XML 113 R96.htm IDEA: XBRL DOCUMENT v3.3.1.900
Guarantor Financial Statements - Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenues:                      
Oil sales                 $ 405,715 $ 449,244 $ 188,753
Natural gas sales                 19,592 18,028 6,249
Natural gas liquid sales                 21,426 28,446 13,000
Royalty income                 0 0 0
Revenues $ 114,323 $ 111,946 $ 119,063 $ 101,401 $ 131,583 $ 139,127 $ 127,004 $ 98,004 446,733 495,718 208,002
Costs and expenses:                      
Lease operating expenses                 82,625 55,384 21,157
Production and ad valorem taxes                 32,990 32,638 12,899
Gathering and transportation                 6,091 3,288 918
Depreciation, depletion and amortization                 217,697 170,005 66,597
Impairment of oil and natural gas properties                 814,798 0 0
General and administrative expenses                 31,968 21,266 11,036
Asset retirement obligation accretion expense                 833 467 201
Intercompany charges                     0
Total costs and expenses                 1,187,002 283,048 112,808
Income (loss) from operations (187,813) (254,773) (299,120) 1,437 37,899 63,516 63,192 48,063 (740,269) 212,670 95,194
Other income (expense)                      
Interest income - intercompany                   0 0
Interest expense                 (41,510) (34,514) (8,058)
Interest expense - intercompany                   0  
Other income                 567 556 0
Other income - intercompany                 161 121 1,077
Other expense                 0 (1,416) 0
Gain (loss) on derivative instruments, net                 31,951 127,539 (1,872)
Total other income (expense), net                 (8,831) 92,286 (8,853)
Income before income taxes                 (749,100) 304,956 86,341
Provision for (benefit from) income taxes (6,487) (81,461) (116,732) 3,370 56,243 23,978 15,163 13,601 (201,310) 108,985 31,754
Net income (loss) (186,835) (156,042) (211,352) 6,439 99,917 44,641 27,824 23,589 (547,790) 195,971 54,587
Less: Net income attributable to noncontrolling interest 574 739 935 590 1,243 902 71 0 2,838 2,216 0
Net income (loss) attributable to Diamondback Energy, Inc. $ (187,409) $ (156,781) $ (212,287) $ 5,849 $ 98,674 $ 43,739 $ 27,753 $ 23,589 (550,628) 193,755 54,587
Eliminations [Member]                      
Revenues:                      
Oil sales                 69,609 71,532 13,885
Natural gas sales                 2,660 2,788 397
Natural gas liquid sales                 2,590 3,901 705
Royalty income                 (74,859) (77,767) (14,987)
Revenues                 0 454 0
Costs and expenses:                      
Lease operating expenses                 0 0 0
Production and ad valorem taxes                 0 19 0
Gathering and transportation                 0 (6) 0
Depreciation, depletion and amortization                 (134) (1,073) 0
Impairment of oil and natural gas properties                 (3,423)    
General and administrative expenses                 0 (1,174) 0
Asset retirement obligation accretion expense                 0 0 0
Intercompany charges                     (87)
Total costs and expenses                 (3,557) (2,234) (87)
Income (loss) from operations                 3,557 2,688 87
Other income (expense)                      
Interest income - intercompany                   (10,755) (5,741)
Interest expense                 0 0 5,741
Interest expense - intercompany                   10,755  
Other income                 0 0 (87)
Other income - intercompany                 0 (906) 0
Other expense                   0  
Gain (loss) on derivative instruments, net                 0 0 0
Total other income (expense), net                 0 (906) (87)
Income before income taxes                 3,557 1,782 0
Provision for (benefit from) income taxes                 0 0 0
Net income (loss)                 3,557 1,782  
Less: Net income attributable to noncontrolling interest                 2,838 2,216  
Net income (loss) attributable to Diamondback Energy, Inc.                 719 (434) 0
Parent Company [Member] | Reportable Legal Entities [Member]                      
Revenues:                      
Oil sales                 0 0 0
Natural gas sales                 0 0 0
Natural gas liquid sales                 0 0 0
Royalty income                 0 0 0
Revenues                 0 0 0
Costs and expenses:                      
Lease operating expenses                 0 0 0
Production and ad valorem taxes                 0 0 0
Gathering and transportation                 0 0 0
Depreciation, depletion and amortization                 0 0 0
Impairment of oil and natural gas properties                 0    
General and administrative expenses                 17,077 10,879 3,909
Asset retirement obligation accretion expense                 0 0 0
Intercompany charges                     0
Total costs and expenses                 17,077 10,879 3,909
Income (loss) from operations                 (17,077) (10,879) (3,909)
Other income (expense)                      
Interest income - intercompany                   10,755 5,741
Interest expense                 (35,651) (30,281) (591)
Interest expense - intercompany                   0  
Other income                 1 6 0
Other income - intercompany                 0 0 0
Other expense                   0  
Gain (loss) on derivative instruments, net                 0 0 0
Total other income (expense), net                 (35,650) (19,520) 5,150
Income before income taxes                 (52,727) (30,399) 1,241
Provision for (benefit from) income taxes                 (201,310) 108,985 31,754
Net income (loss)                 148,583 (139,384)  
Less: Net income attributable to noncontrolling interest                 0 0  
Net income (loss) attributable to Diamondback Energy, Inc.                 148,583 (139,384) (30,513)
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]                      
Revenues:                      
Oil sales                 336,106 377,712 174,868
Natural gas sales                 16,932 15,240 5,852
Natural gas liquid sales                 18,836 24,545 12,295
Royalty income                 0 0 0
Revenues                 371,874 417,497 193,015
Costs and expenses:                      
Lease operating expenses                 82,625 55,384 21,157
Production and ad valorem taxes                 27,459 27,242 11,927
Gathering and transportation                 5,832 3,294 918
Depreciation, depletion and amortization                 182,395 143,477 61,398
Impairment of oil and natural gas properties                 814,798    
General and administrative expenses                 9,056 7,189 7,127
Asset retirement obligation accretion expense                 833 467 201
Intercompany charges                     0
Total costs and expenses                 1,122,998 237,053 102,728
Income (loss) from operations                 (751,124) 180,444 90,287
Other income (expense)                      
Interest income - intercompany                   0 0
Interest expense                 (4,749) (3,746) (7,467)
Interest expense - intercompany                   0  
Other income                 (588) 91 87
Other income - intercompany                 161 1,027 1,077
Other expense                   (1,416)  
Gain (loss) on derivative instruments, net                 31,951 127,539 (1,872)
Total other income (expense), net                 26,775 123,495 (8,175)
Income before income taxes                 (724,349) 303,939 82,112
Provision for (benefit from) income taxes                 0 0 0
Net income (loss)                 (724,349) 303,939  
Less: Net income attributable to noncontrolling interest                 0 0  
Net income (loss) attributable to Diamondback Energy, Inc.                 (724,349) 303,939 82,112
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]                      
Revenues:                      
Oil sales                 0 0 0
Natural gas sales                 0 0 0
Natural gas liquid sales                 0 0 0
Royalty income                 74,859 77,767 14,987
Revenues                 74,859 77,767 14,987
Costs and expenses:                      
Lease operating expenses                 0 0 0
Production and ad valorem taxes                 5,531 5,377 972
Gathering and transportation                 259 0 0
Depreciation, depletion and amortization                 35,436 27,601 5,199
Impairment of oil and natural gas properties                 3,423    
General and administrative expenses                 5,835 4,372 0
Asset retirement obligation accretion expense                 0 0 0
Intercompany charges                     87
Total costs and expenses                 50,484 37,350 6,258
Income (loss) from operations                 24,375 40,417 8,729
Other income (expense)                      
Interest income - intercompany                   0 0
Interest expense                 (1,110) (487) (5,741)
Interest expense - intercompany                   (10,755)  
Other income                 1,154 459 0
Other income - intercompany                 0 0 0
Other expense                   0  
Gain (loss) on derivative instruments, net                 0 0 0
Total other income (expense), net                 44 (10,783) (5,741)
Income before income taxes                 24,419 29,634 2,988
Provision for (benefit from) income taxes                 0 0 0
Net income (loss)                 24,419 29,634  
Less: Net income attributable to noncontrolling interest                 0 0  
Net income (loss) attributable to Diamondback Energy, Inc.                 $ 24,419 $ 29,634 $ 2,988