price (per Bbl)
July 2017 - December 2017
 
 
 
 
 
 
 
Costless Collars
1,104,000
 
$
47.00

 
552,000
 
$
57.32

January 2018 - March 2018
 
 
 
 
 
 
 
Costless Collars
540,000

 
$
47.00

 
270,000

 
$
56.34

Schedule of netting offsets of derivative assets and liabilities
The following tables present the gross amounts of recognized derivative assets and liabilities, the amounts offset under master netting arrangements with counterparties and the resulting net amounts presented in the Company’s consolidated balance sheets as of December 31, 2016 and 2015.

 
December 31,
 
2016
 
2015
 
(in thousands)
Gross amounts of assets presented in the Consolidated Balance Sheet
$
709

 
$
4,623

Net amounts of assets presented in the Consolidated Balance Sheet
709

 
4,623

 
 
 
 
Gross amounts of liabilities presented in the Consolidated Balance Sheet
22,608

 

Net amounts of liabilities presented in the Consolidated Balance Sheet
$
22,608

 
$


Schedule of derivative instruments included in the consolidated balance sheet
The net fair value of the Company’s derivative assets and liabilities and their locations on the consolidated balance sheet are as follows:
 
December 31,
 
2016
 
2015
 
(in thousands)
Current Assets: Derivative instruments
$

 
$
4,623

Noncurrent Assets: Derivative instruments
709

 

Total Assets
$
709

 
$
4,623

Current Liabilities: Derivative instruments
$
22,608

 
$

Noncurrent Liabilities: Derivative instruments

 

Total Liabilities
$
22,608

 
$

Summary of derivative contract gains and losses included in the consolidated statements of operations
The following table summarizes the gains and losses on derivative instruments included in the consolidated statements of operations:
 
Year Ended December 31,
 
2016
 
2015
 
2014
 
(in thousands)
Change in fair value of open non-hedge derivative instruments
$
(26,522
)
 
$
(112,918
)
 
$
117,109

Gain on settlement of non-hedge derivative instruments
1,177

 
144,869

 
10,430

Gain (loss) on derivative instruments
$
(25,345
)
 
$
31,951

 
$
127,539