Delaware (State or other jurisdiction of incorporation) | 001-35700 (Commission File Number) | 45-4502447 (I.R.S. Employer Identification Number) |
500 West Texas Suite 1200 Midland, Texas (Address of principal executive offices) | 79701 (Zip code) | |
(432) 221-7400 (Registrant’s telephone number, including area code) Not Applicable (Former name or former address, if changed since last report) | ||
o | Written communications pursuant to Rule 425 under the Securities Act | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act |
(d) | Exhibits |
Number | Exhibit | ||
99.1 | Press release dated August 5, 2014 announcing financial and operating results for the second quarter ended June 30, 2014. |
DIAMONDBACK ENERGY, INC. | ||||
Date: | August 5, 2014 | By: | /s/ Teresa L. Dick | |
Teresa L. Dick | ||||
Senior Vice President and Chief Financial Officer |
Number | Exhibit | ||
99.1 | Press release dated August 5, 2014 announcing financial and operating results for the second quarter ended June 30, 2014. |
• | As previously reported in the Company’s interim operational update, Q2 2014 production increased 32% to 17.8 Mboe/d from Q1 2014 and 171% from Q2 2013. |
• | Diamondback completed its second and third northern Martin County Wolfcamp B wells. The Mabee Breedlove 2302H and Mabee Breedlove 2202H wells in Martin County were drilled with an average lateral length of 7,331 feet. The average peak 30 day flowing 2-stream initial production (“IP”) rate to date for these wells was 684 boe/d (83% oil) with an average peak 24 hour flowing 2-stream IP rate of 927 boe/d (83% oil). Peak rates are typically not reached until the well is placed on artificial lift. |
• | The UL Digger 502H, Diamondback’s second horizontal Clearfork shale well in Andrews County, had a 7,203 foot lateral completed with 31 stages, achieving a peak 24 hour 2-stream IP rate of 706 boe/d (94% oil) on electric submersible pump (ESP). The peak 30 day average 2-stream rate to date is 473 boe/d (91% oil) on ESP. This well tested the lower Clearfork shale, and appears even stronger than the initial successful horizontal test, which was drilled in the upper Clearfork shale. The company believes this confirms the economic viability of the play on Diamondback’s nearly 8,000 contiguous net acres in central Andrews County. |
• | The Crystal A Unit 1H, 2H and 3H Wolfcamp B wells were drilled in a total of 38 days on Diamondback’s first three well pad in Upton County with an average lateral length of 4,852 feet. The Company estimates drilling and completion savings of $1.25 million to $1.5 million for the three well pad. |
• | The Jacee C Unit 3H is the fastest 10,000 foot lateral drilled by Diamondback to date: 14 days to a total measured depth of 19,353 feet in Upton County. |
• | During the second quarter of 2014, net income was $27.8 million, or $0.54 per diluted share. Net income for the second quarter includes a loss on commodity derivatives of $11.1 million and a loss on sale of assets of $1.4 million ($8 million net of tax), or $0.16 per diluted share. Without the impact of these items, net income for the second quarter of 2014 would have been $35.8 million, or $0.70 per diluted share. |
• | EBITDA (as defined below) for the second quarter of 2014 was $103.1 million. |
2014 Guidance | ||||||
Diamondback excluding Viper | Viper Energy Partners | Diamondback Energy Inc | ||||
Total Net Production – MBoe/d | 14.5 – 16.0 | 2.5 – 3.0 | 17.0 – 19.0 | |||
Unit costs ($/boe) | ||||||
Lease operating expenses | $7.00 - $8.00 | $0.00 | $6.00 - $7.00 | |||
G&A | $2.50 - $3.50 | $0.00 | $2.00 - $3.00 | |||
DD&A | $22.00-$24.00 | $26.00-$28.00 | $23.00 - $25.00 | |||
Production and Ad Valorem Taxes (% of Revenue) (a) | 7.0% | 7.5% | 7.1% | |||
$ - million | ||||||
Gross Horizontal Well Costs (b) | $6.9 - $7.4 | n/a | $6.9 - $7.4 | |||
Horizontal Wells Drilled (net) | 65-75 (52 – 60) | n/a | 65-75 (52 – 60) | |||
Gross Vertical Well Costs | $2.0 - $2.2 | n/a | $2.0 - $2.2 | |||
Gross Vertical Wells Drilled (net) | 20-25 (16 – 20) | n/a | 20-25 (16 – 20) | |||
Capital Expenditures | $425 - $475 | n/a | $425 - $475 | |||
Interest Expense (net of interest income) | n/a | n/a | $36.0 - $38.0 | |||
a - Includes production taxes of 4.6% for crude oil and 7.5% for natural gas and NGLs and ad valorem taxes. | ||||||
b -Assumes a 7,500’ average lateral length. |
Diamondback Energy, Inc. | |||||||||||||||
Consolidated Statements of Operations | |||||||||||||||
(unaudited, in thousands, except per share data) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Revenues: | |||||||||||||||
Oil and natural gas revenues | $ | 127,004 | $ | 45,394 | $ | 225,008 | $ | 74,303 | |||||||
Operating Expenses: | |||||||||||||||
Lease operating expense | 10,496 | 5,495 | 18,411 | 10,403 | |||||||||||
Production and ad valorem taxes | 8,554 | 2,788 | 14,396 | 4,742 | |||||||||||
Gathering and transportation expense | 703 | 247 | 1,285 | 380 | |||||||||||
Depreciation, depletion and amortization | 40,021 | 14,815 | 70,994 | 25,553 | |||||||||||
General and administrative | 3,934 | 2,621 | 8,491 | 5,092 | |||||||||||
Asset retirement obligation accretion expense | 104 | 45 | 176 | 88 | |||||||||||
Total expenses | 63,812 | 26,011 | 113,753 | 46,258 | |||||||||||
Income from operations | 63,192 | 19,383 | 111,255 | 28,045 | |||||||||||
Other income | 30 | 388 | 60 | 777 | |||||||||||
Interest expense | (7,739 | ) | (535 | ) | (14,244 | ) | (1,020 | ) | |||||||
Other expense | (1,408 | ) | — | (1,408 | ) | — | |||||||||
Non-cash gain (loss) on derivative instruments | (7,468 | ) | 3,893 | (10,810 | ) | 5,428 | |||||||||
Loss on derivative instruments, net | (3,620 | ) | (856 | ) | (4,676 | ) | (2,399 | ) | |||||||
Total other income (expense) | (20,205 | ) | 2,890 | (31,078 | ) | 2,786 | |||||||||
Income before income taxes | 42,987 | 22,273 | 80,177 | 30,831 | |||||||||||
Income tax provision | 15,163 | 7,802 | 28,764 | 10,964 | |||||||||||
Net income | 27,824 | 14,471 | 51,413 | 19,867 | |||||||||||
Less: Net income attributable to noncontrolling interest | 71 | — | 71 | — | |||||||||||
Net income attributable to Diamondback Energy, Inc. | $ | 27,753 | $ | 14,471 | $ | 51,342 | $ | 19,867 | |||||||
Basic earnings per common share | $ | 0.55 | $ | 0.37 | $ | 1.03 | $ | 0.52 | |||||||
Diluted earnings per common share(1) | $ | 0.54 | $ | 0.36 | $ | 1.02 | $ | 0.52 | |||||||
Weighted average number of basic shares outstanding | 50,777 | 39,402 | 49,622 | 38,237 | |||||||||||
Weighted average number of diluted shares outstanding | 51,142 | 39,719 | 50,047 | 38,477 | |||||||||||
¹The Company’s diluted earnings per common share is calculated in accordance with ASC 260, with an adjustment included for the awards issued by a consolidated subsidiary. |
Diamondback Energy, Inc. | ||||||||||||||||||
Selected Operating Data | ||||||||||||||||||
(unaudited, in thousands, except per BOE data) | ||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||
Production Data: | ||||||||||||||||||
Oil (MBbl) | 1,211 | 447 | 2,171 | 748 | ||||||||||||||
Natural gas (MMcf) | 990 | 409 | 1,698 | 760 | ||||||||||||||
Natural gas liquids (MBbls) | 247 | 84 | 389 | 156 | ||||||||||||||
Oil Equivalents (1)(2) (MBOE) | 1,623 | 600 | 2,843 | 1,031 | ||||||||||||||
Average daily production(2) (BOE/d) | 17,836 | 6,590 | 15,706 | 5,694 | ||||||||||||||
% Oil | 75 | % | 75 | % | 76 | % | 73 | % | ||||||||||
Average sales prices: | ||||||||||||||||||
Oil, realized ($/Bbl) | $ | 95.19 | $ | 91.76 | $ | 94.46 | $ | 88.59 | ||||||||||
Natural gas realized ($/Mcf) | 4.38 | 4.08 | 4.51 | 3.71 | ||||||||||||||
Natural gas liquids ($/Bbl) | 29.92 | 31.91 | 31.62 | 33.38 | ||||||||||||||
Average price realized ($/BOE) | 78.25 | 75.70 | 79.15 | 72.10 | ||||||||||||||
Oil, hedged(3) ($/Bbl) | 92.2 | 89.84 | 92.3 | 85.38 | ||||||||||||||
Average price, hedged(3) ($/BOE) | 76.02 | 74.27 | 77.5 | 69.77 | ||||||||||||||
Average costs per BOE: | ||||||||||||||||||
Lease operating expenses | $ | 6.47 | $ | 9.16 | $ | 6.48 | $ | 10.09 | ||||||||||
Production and ad valorem taxes | 5.27 | 4.65 | 5.06 | 4.6 | ||||||||||||||
Gathering and transportation expense | 0.43 | 0.41 | 0.45 | 0.37 | ||||||||||||||
Interest expense | 4.77 | 0.89 | 5.01 | 0.99 | ||||||||||||||
General and administrative(4) | 2.42 | 4.37 | 2.99 | 4.94 | ||||||||||||||
Depreciation, depletion, and amortization | 24.66 | 24.71 | 24.97 | 24.8 | ||||||||||||||
Total | $ | 44.02 | $ | 44.19 | $ | 44.96 | $ | 45.79 | ||||||||||
(1 | ) | Bbl equivalents are calculated using a conversion rate of six Mcf per one Bbl. | ||||||||||||||||
(2 | ) | The volumes presented are based on actual results and are not calculated using the rounded numbers in the table above. | ||||||||||||||||
(3 | ) | Hedged prices reflect the after effect of our commodity derivative transactions on our average sales prices. Our calculation of such after effects include realized gains and losses on cash settlements for commodity derivatives, which we do not designate for hedge accounting. | ||||||||||||||||
(4 | ) | General and administrative includes non-cash stock based compensation, net of capitalized amounts, of $1,128 and $477 for the three months ended June 30, 2014 and 2013, respectively. Excluding stock based compensation from the above metric would have resulted in general and administrative cost per BOE of $1.73 and $3.58 for the three months ended June 30, 2014 and 2013, respectively. General and administrative includes non-cash stock based compensation, net of capitalized amounts, of $3,318 and $936 for the six months ended June 30, 2014 and 2013, respectively. Excluding stock based compensation from the above metric would have resulted in general and administrative cost per BOE of $1.82 and $4.03 for the six months ended June 30, 2014 and 2013, respectively. |
Diamondback Energy, Inc. | |||||||||||||||
Reconciliation of EBITDA to Net Income | |||||||||||||||
(unaudited, in thousands) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Net income | $ | 27,824 | $ | 14,471 | $ | 51,413 | $ | 19,867 | |||||||
Non-cash (gain) loss on derivative instruments, net | 7,468 | (3,893 | ) | 10,810 | (5,428 | ) | |||||||||
Loss on derivative instruments, net | 3,620 | 856 | 4,676 | 2,399 | |||||||||||
Interest expense | 7,739 | 535 | 14,244 | 1,020 | |||||||||||
Depreciation, depletion and amortization | 40,021 | 14,815 | 70,994 | 25,553 | |||||||||||
Non-cash stock-based compensation expense | 2,777 | 700 | 6,033 | 1,356 | |||||||||||
Capitalized stock-based compensation expense | (1,649 | ) | (223 | ) | (2,715 | ) | (420 | ) | |||||||
Asset retirement obligation accretion expense | 104 | 45 | 176 | 88 | |||||||||||
Deferred income tax provision | 15,163 | 7,802 | 28,764 | 10,964 | |||||||||||
EBITDA | $ | 103,067 | $ | 35,108 | $ | 184,395 | $ | 55,399 |
Diamondback Energy, Inc. | ||||||||||||||||
Adjusted Net Income | ||||||||||||||||
(unaudited, in thousands, except per share data) | ||||||||||||||||
Adjusted net income is a performance measure used by management to evaluate performance, prior to (gain) loss on derivatives, net and (gain) loss on sale of assets, net. | ||||||||||||||||
The following table presents a reconciliation of adjusted net income to net income: | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Net income attributable to Diamondback Energy, Inc. | $ | 27,753 | $ | 14,471 | $ | 51,342 | $ | 19,867 | ||||||||
Plus: | ||||||||||||||||
(Gain) loss on derivative instruments, net | 11,088 | (3,037 | ) | 15,486 | (3,029 | ) | ||||||||||
(Gain) loss on sale of assets, net | 1,408 | (21 | ) | 1,397 | (30 | ) | ||||||||||
Income tax adjustment for above items | (4,408 | ) | 1,071 | (6,057 | ) | 1,088 | ||||||||||
Adjusted net income | $ | 35,841 | $ | 12,484 | $ | 62,168 | $ | 17,896 | ||||||||
Adjusted net income per common share: | ||||||||||||||||
Basic | $ | 0.71 | $ | 0.32 | $ | 1.25 | $ | 0.47 | ||||||||
Diluted(1) | $ | 0.70 | $ | 0.31 | $ | 1.24 | $ | 0.47 | ||||||||
Weighted average common shares outstanding: | ||||||||||||||||
Basic | 50,777 | 39,402 | 49,622 | 38,237 | ||||||||||||
Diluted | 51,142 | 39,719 | 50,047 | 38,477 | ||||||||||||
¹The Company’s diluted earnings per common share is calculated in accordance with ASC 260, with an adjustment included for the awards issued by a consolidated subsidiary. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Net Income | $ | 27,824 | $ | 14,471 | $ | 51,413 | $ | 19,867 | |||||||
Depreciation, depletion and amortization | 40,021 | 14,815 | 70,994 | 25,553 | |||||||||||
Deferred income tax provision | 15,163 | 7,802 | 28,764 | 10,964 | |||||||||||
Accretion expense | 104 | 45 | 176 | 88 | |||||||||||
Non-cash stock based compensation | 1,128 | 477 | 3,318 | 936 | |||||||||||
Non-cash (gain) loss on derivative instruments, net | 7,468 | (3,893 | ) | 10,810 | (5,428 | ) | |||||||||
Non-cash interest expense | (4,782 | ) | (26 | ) | 946 | 318 | |||||||||
Other non-cash operating items | (1,844 | ) | (174 | ) | (1,397 | ) | (30 | ) | |||||||
Discretionary cash flow | 85,082 | 33,517 | 165,024 | 52,268 | |||||||||||
Changes in working capital accounts | 1,877 | (378 | ) | (6,597 | ) | (2,470 | ) | ||||||||
Net cash provided by operating activities | $ | 86,959 | $ | 33,139 | $ | 158,427 | $ | 49,798 | |||||||
Discretionary cash flow per share: | |||||||||||||||
Basic | $ | 1.68 | $ | 0.85 | $ | 3.33 | $ | 1.37 | |||||||
Diluted | $ | 1.66 | $ | 0.84 | $ | 3.30 | $ | 1.36 | |||||||
Weighted average common shares outstanding: | |||||||||||||||
Basic | 50,777 | 39,402 | 49,622 | 38,237 | |||||||||||
Diluted | 51,142 | 39,719 | 50,047 | 38,477 |
Diamondback Energy, Inc. | |||||||||
Derivatives Information | |||||||||
(unaudited) | |||||||||
The table below provides data regarding the details of Diamondback’s current price swap contracts through 2015. | |||||||||
Average Bbls | Average | ||||||||
Oil Swaps | Per Day | Price per Bbl | |||||||
2014 | |||||||||
Third Quarter-LLS | 7,000 | $ | 98.64 | ||||||
Fourth Quarter-LLS | 7,000 | $ | 98.64 | ||||||
2014 Average | 7,000 | $ | 98.64 | ||||||
2015 | |||||||||
First Quarter-LLS | 3,344 | $ | 99.68 | ||||||
Second Quarter-LLS | 330 | $ | 100.00 | ||||||
2015 Average | 907 | $ | 99.71 |
^9W@
M&9[>V0[3P)(WLIC_0@J0=@`I)Q';H(\X00!_8"\5<0RUB1,5(`L8N!!M$FVW
M(0I%Y@WP&260T`WM()X(^IWM(`T*R1*#0&W=T"-[00&V!A'WH!8IL0.G=0^G
MH)PJ028)&J+M@`VNB1,X`&'A0&$X\0?=&:((2@ZMX*$J(9NYD@U28)DF$3,4
ML0[7AA-,$`T'ZJ(*V@[J$`[;(`V[T`E"@`/N$`^V$`$XH0`GY6_>``D-H#$"
M0`*M$`YX:1#Z0`I-T0+3T*4(00Z3$)ISD0,0Z3FGT!0,0*,.$0Z8<)]-<9+[
MR1#)EA($@`"0Q@&[4)H+00]MIJ?^,IH2D3`BU#"@**$`FP!A#T$.CEDUAR5H
MTH(`.3`!EAD!L@!K"'$,RC4A[=$*4'HN5V,_ZOD;:J:7";>.8%!X$?8,N;82
MG4"F`J$.E!`:#5`,=VH0X<`(JUH`4N!I:@,,#KDQMH`0[``,7U"L!_`$ON"<
M$!&C.&$"S4"K!L$:D-8!:_H/KN"FP*";!B$/@]$2"A`)(P0/MT"0)K%J%&%@
M*2$!Q?`-`](2L;FK_Y`-\'D`.U%G.`$)<'@-]]$2",`(T-H0\.!J*V$"K^,-
M<]`T!4`*(]2081$+M&H,!(D"N94GL>"?*%$"PQ81]<`E@R(-!@(.W0$N&?L0
MU$"G)\'^*&"RL&`*A'5J<#8)>B!U]
MX`9.J`&FS=D8N`%56XAK&`.K;=JJ#0)DL`=RX`2OC8$@J`4'M$EOH`*F/=O$
M"XMIZ-JOW=DA&(,>N-D9N($;^`16]8ET2(4;\-J=K0%.(#MX&(,5H-L:6(%/
M<,BB<(=7$%RZC8$Q2#QZR`3%S=D52`7#9(AQR-S%W5D^J(7^MMW9RJ4IFV0&
MO*7<'A#;#PTF75C:KXV!&'`"9"@/?;B'3]!
2+X2D1X=]H(=<2/AR-P1^'_B%P&TJ+P13)]1SJ(2#
M?_A*4`:!`8=5H/JH)_JNKP9[`(=1*(2>#_=ZSX7L+@IX^`5'P'N$SP4<[(E?
M"(9A0/S$5_S%9_S&7_Q@(`9GJ`8JZ0UT[HEM^`5B