UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

___________________________________________________________

FORM 10-Q

___________________________________________________________

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2021

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to _______

Commission File Number 001-36722

___________________________________________________________

TRIUMPH BANCORP, INC.

(Exact name of registrant as specified in its charter)

___________________________________________________________

Texas	20-0477066
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

12700 Park Central Drive, Suite 1700

Dallas, Texas 75251

(Address of principal executive offices)

(214) 365-6900

(Registrant’s telephone number, including area code)

___________________________________________________________

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  x    No  o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	x	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☐
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act  o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes  ☐    No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Common Stock — $0.01 par value, 24,880,870 shares, as of April 19, 2021.

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common stock, par value $0.01 per share	TBK	NASDAQ Global Select Market
Depositary Shares Each Representing a 1/40th Interest in a Share of 7.125% Series C Fixed-Rate Non-Cumulative Perpetual Preferred Stock, par value $0.01 per share	TBKCP	NASDAQ Global Select Market

TRIUMPH BANCORP, INC.

FORM 10-Q

March 31, 2021

TABLE OF CONTENTS

PART I - FINANCIAL INFORMATION
Item 1.	Financial Statements
	Consolidated Balance Sheets	2
	Consolidated Statements of Income	3
	Consolidated Statements of Comprehensive Income	4
	Consolidated Statements of Changes in Stockholders’ Equity	5
	Consolidated Statements of Cash Flows	7
	Condensed Notes to Consolidated Financial Statements	9
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	42
Item 3.	Quantitative and Qualitative Disclosures About Market Risks	73
Item 4.	Controls and Procedures	75
PART II - OTHER INFORMATION
Item 1.	Legal Proceedings	75
Item 1A.	Risk Factors	75
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	75
Item 3.	Defaults Upon Senior Securities	75
Item 4.	Mine Safety Disclosures	75
Item 5.	Other Information	75
Item 6.	Exhibits	76

i

PART I – FINANCIAL INFORMATION

ITEM 1

FINANCIAL STATEMENTS

1

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

March 31, 2021 and December 31, 2020

(Dollar amounts in thousands)

	March 31, 2021		December 31, 2020
	(Unaudited)
ASSETS
Cash and due from banks	$	80,964	$	85,525
Interest bearing deposits with other banks	299,847		228,868
Total cash and cash equivalents	380,811		314,393
Securities - equity investments	5,826		5,826
Securities - available for sale	205,330		224,310
Securities - held to maturity, net of allowance for credit losses of $1,859 and $2,026, respectively, fair value of $5,532 and $5,850, respectively	5,828		5,919
Loans held for sale	22,663		24,546
Loans, net of allowance for credit losses of $48,024 and $95,739, respectively	5,036,488		4,901,037
Federal Home Loan Bank and other restricted stock, at cost	9,807		6,751
Premises and equipment, net	105,390		103,404
Other real estate owned, net	1,421		1,432
Goodwill	163,268		163,209
Intangible assets, net	24,738		26,713
Bank-owned life insurance	41,805		41,608
Deferred tax assets, net	1,260		6,427
Indemnification asset	5,246		36,225
Other assets	89,747		73,991
Total assets	$	6,099,628	$	5,935,791
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities
Deposits
Noninterest bearing	$	1,637,653	$	1,352,785
Interest bearing	3,152,012		3,363,815
Total deposits	4,789,665		4,716,600
Customer repurchase agreements	2,668		3,099
Federal Home Loan Bank advances	180,000		105,000
Paycheck Protection Program Liquidity Facility	158,796		191,860
Subordinated notes	87,564		87,509
Junior subordinated debentures	40,201		40,072
Other liabilities	76,730		64,870
Total liabilities	5,335,624		5,209,010
Commitments and contingencies - See Note 8 and Note 9
Stockholders' equity - See Note 12
Preferred stock	45,000		45,000
Common stock, 24,882,929 and 24,868,218 shares outstanding, respectively	280		280
Additional paid-in-capital	490,699		489,151
Treasury stock, at cost	(103,059)		(103,052)
Retained earnings	322,705		289,583
Accumulated other comprehensive income (loss)	8,379		5,819
Total stockholders’ equity	764,004		726,781
Total liabilities and stockholders' equity	$	6,099,628	$	5,935,791

See accompanying condensed notes to consolidated financial statements.

2

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

For the Three Months Ended March 31, 2021 and 2020

(Dollar amounts in thousands, except per share amounts)

(Unaudited)

	Three Months Ended March 31,
	2021		2020
Interest and dividend income:
Loans, including fees	$	48,706	$	48,323
Factored receivables, including fees	37,795		24,292
Securities	1,650		2,107
FHLB and other restricted stock	76		204
Cash deposits	126		488
Total interest income	88,353		75,414
Interest expense:
Deposits	3,372		9,677
Subordinated notes	1,349		1,347
Junior subordinated debentures	442		646
Other borrowings	170		1,244
Total interest expense	5,333		12,914
Net interest income	83,020		62,500
Credit loss expense (benefit)	(7,845)		20,298
Net interest income after credit loss expense (benefit)	90,865		42,202
Noninterest income:
Service charges on deposits	1,787		1,588
Card income	1,972		1,800
Net OREO gains (losses) and valuation adjustments	(80)		(257)
Net gains (losses) on sale or call of securities	—		38
Fee income	2,249		1,686
Insurance commissions	1,486		1,051
Other	6,877		1,571
Total noninterest income	14,291		7,477
Noninterest expense:
Salaries and employee benefits	35,980		30,722
Occupancy, furniture and equipment	5,779		5,182
FDIC insurance and other regulatory assessments	977		315
Professional fees	2,545		2,107
Amortization of intangible assets	1,975		2,078
Advertising and promotion	890		1,292
Communications and technology	5,900		5,501
Other	6,846		7,556
Total noninterest expense	60,892		54,753
Net income (loss) before income tax expense	44,264		(5,074)
Income tax expense (benefit)	10,341		(624)
Net income (loss)	$	33,923	$	(4,450)
Dividends on preferred stock	(801)		—
Net income (loss) available to common stockholders	$	33,122	$	(4,450)
Earnings (loss) per common share
Basic	$	1.34	$	(0.18)
Diluted	$	1.32	$	(0.18)

See accompanying condensed notes to consolidated financial statements.

3

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

For the Three Months Ended March 31, 2021 and 2020

(Dollar amounts in thousands)

(Unaudited)

	Three Months Ended March 31,
	2021		2020
Net income	$	33,923	$	(4,450)
Other comprehensive income:
Unrealized gains (losses) on securities:
Unrealized holding gains (losses) arising during the period	(315)		(8,586)
Tax effect	63		2,011
Unrealized holding gains (losses) arising during the period, net of taxes	(252)		(6,575)
Reclassification of amount realized through sale or call of securities	—		(38)
Tax effect	—		9
Reclassification of amount realized through sale or call of securities, net of taxes	—		(29)
Change in unrealized gains (losses) on securities, net of tax	(252)		(6,604)
Unrealized gains (losses) on derivative financial instruments:
Unrealized holding gains (losses) arising during the period	3,663		—
Tax effect	(869)
Unrealized holding gains (losses) arising during the period, net of taxes	2,794		—
Reclassification of amount of gains (losses) recognized into income	23		—
Tax effect	(5)		—
Reclassification of amount of gains (losses) recognized into income, net of taxes	18		—
Change in unrealized gains (losses) on derivative financial instruments	2,812		—
Total other comprehensive income (loss)	2,560		(6,604)
Comprehensive income (loss)	$	36,483	$	(11,054)

See accompanying condensed notes to consolidated financial statements.

4

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

For the Three Months Ended March 31, 2021 and 2020

(Dollar amounts in thousands)

(Unaudited)

	Preferred Stock		Common Stock			Additional Paid-in- Capital		Treasury Stock			Retained Earnings		Accumulated		Total Stockholders' Equity
	Liquidation Preference Amount		Shares Outstanding	Par Amount				Shares Outstanding	Cost				Other Comprehensive Income (Loss)
Balance, January 1, 2021	$	45,000	24,868,218	$	280	$	489,151	3,083,503	$	(103,052)	$	289,583	$	5,819	$	726,781
Issuance of restricted stock awards	—		4,613	—		—		—	—		—		—		—
Stock option exercises, net	—		10,205	—		191		—	—		—		—		191
Stock based compensation	—		—	—		1,350		—	—		—		—		1,350
Forfeiture of restricted stock awards	—		(107)	—		7		107	(7)		—		—		—
Purchase of treasury stock	—		—	—		—		—	—		—		—		—
Dividends declared	—		—	—		—		—	—		(801)		—		(801)
Net income (loss)	—		—	—		—		—	—		33,923		—		33,923
Other comprehensive income (loss)	—		—	—		—		—	—		—		2,560		2,560
Balance, March 31, 2021	$	45,000	24,882,929	$	280	$	490,699	3,083,610	$	(103,059)	$	322,705	$	8,379	764,004

5

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

For the Three Months Ended March 31, 2021 and 2020

(Dollar amounts in thousands)

(Unaudited)

	Preferred Stock		Common Stock			Additional Paid-in- Capital		Treasury Stock			Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Total Stockholders' Equity
	Liquidation Preference Amount		Shares Outstanding	Par Amount				Shares Outstanding	Cost
Balance, January 1, 2020	$	—	24,964,961	$	272	$	473,251	2,198,681	$	(67,069)	$	229,030	$	1,106	$	636,590
Impact of adoption of ASU 2016-13	—		—	—		—		—	—		(1,771)		—		(1,771)
Issuance of restricted stock awards	—		8,079	1		(1)		—	—		—		—		—
Stock based compensation	—		—	—		1,168		—	—		—		—		1,168
Forfeiture of restricted stock awards	—		(601)	—		23		601	(23)		—		—		—
Purchase of treasury stock	—		(871,319)	—		—		871,319	(35,586)		—		—		(35,586)
Net income (loss)	—		—	—		—		—	—		(4,450)		—		(4,450)
Other comprehensive income (loss)	—		—	—		—		—	—		—		(6,604)		(6,604)
Balance, March 31, 2020	$	—	24,101,120	$	273	$	474,441	3,070,601	$	(102,678)	$	222,809	$	(5,498)	$	589,347

See accompanying condensed notes to consolidated financial statements.

6

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Three Months Ended March 31, 2021 and 2020

(Dollar amounts in thousands)

(Unaudited)

	Three Months Ended March 31,
	2021		2020
Cash flows from operating activities:
Net income (loss)	$	33,923	$	(4,450)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation	2,927		2,232
Net accretion on loans	(3,501)		(2,134)
Amortization of subordinated notes issuance costs	55		20
Amortization of junior subordinated debentures	129		123
Net amortization on securities	350		(79)
Amortization of intangible assets	1,975		2,078
Deferred taxes	4,296		(3,083)
Credit Loss Expense (benefit)	(7,845)		20,298
Stock based compensation	1,350		1,168
Net (gains) losses on sale or call of debt securities	—		(38)
Net (gains) losses on equity securities	—		(241)
Net OREO (gains) losses and valuation adjustments	80		257
Origination of loans held for sale	(15,143)		(7,775)
Purchases of loans held for sale	(13,148)		(7,737)
Proceeds from sale of loans originated or purchased for sale	25,253		14,233
Net gains on sale of loans	(516)		(181)
Net (gains) losses on transfer of loans to loans held for sale	(1,053)		(594)
Net change in operating leases	46		49
(Increase) decrease in other assets	(8,741)		1,470
Increase (decrease) in other liabilities	1,219		(1,521)
Net cash provided by (used in) operating activities	21,656		14,095
Cash flows from investing activities:
Purchases of securities available for sale	—		(63,674)
Proceeds from maturities, calls, and pay downs of securities available for sale	21,945		26,069
Proceeds from maturities, calls, and pay downs of securities held to maturity	258		295
Purchases of loans held for investment	(27,933)		(123,718)
Proceeds from sale of loans	20,406		31,296
Net change in loans	(76,116)		(130,951)
Purchases of premises and equipment, net	(4,913)		(4,053)
Net proceeds from sale of OREO	211		212
(Purchases) redemptions of FHLB and other restricted stock, net	(3,056)		(17,220)
Net cash provided by (used in) investing activities	(69,198)		(281,744)
Cash flows from financing activities:
Net increase (decrease) in deposits	73,065		(107,891)
Increase (decrease) in customer repurchase agreements	(431)		1,660
Increase (decrease) in Federal Home Loan Bank advances	75,000		420,000
Proceeds from Paycheck Protection Program Liquidity Facility borrowings	146,333		—
Repayment of Paycheck Protection Program Liquidity Facility borrowings	(179,397)		—
Preferred dividends	(801)		—
Stock option exercises	191		—
Purchase of treasury stock	—		(35,586)
Net cash provided by (used in) financing activities	113,960		278,183
Net increase (decrease) in cash and cash equivalents	66,418		10,534
Cash and cash equivalents at beginning of period	314,393		197,880
Cash and cash equivalents at end of period	380,811		208,414

See accompanying condensed notes to consolidated financial statements.

7

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Three Months Ended March 31, 2021 and 2020

(Dollar amounts in thousands)

(Unaudited)

	Three Months Ended March 31,
	2021		2020
Supplemental cash flow information:
Interest paid	$	6,364	$	12,874
Income taxes paid, net	$	(127)	$	18
Cash paid for operating lease liabilities	$	1,095	$	1,049
Supplemental noncash disclosures:
Loans transferred to OREO	$	280	$	—
Loans held for investment transferred to loans held for sale	$	27,407	$	30,938
Assets transferred to assets held for sale	$	—	$	97,895
Lease liabilities arising from obtaining right-of-use assets	$	9,816	$	7
Securities available for sale purchased, not settled	$	3,000	$	24,425

8

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations

Triumph Bancorp, Inc. (collectively with its subsidiaries, “Triumph”, or the “Company” as applicable) is a financial holding company headquartered in Dallas, Texas. The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries Triumph CRA Holdings, LLC (“TCRA”), TBK Bank, SSB (“TBK Bank”), TBK Bank’s wholly owned subsidiary Advance Business Capital LLC, which currently operates under the d/b/a of Triumph Business Capital (“TBC”), and TBK Bank’s wholly owned subsidiary Triumph Insurance Group, Inc. (“TIG”).

On June 30, 2020, the Company sold the assets of Triumph Premium Finance (“TPF”) and exited its premium finance line of business. TPF operated within the Company’s TBK Bank subsidiary. See Note 2 – Business Combinations and Divestitures for details of the TPF sale and its impact on our consolidated financial statements.

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with United States Generally Accepted Accounting Principles (“GAAP”) for interim financial information and in accordance with guidance provided by the Securities and Exchange Commission (“SEC”). Accordingly, the condensed financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all normal and recurring adjustments considered necessary for a fair presentation. Transactions between the subsidiaries have been eliminated. These condensed consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2020. Operating results for the three months ended March 31, 2021 are not necessarily indicative of the results that may be expected for the year ending December 31, 2021.

The Company has three reportable segments consisting of Banking, Factoring, and Corporate. The Company’s Chief Executive Officer uses segment results to make operating and strategic decisions.

Risks and Uncertainties

Significant progress has been made to combat the outbreak of COVID-19; however, the global pandemic has adversely impacted a broad range of industries in which the Company's customers operate and could still impair their ability to fulfill their financial obligations to the Company. The Company’s business is dependent upon the willingness and ability of its employees and customers to conduct banking and other financial transactions.  While it appears that the epidemiological and macroeconomic conditions are trending in a positive direction as of March 31, 2021, if there is a resurgence in the virus, the Company could experience further adverse effects on its business, financial condition, results of operations and cash flows. While it is not possible to know the full universe or extent that the impact of COVID-19, and any potential resulting measures to curtail its spread, will have on the Company's future operations, the Company is disclosing potentially material items of which it is aware.

Financial position and results of operations

The Company’s interest income could be reduced due to COVID-19.  In keeping with guidance from regulators, the Company continues to work with COVID-19 affected borrowers to defer their payments, interest, and fees.  While interest and fees continue to accrue to income, through normal GAAP accounting, should eventual credit losses on these deferred payments emerge, the related loans would be placed on nonaccrual status and interest income and fees accrued would be reversed.  In such a scenario, interest income in future periods could be negatively impacted.  As of March 31, 2021 the Company carries $489,000 of accrued interest income and fees on outstanding deferrals made to COVID-19 affected borrowers. At this time, the Company is unable to project the materiality of such an impact on future deferrals to COVID-19 affected borrowers, but recognizes the breadth of the economic impact may affect its borrowers’ ability to repay in future periods.

9

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Capital and liquidity

Our reported and regulatory capital ratios could be adversely impacted by further credit loss expense.  We rely on cash on hand as well as dividends from our subsidiary bank to service our debt.  If our capital deteriorates such that our subsidiary bank is unable to pay dividends to us for an extended period of time, we may not be able to service our debt. We maintain access to multiple sources of liquidity.  Wholesale funding markets have remained open to us, but rates for short-term funding can be volatile.  If funding costs are elevated for an extended period of time, it could have an adverse effect on our net interest margin.  If an extended recession caused large numbers of our deposit customers to withdraw their funds, we might become more reliant on volatile or more expensive sources of funding.

Intangible asset valuation

The lingering effects COVID-19 could cause a decline in the Company’s stock price or the occurrence of what management would deem to be a triggering event that could, under certain circumstances, cause us to perform a goodwill impairment test and result in an impairment charge being recorded for that period. In the event that the Company concludes that all or a portion of its goodwill is impaired, a non-cash charge for the amount of such impairment would be recorded to earnings. Such a charge would have no impact on tangible capital or regulatory capital.

It is possible that the lingering effects of COVID-19 could cause the occurrence of what management would deem to be a triggering event that could, under certain circumstances, cause us to perform an intangible asset impairment test and result in an impairment charge being recorded for that period. In the event that the Company concludes that all or a portion of its intangible assets are impaired, a non-cash charge for the amount of such impairment would be recorded to earnings. Such a charge would have no impact on tangible capital or regulatory capital.

Lending operations and accommodations to borrowers

In keeping with regulatory guidance to work with borrowers during this unprecedented situation and as outlined in the Section 4013 of the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), the Company is executing a payment deferral program for its commercial lending clients that are adversely affected by the pandemic.  Depending on the demonstrated need of the client, the Company is deferring either the full loan payment or the principal component of the loan payment for a stated period of time.  As of March 31, 2021, the Company’s balance sheet reflected 48 of these deferrals on outstanding loan balances of $85,289,000.  In accordance with the CARES Act and March 2020 interagency guidance, these deferrals are not considered troubled debt restructurings. It is possible that these deferrals could be extended further under the CARES Act; however, the volume of these future potential extensions is unknown. It is also possible that in spite of our best efforts to assist our borrowers and achieve full collection of our investment, these deferred loans could result in future charge-offs with additional credit loss expense charged to earnings; however, the amount of any future charge-offs on deferred loans is unknown. At March 31, 2021, 69% of the $85,289,000 COVID deferral balance was made up of three relationships.

With the passage of the Paycheck Protection Program (“PPP”), administered by the Small Business Administration (“SBA”), the Company has participated in assisting its customers with applications for resources through the program.  PPP loans have two-year and five-year terms and earn interest at a 1% coupon. The Company believes that the majority of these loans will ultimately be forgiven by the SBA in accordance with the terms of the program.  As of March 31, 2021, the Company carried 2,670 PPP loans representing a book value of $237,299,000. The Company recognized $1,111,000 in fees from the SBA on PPP loans during the three months ended March 31, 2021 and carried $6,587,000 of deferred fees on PPP loans at March 31, 2021. The remaining fees will be amortized and recognized over the remaining lives of the loans. It is the Company’s understanding that loans funded through the PPP program are fully guaranteed by the U.S. government. Should those circumstances change, the Company could be required to establish an allowance for credit loss through additional credit loss expense charged to earnings.

Credit

The Company is working with customers directly affected by COVID-19.  The Company is prepared to offer assistance in accordance with regulator guidelines.  As a result of the current economic environment caused by the COVID-19 virus, the Company is engaging in communication with borrowers to understand their situation and the challenges faced, allowing the Company to respond proactively as needs and issues arise. Should the economy experience a prolonged period of poor economic conditions or should economic conditions worsen, the Company could experience increases in its required allowance for credit losses (“ACL”) and record additional credit loss expense. It is possible that the Company’s asset quality measures could worsen at future measurement periods if the effects of COVID-19 are prolonged.

10

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 2 – BUSINESS COMBINATIONS AND DIVESTITURES

HubTran Inc.,

On March 31, 2021, the Company, through TriumphPay, a division of the Company's wholly-owned subsidiary TBK Bank, SSB, entered into a definitive agreement to acquire HubTran, Inc., a cloud-based provider of automation software for the transportation industry's back-office, for $97,000,000 in cash subject to customary purchase price adjustments and closing conditions. The acquisition is subject to customary closing conditions, including receipt of regulatory approval, and is expected to close in the second quarter of 2021.

Transportation Financial Solutions

On July 8, 2020, the Company, through its wholly-owned subsidiary Advance Business Capital LLC (“ABC”), acquired the transportation factoring assets (the “TFS Acquisition”) of Transport Financial Solutions (“TFS”), a wholly owned subsidiary of Covenant Logistics Group, Inc. ("CVLG"), in exchange for cash consideration of $108,375,000, 630,268 shares of the Company’s common stock valued at approximately $13,942,000, and contingent consideration of up to approximately $9,900,000 to be paid in cash following the twelve-month period ending July 31, 2021.

Subsequent to the closing of the TFS Acquisition, the Company identified that approximately $62,200,000 of the assets acquired at closing were advances against future payments to be made to three large clients (and their affiliated entities) of TFS pursuant to long-term contractual arrangements between the obligor on such contracts and such clients (and their affiliated entities) for services that had not yet been performed.

On September 23, 2020, the Company and ABC entered into an Account Management Agreement, Amendment to Purchase Agreement and Mutual Release (the “Agreement”) with CVLG and Covenant Transport Solutions, LLC, a wholly owned subsidiary of CVLG (“CTS” and, together with CVLG, "Covenant"). Pursuant to the Agreement, the parties agreed to certain amendments to that certain Accounts Receivable Purchase Agreement (the “ARPA”), dated as of July 8, 2020, by and among ABC, as buyer, CTS, as seller, and the Company, as buyer indirect parent. Such amendments include:

•Return of the portion of the purchase price paid under the ARPA consisting of 630,268 shares of Company common stock, which will be accomplished through the sale of such shares by Covenant pursuant to the terms of the Agreement and the surrender of the cash proceeds of such sale (net of brokerage or underwriting fees and commissions) to the Company;

•Elimination of the earn-out consideration potentially payable to CTS under the ARPA; and

•Modification of the indemnity provisions under the ARPA to eliminate the existing indemnifications for breaches of representations and warranties and to replace such with a newly established indemnification by Covenant in the event ABC incurs losses related to the $62,200,000 in over-formula advances made to specified clients identified in the Agreement (the “Over-Formula Advance Portfolio”). Under the terms of the new indemnification arrangement, Covenant will be responsible for and will indemnify ABC for 100% of the first $30,000,000 of any losses incurred by ABC related to the Over-Formula Advance Portfolio, and for 50% of the next $30,000,000 of any losses incurred by ABC, for total indemnification by Covenant of $45,000,000.

Covenant’s indemnification obligations under the Agreement are secured by a pledge of equipment collateral by Covenant with an estimated net orderly liquidation value of $60,000,000 (the “Equipment Collateral”). The Company’s wholly-owned bank subsidiary, TBK Bank, SSB, has provided Covenant with a $45,000,000 line of credit, also secured by the Equipment Collateral, the proceeds of which may be drawn to satisfy Covenant’s indemnification obligations under the Agreement.

Pursuant to the Agreement, Triumph and Covenant have agreed to certain terms related to the management of the Over-Formula Advance Portfolio, and the terms by which Covenant may provide assistance to maximize recovery on the Over-Formula Advance Portfolio.

Pursuant to the Agreement, the Company and Covenant have provided mutual releases to each other related to any and all claims related to the transactions contemplated by the ARPA or the Over-Formula Advance Portfolio.

11

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The measurement period for this transaction remained open at the time the Agreement was executed, and the Company has determined that there is a clear and direct link between the Agreement and the ARPA. Therefore, the terms of the Agreement have been incorporated into the Company's purchase accounting which has resulted in the elimination of the contingent consideration component of the ARPA, the recognition of cash due from Covenant as part of the consideration for the transaction, and an indemnification asset to reflect the modification of Covenant's indemnification obligations.

A summary of the estimated fair values of assets acquired, liabilities assumed, consideration transferred, and the resulting goodwill is as follows:

(Dollars in thousands)	Initial Values Recorded at Acquisition Date	Measurement Period Adjustments		Adjusted Values
Assets acquired:
Factored receivables	$107,524	$—		$107,524
Allowance for credit losses	(37,415)	—		(37,415)
Factored receivables, net of ACL	70,109	—		70,109
Intangible assets	3,500	—		3,500
Indemnification asset	30,959	—		30,959
Deferred income taxes	1,448	(59)		1,389
	106,016	(59)		105,957
Liabilities assumed:
Deposits	5,361	—		5,361
	5,361	—		5,361
Fair value of net assets acquired	$100,655	$	(59)	$100,596
Consideration:
Cash paid	$108,375	—		$108,375
Stock consideration	13,942	—		13,942
Cash due from seller subsequent to liquidation of stock consideration	(17,196)	—		(17,196)
Total consideration	$105,121	$—		$105,121
Goodwill	$4,466	$59		$4,525

The acquired assets were allocated to the Company’s Factoring segment. The Company has recognized goodwill of $4,525,000, which included measurement period adjustments related to the finalization of the tax basis of Covenant’s customer intangibles and its impact on the deferred tax liability associated with these intangibles. Goodwill was calculated as the excess of the fair value of consideration exchanged as compared to the fair value of identifiable net assets acquired and was allocated to the Company’s Factoring segment. The goodwill in this acquisition resulted from expected synergies and expansion in the factoring market. The goodwill will not be deducted for tax purposes. The initial accounting for the acquisition has not been completed because the fair values of the assets acquired and liabilities assumed have not yet been finalized.

Consideration included cash due from Covenant subsequent to liquidation of the stock consideration with an acquisition date fair value of $17,196,000. The fair value of cash due from Covenant was based on the Company's stock price on the date of the Agreement, less an estimate of broker commissions and discounts. During the year ended December 31, 2020, the entirety of the acquired stock was sold by Covenant and Covenant delivered net proceeds of $28,064,000 and the Company recognized $10,868,000 of other noninterest income measured as the difference between the initial purchase accounting measurement and the amount of net proceeds delivered to the Company upon liquidation. Of the total $10,868,000 of noninterest income recognized, $2,007,000 was recognized during the three months ended September 30, 2020, and the remainder was recognized during the three months ended December 31, 2020.

The intangible assets recognized include a customer relationship intangible asset with an acquisition date fair value of $3,500,000 which will be amortized utilizing an accelerated method over its eight year estimated useful life.

The indemnification asset was measured separately from the related covered portfolio. It is not contractually embedded in the covered portfolio nor is it transferable with the covered portfolio should the Company choose to dispose of the portfolio or a portion of the portfolio. The indemnification asset was initially recorded in other assets in the Consolidated Balance Sheets at the time of the TFS

12

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Acquisition at a fair value of $30,959,000, measured as the present value of the estimated cash payments expected to be received from Covenant for probable losses on the covered Over-Formula Advance Portfolio. These cash flows were discounted at a rate to reflect the uncertainty of the timing and receipt of the payments from Covenant. The amount ultimately collected for this asset will be dependent upon the performance of the underlying covered portfolio, the passage of time, and Covenant's willingness and ability to make necessary payments. The terms of the Agreement are such that indemnification has no expiration date and the Company will continue to carry the indemnification asset until ultimate resolution of the covered portfolio. The indemnification asset is reviewed quarterly and changes to the asset are recorded as adjustments to other noninterest income or expense, as appropriate, within the Consolidated Statements of Income. The value of the indemnification asset was $5,246,000 and $36,225,000 at March 31, 2021 and December 31, 2020, respectively. During the three months ended March 31, 2021, new adverse developments with the largest of the three Over-Formula Advance clients caused the Company to charge-off the entire Over-Formula Advance amount due from that client. This resulted in a net charge-off of $41,265,000; however, this net charge-off had no impact on credit loss expense for the three months ended March 31, 2021 as the entire amount had been reserved in a prior period. In accordance with the Agreement reached with Covenant, Covenant reimbursed us for $35,633,000 of this charge-off by drawing on its secured line of credit which is reflected on our March 31, 2021 Consolidated Balance Sheet as a current and performing equipment loan held for investment. Given separate developments with the other two Over-Formula Advance clients, the Company reserved an additional $2,895,000 reflected in credit loss expense for the three months ended March 31, 2021. The $2,895,000 increase in required ACL as well as accretion of most of the fair value discount on the indemnification asset held at December 31, 2020 resulted in a $4,654,000 gain on the indemnification asset which was recorded through non-interest income.

The contractually required payments and the fair value at acquisition of factored receivables purchased for which there was not, at acquisition, evidence of more than insignificant deterioration of credit quality since origination (non-PCD loans) totaled $45,228,000 and $44,962,000, respectively.

Management determined that the $62,200,000 in Over-Formula Advances obtained through the TFS Acquisition had experienced more than insignificant credit deterioration since origination and thus, deemed those Over-Formula Advances to be purchased credit deteriorated ("PCD"). Other, less significant factored receivables were also considered to be PCD. The following table presents information at the acquisition date for factored receivables purchased for which there was, at acquisition, evidence of more than insignificant deterioration of credit quality since origination:

(Dollars in thousands)
Purchase price of loans at acquisition	$25,148
Allowance for credit losses at acquisition	37,415
Non-credit discount/(premium) at acquisition	941
Par value of acquired loans at acquisition	$63,504

Revenue and earnings of TFS since the acquisition date have not been disclosed as the acquired company was merged into the Company and separate financial information is not readily available. The initial accounting for the acquisition has not been completed because the fair values of the assets acquired and liabilities assumed have not yet been finalized.

Expenses related to the acquisition, including professional fees and other transaction costs, totaling $827,000 were recorded in noninterest expense in the consolidated statements of income during the three months ended September 30, 2020.

Triumph Premium Finance

On April 20, 2020, the Company entered into an agreement to sell the assets (the “Disposal Group”) of Triumph Premium Finance (“TPF”) and exit its premium finance line of business. The decision to sell TPF was made during the three months ended March 31, 2020, and at March 31, 2020, the carrying amount of the Disposal Group was transferred to assets held for sale. The sale closed on June 30, 2020.

13

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

A summary of the carrying amount of the assets in the Disposal Group and the gain on sale is as follows:

(Dollars in thousands)
Carrying amount of assets in the disposal group:
Loans	$	84,504
Premises and equipment, net	45
Other assets	11
	84,560
Carrying amount of liabilities in the disposal group:
Other liabilities	479
Total carrying amount	$	84,081
Total consideration received	94,531
Gain on sale of division	10,450
Transaction costs	692
Gain on sale of division, net of transaction costs	$	9,758

The Disposal Group was included in the Banking segment, and the loans in the Disposal Group were previously included in the commercial loan portfolio.

NOTE 3 - SECURITIES

Equity Securities with Readily Determinable Fair Values

The Company held equity securities with fair values of $5,826,000 and $5,826,000 at March 31, 2021 and December 31, 2020, respectively. The gross realized and unrealized losses recognized on equity securities with readily determinable fair values in noninterest income in the Company’s consolidated statements of income were as follows:

	Three Months Ended March 31,
(Dollars in thousands)	2021		2020
Unrealized gains (losses) on equity securities still held at the reporting date	$	—	$	241
Realized gains (losses) on equity securities sold during the period	—		—
	$	—	$	241

Debt Securities

Debt securities have been classified in the financial statements as available for sale or held to maturity. The following table summarizes the amortized cost, fair value, and allowance for credit losses of debt securities and the corresponding amounts of gross unrealized gains and losses of available for sale securities recognized in accumulated other comprehensive income (loss) and gross unrecognized gains and losses of held to maturity securities:

(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Allowance for Credit Losses		Fair Value
March 31, 2021
Available for sale securities:
U.S. Government agency obligations	$	9,966	$	87	$	—	$	—	$	10,053
Mortgage-backed securities, residential	23,260		1,104		(2)		—		24,362
Asset-backed securities	7,027		—		(13)		—		7,014
State and municipal	34,485		960		—		—		35,445
CLO securities	113,123		4,224		(81)		—		117,266
Corporate bonds	7,879		124		(2)		—		8,001
SBA pooled securities	3,114		84		(9)		—		3,189
Total available for sale securities	$	198,854	$	6,583	$	(107)	$	—	$	205,330

14

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrecognized Losses		Fair Value
March 31, 2021
Held to maturity securities:
CLO securities	$	7,687	$	—	$	(2,155)	$	5,532
Allowance for credit losses	(1,859)
Total held to maturity securities, net of ACL	$	5,828

(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Allowance for Credit Losses		Fair Value
December 31, 2020
Available for sale securities:
U.S. Government agency obligations	$	14,942	$	146	$	—	$	—	$	15,088
Mortgage-backed securities, residential	26,547		1,139		(2)		—		27,684
Asset-backed securities	7,091		—		(52)		—		7,039
State and municipal	36,238		1,157		—		—		37,395
CLO Securities	118,128		4,335		(259)		—		122,204
Corporate bonds	11,373		205		(5)		—		11,573
SBA pooled securities	3,200		133		(6)		—		3,327
Total available for sale securities	$	217,519	$	7,115	$	(324)	$	—	$	224,310

(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrecognized Losses		Fair Value
December 31, 2020
Held to maturity securities:
CLO securities	$	7,945	$	—	$	(2,095)	$	5,850
Allowance for credit losses	(2,026)
Total held to maturity securities, net of ACL	$	5,919

The amortized cost and estimated fair value of securities at March 31, 2021, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Available for Sale Securities				Held to Maturity Securities
(Dollars in thousands)	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Due in one year or less	$	—	$	—	$	—	$	—
Due from one year to five years	29,565		29,927		—		—
Due from five years to ten years	11,327		11,912		7,687		5,532
Due after ten years	124,561		128,926		—		—
	165,453		170,765		7,687		5,532
Mortgage-backed securities, residential	23,260		24,362		—		—
Asset-backed securities	7,027		7,014		—		—
SBA pooled securities	3,114		3,189		—		—
	$	198,854	$	205,330	$	7,687	$	5,532

15

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Proceeds from sales of debt securities and the associated gross gains and losses as well as net gains and losses from calls of debt securities are as follows:

	Three Months Ended March 31,
(Dollars in thousands)	2021		2020
Proceeds	$	—	$	—
Gross gains	—		—
Gross losses	—		—
Net gains and losses from calls of securities	—		38

Debt securities with a carrying amount of approximately $73,321,000 and $73,056,000 at March 31, 2021 and December 31, 2020, respectively, were pledged to secure public deposits, customer repurchase agreements, and for other purposes required or permitted by law.

Accrued interest on available for sale securities totaled $993,000 and $1,233,000 at March 31, 2021 and December 31, 2020, respectively, and was included in other assets in the consolidated balance sheets. There was no accrued interest related to debt securities reversed against interest income for the three months ended March 31, 2021 and 2020.

The following table summarizes available for sale debt securities in an unrealized loss position for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that individual securities have been in a continuous loss position:

	Less than 12 Months				12 Months or More				Total
(Dollars in thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
March 31, 2021
Available for sale securities:
U.S. Government agency obligations	$	—	$	—	$	—	$	—	$	—	$	—
Mortgage-backed securities, residential	57		—		180		(2)		237		(2)
Asset-backed securities	—		—		7,014		(13)		7,014		(13)
State and municipal	—		—		—		—		—		—
CLO securities	—		—		30,610		(81)		30,610		(81)
Corporate bonds	500		(2)		150		—		650		(2)
SBA pooled securities	312		(2)		592		(7)		904		(9)
	$	869	$	(4)	$	38,546	$	(103)	$	39,415	$	(107)

	Less than 12 Months				12 Months or More				Total
(Dollars in thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
December 31, 2020
Available for sale securities:
U.S. Government agency obligations	$	—	$	—	$	—	$	—	$	—	$	—
Mortgage-backed securities, residential	100		(1)		215		(1)		315		(2)
Asset-backed securities	129		—		6,911		(52)		7,040		(52)
State and municipal	—		—		—		—		—		—
CLO Securities	12,083		(93)		29,785		(166)		41,868		(259)
Corporate bonds	498		(5)		150		—		648		(5)
SBA pooled securities	889		(6)		29		—		918		(6)
	$	13,699	$	(105)	$	37,090	$	(219)	$	50,789	$	(324)

Management evaluates available for sale debt securities in unrealized loss positions to determine whether the impairment is due to credit-related factors or noncredit-related factors. Consideration is given to (1)the extent to which the fair value is less than cost, (2)the

16

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

financial condition and near-term prospects of the issuer, and (3)the intent and ability of the Company to retain its investment in the security for a period of time sufficient to allow for any anticipated recovery in fair value.

At March 31, 2021, the Company had 39 available for sale debt securities in an unrealized loss position without an allowance for credit losses. Management does not have the intent to sell any of these securities and believes that it is more likely than not that the Company will not have to sell any such securities before a recovery of cost. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline. Accordingly, as of March 31, 2021, management believes that the unrealized losses detailed in the previous table are due to noncredit-related factors, including changes in interest rates and other market conditions, and therefore no losses have been recognized in the Company’s consolidated statements of income.

The following table presents the activity in the allowance for credit losses for held to maturity debt securities:

(Dollars in thousands)	Three Months Ended March 31,
Held to Maturity CLO Securities	2021		2020
Allowance for credit losses:
Beginning balance	$	2,026	$	—
Impact of adopting ASC 326	—		126
Credit loss expense	(167)		—
Allowance for credit losses ending balance	$	1,859	$	126

The Company’s held to maturity securities are investments in the unrated subordinated notes of collateralized loan obligation funds. These securities are the junior-most in securitization capital structures, and are subject to suspension of distributions if the credit of the underlying loan portfolios deteriorates materially.  The ACL on held to maturity securities is estimated at each measurement date on a collective basis by major security type. At March 31, 2021 and December 31, 2020, the Company’s held to maturity securities consisted of three investments in the subordinated notes of collateralized loan obligation (“CLO”) funds. Expected credit losses for these securities are estimated using a discounted cash flow methodology which considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. Ultimately, the realized cash flows on CLO securities such as these will be driven by a variety of factors, including credit performance of the underlying loan portfolio, adjustments to the portfolio by the asset manager, and the timing of a potential call. As of March 31, 2021, the Company’s held to maturity securities were classified as nonaccrual.

NOTE 4 - LOANS AND ALLOWANCE FOR CREDIT LOSSES

Loans Held for Sale

The following table presents loans held for sale:

(Dollars in thousands)	March 31, 2021		December 31, 2020
1-4 family residential	$	5,748	$	6,319
Commercial	16,915		18,227
Total loans held for sale	$	22,663	$	24,546

Commercial loans held for sale totaling $7,331,000 were risk rated as classified at March 31, 2021

17

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Loans Held for Investment

Loans

The following table presents the amortized cost and unpaid principal balance of loans held for investment:

	March 31, 2021						December 31, 2020
(Dollars in thousands)	Amortized Cost		Unpaid Principal		Difference		Amortized Cost		Unpaid Principal		Difference
Commercial real estate	$	784,110	$	787,299	$	(3,189)	$	779,158	$	782,614	$	(3,456)
Construction, land development, land	223,841		224,133		(292)		219,647		220,021		(374)
1-4 family residential	142,859		143,315		(456)		157,147		157,731		(584)
Farmland	97,835		98,581		(746)		103,685		104,522		(837)
Commercial	1,581,125		1,600,893		(19,768)		1,562,957		1,579,841		(16,884)
Factored receivables	1,208,718		1,210,169		(1,451)		1,120,770		1,122,008		(1,238)
Consumer	14,332		14,351		(19)		15,838		15,863		(25)
Mortgage warehouse	1,031,692		1,031,692		—		1,037,574		1,037,574		—
Total loans held for investment	5,084,512		$	5,110,433	$	(25,921)	4,996,776		$	5,020,174	$	(23,398)
Allowance for credit losses	(48,024)						(95,739)
	$	5,036,488					$	4,901,037

The difference between the amortized cost and the unpaid principal is primarily (1) premiums and discounts associated with acquired loans totaling $17,636,000 and $18,511,000 at March 31, 2021 and December 31, 2020, respectively, and (2) net deferred origination and factoring fees totaling $8,285,000 and $4,887,000 at March 31, 2021 and December 31, 2020, respectively.

Accrued interest on loans, which is excluded from the amortized cost of loans held for investment, totaled $17,331,000 and $18,198,000 at March 31, 2021 and December 31, 2020, respectively, and was included in other assets in the consolidated balance sheets.

At March 31, 2021 and December 31, 2020, the Company had $147,458,000 and $145,892,000, respectively, of customer reserves associated with factored receivables. These amounts represent customer reserves held to settle any payment disputes or collection shortfalls, may be used to pay customers’ obligations to various third parties as directed by the customer, are periodically released to or withdrawn by customers, and are reported as deposits in the consolidated balance sheets.

At March 31, 2021 and December 31, 2020 the balance of the Over-Formula Advance Portfolio included in factored receivables was $10,632,000 and $62,100,000, respectively.

As of March 31, 2021 the Company carried a separate $19,204,000 receivable (the “Misdirected Payments”) payable by the United States Postal Service (“USPS”) arising from accounts factored to the largest Over-Formula Advance Portfolio carrier. This amount is included in factored receivables and is separate from the aforementioned Over-Formula Advance Portfolio. The amounts represented by this receivable were paid by the USPS directly to such customer in contravention of notices of assignment delivered to, and previously honored by, the USPS, which amount was then not remitted back to the Company by such customer as required. The USPS disputes their obligation to make such payment, citing purported deficiencies in the notices delivered to them. In addition to commencing litigation against such customer, the Company has also filed a declaratory judgment action in Federal District Court for the Southern District of Florida seeking a ruling that the USPS was obligated to make the payments represented by this receivable directly to the Company. Based on our legal analysis and discussions with our counsel advising us on this matter, the Company believes it is probable that it will prevail in such action and that the USPS will have the capacity to make payment on such receivable. Consequently, the Company has not reserved for such balance as of March 31, 2021.

Loans with carrying amounts of $2,077,543,000 and $2,255,441,000 at March 31, 2021 and December 31, 2020, respectively, were pledged to secure Federal Home Loan Bank borrowing capacity, Paycheck Protection Program Liquidity Facility borrowings and Federal Reserve Bank discount window borrowing capacity.

During the three months ended March 31, 2021, loans with carrying amounts of $27,407,000 were transferred from loans held for investment to loans held for sale at fair value concurrently with management’s change in intent and decision to sell the loans. During

18

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

the three months ended March 31, 2021, loans transferred to held for sale were sold resulting in proceeds of $25,253,000. The Company recorded net gains on transfers and sales of loans of $1,053,000 for the three months ended March 31, 2021, which are recorded as other noninterest income in the consolidated statements of income.

During the three months ended March 31, 2020, loans with a carrying amount of $30,938,000 were transferred from loans held for investment to loans held for sale at fair value concurrently with management’s change in intent and decision to sell the loans. During the three months ended March 31, 2020, loans transferred to held for sale were sold resulting in proceeds of $31,296,000 and net gains on transfers and sales of loans of $594,000, which were recorded as other noninterest income in the consolidated statements of income.

Allowance for Credit Losses

The Company’s estimate of the ACL reflects losses expected over the remaining contractual life of the assets. The contractual term does not consider extensions, renewals or modifications unless the Company has identified an expected troubled debt restructuring. The activity in the allowance for credit losses (“ACL”) related to loans held for investment is as follows:

(Dollars in thousands)	Beginning Balance		Credit Loss Expense		Charge-offs		Recoveries		Ending Balance
Three months ended March 31, 2021
Commercial real estate	$	10,182	$	(3,364)	$	—	$	5	$	6,823
Construction, land development, land	3,418		(1,737)		(12)		1		1,670
1-4 family residential	1,225		(678)		—		84		631
Farmland	832		(133)		—		—		699
Commercial	22,040		(5,071)		(273)		462		17,158
Factored receivables	56,463		4,718		(41,503)		38		19,716
Consumer	542		(193)		(79)		26		296
Mortgage warehouse	1,037		(6)		—		—		1,031
	$	95,739	$	(6,464)	$	(41,867)	$	616	$	48,024

(Dollars in thousands)	Beginning Balance		Impact of Adopting ASC 326		Credit Loss Expense		Charge-offs		Recoveries		Reclassification to Held For Sale		Ending Balance
Three months ended March 31, 2020
Commercial real estate	$	5,353	$	1,372	$	5,027	$	—	$	1	$	—	$	11,753
Construction, land development, land	1,382		(187)		1,983		—		1		—		3,179
1-4 family residential	308		513		259		(21)		28		—		1,087
Farmland	670		437		(86)		—		—		—		1,021
Commercial	12,566		(184)		8,233		(306)		285		(449)		20,145
Factored receivables	7,657		(1,630)		1,463		(1,394)		38		—		6,134
Consumer	488		(52)		411		(204)		31		—		674
Mortgage warehouse	668		—		71		—		—		—		739
	$	29,092	$	269	$	17,361	$	(1,925)	$	384	$	(449)	$	44,732

The ACL as of March 31, 2021 and 2020 was estimated using the current expected credit loss model. The primary reasons for the decrease in required ACL during the three months ended March 31, 2021 are net charge-offs on PCD Over-Formula Advances (classified as factored receivables) and improvement of the loss drivers that the Company forecasts to calculate expected losses during the period.

Management determined that the $62,200,000 in Over-Formula Advances obtained through the TFS Acquisition during 2020 had experienced more than insignificant credit deterioration since origination and thus deemed those Over-Formula Advances to be purchased credit deteriorated ("PCD"). The total remaining ACL on all acquired PCD Over-Formula Advances was approximately $10,600,000 at March 31, 2021 compared to $49,000,000 at December 31, 2020. The primary driver of the decrease in required ACL during the three months ended March 31, 2021 was a net charge-off of $41,265,000 due from the largest acquired Over-Formula Advance client. This was partially offset by an additional $2,895,000 million of reserve required across the two remaining Over-

19

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Formula Advance clients. As of March 31, 2021, the entire remaining acquired PCD Over-Formula Advance balance was fully reserved. See Note 2 – Business Combinations and Divestitures for further discussion of Over-Formula Advance activity.

The Company uses the discounted cash flow (DCF) method to estimate ACL for the commercial real estate, construction, land development, land, 1-4 family residential, commercial (excluding liquid credit), and consumer loan pools. For all loan pools utilizing the DCF method, the Company utilizes and forecasts national unemployment as a loss driver. The Company also utilizes and forecasts either one-year percentage change in national retail sales (commercial real estate – non multifamily, commercial general, commercial agriculture, commercial asset-based lending, commercial equipment finance, consumer), one-year percentage change in the national home price index (1-4 family residential and construction, land development, land), or one-year percentage change in national gross domestic product (commercial real estate – multifamily) as a second loss driver depending on the nature of the underlying loan pool and how well that loss driver correlates to expected future losses. Consistent forecasts of the loss drivers are used across the loan segments.

For all DCF models at March 31, 2021, the Company has determined that four quarters represents a reasonable and supportable forecast period and reverts back to a historical loss rate over eight quarters on a straight-line basis. The Company leverages economic projections from a reputable and independent third party to inform its loss driver forecasts over the four-quarter forecast period. Other internal and external indicators of economic forecasts are also considered by the Company when developing the forecast metrics. At March 31, 2021, as compared to December 31, 2020, the Company forecasted a decrease in national unemployment, increase in one-year percentage change in national retail sales, increase in one-year percentage change in the national home price index, and an increase in one-year percentage change in national gross domestic product. For percentage changes in national retail sales, national home price index and national gross domestic product, the Company projected growth in the first projected quarter followed by percentage change growth for the last three projected quarters resembling something closer to pre-COVID-19 levels. Projected unemployment rates used by the Company are relatively stable over the four projected quarters at levels somewhat higher than pre-COVID-19 conditions.

The Company uses a loss-rate method to estimate expected credit losses for the farmland, liquid credit, premium finance, factored receivable, and mortgage warehouse loan pools. For each of these loan segments, the Company applies an expected loss ratio based on internal and peer historical losses adjusted as appropriate for qualitative factors. Qualitative loss factors are based on the Company's judgment of company, market, industry or business specific data, changes in underlying loan composition of specific portfolios, trends relating to credit quality, delinquency, non-performing and adversely rated loans, and reasonable and supportable forecasts of economic conditions. Loss factors used to calculate the required ACL on pools that use the loss-rate method reflect the forecasted economic conditions described above.

In addition to the impact of changes to the ACL on acquired PCD Over-Formula Advances previously discussed, changes in projected loss drivers and assumptions over the reasonable and supportable forecast period decreased the required ACL by $8,295,000. Further, the Company experienced a net reserve release of $1,036,000 of specific reserves on non-PCD loans. Non-PCD-related charge-offs and changes in loan volume and mix had insignificant impacts on the change in required ACL during the three months ended March 31, 2021.

The following table presents the amortized cost basis of collateral dependent loans, which are individually evaluated to determine expected credit losses, and the related ACL allocated to these loans:

(Dollars in thousands)	Real Estate		Accounts Receivable		Equipment		Other		Total		ACL Allocation
March 31, 2021
Commercial real estate	$	13,245	$	—	$	—	$	737	$	13,982	$	1,352
Construction, land development, land	2,198		—		—		—		2,198		250
1-4 family residential	2,054		—		—		61		2,115		24
Farmland	1,942		—		139		198		2,279		—
Commercial	2,286		—		4,611		4,429		11,326		3,131
Factored receivables	—		44,161		—		—		44,161		13,822
Consumer	—		—		—		267		267		37
Mortgage warehouse	—		—		—		—		—		—
Total	$	21,725	$	44,161	$	4,750	$	5,692	$	76,328	$	18,616

20

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

At March 31, 2021 the balance of the Over-Formula Advance Portfolio included in factored receivables $10,632,000 and was fully reserved. At March 31, 2021 the balance of Misdirected Payments included in factored receivables was $19,204,000 and carried no ACL allocation.

(Dollars in thousands)	Real Estate		Accounts Receivable		Equipment		Other		Total		ACL Allocation
December 31, 2020
Commercial real estate	$	12,454	$	—	$	—	$	162	$	12,616	$	1,334
Construction, land development, land	2,317		—		—		—		2,317		271
1-4 family residential	1,948		—		—		248		2,196		34
Farmland	2,189		—		143		198		2,530		—
Commercial	1,813		—		5,842		9,352		17,007		5,163
Factored receivables	—		92,437		—		—		92,437		51,371
Consumer	—		—		—		253		253		37
Mortgage warehouse	—		—		—		—		—		—
Total	$	20,721	$	92,437	$	5,985	$	10,213	$	129,356	$	58,210

At December 31, 2020 the balance of the Over-Formula Advance Portfolio included in factored receivables was $62,100,000 and carried an ACL allocation of $49,000,000. At December 31, 2020 the balance of Misdirected Payments included in factored receivables was $19,600,000 and carried no ACL allocation.

Past Due and Nonaccrual Loans

The following tables present an aging of contractually past due loans:

(Dollars in thousands)	Past Due 30-59 Days		Past Due 60-90 Days		Past Due 90 Days or More		Total Past Due		Current		Total		Past Due 90 Days or More and Accruing
March 31, 2021
Commercial real estate	$	831	$	648	$	6,181	$	7,660	$	776,450	$	784,110	$	—
Construction, land development, land	23		—		1,205		1,228		222,613		223,841		—
1-4 family residential	736		84		953		1,773		141,086		142,859		—
Farmland	32		348		669		1,049		96,786		97,835		—
Commercial	2,859		946		3,771		7,576		1,573,549		1,581,125		—
Factored receivables	31,442		9,933		38,395		79,770		1,128,948		1,208,718		38,395
Consumer	209		101		111		421		13,911		14,332		—
Mortgage warehouse	—		—		—		—		1,031,692		1,031,692		—
Total	$	36,132	$	12,060	$	51,285	$	99,477	$	4,985,035	$	5,084,512	$	38,395

(Dollars in thousands)	Past Due 30-59 Days		Past Due 60-90 Days		Past Due 90 Days or More		Total Past Due		Current		Total		Past Due 90 Days or More and Accruing
December 31, 2020
Commercial real estate	$	1,512	$	147	$	7,623	$	9,282	$	769,876	$	779,158	$	—
Construction, land development, land	185		1,001		323		1,509		218,138		219,647		22
1-4 family residential	1,978		448		952		3,378		153,769		157,147		—
Farmland	407		1,000		300		1,707		101,978		103,685		—
Commercial	2,084		1,765		5,770		9,619		1,553,338		1,562,957		35
Factored receivables	33,377		28,506		72,717		134,600		986,170		1,120,770		72,717
Consumer	385		116		81		582		15,256		15,838		—
Mortgage warehouse	—		—		—		—		1,037,574		1,037,574		—
Total	$	39,928	$	32,983	$	87,766	$	160,677	$	4,836,099	$	4,996,776	$	72,774

At March 31, 2021 and December 31, 2020, total past due Over-Formula Advances recorded in factored receivables was $10,632,000 and $62,100,000, respectively, all of which was considered past due 90 days or more. Aging of the Over-Formula Advances is based upon the service month on which the advances were made by TFS prior to acquisition. At March 31, 2021 and December 31, 2020, the Misdirected Payments totaled $19,204,000 and $19,600,000, respectively. At March 31, 2021 the entire balance of the Misdirected Payments was considered past due 90 days or more, and at December 31, 2020 approximately $6,000,000 was considered past due 90

21

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

days or more. Given the nature of factored receivables, these assets are disclosed as past due 90 days or more still accruing; however, the Company is not recognizing income on the assets at March 31, 2021. Historically, any income recognized on factored receivables that are past due 90 days or more has not been material.

The following table presents the amortized cost basis of loans on nonaccrual status and the amortized cost basis of loans on nonaccrual status for which there was no related allowance for credit losses:

	March 31, 2021				December 31, 2020
(Dollars in thousands)	Nonaccrual		Nonaccrual With No ACL		Nonaccrual		Nonaccrual With No ACL
Commercial real estate	$	12,382	$	3,568	$	9,945	$	3,461
Construction, land development, land	2,175		1,178		2,294		1,199
1-4 family residential	1,774		1,698		1,848		1,651
Farmland	2,279		2,279		2,531		2,531
Commercial	11,296		4,828		17,202		4,891
Factored receivables	—		—		—		—
Consumer	267		205		253		188
Mortgage warehouse	—		—		—		—
	$	30,173	$	13,756	$	34,073	$	13,921

The following table presents accrued interest on nonaccrual loans reversed through interest income:

	Three Months Ended March 31,
(Dollars in thousands)	2021		2020
Commercial real estate	$	—	$	62
Construction, land development, land	—		—
1-4 family residential	1		8
Farmland	6		—
Commercial	3		16
Factored receivables	—		—
Consumer	—		2
Mortgage warehouse	—		—
	$	10	$	88

There was no interest earned on nonaccrual loans during the three months ended March 31, 2021 and 2020.

The following table presents information regarding nonperforming loans:

(Dollars in thousands)	March 31, 2021		December 31, 2020
Nonaccrual loans(1)	$	30,173	$	34,073
Factored receivables greater than 90 days past due	27,763		13,927
Other nonperforming factored receivables(2)	1,447		10,029
Troubled debt restructurings accruing interest	2		3
	$	59,385	$	58,032

(1)Includes troubled debt restructurings of $13,267,000 and $13,321,000 at March 31, 2021 and December 31, 2020, respectively.

(2)Other nonperforming factored receivables represent the portion of the Over-Formula Advance Portfolio that is not covered by Covenant's indemnification. This amount is also considered Classified from a risk rating perspective.

22

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Credit Quality Information

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including: current collateral and financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk on a regular basis. Large groups of smaller balance homogeneous loans, such as consumer loans, are analyzed primarily based on payment status. The Company uses the following definitions for risk ratings:

Pass – Pass rated loans have low to average risk and are not otherwise classified.

Classified – Classified loans are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the repayment of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Certain classified loans have the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

23

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal of loan constitutes a current period origination. Generally, current period renewals of credit are re-underwritten at the point of renewal and considered current period originations for purposes of the table below. As of March 31, 2021 and December 31, 2020, based on the most recent analysis performed, the risk category of loans is as follows:

													Revolving Loans		Revolving Loans Converted To Term Loans		Total
(Dollars in thousands)	Year of Origination
March 31, 2021	2021		2020		2019		2018		2017		Prior
Commercial real estate
Pass	$	106,384	$	386,062	$	59,317	$	41,833	$	79,080	$	64,443	$	27,888	$	—	$	765,007
Classified	2,467		13,230		48		173		403		2,437		345		—		19,103
Total commercial real estate	$	108,851	$	399,292	$	59,365	$	42,006	$	79,483	$	66,880	$	28,233	$	—	$	784,110
Construction, land development, land
Pass	$	24,856	$	109,892	$	24,951	$	58,849	$	1,536	$	1,549	$	11	$	—	$	221,644
Classified	—		1,990		—		—		—		207		—		—		2,197
Total construction, land development, land	$	24,856	$	111,882	$	24,951	$	58,849	$	1,536	$	1,756	$	11	$	—	$	223,841
1-4 family residential
Pass	$	10,623	$	27,467	$	13,316	$	10,636	$	12,427	$	30,666	$	34,839	$	928	$	140,902
Classified	175		543		29		76		7		1,025		102		—		1,957
Total 1-4 family residential	$	10,798	$	28,010	$	13,345	$	10,712	$	12,434	$	31,691	$	34,941	$	928	$	142,859
Farmland
Pass	$	3,354	$	18,500	$	15,490	$	13,436	$	12,946	$	29,455	$	1,368	$	139	$	94,688
Classified	—		1,409		746		383		136		316		157		—		3,147
Total farmland	$	3,354	$	19,909	$	16,236	$	13,819	$	13,082	$	29,771	$	1,525	$	139	$	97,835
Commercial
Pass	$	177,985	$	708,112	$	126,511	$	42,629	$	24,457	$	10,883	$	452,762	$	541	$	1,543,880
Classified	204		13,635		15,546		3,862		198		—		3,800		—		37,245
Total commercial	$	178,189	$	721,747	$	142,057	$	46,491	$	24,655	$	10,883	$	456,562	$	541	$	1,581,125
Factored receivables
Pass	$	1,174,875	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	1,174,875
Classified	—		33,843		—		—		—		—		—		—		33,843
Total factored receivables	$	1,174,875	$	33,843	$	—	$	—	$	—	$	—	$	—	$	—	$	1,208,718
Consumer
Pass	$	1,339	$	3,623	$	1,291	$	1,078	$	3,542	$	3,026	$	167	$	—	$	14,066
Classified	—		—		—		11		121		134		—		—		266
Total consumer	$	1,339	$	3,623	$	1,291	$	1,089	$	3,663	$	3,160	$	167	$	—	$	14,332
Mortgage warehouse
Pass	$	1,031,692	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	1,031,692
Classified	—		—		—		—		—		—		—		—		—
Total mortgage warehouse	$	1,031,692	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	1,031,692
Total loans
Pass	$	2,531,108	$	1,253,656	$	240,876	$	168,461	$	133,988	$	140,022	$	517,035	$	1,608	$	4,986,754
Classified	2,846		64,650		16,369		4,505		865		4,119		4,404		—		97,758
Total loans	$	2,533,954	$	1,318,306	$	257,245	$	172,966	$	134,853	$	144,141	$	521,439	$	1,608	$	5,084,512

24

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

													Revolving Loans		Revolving Loans Converted To Term Loans		Total
(Dollars in thousands)	Year of Origination
December 31, 2020	2020		2019		2018		2017		2016		Prior
Commercial real estate
Pass	$	271,406	$	94,085	$	62,075	$	49,115	$	27,921	$	230,731	$	27,666	$	908	$	763,907
Classified	10,298		2,239		133		1,367		664		550		—		—		15,251
Total commercial real estate	$	281,704	$	96,324	$	62,208	$	50,482	$	28,585	$	231,281	$	27,666	$	908	$	779,158
Construction, land development, land
Pass	$	72,149	$	12,490	$	11,829	$	5,820	$	8,946	$	105,584	$	12	$	500	$	217,330
Classified	2,031		34		—		—		—		252		—		—		2,317
Total construction, land development, land	$	74,180	$	12,524	$	11,829	$	5,820	$	8,946	$	105,836	$	12	$	500	$	219,647
1-4 family residential
Pass	$	58,300	$	11,280	$	11,425	$	8,982	$	4,400	$	20,167	$	35,326	$	5,320	$	155,200
Classified	1,473		149		137		23		11		49		105		—		1,947
Total 1-4 family residential	$	59,773	$	11,429	$	11,562	$	9,005	$	4,411	$	20,216	$	35,431	$	5,320	$	157,147
Farmland
Pass	$	37,212	$	10,095	$	7,388	$	15,262	$	7,908	$	20,572	$	1,421	$	486	$	100,344
Classified	994		407		403		—		22		590		925		—		3,341
Total farmland	$	38,206	$	10,502	$	7,791	$	15,262	$	7,930	$	21,162	$	2,346	$	486	$	103,685
Commercial
Pass	$	470,477	$	162,203	$	127,569	$	94,154	$	70,405	$	181,312	$	416,197	$	11,396	$	1,533,713
Classified	8,128		2,390		983		190		4,470		2,787		10,296		—		29,244
Total commercial	$	478,605	$	164,593	$	128,552	$	94,344	$	74,875	$	184,099	$	426,493	$	11,396	$	1,562,957
Factored receivables
Pass	$	1,081,316	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	1,081,316
Classified	39,454		—		—		—		—		—		—		—		39,454
Total factored receivables	$	1,120,770	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	1,120,770
Consumer
Pass	$	8,382	$	2,251	$	1,336	$	1,258	$	688	$	1,594	$	74	$	—	$	15,583
Classified	146		28		18		36		11		16		—		—		255
Total consumer	$	8,528	$	2,279	$	1,354	$	1,294	$	699	$	1,610	$	74	$	—	$	15,838
Mortgage warehouse
Pass	$	1,037,574	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	1,037,574
Classified	—		—		—		—		—		—		—		—		—
Total mortgage warehouse	$	1,037,574	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	1,037,574
Total loans
Pass	$	3,036,816	$	292,404	$	221,622	$	174,591	$	120,268	$	559,960	$	480,696	$	18,610	$	4,904,967
Classified	62,524		5,247		1,674		1,616		5,178		4,244		11,326		—		91,809
Total loans	$	3,099,340	$	297,651	$	223,296	$	176,207	$	125,446	$	564,204	$	492,022	$	18,610	$	4,996,776

Troubled Debt Restructurings and Loan Modifications

The Company had troubled debt restructurings with an amortized cost of $13,269,000 and $13,324,000 as of March 31, 2021 and December 31, 2020, respectively. The Company had allocated $1,978,000 and $2,469,000 of allowance for those loans at March 31, 2021 and December 31, 2020, respectively, and had not committed to lend additional amounts.

25

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following table presents the pre- and post-modification recorded investment of loans modified as troubled debt restructurings during the three months ended March 31, 2021 and 2020. The Company did not grant principal reductions on any restructured loans.

(Dollars in thousands)	Extended Amortization Period		Payment Deferrals		Protective Advances		Total Modifications		Number of Loans
Three months ended March 31, 2021
Commercial real estate	$	—	$	—	$	741	$	741	1
Three months ended March 31, 2020
Construction, land development, land	$	8	$	—	$	—	$	8	1
Farmland	3,486		—		—		3,486		1
Commercial	4,547		5,793		—		10,340		3
	$	8,041	$	5,793	$	—	$	13,834	5

During the three months ended March 31, 2021, the Company had two loans modified as troubled debt restructurings with a recorded investment of $5,841,000 for which there were payment defaults within twelve months following the modification. During the three months ended March 31, 2020, the Company had three loans modified as troubled debt restructurings with a recorded investment of $610,000 for which there were payment defaults within twelve months following the modification. Default is determined at 90 or more days past due, upon charge-off, or upon foreclosure.

During the three months ended March 31, 2021 and 2020, the Company modified $10,459,000 and $28,747,000, respectively, in loans for borrowers impacted by the COVID-19 pandemic. These modifications primarily consisted of payment deferrals to assist customers. As these modifications related to the COVID-19 pandemic and qualify under the provisions of either Section 4013 of the CARES act or Interagency Guidance, they are not considered troubled debt restructurings. The following table summarized the amortized cost of loans with payments currently in deferral and the accrued interest related to the loans with payments in deferral at March 31, 2021 and December 31, 2020:

(Dollars in thousands)	Total Loans		Balance of Loans Currently in Deferral		Percentage of Portfolio		Accrued Interest Receivable
March 31, 2021
Commercial real estate	$	784,110	$	71,726	9.1	%	$	279
Construction, land development, land	223,841		1,320		0.6	%	5
1-4 family residential	142,859		1,154		0.8	%	13
Farmland	97,835		—		—	%	—
Commercial	1,581,125		11,067		0.7	%	192
Factored receivables	1,208,718		—		—	%	—
Consumer	14,332		22		0.2	%	—
Mortgage warehouse	1,031,692		—		—	%	—
Total	$	5,084,512	$	85,289	1.7	%	$	489

26

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Dollars in thousands)	Total Loans		Balance of Loans Currently in Deferral		Percentage of Portfolio		Accrued Interest Receivable
December 31, 2020
Commercial real estate	$	779,158	$	69,980	9.0	%	$	357
Construction, land development, land	219,647		18,821		8.6	%	183
1-4 family residential	157,147		1,129		0.7	%	15
Farmland	103,685		—		—	%	—
Commercial	1,562,957		14,561		0.9	%	166
Factored receivables	1,120,770		—		—	%	—
Consumer	15,838		106		0.7	%	5
Mortgage warehouse	1,037,574		—		—	%	—
Total	$	4,996,776	$	104,597	2.1	%	$	726

Residential Real Estate Loans In Process of Foreclosure

At March 31, 2021 and December 31, 2020, the Company had $83,000 and $251,000, respectively, in 1-4 family residential real estate loans for which formal foreclosure proceedings were in process.

NOTE 5 - GOODWILL AND INTANGIBLE ASSETS

Goodwill and intangible assets consist of the following:

(Dollars in thousands)	March 31, 2021		December 31, 2020
Goodwill	$	163,268	$	163,209

	March 31, 2021						December 31, 2020
(Dollars in thousands)	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Core deposit intangibles	$	43,578	$	(28,565)	$	15,013	$	43,578	$	(27,436)	$	16,142
Other intangible assets	19,200		(9,475)		9,725		19,200		(8,629)		10,571
	$	62,778	$	(38,040)	$	24,738	$	62,778	$	(36,065)	$	26,713

The changes in goodwill and intangible assets during the three months ended March 31, 2021 and 2020 are as follows:

	Three Months Ended March 31,
(Dollars in thousands)	2021		2020
Beginning balance	$	189,922	$	190,286
Acquired goodwill - measurement period adjustment	59		—
Amortization of intangibles	(1,975)		(2,078)
Ending balance	$	188,006	$	188,208

NOTE 6 – DERIVATIVE FINANCIAL INSTRUMENTS

The Company is exposed to certain risk arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s interest bearing deposits.

27

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. Beginning in June 2020, such derivatives were used to hedge the variable cash flows associated with interest bearing deposits.

For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in Accumulated Other Comprehensive Income and subsequently reclassified into interest expense in the same period(s) during which the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable-rate interest bearing deposits. During 2021, the Company estimates that an additional $94,000 will be reclassified as an increase in interest expense.

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Balance Sheet as of March 31, 2021 and December 31, 2020.

	Derivative Assets
	As of March 31, 2021					As of December 31, 2020
(Dollars in thousands)	Notional Amount		Balance Sheet Location	Fair Value Total		Notional Amount		Balance Sheet Location	Fair Value Total
Derivatives designated as hedging instruments:
Interest rate swaps	$	200,000	Other Assets	$	4,501	$	200,000	Other Assets	$	816

The table below presents the effect of fair value and cash flow hedge accounting on Accumulated Other Comprehensive Income, net of tax, as of March 31, 2021:

(Dollars in thousands)	Amount of Gain or (Loss) Recognized in OCI on Derivative		Amount of Gain or (Loss) Recognized in OCI Included Component		Location of Gain or (Loss) Recognized from AOCI into Income	Amount of Gain or (Loss) Reclassified from AOCI into Income		Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component
Three Months Ended March 31, 2021
Derivatives in cash flow hedging relationships:
Interest rate swaps	$	2,812	$	2,812	Interest Expense	$	23	$	23

The Company has agreements with each of its derivative counterparties that contain a provision where if the Company defaults on any of its indebtedness, then the Company could also be declared in default on its derivative obligations.

The Company has agreements with certain of its derivative counterparties that contain a provision where if the company fails to maintain its status as a well capitalized institution, then the Company could be required to post additional collateral.

As of March 31, 2021, the fair value of derivatives in a net liability position, which includes accrued interest, related to these agreements was $0. As of March 31, 2021, the Company has not posted any collateral related to these agreements. If the Company had breached any of these provisions at March 31, 2021, it could have been required to settle its obligations under the agreements at their termination value of $0.

NOTE 7 – VARIABLE INTEREST ENTITIES

Collateralized Loan Obligation Funds – Closed

The Company holds investments in the subordinated notes of the following closed Collateralized Loan Obligation (“CLO”) funds:

(Dollars in thousands)	Offering Date	Offering Amount
Trinitas CLO IV, LTD (Trinitas IV)	June 2, 2016	$	406,650
Trinitas CLO V, LTD (Trinitas V)	September 22, 2016	$	409,000
Trinitas CLO VI, LTD (Trinitas VI)	June 20, 2017	$	717,100

28

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The net carrying amounts of the Company’s investments in the subordinated notes of the CLO funds, which represent the Company’s maximum exposure to loss as a result of its involvement with the CLO funds, totaled $5,828,000 and $5,919,000 at March 31, 2021 and December 31, 2020, respectively, and are classified as held to maturity securities within the Company’s consolidated balance sheets.

The Company performed a consolidation analysis to confirm whether the Company was required to consolidate the assets, liabilities, equity or operations of the closed CLO funds in its financial statements. The Company concluded that the closed CLO funds were variable interest entities and that the Company holds variable interests in the entities in the form of its investments in the subordinated notes of entities. However, the Company also concluded that the Company does not have the power to direct the activities that most significantly impact the entities’ economic performance. As a result, the Company was not the primary beneficiary and therefore was not required to consolidate the assets, liabilities, equity, or operations of the closed CLO funds in the Company’s financial statements.

NOTE 8 - LEGAL CONTINGENCIES

Various legal claims have arisen from time to time in the normal course of business which, in the opinion of management, will have no material effect on the Company’s consolidated financial statements.

NOTE 9 - OFF-BALANCE SHEET LOAN COMMITMENTS

From time to time, the Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments.

The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet financial instruments.

The contractual amounts of financial instruments with off-balance sheet risk were as follows:

	March 31, 2021						December 31, 2020
(Dollars in thousands)	Fixed Rate		Variable Rate		Total		Fixed Rate		Variable Rate		Total
Unused lines of credit	$	28,478	$	494,529	$	523,007	$	43,406	$	547,430	$	590,836
Standby letters of credit	$	11,845	$	10,161	$	22,006	$	5,464	$	8,429	$	13,893
Commitments to purchase loans	$	—	$	77,871	$	77,871	$	—	$	66,373	$	66,373
Mortgage warehouse commitments	$	—	$	546,697	$	546,697	$	—	$	417,722	$	417,722

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being fully drawn upon, the total commitment amounts disclosed above do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if considered necessary by the Company, upon extension of credit, is based on management’s credit evaluation of the customer.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. In the event of nonperformance by the customer, the Company has rights to the underlying collateral, which can include commercial real estate, physical plant and property, inventory, receivables, cash and marketable securities. The credit risk to the Company in issuing letters of credit is essentially the same as that involved in extending loan facilities to its customers.

Commitments to purchase loans represent loans purchased by the Company that have not yet settled.

Mortgage warehouse commitments are unconditionally cancellable and represent the unused capacity on mortgage warehouse facilities the Company has approved. The Company reserves the right to refuse to buy any mortgage loans offered for sale by a customer, for any reason, at the Company’s sole and absolute discretion.

29

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The Company records an allowance for credit losses on off-balance sheet credit exposures through a charge to credit loss expense on the Company’s consolidated statements of income. At March 31, 2021 and December 31, 2020, the allowance for credit losses on off-balance sheet credit exposures totaled $3,791,000 and $5,005,000, respectively, and was included in other liabilities on the Company’s consolidated balance sheets. For the three months ended March 31, 2021 and 2020, credit loss expense for off balance sheet credit exposures was a benefit of $1,214,000 and expense of $2,937,000, respectively.

NOTE 10 - Fair Value Disclosures

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The methods of determining the fair value of assets and liabilities presented in this note are consistent with our methodologies disclosed in Note 17 of the Company’s 2020 Form 10-K.

Assets and liabilities measured at fair value on a recurring basis are summarized in the table below.

(Dollars in thousands)	Fair Value Measurements Using						Total Fair Value
March 31, 2021	Level 1		Level 2		Level 3
Assets measured at fair value on a recurring basis
Securities available for sale
U.S. Government agency obligations	$	—	$	10,053	$	—	$	10,053
Mortgage-backed securities, residential	—		24,362		—		24,362
Asset-backed securities	—		7,014		—		7,014
State and municipal	—		35,445		—		35,445
CLO securities	—		117,266		—		117,266
Corporate bonds	—		8,001		—		8,001
SBA pooled securities	—		3,189		—		3,189
	$	—	$	205,330	$	—	$	205,330
Equity securities
Mutual fund	$	5,826	$	—	$	—	$	5,826
Loans held for sale	$	—	$	22,663	$	—	$	22,663
Derivative financial instruments (cash flow hedges)
Interest rate swap	$	—	$	4,501	$	—	$	4,501
Indemnification asset	$	—	$	—	$	5,246	$	5,246

30

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Dollars in thousands)	Fair Value Measurements Using						Total Fair Value
December 31, 2020	Level 1		Level 2		Level 3
Assets measured at fair value on a recurring basis
Securities available for sale
U.S. Government agency obligations	$	—	$	15,088	$	—	$	15,088
Mortgage-backed securities, residential	—		27,684		—		27,684
Asset-backed securities	—		7,039		—		7,039
State and municipal	—		37,395		—		37,395
CLO Securities	—		122,204		—		122,204
Corporate bonds	—		11,573		—		11,573
SBA pooled securities	—		3,327		—		3,327
	$	—	$	224,310	$	—	$	224,310
Equity securities
Mutual fund	$	5,826	$	—	$	—	$	5,826
Loans held for sale	$	—	$	24,546	$	—	$	24,546
Derivative financial instruments (cash flow hedges)
Interest rate swap	$	—	$	816	$	—	$	816
Indemnification asset	$	—	$	—	$	36,225	$	36,225

There were no transfers between levels during 2021 or 2020.

The fair value of the indemnification asset is calculated as the present value of the estimated cash payments expected to be received from Covenant for probable losses on the covered Over-Formula Advance Portfolio. The cash flows are discounted at a rate to reflect the uncertainty of the timing and receipt of the payments from Covenant. The indemnification asset is reviewed quarterly and changes to the asset are recorded as adjustments to other noninterest income or expense, as appropriate, within the Consolidated Statements of Income. The indemnification asset fair value is considered a Level 3 classification. At March 31, 2021 and December 31, 2020, the estimated cash payments expected to be received from Covenant for probable losses on the covered Over-Formula Advance Portfolio were approximately $5,500,000 and $39,200,000, respectively, and a discount rate of 4.6% and 8.8%, respectively, was applied to calculate the present value of the indemnification asset. A reconciliation of the opening balance to the closing balance of the fair value of the indemnification asset is as follows:

	Three Months Ended March 31,
(Dollars in thousands)	2021		2020
Beginning balance	$	36,225	$	—
Indemnification asset recognized in business combination	—		—
Change in fair value of indemnification asset recognized in earnings	4,654		—
Indemnification recognized	(35,633)		—
Ending balance	$	5,246	$	—

31

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Assets measured at fair value on a non-recurring basis are summarized in the table below. There were no liabilities measured at fair value on a non-recurring basis at March 31, 2021 and December 31, 2020.

(Dollars in thousands)	Fair Value Measurements Using						Total Fair Value
March 31, 2021	Level 1		Level 2		Level 3
Collateral dependent loans
Commercial real estate	$	—	$	—	$	7,462	$	7,462
Construction, land development, land	—		—		747		747
1-4 family residential	—		—		39		39
Commercial	—		—		3,131		3,131
Factored receivables	—		—		30,339		30,339
Consumer	—		—		26		26
Other real estate owned (1)
1-4 family residential	—		—		155		155
Construction	—		—		104		104
	$	—	$	—	$	42,003	$	42,003

(Dollars in thousands)	Fair Value Measurements Using						Total Fair Value
December 31, 2020	Level 1		Level 2		Level 3
Collateral dependent loans
Commercial real estate	$	—	$	—	$	5,107	$	5,107
Construction, land development, land	—		—		824		824
1-4 family residential	—		—		—		—
Commercial	—		—		2,355		2,355
Factored receivables	—		—		41,065		41,065
Consumer	—		—		3		3
PCI
Other real estate owned (1)
Commercial real estate	—		—		273		273
1-4 family residential	—		—		114		114
Farmland	—		—		209		209
	$	—	$	—	$	49,950	$	49,950

(1)Represents the fair value of OREO that was adjusted during the year to date period and subsequent to its initial classification as OREO.

Collateral Dependent Loans Specific Allocation of ACL:    A loan is considered to be a collateral dependent loan when, based on current information and events, the Company expects repayment of the financial assets to be provided substantially through the operation or sale of the collateral and the Company has determined that the borrower is experiencing financial difficulty as of the measurement date. The ACL is measured by estimating the fair value of the loan based on the present value of expected cash flows, the market price of the loan, or the underlying fair value of the loan’s collateral. For real estate loans, fair value of the loan’s collateral is determined by third party appraisals, which are then adjusted for the estimated selling and closing costs related to liquidation of the collateral. For this asset class, the actual valuation methods (income, sales comparable, or cost) vary based on the status of the project or property. For example, land is generally based on the sales comparable method while construction is based on the income and/or sales comparable methods. The unobservable inputs may vary depending on the individual assets with no one of the three methods being the predominant approach. The Company reviews the third party appraisal for appropriateness and adjusts the value downward to consider selling and closing costs, which typically range from 5% to 8% of the appraised value. For non-real estate loans, fair value of the loan’s collateral may be determined using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business.

32

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

OREO:    OREO is primarily comprised of real estate acquired in partial or full satisfaction of loans. OREO is recorded at its estimated fair value less estimated selling and closing costs at the date of transfer, with any excess of the related loan balance over the fair value less expected selling costs charged to the ACL. Subsequent changes in fair value are reported as adjustments to the carrying amount and are recorded against earnings. The Company outsources the valuation of OREO with material balances to third party appraisers. For this asset class, the actual valuation methods (income, sales comparable, or cost) vary based on the status of the project or property. For example, land is generally based on the sales comparable method while construction is based on the income and/or sales comparable methods. The unobservable inputs may vary depending on the individual assets with no one of the three methods being the predominant approach. The Company reviews the third party appraisal for appropriateness and adjusts the value downward to consider selling and closing costs, which typically range from 5% to 8% of the appraised value.

The estimated fair values of the Company’s financial instruments not measured at fair value on a recurring or non-recurring basis at March 31, 2021 and December 31, 2020 were as follows:

(Dollars in thousands)	Carrying Amount		Fair Value Measurements Using						Total Fair Value
March 31, 2021			Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	380,811	$	380,811	$	—	$	—	$	380,811
Securities - held to maturity	5,828		—		—		5,532		5,532
Loans not previously presented, gross	5,042,768		170,729		—		4,887,570		5,058,299
FHLB and other restricted stock	9,807		N/A		N/A		N/A		N/A
Accrued interest receivable	18,333		18,333		—		—		18,333
Financial liabilities:
Deposits	4,789,665		—		4,792,690		—		4,792,690
Customer repurchase agreements	2,668		—		2,668		—		2,668
Federal Home Loan Bank advances	180,000		—		180,000		—		180,000
Paycheck Protection Program Liquidity Facility	158,796		—		158,796		—		158,796
Subordinated notes	87,564		—		88,111		—		88,111
Junior subordinated debentures	40,201		—		41,005		—		41,005
Accrued interest payable	3,045		3,045		—		—		3,045

(Dollars in thousands)	Carrying Amount		Fair Value Measurements Using						Total Fair Value
December 31, 2020			Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	314,393	$	314,393	$	—	$	—	$	314,393
Securities - held to maturity	5,919		—		—		5,850		5,850
Loans not previously presented, gross	4,953,399		195,739		—		4,783,143		4,978,882
FHLB and other restricted stock	6,751		N/A		N/A		N/A		N/A
Accrued interest receivable	19,435		19,435		—		—		19,435
Financial liabilities:
Deposits	4,716,600		—		4,719,625		—		4,719,625
Customer repurchase agreements	3,099		—		3,099		—		3,099
Federal Home Loan Bank advances	105,000		—		105,000		—		105,000
Paycheck Protection Program Liquidity Facility	191,860		—		191,860		—		191,860
Subordinated notes	87,509		—		89,413		—		89,413
Junior subordinated debentures	40,072		—		40,379		—		40,379
Accrued interest payable	4,270		4,270		—		—		4,270

33

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 11 - REGULATORY MATTERS

The Company (on a consolidated basis) and TBK Bank are subject to various regulatory capital requirements administered by federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s or TBK Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and TBK Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and TBK Bank to maintain minimum amounts and ratios (set forth in the table below) of total, common equity Tier 1, and Tier 1 capital to risk weighted assets, and of Tier 1 capital to average assets. Management believes, as of March 31, 2021 and December 31, 2020, the Company and TBK Bank meet all capital adequacy requirements to which they are subject.

As of March 31, 2021 and December 31, 2020, TBK Bank’s capital ratios exceeded those levels necessary to be categorized as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well capitalized,” TBK Bank must maintain minimum total risk based, common equity Tier 1 risk based, Tier 1 risk based, and Tier 1 leverage ratios as set forth in the table below. There are no conditions or events since March 31, 2021 that management believes have changed TBK Bank’s category.

34

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The actual capital amounts and ratios for the Company and TBK Bank are presented in the following table.

(Dollars in thousands)	Actual			Minimum for Capital Adequacy Purposes			To Be Well Capitalized Under Prompt Corrective Action Provisions
March 31, 2021	Amount		Ratio	Amount		Ratio	Amount		Ratio
Total capital (to risk weighted assets)
Triumph Bancorp, Inc.	$	741,481	13.6%	$	436,165	8.0%	N/A		N/A
TBK Bank, SSB	$	681,436	12.7%	$	429,251	8.0%	$	536,564	10.0%
Tier 1 capital (to risk weighted assets)
Triumph Bancorp, Inc.	$	615,909	11.3%	$	327,031	6.0%	N/A		N/A
TBK Bank, SSB	$	644,733	12.0%	$	322,367	6.0%	$	429,822	8.0%
Common equity Tier 1 capital (to risk weighted assets)
Triumph Bancorp, Inc.	$	530,708	9.7%	$	246,205	4.5%	N/A		N/A
TBK Bank, SSB	$	644,733	12.0%	$	241,775	4.5%	$	349,230	6.5%
Tier 1 capital (to average assets)
Triumph Bancorp, Inc.	$	615,909	10.9%	$	226,022	4.0%	N/A		N/A
TBK Bank, SSB	$	644,733	11.4%	$	226,222	4.0%	$	282,778	5.0%
As of December 31, 2020
Total capital (to risk weighted assets)
Triumph Bancorp, Inc.	$	715,142	13.0%	$	440,087	8.0%	N/A		N/A
TBK Bank, SSB	$	653,359	12.1%	$	431,973	8.0%	$	539,966	10.0%
Tier 1 capital (to risk weighted assets)
Triumph Bancorp, Inc.	$	581,580	10.6%	$	329,196	6.0%	N/A		N/A
TBK Bank, SSB	$	608,737	11.3%	$	323,223	6.0%	$	430,964	8.0%
Common equity Tier 1 capital (to risk weighted assets)
Triumph Bancorp, Inc.	$	496,508	9.0%	$	248,254	4.5%	N/A		N/A
TBK Bank, SSB	$	608,737	11.3%	$	242,417	4.5%	$	350,158	6.5%
Tier 1 capital (to average assets)
Triumph Bancorp, Inc.	$	581,580	10.8%	$	215,400	4.0%	N/A		N/A
TBK Bank, SSB	$	608,737	11.3%	$	215,482	4.0%	$	269,353	5.0%

As permitted by the interim final rule issued on March 27, 2020 by the federal banking regulatory agencies, the Company has elected the option to delay the estimated impact on regulatory capital of ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”, which was effective January 1, 2020. The initial impact of adoption of ASU 2016-13 as well as 25% of the quarterly increases in the allowance for credit losses subsequent to adoption of ASU 2016-13 (collectively the “transition adjustments”) will be delayed for two years. After two years, the cumulative amount of the transition adjustments will become fixed and will be phased out of the regulatory capital calculations evenly over a three year period, with 75% recognized in year three, 50% recognized in year four, and 25% recognized in year five. After five years, the temporary regulatory capital benefits will be fully reversed.

Dividends paid by TBK Bank are limited to, without prior regulatory approval, current year earnings and earnings less dividends paid during the preceding two years.

35

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The capital conservation buffer set forth by the Basel III regulatory capital framework was 2.5% at March 31, 2021 and December 31, 2020. The capital conservation buffer is designed to absorb losses during periods of economic stress and requires increased capital levels for the purpose of capital distributions and other payments. Failure to meet the full amount of the buffer will result in restrictions on the Company’s ability to make capital distributions, including dividend payments and stock repurchases, and to pay discretionary bonuses to executive officers. At March 31, 2021 and December 31, 2020, the Company’s and TBK Bank’s risk based capital exceeded the required capital conservation buffer.

NOTE 12 – STOCKHOLDERS’ EQUITY

The following summarizes the capital structure of Triumph Bancorp, Inc.

Preferred Stock Series C

(Dollars in thousands, except per share amounts)	March 31, 2021			December 31, 2020
Shares authorized	51,750			51,750
Shares issued	45,000			45,000
Shares outstanding	45,000			45,000
Par value per share	$	0.01		$	0.01
Liquidation preference per share	$	1,000		$	1,000
Liquidation preference amount	$	45,000		$	45,000
Dividend rate	7.125		%	7.125		%
Dividend payment dates	Quarterly			Quarterly

Common Stock

	March 31, 2021		December 31, 2020
Shares authorized	50,000,000		50,000,000
Shares issued	27,966,539		27,951,721
Treasury shares	(3,083,610)		(3,083,503)
Shares outstanding	24,882,929		24,868,218
Par value per share	$	0.01	$	0.01

Preferred Stock Offering

On June 19, 2020, the Company issued 45,000 shares of 7.125% Series C Fixed-Rate Non-Cumulative Perpetual Preferred Stock, par value $0.01 per share, with a liquidation preference of $1,000 per share through an underwritten public offering of 1,800,000 depositary shares, each representing a 1/40th ownership interest in a share of the Series C Preferred Stock. Total gross proceeds from the preferred stock offering were $45,000,000. Net proceeds after underwriting discounts and offering expenses were $42,364,000. The net proceeds will be used for general corporate purposes.

Series C Preferred Stock holders are entitled to quarterly cash dividends accruing at the rate per annum of 7.125% beginning September 30, 2020, applied to the liquidation preference value of the stock. Any dividends not paid shall not accumulate but will be waived and not payable by the Company. Payments of dividends are subject to declaration by the board of the Company. The Series C Preferred Stock is not redeemable by the holder and is senior to the Company’s common stock. The Series C Preferred stock may be redeemed in whole or in part by the Company at liquidation value (i) on any dividend payment date on or after June 30, 2025 or (ii) within 90 days following a regulatory capital treatment event (as defined in the Statement of Designation), subject to regulatory approval.

Stock Repurchase Programs

During the three months ended March 31, 2020, the Company repurchased 871,319 shares into treasury stock under the Company’s stock repurchase program at an average price of $40.81, for a total of $35,600,000, effectively completing the $50,000,000 stock repurchase program authorized by the Company’s board of directors on October 16, 2019. No shares were repurchased during the three months ended March 31, 2021 under a stock repurchase program.

36

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 13 – STOCK BASED COMPENSATION

Stock based compensation expense that has been charged against income was $1,350,000 and $1,168,000 for the three months ended March 31, 2021 and 2020, respectively.

2014 Omnibus Incentive Plan

The Company’s 2014 Omnibus Incentive Plan (“Omnibus Incentive Plan”) provides for the grant of nonqualified and incentive stock options, stock appreciation rights, restricted stock awards, restricted stock units, and other awards that may be settled in, or based upon the value of, the Company’s common stock. The maximum number of shares of common stock available for issuance under the Omnibus Incentive Plan is 2,000,000 shares.

Restricted Stock Awards

A summary of changes in the Company’s nonvested Restricted Stock Awards (“RSAs”) under the Omnibus Incentive Plan for the three months ended March 31, 2021 were as follows:

Nonvested RSAs	Shares	Weighted-Average Grant-Date Fair Value
Nonvested at January 1, 2021	205,536	29.17
Granted	4,613	57.99
Vested	(4,613)	57.99
Forfeited	(107)	36.98
Nonvested at March 31, 2021	205,429	29.16

RSAs granted to employees under the Omnibus Incentive Plan typically vest over three to four years. Compensation expense for the RSAs will be recognized over the vesting period of the awards based on the fair value of the stock at the issue date. As of March 31, 2021, there was $2,195,000 of unrecognized compensation cost related to the nonvested RSAs. The cost is expected to be recognized over a remaining period of 2.70 years.

Restricted Stock Units

A summary of changes in the Company’s nonvested Restricted Stock Units (“RSUs”) under the Omnibus Incentive Plan for the three months ended March 31, 2021 were as follows:

Nonvested RSUs	Shares	Weighted-Average Grant-Date Fair Value
Nonvested at January 1, 2021	89,713	33.34
Granted	—	—
Vested	—	—
Forfeited	—	—
Nonvested at March 31, 2021	89,713	33.34

RSUs granted to employees under the Omnibus Incentive Plan vest after five years. Compensation expense for the RSUs will be recognized over the vesting period of the awards based on the fair value of the stock at the issue date. As of March 31, 2021, there was $1,510,000 of unrecognized compensation cost related to the nonvested RSUs. The cost is expected to be recognized over a remaining period of 2.08 years.

37

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Market Based Performance Stock Units

A summary of changes in the Company’s nonvested Market Based Performance Stock Units (“Market Based PSUs”) under the Omnibus Incentive Plan for the three months ended March 31, 2021 were as follows:

Nonvested Market Based PSUs	Shares	Weighted-Average Grant-Date Fair Value
Nonvested at Nonvested at January 1, 2021	85,611	$	35.65
Granted	—	—
Vested	—	—
Forfeited	—	—
Nonvested at March 31, 2021	85,611	$	35.65

Market Based PSUs granted to employees under the Omnibus Incentive Plan vest after three to five years. The number of shares issued upon vesting will range from 0% to 175% of the Market Based PSUs granted based on the Company’s relative total shareholder return (“TSR”) as compared to the TSR of a specified group of peer banks. Compensation expense for the Market Based PSUs will be recognized over the vesting period of the awards based on the fair value of the award at the grant date. The fair value of Market Based PSUs granted is estimated using a Monte Carlo simulation. Expected volatilities were determined based on the historical volatilities of the Company and the specified peer group. The risk-free interest rate for the performance period was derived from the Treasury constant maturities yield curve on the valuation dates.

As of March 31, 2021, there was $1,414,000 of unrecognized compensation cost related to the nonvested Market Based PSUs. The cost is expected to be recognized over a remaining period of 1.98 years.

Performance Based Performance Stock Units

A summary of changes in the Company’s nonvested Performance Based Performance Stock Units (“Performance Based PSUs”) under the Omnibus Incentive Plan for the three months ended March 31, 2021 were as follows:

Nonvested Performance Based PSUs	Shares	Weighted Average Grant Date Fair Value
Nonvested at January 1, 2021	256,625	$	37.56
Granted	—	—
Vested	—	—
Forfeited	—	—
Nonvested at March 31, 2021	256,625	$	37.56

Performance Based PSUs granted to employees under the Omnibus Incentive Plan vest after three years. The number of shares issued upon vesting will range from 0% to 200% of the shares granted based on the Company’s cumulative diluted earnings per share over the performance period. Compensation expense for the Performance Based PSUs will be estimated each period based on the fair value of the stock at the grant date and the most probable outcome of the performance condition, adjusted for the passage of time within the vesting period of the awards. As of March 31, 2021, the maximum unrecognized compensation cost related to the nonvested Performance Based PSUs was $19,275,000, and the remaining performance period over which the cost could be recognized was 1.75 years. No compensation cost was recorded during the three months ended March 31, 2021 and 2020.

38

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Stock Options

A summary of the changes in the Company’s stock options under the Omnibus Incentive Plan for the three months ended March 31, 2021 were as follows:

Stock Options	Shares	Weighted-Average Exercise Price		Weighted-Average Remaining Contractual Term (In Years)	Aggregate Intrinsic Value (In Thousands)
Outstanding at January 1, 2021	227,986	$	25.16
Granted	—	—
Exercised	(18,220)	21.69
Forfeited or expired	—	—
Outstanding at March 31, 2021	209,766	$	25.46	6.57	$	10,892
Fully vested shares and shares expected to vest at March 31, 2021	209,766	$	25.46	6.57	$	10,892
Shares exercisable at March 31, 2021	127,033	$	22.61	5.70	$	6,959

Information related to the stock options for the three months ended March 31, 2021 and 2020 was as follows:

	Three Months Ended March 31,
(Dollars in thousands, except per share amounts)	2021		2020
Aggregate intrinsic value of options exercised	$	577	$	—
Cash received from option exercises	191		—
Tax benefit realized from option exercises	121		—
Weighted average fair value per share of options granted	$	—	$	—

Stock options awarded to employees under the Omnibus Incentive Plan are generally granted with an exercise price equal to the market price of the Company’s common stock at the date of grant, vest over four years, and have ten year contractual terms. The fair value of stock options granted is estimated at the date of grant using the Black-Scholes option-pricing model. Expected volatilities were determined based on a blend of the Company’s historical volatility and historical volatilities of a peer group of companies with a similar size, industry, stage of life cycle, and capital structure. The expected term of the options granted was determined based on the SEC simplified method, which calculates the expected term as the mid-point between the weighted average time to vesting and the contractual term. The risk-free interest rate for the expected term of the options was derived from the Treasury constant maturity yield curve on the valuation date.

As of March 31, 2021, there was $242,000 of unrecognized compensation cost related to nonvested stock options granted under the Omnibus Incentive Plan. The cost is expected to be recognized over a remaining period of 2.53 years.

Employee Stock Purchase Plan

On April 1, 2019, the Company’s Board of Directors adopted the Triumph Bancorp, Inc. Employee Stock Purchase Plan (“ESPP”) and reserved 2,500,000 shares of common stock for issuance.  The ESPP was approved by the Company’s stockholders on May 16, 2019. The ESPP enables eligible employees to purchase the Company’s common stock at a price per share equal to 85% of the lower of the fair market value of the common stock at the beginning or end of each six month offering period. The first offering period commenced on February 1, 2021 and as of March 31, 2021, no shares had yet been issued under the plan.

39

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 14 – EARNINGS PER SHARE

The factors used in the earnings per share computation follow:

	Three Months Ended March 31,
(Dollars in thousands)	2021		2020
Basic
Net income (loss) to common stockholders	$	33,122	$	(4,450)
Weighted average common shares outstanding	24,675,109		24,314,329
Basic earnings (loss) per common share	$	1.34	$	(0.18)
Diluted
Net income (loss) to common stockholders	$	33,122	$	(4,450)
Weighted average common shares outstanding	24,675,109		24,314,329
Dilutive effects of:
Assumed exercises of stock options	130,016		—
Restricted stock awards	169,514		—
Restricted stock units	66,714		—
Performance stock units - market based	128,167		—
Performance stock units - performance based	—		—
Employee stock purchase program	1,418		—
Average shares and dilutive potential common shares	25,170,938		24,314,329
Diluted earnings (loss) per common share	$	1.32	$	(0.18)

Shares that were not considered in computing diluted earnings per common share because they were antidilutive are as follows:

	Three Months Ended March 31,
	2021	2020
Stock options	—	225,055
Restricted stock awards	—	147,748
Restricted stock units	—	55,228
Performance stock units - market based	—	67,707
Performance stock units - performance based	256,625	254,000
Employee stock purchase program	—	—

40

TRIUMPH BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 15 – BUSINESS SEGMENT INFORMATION

The following table presents the Company’s operating segments. The accounting policies of the segments are the same as those described in the “Summary of Significant Accounting Policies” in Note 1 of the Company’s 2020 Form 10-K. Transactions between segments consist primarily of borrowed funds. Intersegment interest expense is allocated to the Factoring segment based on Federal Home Loan Bank advance rates.  Credit loss expense is allocated based on the segment’s allowance for credit losses determination. Noninterest income and expense directly attributable to a segment are assigned to it. Taxes are paid on a consolidated basis but not allocated for segment purposes. TriumphPay is a division of our wholly owned bank and its operations are included in the Banking segment. The Factoring segment includes only factoring originated by TBC.

(Dollars in thousands)
Three months ended March 31, 2021	Banking		Factoring		Corporate		Consolidated
Total interest income	$	52,525	$	35,824	$	4	$	88,353
Intersegment interest allocations	2,775		(2,775)		—		—
Total interest expense	3,542		—		1,791		5,333
Net interest income (expense)	51,758		33,049		(1,787)		83,020
Credit loss expense (benefit)	(12,161)		4,483		(167)		(7,845)
Net interest income after credit loss expense	63,919		28,566		(1,620)		90,865
Noninterest income	7,823		6,411		57		14,291
Noninterest expense	43,589		16,153		1,150		60,892
Operating income (loss)	$	28,153	$	18,824	$	(2,713)	$	44,264

(Dollars in thousands)
Three months ended March 31, 2020	Banking		Factoring		Corporate		Consolidated
Total interest income	$	51,666	$	23,497	$	251	$	75,414
Intersegment interest allocations	3,074		(3,074)		—		—
Total interest expense	10,921		—		1,993		12,914
Net interest income (expense)	43,819		20,423		(1,742)		62,500
Credit loss expense	18,755		1,544		(1)		20,298
Net interest income after credit loss expense	25,064		18,879		(1,741)		42,202
Noninterest income	6,280		1,296		(99)		7,477
Noninterest expense	41,635		12,063		1,055		54,753
Operating income (loss)	$	(10,291)	$	8,112	$	(2,895)	$	(5,074)

(Dollars in thousands)
March 31, 2021	Banking		Factoring		Corporate		Eliminations		Consolidated
Total assets	$	5,985,846	$	1,207,756	$	898,396	$	(1,992,370)	$	6,099,628
Gross loans	$	4,860,614	$	1,118,972	$	800	$	(895,874)	$	5,084,512

(Dollars in thousands)
December 31, 2020	Banking		Factoring		Corporate		Eliminations		Consolidated
Total assets	$	5,907,373	$	1,121,704	$	861,967	$	(1,955,253)	$	5,935,791
Gross loans	$	4,872,494	$	1,036,369	$	800	$	(912,887)	$	4,996,776

41

ITEM 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This section presents management’s perspective on our financial condition and results of operations. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the Company’s interim consolidated financial statements and the accompanying notes included elsewhere in this Quarterly Report on Form 10-Q and with the consolidated financial statements and accompanying notes and other detailed information appearing in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020. To the extent that this discussion describes prior performance, the descriptions relate only to the periods listed, which may not be indicative of our future financial outcomes. In addition to historical information, this discussion contains forward-looking statements that involve risks, uncertainties and assumptions that could cause results to differ materially from management’s expectations. See the “Forward-Looking Statements” section of this discussion for further information on forward-looking statements.

Overview

We are a financial holding company headquartered in Dallas, Texas and registered under the Bank Holding Company Act. Through our wholly owned bank subsidiary, TBK Bank, we offer traditional banking services, commercial finance product lines focused on businesses that require specialized financial solutions and national lending product lines that further diversify our lending operations. Our traditional banking offerings include a full suite of lending and deposit products and services focused on our local market areas. These activities generate a stable source of core deposits and a diverse asset base to support our overall operations. Our commercial finance product lines generate attractive returns and include factoring, asset-based lending, and equipment lending products offered on a nationwide basis. Our national lending product lines provide further asset base diversification and include mortgage warehouse and liquid credit offered on a nationwide basis. As of March 31, 2021, we had consolidated total assets of $6.100 billion, total loans held for investment of $5.085  billion, total deposits of $4.790 billion and total stockholders’ equity of $764.0 million.

A key element of our strategy is to supplement the asset generation capacity in our community banking markets with commercial finance product lines which are offered on a nationwide basis and which serve to enhance the overall yield of our portfolio. These products include our factoring services, provided principally in the transportation sector, and our asset-based lending and equipment finance products. Year to date, our aggregate outstanding balances for these products has increased $146.4 million, or 7.8%, to $2.021 billion as of March 31, 2021, due to increases in our period-end balances of equipment lending and asset-based lending products. The following table sets forth our commercial finance product lines:

(Dollars in thousands)	March 31, 2021		December 31, 2020
Commercial finance
Commercial - Equipment	$	623,248	$	573,163
Commercial - Asset-based lending	188,825		180,488
Factored receivables	1,208,718		1,120,770
Total commercial finance loans	$	2,020,791	$	1,874,421

Our national lending product lines include mortgage warehouse and liquid credit. Mortgage warehouse lending provides portfolio diversification by allowing unaffiliated mortgage originators to close one-to-four family real estate loans in their own name and manage cash flow needs until the loans are sold to investors. Our liquid credit portfolio, which consists of broadly syndicated shared national credits, provides an accordion feature allowing us to opportunistically scale our loan portfolio. The following table sets forth our national lending lines:

(Dollars in thousands)	March 31, 2021		December 31, 2020
National lending
Mortgage warehouse	$	1,031,692	$	1,037,574
Commercial - Liquid credit	159,436		184,027
Total national lending loans	$	1,191,128	$	1,221,601

Most of our products and services share basic processes and have similar economic characteristics. However, our factoring subsidiary, Triumph Business Capital, operates in a highly specialized niche and earns substantially higher yields on its factored accounts receivable portfolio than our other lending products. This business also has a legacy and structure as a standalone company. We have determined our reportable segments are Banking, Factoring, and Corporate. For the three months ended March 31, 2021, our Banking

42

segment generated 58% of our total revenue (comprised of interest and noninterest income), our Factoring segment generated 41% of our total revenue, and our Corporate segment generated 1% of our total revenue.

First Quarter 2021 Overview

Net income available to common stockholders for the three months ended March 31, 2021 was $33.1 million, or $1.32 per diluted share, compared to net loss to common stockholders for the three months ended March 31, 2020 of $4.5 million, or $0.18 per diluted share. For the three months ended March 31, 2021, our return on average common equity was 19.14% and our return on average assets was 2.29%.

At March 31, 2021, we had total assets of $6.100 billion, including gross loans of $5.085 billion, compared to $5.936 billion of total assets and $4.997 billion of gross loans at December 31, 2020. Organic loan growth totaled $87.7 million during the three months ended March 31, 2021. Our national lending lines, which constitute 23% of our total loan portfolio at March 31, 2021, decreased from $1.222 billion in aggregate as of December 31, 2020 to $1.191 billion as of March 31, 2021, a decrease of 2.5%. Our community bank lending lines, which constitute 37% of our total loan portfolio at March 31, 2021, decreased from $1.901 billion in aggregate as of December 31, 2020 to $1.873 billion as of March 31, 2021, a decrease of 1.5%. Our commercial finance product lines, which constitute 40% of our total loan portfolio at March 31, 2021, increased from $1.874 billion in aggregate as of December 31, 2020 to $2.021 billion as of March 31, 2021, an increase of 7.8%.

At March 31, 2021, we had total liabilities of $5.336 billion, including total deposits of $4.790 billion, compared to $5.209 billion of total liabilities and $4.717 billion of total deposits at December 31, 2020. Deposits increased $73.1 million during the three months ended March 31, 2021.

At March 31, 2021, we had total stockholders' equity of $764.0 million. During the three months ended March 31, 2021, total stockholders’ equity increased $37.2 million, primarily due to our net income during the period. Capital ratios remained strong with Tier 1 capital and total capital to risk weighted assets ratios of 11.28% and 13.58%, respectively, at March 31, 2021.

For the three months ended March 31, 2021, TriumphPay processed 2,529,673 invoices paying 77,666 distinct carriers a total of $2.302 billion.

2021 Items of Note

HubTran, Inc.

On March 31, 2021, we, through TriumphPay, a division of our wholly-owned subsidiary TBK Bank, SSB, entered into a definitive agreement to acquire HubTran, Inc., a cloud-based provider of automation software for the transportation industry's back-office, for $97 million in cash subject to customary purchase price adjustments and closing conditions. The acquisition is subject to customary closing conditions, including receipt of regulatory approval, and is expected to close in the second quarter of 2021.

The pending acquisition of HubTran will represent significant progress toward the creation of an open-loop payments network that will allow freight brokers and factors to lower costs, remove inefficiencies, reduce fraud and add value for their stakeholders. HubTran brings integrations and in-process integrations with over 230 freight brokers and more than 50 factors.

Misdirected Payments

As of March 31, 2021 we carry a separate $19.2 million receivable (the “Misdirected Payments”) payable by the United States Postal Service (“USPS”) arising from accounts factored to the largest over-formula advance carrier. This amount is separate from the acquired Over-Formula Advances described in the 2020 Items of Note section below. The amounts represented by this receivable were paid by the USPS directly to such customer in contravention of notices of assignment delivered to, and previously honored by, the USPS, which amount was then not remitted back to us by such customer as required. The USPS disputes their obligation to make such payment, citing purported deficiencies in the notices delivered to them. In addition to commencing litigation against such customer, we have also filed a declaratory judgment action in United States Federal District Court for the Southern District of Florida seeking a ruling that the USPS was obligated to make the payments represented by this receivable directly to us. Based on our legal analysis and discussions with our counsel advising us on this matter, we believe it is probable that we will prevail in such action and that the USPS will have the capacity to make payment on such receivable. Consequently, we have not reserved for such balance as of March 31, 2021. The full amount of such receivable is reflected in non-performing and past due factored receivables as of March 31, 2021 in accordance with our policy. As of March 31, 2021, the entire $19.2 million Misdirected Payments amount was greater than 90 days past due.

43

2020 Items of Note

Transport Financial Solutions

On July 8, 2020, we, through our wholly-owned subsidiary Advance Business Capital LLC (“ABC”), acquired the transportation factoring assets (the “TFS Acquisition”) of Transport Financial Solutions (“TFS”), a wholly owned subsidiary of Covenant Logistics Group, Inc. ("CVLG"), in exchange for cash consideration of $108.4 million, 630,268 shares of the Company’s common stock valued at approximately $13.9 million, and contingent consideration of up to approximately $9.9 million to be paid in cash following the twelve-month period ending July 31, 2021.

Subsequent to the closing of the TFS Acquisition, the Company identified that approximately $62.2 million of the assets acquired at closing were advances against future payments to be made to three large clients (and their affiliated entities) of TFS pursuant to long-term contractual arrangements between the obligor on such contracts and such clients (and their affiliated entities) for services that had not yet been performed.

On September 23, 2020, the Company and ABC entered into an Account Management Agreement, Amendment to Purchase Agreement and Mutual Release (the “Agreement”) with CVLG and Covenant Transport Solutions, LLC a wholly owned subsidiary of CVLG (“CTS” and, together with CVLG, "Covenant"). Pursuant to the Agreement, the parties agreed to certain amendments to that certain Accounts Receivable Purchase Agreement (the “ARPA”), dated as of July 8, 2020, by and among ABC, as buyer, CTS, as seller, and the Company, as buyer indirect parent. Such amendments include:

•Return of the portion of the purchase price paid under the ARPA consisting of 630,268 shares of Company common stock, which will be accomplished through the sale of such shares by CVLG pursuant to the terms of the Agreement and the surrender of the cash proceeds of such sale (net of brokerage or underwriting fees and commissions) to the Company;

•Elimination of the earn-out consideration potentially payable to CTS under the ARPA; and

•Modification of the indemnity provisions under the ARPA to eliminate the existing indemnifications for breaches of representations and warranties and to replace such with a newly established indemnification by Covenant in the event ABC incurs losses related to the $62.2 million in over-formula advances made to specified clients identified in the Agreement (the “Over-Formula Advance Portfolio”). Under the terms of the new indemnification arrangement, Covenant will be responsible for and will indemnify ABC for 100% of the first $30 million of any losses incurred by ABC related to the Over-Formula Advance Portfolio, and for 50% of the next $30 million of any losses incurred by ABC, for total indemnification by Covenant of $45 million.

Covenant’s indemnification obligations under the Agreement are secured by a pledge of equipment collateral by Covenant with an estimated net orderly liquidation value of $60 million (the “Equipment Collateral”). The Company’s wholly-owned bank subsidiary, TBK Bank, SSB, has provided Covenant with a $45 million line of credit, also secured by the Equipment Collateral, the proceeds of which may be drawn to satisfy Covenant’s indemnification obligations under the Agreement.

Pursuant to the Agreement, Triumph and Covenant have agreed to certain terms related to the management of the Over-Formula Advance Portfolio, and the terms by which Covenant may provide assistance to maximize recovery on the Over-Formula Advance Portfolio.

Pursuant to the Agreement, the Company and Covenant have provided mutual releases to each other related to any and all claims related to the transactions contemplated by the ARPA or the Over-Formula Advance Portfolio. Also in connection the Agreement, Covenant agreed to dismiss, with prejudice, the declaratory judgment action filed in the 95th Judicial District Court of Dallas County, Texas (removed to the United States District Court, Northern District of Texas), related to the ARPA and the transactions contemplated thereby.

Triumph Premium Finance

On April 20, 2020, we entered into an agreement to sell the assets (the “Disposal Group”) of Triumph Premium Finance (“TPF”) and exit our premium finance line of business. The decision to sell TPF was made during the three months ended March 31, 2020, and at March 31, 2020, the carrying amount of the Disposal Group was transferred to assets held for sale. The transaction closed on June 30, 2020, and the assets of the Disposal Group, consisting primarily of $84.5 million of premium finance loans, was sold for a gain on sale of $9.8 million.

For further information on the above transactions, see Note 2 – Business Combinations and Divestitures in the accompanying condensed notes to the consolidated financial statements included elsewhere in this report.

44

Preferred Stock Offering

On June 19, 2020, we issued 45,000 shares of 7.125% Series C Fixed-Rate Non-Cumulative Perpetual Preferred Stock, par value $0.01 per share, with a liquidation preference of $1,000 per share through an underwritten public offering of 1,800,000 depositary shares, each representing a 1/40th ownership interest in a share of the Series C Preferred Stock. Total gross proceeds from the preferred stock offering were $45.0 million. Net proceeds after underwriting discounts and offering expenses were $42.4 million. The net proceeds will be used for general corporate purposes.

Stock Repurchase Program

During the three months ended March 31, 2020, we repurchased 871,319 shares into treasury stock under our stock repurchase program at an average price of $40.81, for a total of $35.6 million, effectively completing the $50.0 million stock repurchase program authorized by our board of directors on October 16, 2019. There were no shares repurchased during the remainder of fiscal year 2020.

Recent Developments: COVID-19 and the Legislative Action

Significant progress has been made to combat the outbreak of COVID-19; however, the global pandemic has adversely impacted a broad range of industries in which the Company’s customers operate and could still impair their ability to fulfill their financial obligations to the Company. While employee availability has had no material impact on operations to date, COVID-19 has the potential to create widespread business continuity issues for the Company.

Congress, the President, and the Federal Reserve have taken several actions designed to cushion the economic fallout. The Coronavirus Aid, Relief and Economic Security (“CARES”) Act was signed into law at the end of March 2020 as a $2 trillion legislative package. The goal of the CARES Act was to curb the economic downturn through various measures, including direct financial aid to American families and economic stimulus to significantly impacted industry sectors through programs like the Paycheck Protection Program ("PPP") and Main Street Lending Program (“MSLP”). During December 2020, many provisions of the CARES Act were extended through the end of 2021. In addition to the general impact of COVID-19, certain provisions of the CARES Act as well as other recent legislative and regulatory relief efforts have had a material impact on the Company’s 2020 and 2021 operations and could continue to impact operations going forward.

The Company’s business is dependent upon the willingness and ability of its employees and customers to conduct banking and other financial transactions.  While it appears that epidemiological and macroeconomic conditions are trending in a positive direction as of March 31, 2021, if there is a resurgence in the virus, the Company could experience further adverse effects on its business, financial condition, results of operations and cash flows. While it is not possible to know the full universe or extent that the impact of COVID-19, and any potential resulting measures to curtail its spread, will have on the Company’s future operations, the Company is disclosing potentially material items of which it is aware.

Financial position and results of operations

Pertaining to our March 31, 2021 financial condition and results of operations, improving conditions around COVID-19 had a material impact on our allowance for credit losses (“ACL”). We have not yet experienced any charge-offs related to COVID-19 and our ACL calculation and resulting provision for credit losses are significantly impacted by changes in forecasted economic conditions. Given that forecasted economic scenarios have brightened significantly since December 31, 2020, our required ACL decreased during the three months ended March 31, 2021. Refer to our discussion of the ACL in Note 1 and Note 4 of our unaudited financial statements as well as further discussion later on in MD&A. Should economic conditions worsen as a result of a resurgence in the virus and resulting measures to curtail its spread, we could experience increases in our required ACL and record additional credit loss expense. The execution of the payment deferral program discussed in the following commentary assisted our ratio of past due loans to total loans as well other asset quality ratios at March 31, 2021. It is possible that our asset quality measures could worsen at future measurement periods if the effects of COVID-19 are prolonged.

The Company’s interest income could be reduced due to COVID-19. In keeping with guidance from regulators, the Company continues to work with COVID-19 affected borrowers to defer their payments, interest, and fees. While interest and fees continue to accrue to income, through normal GAAP accounting, should eventual credit losses on these deferred payments emerge, the related loans would be placed on nonaccrual status and interest income and fees accrued would be reversed. In such a scenario, interest income in future periods could be negatively impacted. As of March 31, 2021, the Company carried $0.5 million of accrued interest income and fees on outstanding deferrals made to COVID-19 affected borrowers. This is down from $0.7 million of accrued interest income and fees on outstanding deferrals at December 31, 2020. At this time, the Company is unable to project the materiality of such an impact on future deferrals to COVID-19 affected borrowers, but recognizes the breadth of the economic impact may affect its borrowers’ ability to repay in future periods.

45

Capital and liquidity

As of March 31, 2021, all of our capital ratios, and our subsidiary bank’s capital ratios, were in excess of all regulatory requirements. While we believe that we have sufficient capital to withstand a double-dip economic recession brought about by a resurgence in COVID-19, our reported and regulatory capital ratios could be adversely impacted by further credit loss expense. We rely on cash on hand as well as dividends from our subsidiary bank to service our debt. If our capital deteriorates such that our subsidiary bank is unable to pay dividends to us for an extended period of time, we may not be able to service our debt.

We maintain access to multiple sources of liquidity. Wholesale funding markets have remained open to us, but rates for short term funding can be volatile. If an extended recession caused large numbers of our deposit customers to withdraw their funds, we might become more reliant on volatile or more expensive sources of funding.

Asset valuation

COVID-19 has not affected our ability to account timely for the assets on our balance sheet; however, this could change in future periods. While certain valuation assumptions and judgments have changed to account for pandemic-related circumstances such as widening credit spreads, we do not anticipate significant changes in methodology used to determine the fair value of assets measured in accordance with GAAP. As of March 31, 2021, our goodwill was not impaired and we did not have any impairment with respect to our intangible assets, premises and equipment or other long-lived assets.

Our processes, controls and business continuity plan

The Company’s preparedness efforts, coupled with quick and decisive plan implementation, has resulted in minimal impacts to operations as a result of COVID-19. At March 31, 2021, the majority of our employees continue to work remotely with no disruption to our operations. We have not incurred additional material cost related to our remote working strategy to date, nor do we anticipate incurring material cost in future periods.

As of March 31, 2021, we don’t anticipate significant challenges to our ability to maintain our systems and controls in light of the measures we have taken to prevent the spread of COVID-19. The Company does not currently face any material resource constraint through the implementation of our business continuity plans.

Lending operations and accommodations to borrowers

In keeping with regulatory guidance to work with borrowers during this unprecedented situation and as outlined in the CARES Act, the Company is executing a payment deferral program for its clients that are adversely affected by the pandemic. Depending on the demonstrated need of the client, the Company is deferring either the full loan payment or the principal component of the loan payment for a stated period of time. As of March 31, 2021, the Company’s balance sheet reflected 48 of these deferrals on outstanding loan balances of $85.3 million. In accordance with the CARES Act and March 2020 interagency guidance, these short term deferrals are not considered troubled debt restructurings. It is possible that these deferrals could be extended further under the CARES Act; however, the volume of these future potential extensions is unknown. It is also possible that in spite of our best efforts to assist our borrowers and achieve full collection of our investment, these deferred loans could result in future charge-offs with additional credit loss expense charged to earnings; however, the amount of any future charge-offs on deferred loans is unknown. At March 31, 2021, 69% of the $85.3 million COVID deferral balance was made up of three relationships.

With the passage of the PPP, administered by the Small Business Administration (“SBA”), the Company has actively participated in assisting its customers with applications for resources through the program. PPP loans generally have a two-year or five-year term and earn interest at 1%. The Company believes that the majority of these loans will ultimately be forgiven by the SBA in accordance with the terms of the program. As of March 31, 2021, the Company carried 2,670 PPP loans representing a book value of $237.3 million. The Company recognized $1.1 million in fees from the SBA on PPP loans during the three months ended March 31, 2021 and carries $6.6 million of deferred fees on PPP loans at quarter end. The remaining fees will be amortized and recognized over the life of the associated loans. It is the Company’s understanding that loans funded through the PPP program are fully guaranteed by the U.S. government. Should those circumstances change, the Company could be required to establish an allowance for credit loss through additional credit loss expense charged to earnings.

Credit

While all industries have and will continue to experience adverse impacts as a result of COVID-19 virus, we had exposures (on balance sheet loans and commitments to lend) in the following loan categories considered to be “at-risk” of significant impact as of March 31, 2021. The exposures reported below exclude fully guaranteed PPP loans.

46

Retail Lending:

The Company’s exposure to retail at March 31, 2021 equated to approximately $188.0 million, or 3.7% of total loans, summarized as follows:

•34% new and used vehicle lending; mostly dealer floorplan

•27% retail real estate

•14% grocery stores, pet stores, pharmacies, gas stations and convenience stores

•14% factoring

•11% other types of retail lending

At March 31, 2021 there were no retail loans in deferral through our CARES Act deferral program.

Energy Lending:

The Company’s exposure to energy at March 31, 2021 equated to approximately $80.5 million, or 1.6% of total loans, summarized as follows:

•51% equipment finance; this portfolio consisted primarily of fully amortizing fixed rate loans on multi-use assets like trucks, trailers and cranes.

•33% factoring consisting of purchased invoices from energy-related loads in our factoring operations.  The Company typically collects out of these exposures in 30 - 90 days and continuously evaluates the credit worthiness of the ultimate account debtor, TBK’s source of repayment.

•6% asset-based lending

•10% other types of energy lending

At March 31, 2021, the Company did not have exposure to Exploration and Production (“E&P”) or Reserve-Based lending and only had minimal exposure to specialized equipment lending.  

At March 31, 2021 there were no energy lending loans in deferral through our CARES Act deferral program.

Hospitality Lending:

The Company’s exposure to hospitality at March 31, 2021 equated to approximately $120.6 million, or 2.4% of total loans. These were mostly smaller loans purchased through our bank acquisitions and secured by hotels. At March 31, 2021 there were $22.2 million of hospitality loans in deferral through our CARES Act deferral program.

Restaurants:

The Company’s exposure to restaurants at March 31, 2021 equated to approximately $29.2 million, or less than 1% of total loans. At March 31, 2021 there were $6.7 million of restaurant loans in deferral through our CARES Act deferral program.

Health Care and Senior Care Lending:

The Company’s exposure to health care and senior care at March 31, 2021, equated to $39.2 million, or less than 1% of total loans. At March 31, 2021 there were no health care and senior care loans in deferral through our CARES Act deferral program.

We continue to work with customers directly affected by COVID-19. We are prepared to offer assistance in accordance with regulator guidelines. As a result of the current economic environment caused by the COVID-19 virus, we continue to engage in communication with borrowers to better understand their situation and the challenges faced, allowing us to respond proactively as needs and issues arise.

Transportation

The first quarter of 2021 featured a continuation of high spot rates in all markets with some increased rates in specific markets. Spot rates began to stabilize in late March 2021, but showed no material decrease. January and February are typically the softest months of the year, but a backlog of shipments and tonnage over transportation capacity kept the market strong throughout the beginning of 2021. Major U.S. ports set records in container handling during the quarter and backups on the west coast of the U.S. sent ocean traffic to the eastern U.S. ports. This had a positive impact on trucking by creating long haul opportunities on both U.S. coasts. The pandemic period standards of high refrigerated volume and high home improvement product demand remained in place throughout the quarter and mid-February weather issues intensified the need for capacity.

47

Financial Highlights

	Three Months Ended March 31,
(Dollars in thousands, except per share amounts)	2021			2020
Income Statement Data:
Interest income	$	88,353		$	75,414
Interest expense	5,333			12,914
Net interest income	83,020			62,500
Credit loss expense (benefit)	(7,845)			20,298
Net interest income after credit loss expense (benefit)	90,865			42,202
Noninterest income	14,291			7,477
Noninterest expense	60,892			54,753
Net income (loss) before income taxes	44,264			(5,074)
Income tax expense (benefit)	10,341			(624)
Net income (loss)	$	33,923		$	(4,450)
Dividends on preferred stock	(801)			—
Net income available (loss) to common stockholders	$	33,122		$	(4,450)
Per Share Data:
Basic earnings (loss) per common share	$	1.34		$	(0.18)
Diluted earnings (loss) per common share	$	1.32		$	(0.18)
Weighted average shares outstanding - basic	24,675,109			24,314,329
Weighted average shares outstanding - diluted	25,170,938			24,314,329
Performance ratios - Annualized:
Return on average assets	2.29		%	(0.36)		%
Return on average total equity	18.42		%	(2.85)		%
Return on average common equity	19.14		%	(2.85)		%
Return on average tangible common equity (1)	26.19		%	(4.09)		%
Yield on loans(2)	7.24		%	7.22		%
Cost of interest bearing deposits	0.41		%	1.34		%
Cost of total deposits	0.28		%	1.05		%
Cost of total funds	0.42		%	1.23		%
Net interest margin(2)	6.06		%	5.63		%
Efficiency ratio	62.57		%	78.24		%
Net noninterest expense to average assets	3.14		%	3.88		%

48

(Dollars in thousands, except per share amounts)	March 31, 2021			December 31, 2020
Balance Sheet Data:
Total assets	$	6,099,628		$	5,935,791
Cash and cash equivalents	380,811			314,393
Investment securities	216,984			236,055
Loans held for investment, net	5,036,488			4,901,037
Total liabilities	5,335,624			5,209,010
Noninterest bearing deposits	1,637,653			1,352,785
Interest bearing deposits	3,152,012			3,363,815
FHLB advances	180,000			105,000
Paycheck Protection Program Liquidity Facility	158,796			191,860
Subordinated notes	87,564			87,509
Junior subordinated debentures	40,201			40,072
Total stockholders’ equity	764,004			726,781
Preferred stockholders' equity	45,000			45,000
Common stockholders' equity	719,004			681,781
Per Share Data:
Book value per share	$	28.90		$	27.42
Tangible book value per share (1)	$	21.34		$	19.78
Shares outstanding end of period	24,882,929			24,868,218
Asset Quality ratios(3):
Past due to total loans	1.96		%	3.22		%
Nonperforming loans to total loans	1.17		%	1.16		%
Nonperforming assets to total assets	1.15		%	1.15		%
ACL to nonperforming loans	80.87		%	164.98		%
ACL to total loans	0.94		%	1.92		%
Net charge-offs to average loans(4)	0.85		%	0.10		%
Capital ratios:
Tier 1 capital to average assets	10.89		%	10.80		%
Tier 1 capital to risk-weighted assets	11.28		%	10.60		%
Common equity Tier 1 capital to risk-weighted assets	9.72		%	9.05		%
Total capital to risk-weighted assets	13.58		%	13.03		%
Total stockholders' equity to total assets	12.53		%	12.24		%
Tangible common stockholders' equity ratio (1)	8.98		%	8.56		%

(1)The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of such financial performance. The non-GAAP measures used by the Company include the following:

•“Tangible common stockholders’ equity” is defined as common stockholders’ equity less goodwill and other intangible assets.

•“Total tangible assets” is defined as total assets less goodwill and other intangible assets.

•“Tangible book value per share” is defined as tangible common stockholders’ equity divided by total common shares outstanding. This measure is important to investors interested in changes from period-to-period in book value per share exclusive of changes in intangible assets.

•“Tangible common stockholders’ equity ratio” is defined as the ratio of tangible common stockholders’ equity divided by total tangible assets. We believe that this measure is important to many investors in the marketplace

49

who are interested in relative changes from period-to period in common equity and total assets, each exclusive of changes in intangible assets.

•“Return on average tangible common equity” is defined as net income available to common stockholders divided by average tangible common stockholders’ equity.

(2)Performance ratios include discount accretion on purchased loans for the periods presented as follows:

	Three Months Ended March 31,
(Dollars in thousands, except per share amounts)	2021		2020
Loan discount accretion	$	3,501	$	2,134

(3)Asset quality ratios exclude loans held for sale, except for non-performing assets to total assets.

(4)Net charge-offs to average loans ratios are for the three months ended March 31, 2021 and the year ended December 31, 2020.

GAAP Reconciliation of Non-GAAP Financial Measures

We believe the non-GAAP financial measures included above provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP; however, we acknowledge that our non-GAAP financial measures have a number of limitations. The following reconciliation table provides a more detailed analysis of the non-GAAP financial measures:

	Three Months Ended March 31,
(Dollars in thousands, except per share amounts)	2021			2020
Average total stockholders' equity	$	746,849		$	627,369
Average preferred stock liquidation preference	(45,000)			—
Average total common stockholders' equity	701,849			627,369
Average goodwill and other intangibles	188,980			189,360
Average tangible common equity	$	512,869		$	438,010
Net income available to common stockholders	$	33,122		$	(4,450)
Average tangible common equity	512,869			438,010
Return on average tangible common equity	26.19		%	(4.09)		%

(Dollars in thousands, except per share amounts)	March 31, 2021			December 31, 2020
Total stockholders' equity	$	764,004		$	726,781
Preferred stock	(45,000)			(45,000)
Goodwill and other intangibles	(188,006)			(189,922)
Tangible common stockholders' equity	$	530,998		$	491,859
Common shares outstanding	24,883			24,868
Tangible book value per share	$	21.34		$	19.78
Total assets at end of period	$	6,099,628		$	5,935,791
Goodwill and other intangibles	(188,006)			(189,922)
Tangible assets at period end	$	5,911,622		$	5,745,869
Tangible common stockholders' equity ratio	8.98		%	8.56		%

Results of Operations

Three months ended March 31, 2021 compared with three months ended March 31, 2020.

Net Income

We earned net income of $33.9 million for the three months ended March 31, 2021 compared to a net loss of $4.5 million for the three months ended March 31, 2020, an increase of $38.4 million.

50

Details of the changes in the various components of net income are further discussed below.

Net Interest Income

Our operating results depend primarily on our net interest income, which is the difference between interest income on interest earning assets, including loans and securities, and interest expense incurred on interest bearing liabilities, including deposits and other borrowed funds. Interest rate fluctuations, as well as changes in the amount and type of interest earning assets and interest bearing liabilities, combine to affect net interest income. Our net interest income is affected by changes in the amount and mix of interest earning assets and interest bearing liabilities, referred to as a “volume change.” It is also affected by changes in yields earned on interest earning assets and rates paid on interest bearing liabilities, referred to as a “rate change.”

The following table presents the distribution of average assets, liabilities and equity, as well as interest income and fees earned on average interest earning assets and interest expense paid on average interest bearing liabilities:

	Three Months Ended March 31,
	2021				2020
(Dollars in thousands)	Average Balance	Interest	Average Rate(4)		Average Balance	Interest	Average Rate(4)
Interest earning assets:
Cash and cash equivalents	478,275	126	0.11	%	141,123	488	1.39	%
Taxable securities	189,407	1,428	3.06	%	228,996	1,955	3.43	%
Tax-exempt securities	34,717	222	2.59	%	25,925	152	2.36	%
FHLB and other restricted stock	8,511	76	3.62	%	21,098	204	3.89	%
Loans (1)	4,848,275	86,501	7.24	%	4,045,842	72,615	7.22	%
Total interest earning assets	5,559,185	88,353	6.45	%	4,462,984	75,414	6.80	%
Noninterest earning assets:
Cash and cash equivalents	91,139				60,979
Other noninterest earning assets	363,344				382,584
Total assets	6,013,668				4,906,547
Interest bearing liabilities:
Deposits:
Interest bearing demand	701,759	384	0.22	%	586,671	344	0.24	%
Individual retirement accounts	91,074	186	0.83	%	103,351	402	1.56	%
Money market	398,015	229	0.23	%	441,815	1,031	0.94	%
Savings	446,322	167	0.15	%	363,888	124	0.14	%
Certificates of deposit	765,244	1,955	1.04	%	1,068,023	6,006	2.26	%
Brokered time deposits	167,881	179	0.43	%	344,847	1,770	2.06	%
Other brokered deposits	803,009	272	0.14	%	—	—	—	%
Total interest bearing deposits	3,373,304	3,372	0.41	%	2,908,595	9,677	1.34	%
Federal Home Loan Bank advances	35,833	24	0.27	%	359,286	1,244	1.39	%
Subordinated notes	87,532	1,349	6.25	%	87,323	1,347	6.20	%
Junior subordinated debentures	40,125	442	4.47	%	39,609	646	6.56	%
Other borrowings	171,902	146	0.34	%	2,710	—	—	%
Total interest bearing liabilities	3,708,696	5,333	0.58	%	3,397,523	12,914	1.53	%
Noninterest bearing liabilities and equity:
Noninterest bearing demand deposits	1,494,001				810,654
Other liabilities	64,122				71,001
Total equity	746,849				627,369
Total liabilities and equity	6,013,668				4,906,547
Net interest income		83,020				62,500
Interest spread (2)			5.87	%			5.27	%
Net interest margin (3)			6.06	%			5.63	%

(1)Balance totals include respective nonaccrual assets.

51

(2)Net interest spread is the yield on average interest earning assets less the rate on interest bearing liabilities.

(3)Net interest margin is the ratio of net interest income to average interest earning assets.

(4)Ratios have been annualized.

The following table presents loan yields earned on our community banking, commercial finance, and national lending loan portfolios:

	Three Months Ended March 31,
(Dollars in thousands)	2021			2020
Average community banking	$	1,843,002		$	2,041,256
Average commercial finance	1,899,264			1,292,749
Average national lending	1,106,010			711,837
Average total loans	$	4,848,276		$	4,045,842
Community banking yield	4.90		%	5.67		%
Commercial finance yield	10.81		%	11.00		%
National lending yield	5.00		%	4.80		%
Total loan yield	7.24		%	7.22		%

We earned net interest income of $83.0 million for the three months ended March 31, 2021 compared to $62.5 million for the three months ended March 31, 2020, an increase of $20.5 million, or 32.8%, primarily driven by the following factors.

Interest income increased $12.9 million, or 17.2%, reflecting an increase in average interest earning assets of $1.096 billion, or 24.6%. The average balance of our higher yielding commercial finance loans increased $606.5 million, or 46.9%, from $1.293 billion for the three months ended March 31, 2020 to $1.899 billion for the three months ended March 31, 2021. The impact of increased average commercial finance balances was partially offset by increased average balances in our lower yielding mortgage warehouse lending product. The average mortgage warehouse lending balance was $921.8 million for the three months ended March 31, 2021 compared to $513.4 million for the three months ended March 31, 2020. Further, we carried $237.3 million of PPP loans at March 31, 2021. PPP loans carry coupon rate of 1% which has a meaningful downward impact on our loan yield. A component of interest income consists of discount accretion on acquired loan portfolios and acquired liquid credit. We recognized discount accretion on purchased loans of $3.5 million and $2.1 million for the three months ended March 31, 2021 and 2020, respectively.

Interest expense decreased $7.6 million, or 58.7%, in spite of growth in average interest-bearing liabilities. More specifically, average total interest bearing deposits increased $464.7 million, or 16.0%, while average noninterest bearing demand deposits grew $683.3 million. The decrease in interest expense was the result of lower average rates discussed below.

Net interest margin increased to 6.06% for the three months ended March 31, 2021 from 5.63% for the three months ended March 31, 2020, an increase of 43 basis points or 7.6%.

The increase in our net interest margin was impacted by a decrease in our yield on interest earning assets of 35 basis points to 6.45% for the three months ended March 31, 2021. This decrease was driven by lower yields on our non-loan interest earning assets. Our loan yield was relatively flat with a 2 basis point increase to 7.24% for the same period. Our higher yielding average commercial finance products as a percentage of the total loan portfolio increased from 32.0% for the three months ended March 31, 2020 to 39.2% for the three months ended March 31, 2021; however, this was offset by decreases in yields on other segments of our loan portfolio such as community banking. As previously discussed, our balance sheet at March 31, 2021 reflects $237.3 million of PPP loans with a coupon rate of 1%. Average factored receivables as a percentage of the total commercial finance portfolio increased from 47.6% at March 31, 2020 to 59.3% at March 31, 2021. However, we experienced decreased yields on our factored receivables during the three months ended March 31, 2021 leading to decreased yields from our commercial finance portfolio. Our transportation factoring balances, which generally generate a higher yield than our non-transportation factoring balances, increased as a percentage of the overall factoring portfolio to 91% at March 31, 2021 compared to 80% at March 31, 2020.

The increase in our net interest margin was primarily due to a decrease in our average cost of interest bearing liabilities of 95 basis points. This decrease in average cost was caused by lower interest rates paid on our interest-bearing liabilities driven by changes in interest rates in the macro economy.

52

The following table shows the effects that changes in average balances (volume) and average interest rates (rate) had on the interest earned on our interest earning assets and the interest incurred on our interest bearing:

	Three Months Ended
	March 31, 2021 vs. 2020
	Increase (Decrease) Due to:
(Dollars in thousands)	Rate		Volume		Net Increase
Interest earning assets:
Cash and cash equivalents	$	(451)	$	89	$	(362)
Taxable securities	(229)		(298)		(527)
Tax-exempt securities	14		56		70
FHLB and other restricted stock	(16)		(112)		(128)
Loans	(431)		14,317		13,886
Total interest income	(1,113)		14,052		12,939
Interest bearing liabilities:
Interest bearing demand	(23)		63		40
Individual retirement accounts	(191)		(25)		(216)
Money market	(777)		(25)		(802)
Savings	12		31		43
Certificates of deposit	(3,277)		(774)		(4,051)
Brokered time deposits	(1,402)		(189)		(1,591)
Other brokered deposits	—		272		272
Total interest bearing deposits	(5,658)		(647)		(6,305)
Federal Home Loan Bank advances	(1,003)		(217)		(1,220)
Subordinated notes	(1)		3		2
Junior subordinated debentures	(210)		6		(204)
Other borrowings	2		144		146
Total interest expense	(6,870)		(711)		(7,581)
Change in net interest income	$	5,757	$	14,763	$	20,520

Credit Loss Expense

Credit loss expense is the amount of expense that, based on our judgment, is required to maintain the allowances for credit losses (“ACL”) at an appropriate level under the current expected credit loss model. The determination of the amount of the allowance is complex and involves a high degree of judgment and subjectivity. Refer to Note 1 of the Company’s 2020 Form 10-K for detailed discussion regarding ACL methodologies for available for sale debt securities, held to maturity securities and loans held for investment.

The following table presents the major categories of credit loss expense:

	Three Months Ended March 31,
(Dollars in thousands)	2021		2020		$ Change		% Change
Credit loss expense (benefit) on loans	$	(6,464)	$	17,361	$	(23,825)	(137.2)	%
Credit loss expense (benefit) on off balance sheet credit exposures	(1,214)		2,937		(4,151)		(141.3)	%
Credit loss expense (benefit) on held to maturity securities	(167)		—		(167)		100.0	%
Credit loss expense on available for sale securities	—		—		—		—
Total credit loss expense (benefit)	$	(7,845)	$	20,298	$	(28,143)	(138.6)	%

53

For available for sale debt securities in an unrealized loss position, the Company evaluates the securities at each measurement date to determine whether the decline in the fair value below the amortized cost basis (impairment) is due to credit-related factors or noncredit-related factors. Any impairment that is not credit related is recognized in other comprehensive income, net of applicable taxes. Credit-related impairment is recognized as an ACL on the balance sheet, limited to the amount by which the amortized cost basis exceeds the fair value, with a corresponding adjustment to earnings via credit loss expense. At March 31, 2021 and December 31, 2020, the Company determined that all impaired available for sale securities experienced a decline in fair value below the amortized cost basis due to noncredit-related factors. Therefore, the Company carried no ACL at those respective dates and there was no credit loss expense recognized by the Company during the three months ended March 31, 2021.

The ACL on held to maturity securities is estimated at each measurement date on a collective basis by major security type. At March 31, 2021 and December 31, 2020, the Company’s held to maturity securities consisted of three investments in the subordinated notes of collateralized loan obligation (“CLO”) funds. Expected credit losses for these securities are estimated using a discounted cash flow methodology which considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. At March 31, 2021 and December 31, 2020, the Company carried $7.7 million and $7.9 million of these HTM securities at amortized cost, respectively. The ACL on these balances was $1.9 million at March 31, 2021 and $2.0 million at December 31, 2020 and we recognized a benefit to credit loss expense of $0.2 million for the three months ended March 31, 2021. None of the overcollateralization triggers tied to the CLO securities were tripped as of March 31, 2021. Ultimately, the realized cash flows on CLO securities such as these will be driven by a variety of factors, including credit performance of the underlying loan portfolio, adjustments to the portfolio by the asset manager, and the timing of a potential call.

Our ACL on loans was $48.0 million as of March 31, 2021, compared to $95.7 million as of December 31, 2020, representing an ACL to total loans ratio of 0.94% and 1.92% respectively.

Our credit loss expense on loans decreased $23.8 million, or 137.2%, for the three months ended March 31, 2021 compared to the three months ended March 31, 2020.

The Over-Formula Advances classified as factored receivables and deemed to be purchased credit deteriorated ("PCD") from Covenant had an impact on credit loss expense during the three months ended March 31, 2021. During that time, new adverse developments with the largest of the three Over-Formula Advance clients caused us to charge-off the entire Over-Formula Advance amount due from that client. This resulted in a net charge-off of $41.3 million; however, this net charge-off had no impact on credit loss expense for the three months ended March 31, 2021 as the entire amount had been reserved in a prior period. In accordance with the Agreement reached with Covenant, Covenant reimbursed us for $35.6 million of this charge-off by drawing on its secured line of credit which which is reflected on our March 31, 2021 Consolidated Balance Sheet as a performing equipment loan held for investment. Given separate developments with the other two Over-Formula Advance clients, we reserved an additional $2.9 million reflected in credit loss expense during the three months ended March 31, 2021. At quarter end, our entire remaining over formula advance position was down from $62.1 million at December 31, 2020 to $10.6 million at March 31, 2021 and that $10.6 million balance at March 31, 2021 was fully reserved. The $2.9 million increase in required ACL as well as accretion of most of the fair value discount on the indemnification asset held at December 31, 2020 resulted in a $4.7 million gain on the indemnification asset which was recorded through non-interest income.

The decreased credit loss expense was primarily the result of projected improvement of the loss drivers that the Company forecasted over the reasonable and supportable forecast period to calculate expected losses at March 31, 2021 which resulted in a benefit to credit loss expense of $8.3 million for the three months ended March 31, 2021. During the three months ended March 31, 2020 the Company forecasted deterioration in the loss factors driven by the projected economic impact of COVID-19 which resulted in credit loss expense of $10.5 million. See further discussion in the allowance for credit loss section below.

Changes in loan volume and mix also contributed to the decrease in credit loss expense period over period. During the three months ended March 31, 2021, outstanding loans increased $87.7 million from December 31, 2020. Much of this growth was made up of PPP lending which receives no ACL due to the nature of the SBA guarantee and factoring growth which receives a low level of reserves as compared to other lines of lending. As such, changes in loan volume and mix resulted in $0.2 million of credit loss expense for the three months ended March 31, 2021. Excluding premium finance loans, during the three months ended March 31, 2020, outstanding loans increased $227.1 million from December 31, 2019 resulting in $3.0 million of credit loss expense related to changes in loan volume and mix during that period.

The decrease in credit loss expense was further driven by net new specific reserves on non-PCD assets. We recorded a reversal of net specific reserves of $1.0 million during the three months ended March 31, 2021 compared to net new specific reserves of $3.0 million during the three months ended March 31, 2020. Excluding the aforementioned PCD charge-off, net charge-offs were insignificant for the three months ended March 31, 2021. Net charge-offs were $1.5 million for the three months ended March 31, 2020 and approximately $0.7 million of that balance had been reserved in a prior period.

54

Credit loss expense for off balance sheet credit exposures decreased $4.2 million, primarily due to the changes in the assumptions used to project the loss rates previously discussed. This was partially offset by increased outstanding commitments to fund period over period.

Noninterest Income

The following table presents our major categories of noninterest income:

	Three Months Ended March 31,
(Dollars in thousands)	2021		2020		$ Change		% Change
Service charges on deposits	$	1,787	$	1,588	$	199	12.5	%
Card income	1,972		1,800		172		9.6	%
Net OREO gains (losses) and valuation adjustments	(80)		(257)		177		68.9	%
Net gains (losses) on sale or call of securities	—		38		(38)		100.0	%
Fee income	2,249		1,686		563		33.4	%
Insurance commissions	1,486		1,051		435		41.4	%
Other	6,877		1,571		5,306		337.7	%
Total noninterest income	$	14,291	$	7,477	$	6,814	91.1	%

Noninterest income increased $6.8 million, or 91.1%. Changes in selected components of noninterest income in the above table are discussed below.

•Fee income. Fee income increased $0.6 million due to increases in early termination fees and other fee income. There were no other significant changes within the components of fee income.

•Insurance commissions. Insurance commissions increased $0.4 million due to higher policy volumes processed by Triumph Insurance Group.

•Other. Other noninterest income increased $5.3 million primarily due to the aforementioned $4.7 million gain on the Company's indemnification asset during the three months ended March 31, 2021. There were no other significant changes within the components of other noninterest income.

Noninterest Expense

The following table presents our major categories of noninterest expense:

	Three Months Ended March 31,
(Dollars in thousands)	2021		2020		$ Change		% Change
Salaries and employee benefits	$	35,980	$	30,722	$	5,258	17.1	%
Occupancy, furniture and equipment	5,779		5,182		597		11.5	%
FDIC insurance and other regulatory assessments	977		315		662		210.2	%
Professional fees	2,545		2,107		438		20.8	%
Amortization of intangible assets	1,975		2,078		(103)		(5.0)	%
Advertising and promotion	890		1,292		(402)		(31.1)	%
Communications and technology	5,900		5,501		399		7.3	%
Travel and entertainment	413		994		(581)		(58.5)	%
Other	6,433		6,562		(129)		(2.0)	%
Total noninterest expense	$	60,892	$	54,753	$	6,139	11.2	%

Noninterest expense increased $6.1 million, or 11.2%. Details of the more significant changes in the various components of noninterest expense are further discussed below.

•Salaries and Employee Benefits. Salaries and employee benefits expenses increased $5.3 million, or 17.1%, which is primarily due to merit increases for existing employees, higher health insurance benefit costs, incentive compensation, and 401(k) expense. The size of our workforce increased slightly. Our average full-time equivalent employees were 1,139.3 and 1,115.3 for the three months ended March 31, 2021 and 2020, respectively.

55

Additionally, sales commissions, primarily related to our operations at Triumph Business Capital and TriumphPay, increased $1.1 million and compensation paid to temporary contract labor increased $0.8 million period over period.

•Occupancy, Furniture and Equipment. Occupancy, furniture and equipment expenses increased $0.6 million, or 11.5%, primarily due to growth in our operations period over period.

•FDIC Insurance and Other Regulatory Assessments. FDIC insurance and other regulatory assessments increased $0.7 million, primarily due to increased assessments period over period.

•Professional Fees. Professional fees increased $0.4 million, or 20.8%, with no material changes in any individual professional fee category period over period.

•Advertising and Promotion. Advertising and promotion decreased $0.4 million, or 31.1%, primarily due to pull back in this type of spending as a result of the COVID-19 pandemic.

•Communication and Technology. Communication and technology increased $0.4 million, or 7.3%, primarily as a result as a result of increased spending on IT consulting to develop efficiency in our operations and improve the functionality of the TriumphPay platform period over period.

•Travel and Entertainment. Travel and entertainment expense decreased $0.6 million, or 58.5%, primarily due to the impact of the COVID-19 pandemic on such activities.

•Other. Other noninterest expense includes loan-related expenses, software amortization, training and recruiting, postage, insurance, and subscription services. Other noninterest expense decreased $0.1 million, or 2.0%. There were no significant increases or decreases in the individual components of other noninterest expense period over period.

Income Taxes

The amount of income tax expense is influenced by the amount of pre-tax income, the amount of tax-exempt income and the effect of changes in valuation allowances maintained against deferred tax benefits.

Income tax expense increased $10.9 million, from a benefit of $0.6 million for the three months ended March 31, 2020 to expense of $10.3 million for the three months ended March 31, 2021. The effective tax rate was 23% for the three months ended March 31, 2021, compared to 12% for the three months ended March 31, 2020. The prior period effective tax rate was impacted by an adjustment to state taxes during the three months ended March 31, 2020.

Operating Segment Results

Our reportable segments are Banking, Factoring, and Corporate, which have been determined based upon their business processes and economic characteristics. This determination also gave consideration to the structure and management of various product lines. The Banking segment includes the operations of TBK Bank. Our Banking segment derives its revenue principally from investments in interest earning assets as well as noninterest income typical for the banking industry. TriumphPay is a division of our wholly owned bank and its operations are included in the Banking segment. The Factoring segment includes the operations of Triumph Business Capital with revenue derived from factoring services. Corporate includes holding company financing and investment activities and management and administrative expenses to support the overall operations of the Company.

Reported segments and the financial information of the reported segments are not necessarily comparable with similar information reported by other financial institutions. Additionally, because of the interrelationships of the various segments, the information presented is not indicative of how the segments would perform if they operated as independent entities. Changes in management structure or allocation methodologies and procedures may result in future changes to previously reported segment financial data. The accounting policies of the segments are the same as those described in the “Summary of Significant Accounting Policies” in Note 1 of the Company’s 2020 Form 10-K. Transactions between segments consist primarily of borrowed funds. Intersegment interest expense is allocated to the Factoring segment based on Federal Home Loan Bank advance rates. Credit loss expense is allocated based on the segment’s ACL determination. Noninterest income and expense directly attributable to a segment are assigned accordingly. Taxes are paid on a consolidated basis and are not allocated for segment purposes.

56

The following tables present our primary operating results for our operating segments:

(Dollars in thousands)
Three Months Ended March 31, 2021	Banking		Factoring		Corporate		Consolidated
Total interest income	$	52,525	$	35,824	$	4	$	88,353
Intersegment interest allocations	2,775		(2,775)		—		—
Total interest expense	3,542		—		1,791		5,333
Net interest income (expense)	51,758		33,049		(1,787)		83,020
Credit loss expense (benefit)	(12,161)		4,483		(167)		(7,845)
Net interest income after credit loss expense (benefit)	63,919		28,566		(1,620)		90,865
Noninterest income	7,823		6,411		57		14,291
Noninterest expense	43,589		16,153		1,150		60,892
Operating income (loss)	$	28,153	$	18,824	$	(2,713)	$	44,264

(Dollars in thousands)
Three Months Ended March 31, 2020	Banking		Factoring		Corporate		Consolidated
Total interest income	$	51,666	$	23,497	$	251	$	75,414
Intersegment interest allocations	3,074		(3,074)		—		—
Total interest expense	10,921		—		1,993		12,914
Net interest income (expense)	43,819		20,423		(1,742)		62,500
Credit loss expense	18,755		1,544		(1)		20,298
Net interest income after credit loss expense (benefit)	25,064		18,879		(1,741)		42,202
Noninterest income	6,280		1,296		(99)		7,477
Noninterest expense	41,635		12,063		1,055		54,753
Operating income (loss)	$	(10,291)	$	8,112	$	(2,895)	$	(5,074)

(Dollars in thousands)
March 31, 2021	Banking		Factoring		Corporate		Eliminations		Consolidated
Total assets	$	5,985,846	$	1,207,756	$	898,396	$	(1,992,370)	$	6,099,628
Gross loans	$	4,860,614	$	1,118,972	$	800	$	(895,874)	$	5,084,512

(Dollars in thousands)
December 31, 2020	Banking		Factoring		Corporate		Eliminations		Consolidated
Total assets	$	5,907,373	$	1,121,704	$	861,967	$	(1,955,253)	$	5,935,791
Gross loans	$	4,872,494	$	1,036,369	$	800	$	(912,887)	$	4,996,776

Banking

(Dollars in thousands)	Three Months Ended March 31,
Banking	2021		2020		$ Change		% Change
Total interest income	$	52,525	$	51,666	$	859	1.7	%
Intersegment interest allocations	2,775		3,074		(299)		(9.7)	%
Total interest expense	3,542		10,921		(7,379)		(67.6)	%
Net interest income (expense)	51,758		43,819		7,939		18.1	%
Credit loss expense (benefit)	(12,161)		18,755		(30,916)		(164.8)	%
Net interest income after credit loss expense (benefit)	63,919		25,064		38,855		155.0	%
Noninterest income	7,823		6,280		1,543		24.6	%
Noninterest expense	43,589		41,635		1,954		4.7	%
Operating income (loss)	$	28,153	$	(10,291)	$	38,444	373.6	%

Our Banking segment’s operating income increased $38.4 million, or 373.6%.

57

Interest income increased at our Banking segment primarily as a result of increases in the balances of our interest earning assets, primarily loans, due to the continued growth of our commercial finance and national lending products. Average loans in our Banking segment increased 16.9% from $3.952 billion for the three months ended March 31, 2020 to $4.618 billion for the three months ended March 31, 2021. The increase in interest income due to increased average balances of our interest earning assets was partially offset by flat to lower yields across almost all of our interest earning asset groups.

Interest expense decreased in spite of growth in average interest-bearing liabilities at our Banking segment. The decrease in interest expense was primarily the result of lower average rates period over period.

Credit loss expense at our Banking segment is made up of credit loss expense related to loans and credit loss expense related to off balance sheet commitments to lend. Credit loss expense related to loans was a benefit to credit loss expense of $11.0 million for the three months ended March 31, 2021 compared to credit loss expense of $15.8 million for the three months ended March 30, 2020. The decreased credit loss expense was primarily the result of projected improvement of the loss drivers that the Company forecasted over the reasonable and supportable forecast period to calculate expected losses at our Banking segment as of March 31, 2021 which resulted in a benefit to credit loss expense of $8.3 million for the three months ended March 31, 2021. During the three months ended March 31, 2020 the Company forecasted deterioration in the loss factors driven by the projected economic impact of COVID-19 which resulted in credit loss expense of $10.5 million at our Banking segment. Changes in loan volume and mix also contributed to the decrease in credit loss expense at our Banking segment period over period as these changes resulted in a benefit to credit loss expense of $0.3 million for the three months ended March 31, 2021 compared to credit loss expense of $2.3 million for the three months ended March 31, 2020. The decrease in credit loss expense was further driven by the impact of specific reserve releases on our Banking segment loans. These releases created a $2.0 million benefit to credit loss expense for the three months ended March 31, 2021 compared to $2.8 million of credit loss expense on net new specific reserves during the three months ended March 31, 2020. Charge off activity at our Banking segment was not significant during the three months ended March 31, 2021 and 2020.

Credit loss expense related to off balance sheet commitments to lend was a benefit of $1.2 million for the three months ended March 31, 2021 compared to credit loss expense of $2.9 million for the three months ended March 31, 2020. This period over period decrease was primarily due to the changes in the assumptions used to project the loss rates period over period as previously discussed. It was partially offset by increased outstanding commitments to fund period over period.

Noninterest income at our Banking segment increased $1.5 million, or 24.6%. Fluctuations in the individual components of noninterest income at our Banking segment were insignificant period over period.

Noninterest expense increased due to incremental costs associated with the growth in our Banking segment infrastructure. In addition, salaries and employee benefits expense increased due to merit increases for existing employees, higher health insurance benefit costs, incentive compensation, and 401(k) expense. Remaining fluctuations in the individual components of noninterest expense at our Banking segment were insignificant period over period.

Factoring

(Dollars in thousands)	Three Months Ended March 31,
Factoring	2021		2020		$ Change		% Change
Total interest income	$	35,824	$	23,497	$	12,327	52.5	%
Intersegment interest allocations	(2,775)		(3,074)		299		9.7	%
Total interest expense	—		—		—		—
Net interest income (expense)	33,049		20,423		12,626		61.8	%
Credit loss expense	4,483		1,544		2,939		190.3	%
Net interest income after credit loss expense	28,566		18,879		9,687		51.3	%
Noninterest income	6,411		1,296		5,115		394.7	%
Noninterest expense	16,153		12,063		4,090		33.9	%
Operating income (loss)	$	18,824	$	8,112	$	10,712	132.1	%

58

	Three Months Ended March 31,
	2021			2020
Factored receivable period end balance	$	1,118,972,000		$	641,366,000
Yield on average receivable balance	13.85		%	16.13		%
Current quarter charge-off rate	3.95		%	0.23		%
Factored receivables - transportation concentration	90		%	80		%
Interest income, including fees	$	35,824,000		$	23,497,000
Non-interest income(1)	1,757,000			1,296,000
Factored receivable total revenue	37,581,000			24,793,000
Average net funds employed	936,528,000			537,138,000
Yield on average net funds employed	16.27		%	18.56		%
Accounts receivable purchased	$	2,492,468,000		$	1,450,618,000
Number of invoices purchased	1,188,678			878,767
Average invoice size	$	2,097		$	1,651
Average invoice size - transportation	$	1,974		$	1,481
Average invoice size - non-transportation	$	4,775		$	4,061

(1) Non-interest income for the three months ended March 31, 2021 excludes $4.7 million of income recognized on our indemnification asset resulting from the amended TFS acquisition agreement

Our Factoring segment’s operating income increased $10.7 million, or 132.1%.

Our average invoice size increased 27.0% from $1,651 for the three months ended March 31, 2020 to $2,097 for the three months ended March 31, 2021, and the number of invoices purchased increased 35.3% period over period.

Overall average net funds employed (“NFE”) was up 74.4% during the three months ended March 31, 2021 compared to the same period in 2020. The increase in average NFE was the result of increased invoice purchase volume as well as increased average invoice size. Those, in turn, resulted from historically high freight volume in a reduced capacity market. See further discussion under the Recent Developments: COVID-19 and the CARES Act section. The increase in net interest income was partially offset by decreased purchase discount rates driven by greater focus on larger lower priced fleets and competitive pricing pressure; however, those negative factors were somewhat mitigated by increased concentration in transportation factoring balances, which typically generate a higher yield than our non-transportation factoring balances. This concentration was up 10% period over period from 80% at March 31, 2020 to 90% at March 31, 2021.

The increase in credit loss expense was primarily due to the $2.9 million increase in required reserves on acquired Over-Formula advances as previously explained in the Credit Loss Expense discussion. Outside of the additional specific reserves attributable to the acquired Over-Formula Advances, net new specific reserves at our Factoring segment increased an additional $0.8 million period over period. Changes in growth and reserve rate of factored receivables at our Factoring segment had an insignificant impact on the increase in credit loss expense. The ending balance of our factored receivables portfolio grew $82.6 million during the three months ended March 31, 2021 compared to growth in the ending balance of factored receivables of $68.0 million during the same period of the prior year. Net charge-offs at our factoring segment were $41.4 million consisting almost entirely of the aforementioned $41.3 million charge-off of the Over-Formula Advance balance associated with the largest over-advanced client. This charge-off was fully reserved in a prior period, had no impact on credit loss expense during the three months ended March 31, 2021, and contributed 3.94% to the current quarter charge-off rate in the table above. During the three months ended March 31, 2020, net charge-offs at our factoring segment were $1.4 million of which $0.7 million was reserved in a prior period.

The increase in noninterest income at our Factoring segment was primarily driven the aforementioned $4.7 million gain on the Company's indemnification asset during the three months ended March 31, 2021. There were no other significant changes within the components of other noninterest income at our Factoring segment.

59

Noninterest expense increased due to incremental costs associated with the growth in our Factoring segment infrastructure and staffing. Salaries and employee benefits expense increased due to merit increases for existing employees, higher health insurance benefit costs, incentive compensation, and 401(k) expense. Remaining fluctuations in the individual components of noninterest expense at our Factoring segment were insignificant period over period.

Corporate

(Dollars in thousands)	Three Months Ended March 31,
Corporate	2021		2020		$ Change		% Change
Total interest income	$	4	$	251	$	(247)	(98.4)	%
Intersegment interest allocations	—		—		—		—
Total interest expense	1,791		1,993		(202)		(10.1)	%
Net interest income (expense)	(1,787)		(1,742)		(45)		(2.6)	%
Credit loss expense	(167)		(1)		(166)		NM
Net interest income after credit loss expense	(1,620)		(1,741)		121		7.0	%
Noninterest income	57		(99)		156		157.6	%
Noninterest expense	1,150		1,055		95		9.0	%
Operating income (loss)	$	(2,713)	$	(2,895)	$	182	6.3	%

The Corporate segment reported an operating loss of $2.7 million for the three months ended March 31, 2021 compared to an operating loss of $2.9 million for the three months ended March 31, 2020. There were no significant fluctuations in accounts in our Corporate segment period over period.

Financial Condition

Assets

Total assets were $6.100 billion at March 31, 2021, compared to $5.936 billion at December 31, 2020, an increase of $163.8 million, the components of which are discussed below.

Loan Portfolio

Loans held for investment were $5.085 billion at March 31, 2021, compared with $4.997 billion at December 31, 2020.

The following table shows our total loan portfolio by portfolio segments:

	March 31, 2021				December 31, 2020				$ Change		% Change
(Dollars in thousands)			% of Total				% of Total
Commercial real estate	$	784,110	15	%	$	779,158	16	%	$	4,952	0.6	%
Construction, land development, land	223,841		4	%	219,647		4	%	4,194		1.9	%
1-4 family residential	142,859		3	%	157,147		3	%	(14,288)		(9.1	%)
Farmland	97,835		2	%	103,685		2	%	(5,850)		(5.6	%)
Commercial	1,581,125		32	%	1,562,957		32	%	18,168		1.2	%
Factored receivables	1,208,718		24	%	1,120,770		22	%	87,948		7.8	%
Consumer	14,332		—	%	15,838		—	%	(1,506)		(9.5	%)
Mortgage warehouse	1,031,692		20	%	1,037,574		21	%	(5,882)		(0.6	%)
Total Loans	$	5,084,512	100	%	$	4,996,776	100	%	$	87,736	1.8	%

Commercial Real Estate Loans. Our commercial real estate loans increased $5.0 million, or 0.6%, due to origination activity slightly offset by paydowns during the period.

Construction and Development Loans. Our construction and development loans increased $4.2 million, or 1.9%, primarily due to increased draws on existing construction lines slightly offset by paydown activity for the period.

60

Residential Real Estate Loans. Our one-to-four family residential loans decreased $14.3 million, or 9.1%, due primarily to paydowns that were offset by modest origination and draw activity.

Farmland Loans. Our farmland loans decreased $5.9 million, or 5.6%, due to paydowns for the period that outpaced new loan origination activity.

Commercial Loans. Our commercial loans held for investment increased $18.2 million, or 1.2%, due to growth in PPP loans, asset-based lending loans, and equipment finance loans. Growth in commercial loans was offset by a reduction of liquid credit, agriculture, and other commercial lending loans. Our other commercial lending products, comprised primarily of general commercial loans originated in our community banking markets, decreased $52.4 million, or 15.4%.

The following table shows our commercial loans:

(Dollars in thousands)	March 31, 2021		December 31, 2020		$ Change		% Change
Commercial
Equipment	$	623,248	$	573,163	$	50,085	8.7	%
Asset-based lending	188,825		180,488		8,337		4.6	%
Liquid credit	159,436		184,027		(24,591)		(13.4	%)
Paycheck Protection Program loans	237,299		189,857		47,442		25.0	%
Agriculture	83,859		94,572		(10,713)		(11.3	%)
Other commercial lending	288,458		340,850		(52,392)		(15.4	%)
Total commercial loans	$	1,581,125	$	1,562,957	$	18,168	1.2	%

Factored Receivables. Our factored receivables increased $87.9 million, or 7.8%. At March 31, 2021, the balance of the Over-Formula Advance Portfolio included in factored receivables was $10.6 million. At March 31, 2021, the balance of Misdirected Payments included in factored receivables was $19.2 million. See discussion of our factoring subsidiary in the Operating Segment Results for analysis of the key drivers impacting the change in the ending factored receivables balance during the period.

Consumer Loans. Our consumer loans decreased $1.5 million, or 9.5%, due to paydowns in excess of new loan origination activity during the period.

Mortgage Warehouse. Our mortgage warehouse facilities decreased $5.9 million, or 0.6%. This balance was relatively flat as typical lower first quarter seasonality was offset by higher rates of mortgage refinance due to the low interest rate environment. Client utilization of mortgage warehouse facilities may experience significant fluctuation on a day-to-day basis given mortgage origination market conditions. Our average mortgage warehouse lending balance was $921.8 million for the three months ended March 31, 2021 compared to $513.4 million for the three months ended March 31, 2020.

61

The following tables set forth the contractual maturities, including scheduled principal repayments, of our loan portfolio and the distribution between fixed and floating interest rate loans:

	March 31, 2021
(Dollars in thousands)	One Year or Less		After One but within Five Years		After Five Years		Total
Commercial real estate	$	139,010	$	491,462	$	153,638	$	784,110
Construction, land development, land	128,600		80,725		14,516		223,841
1-4 family residential	17,548		37,775		87,536		142,859
Farmland	7,900		35,371		54,564		97,835
Commercial	296,509		1,137,182		147,434		1,581,125
Factored receivables	1,208,718		—		—		1,208,718
Consumer	2,374		7,782		4,176		14,332
Mortgage warehouse	1,031,692		—		—		1,031,692
	$	2,832,351	$	1,790,297	$	461,864	$	5,084,512
Sensitivity of loans to changes in interest rates:
Predetermined (fixed) interest rates			$	1,182,524	$	79,877
Floating interest rates			607,773		381,987
Total			$	1,790,297	$	461,864

As of March 31, 2021, most of the Company’s non-factoring business activity is with customers located within certain states. The states of Colorado (17%), Texas (24%), Illinois (13%), and Iowa (6%) make up 60% of the Company’s gross loans, excluding factored receivables. Therefore, the Company’s exposure to credit risk is affected by changes in the economies in these states. At December 31, 2020, the states of Colorado (17%), Texas (22%), Illinois (12%) and Iowa (6%) made up 57% of the Company’s gross loans, excluding factored receivables.

Further, a majority (91%) of our factored receivables, representing approximately 22% of our total loan portfolio as of March 31, 2021, are receivables purchased from trucking fleets, owner-operators, and freight brokers in the transportation industry. Although such concentration may cause our future interest income with respect to our factoring operations to be correlated with demand for the transportation industry in the United States generally, and small-to-mid-sized operators in such industry specifically, we feel that the credit risk with respect to our outstanding portfolio is appropriately mitigated as we limit the amount of receivables acquired from individual debtors and creditors thereby achieving diversification across a number of companies and industries. At December 31, 2020, 90% of our factored receivables, representing approximately 20% of our total loan portfolio, were receivables purchased from trucking fleets, owner-operators, and freight brokers in the transportation industry.

Nonperforming Assets

We have established procedures to assist us in maintaining the overall quality of our loan portfolio. In addition, we have adopted underwriting guidelines to be followed by our lending officers and require senior management review of proposed extensions of credit exceeding certain thresholds. When delinquencies exist, we monitor them for any negative or adverse trends. Our loan review procedures include approval of lending policies and underwriting guidelines by the board of directors of our bank subsidiary, independent loan review, approval of large credit relationships by our bank subsidiary’s Management Loan Committee and loan quality documentation procedures. We, like other financial institutions, are subject to the risk that our loan portfolio will be subject to increasing pressures from deteriorating borrower credit due to general economic conditions.

62

The following table sets forth the allocation of our nonperforming assets among our different asset categories as of the dates indicated. We classify nonperforming assets as nonaccrual loans and securities, loans modified under restructurings as a result of the borrower experiencing financial difficulties (“TDR”), factored receivables greater than 90 days past due, OREO, and other repossessed assets. Additionally, we consider the portion of the Over-Formula Advance Portfolio that is not covered by Covenant's indemnification to be nonperforming (reflected in nonperforming loans - factored receivables). The balances of nonperforming loans reflect the recorded investment in these assets, including deductions for purchase discounts.

(Dollars in thousands)	March 31, 2021			December 31, 2020
Nonperforming loans:
Commercial real estate	$	12,382		$	9,945
Construction, land development, land	2,175			2,294
1-4 family residential	1,776			1,851
Farmland	2,279			2,531
Commercial	11,296			17,202
Factored receivables	29,210			23,956
Consumer	267			253
Mortgage warehouse	—			—
Total nonperforming loans	59,385			58,032
Held to maturity securities	7,687			7,945
Loans held for sale	—			—
Other real estate owned, net	1,421			1,432
Other repossessed assets	1,393			1,069
Total nonperforming assets	$	69,887		$	68,478
Nonperforming assets to total assets	1.15		%	1.15		%
Nonperforming loans to total loans held for investment	1.17		%	1.16		%
Total past due loans to total loans held for investment	1.96		%	3.22		%

Nonperforming loans increased $1.4 million, or 2.3%, primarily due to the addition of a $2.4 million commercial real estate loan secured by a multi-tenant office building during the three months ended March 31, 2021. Additionally, the remaining $13.2 million of the total $19.2 million of Misdirected Payments amount at March 31, 2021 moved to greater than 90 days past due during the quarter and is now included in non performing loans (specifically, factored receivables) in accordance with our policy. These increases were offset by a $5.0 million payoff of a general commercial loan during the quarter. Additionally, the portion of the Over-Formula Advances not covered by Covenant's indemnification decreased by $8.6 million from $10.0 million at December 31, 2020 to $1.4 million at March 31, 2021 primarily as a result of the aforementioned charge-off activity. The remaining activity in nonperforming loans was also impacted by additions and removals of smaller credits to and from nonperforming loans.

OREO decreased $11 thousand, or 0.8%, due to the removal of individually insignificant OREO properties as well as insignificant valuation adjustments made throughout the period.

As a result of the activity previously described and changes in our period end total loans held for investment, the ratio of nonperforming loans to total loans held for investment increased to 1.17% at March 31, 2021 from 1.16% December 31, 2020.

Our ratio of nonperforming assets to total assets was flat at 1.15% at March 31, 2021 and December 31, 2020. This is due to the aforementioned loan activity and changes in our period end total assets. Additionally, combined other real estate owned and other repossessed assets increased $0.3 million during the quarter.

Past due loans to total loans held for investment decreased to 1.96% at March 31, 2021 from 3.22% at December 31, 2020, as a result of above activity. Additionally, past due loans associated with the acquired Over-Formula Advances decreased $51.5 million during the quarter primarily as a result of the aforementioned charge-off activity. The remaining $10.6 million acquired Over-Formula Advance balance is considered greater than 90 days past due at March 31, 2021. Aging of the Over-Formula Advances is based upon the service month on which the advances were made by TFS prior to acquisition.

63

Potential problem loans consist of loans that are performing in accordance with contractual terms but for which management has concerns about the ability of an obligor to continue to comply with repayment terms because of the obligor’s potential operating or financial difficulties. Management monitors these loans and reviews their performance on a regular basis. Potential problem loans contain potential weaknesses that could improve, persist or further deteriorate. At March 31, 2021, we had $38.4 million in loans of this type which are not included in any of the nonperforming loan categories. Refer to previous discussion of loans currently in deferral in accordance with the CARES Act and March 2020 interagency guidance.

Allowance for Credit Losses on Loans

The ACL is a valuation allowance estimated at each balance sheet date in accordance with US GAAP that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. When the Company deems all or a portion of a loan to be uncollectible the appropriate amount is written off and the ACL is reduced by the same amount. Subsequent recoveries, if any, are credited to the ACL when received. See Note 1 of the Company’s 2020 Form 10-K and notes to the consolidated financial statements included elsewhere in this report for discussion of our ACL methodology on loans. Allocations of the ACL may be made for specific loans, but the entire allowance is available for any loan that, in the Company’s judgment, should be charged-off.

Loan loss valuation allowances are recorded on specific at-risk balances, typically consisting of collateral dependent loans and factored invoices greater than 90 days past due with negative cash reserves.

The following table sets forth the ACL by category of loan:

	March 31, 2021						December 31, 2020
(Dollars in thousands)	Allocated Allowance		% of Loan Portfolio		ACL to Loans		Allocated Allowance		% of Loan Portfolio		ACL to Loans
Commercial real estate	$	6,823	15	%	0.87	%	$	10,182	16	%	1.31	%
Construction, land development, land	1,670		4	%	0.75	%	3,418		4	%	1.56	%
1-4 family residential	631		3	%	0.44	%	1,225		3	%	0.78	%
Farmland	699		2	%	0.71	%	832		2	%	0.80	%
Commercial	17,158		32	%	1.09	%	22,040		32	%	1.41	%
Factored receivables	19,716		24	%	1.63	%	56,463		22	%	5.04	%
Consumer	296		—	%	2.07	%	542		—	%	3.42	%
Mortgage warehouse	1,031		20	%	0.10	%	1,037		21	%	0.10	%
Total Loans	$	48,024	100	%	0.94	%	$	95,739	100	%	1.92	%

The ACL decreased $47.7 million, or 49.8%. This decrease was primarily driven by the aforementioned charge-off of $41.3 million of PCD Over-Formula Advances classified as factored receivables. The charge-off was partially offset by an additional $2.9 million reserve required on remaining PCD Over-Formula Advances and discussed previously in the Credit Loss Expense section of Management's Discussion and Analysis. At quarter end, our entire remaining Over-Formula Advance position was down from $62.1 million at December 31, 2020 to $10.6 million at March 31, 2021 and the entire balance at March 31, 2021 is fully reserved.

Another driver of the decrease in required ACL is projected improvement of the loss drivers that the Company forecasted to calculate expected losses at March 31, 2021 as compared to December 31, 2020. This improvement was brought on by a quicker projected economic recovery post-COVID-19 than was projected at December 31, 2020. It had a positive impact on the Company’s loss drivers and assumptions over the reasonable and supportable forecast period and resulted in a release of $8.3 million of ACL period over period.

The Company uses the discounted cash flow (DCF) method to estimate ACL for the commercial real estate, construction, land development, land, 1-4 family residential, commercial (excluding liquid credit), and consumer loan pools. For all loan pools utilizing the DCF method, the Company utilizes and forecasts national unemployment as a loss driver. The Company also utilizes and forecasts either one-year percentage change in national retail sales (commercial real estate – non multifamily, commercial general, commercial agriculture, commercial asset-based lending, commercial equipment finance, consumer), one-year percentage change in the national home price index (1-4 family residential and construction, land development, land), or one-year percentage change in national gross domestic product (commercial real estate – multifamily) as a second loss driver depending on the nature of the underlying loan pool and how well that loss driver correlates to expected future losses. Consistent forecasts of the loss drivers are used across the loan segments.

For all DCF models at March 31, 2021, the Company has determined that four quarters represents a reasonable and supportable forecast period and reverts back to a historical loss rate over eight quarters on a straight-line basis. The Company leverages economic

64

projections from a reputable and independent third party to inform its loss driver forecasts over the four-quarter forecast period. Other internal and external indicators of economic forecasts are also considered by the Company when developing the forecast metrics. At March 31, 2021 as compared to December 31, 2020, the Company forecasted a significant decrease in national unemployment, significant increase in one-year percentage change in national retail sales, significant increase in one-year percentage change in the national home price index, and a significant increase in one-year percentage change in national gross domestic product. For percentage changes in national retail sales, national home price index and national gross domestic product, the Company projected significant growth in the first projected quarter followed by percentage change growth for the last three projected quarters resembling something closer to pre-COVID-19 levels. Projected unemployment rates used by the Company are relatively stable over the four projected quarters at levels somewhat higher than pre-COVID-19 conditions.

The Company uses a loss-rate method to estimate expected credit losses for the farmland, liquid credit, factored receivable, and mortgage warehouse loan pools. For each of these loan segments, the Company applies an expected loss ratio based on internal and peer historical losses adjusted as appropriate for qualitative factors. Qualitative loss factors are based on the Company's judgment of company, market, industry or business specific data, changes in underlying loan composition of specific portfolios, trends relating to credit quality, delinquency, non-performing and adversely rated loans, and reasonable and supportable forecasts of economic conditions. Loss factors used to calculate the required ACL on pools that use the loss-rate method reflect the forecasted economic conditions described above.

The decrease in required ACL was also driven by a net reversal of specific reserves on non-PCD loans of $1.0 million during the three months ended March 31, 2021. Excluding the aforementioned PCD charge-off, net charge-offs were insignificant for the three months ended March 31, 2021. Changes in loan volume and mix during the three months ended March 31, 2021 did not have a significant impact on the required ACL at quarter end.

With the passage of the PPP, administered by the Small Business Administration (“SBA”), the Company has actively participated in assisting its customers with applications for resources through the program.  At March 31, 2021, the Company carried $237.3 million of PPP loans classified as Commercial loans for reporting purposes. Loans funded through the PPP program are fully guaranteed by the U.S. government. This guarantee exists at the inception of the loans and throughout the lives of the loans and was not entered into separately and apart from the loans. ASC 326 requires credit enhancements that mitigate credit losses, such as the U.S. government guarantee on PPP loans, to be considered in estimating credit losses. The guarantee is considered “embedded” and, therefore, is considered when estimating credit loss on the PPP loans. Given that the loans are fully guaranteed by the U.S. government and absent any specific loss information about any of our PPP loans, the Company does not carry an ACL on its PPP loans at March 31, 2021.

The following table presents the unpaid principal and recorded investment for loans at March 31, 2021. The difference between the unpaid principal balance and recorded investment is principally (1) premiums and discounts associated with acquisition date fair value adjustments on acquired loans (both PCI and non-PCI) totaling $17.6 million at March 31, 2021, and (2) net deferred origination costs and fees totaling $8.3 million at March 31, 2021. The net difference can provide protection from credit loss in addition to the ACL as future potential charge-offs for an individual loan is limited to the recorded investment plus unpaid accrued interest.

(Dollars in thousands)	Recorded Investment		Unpaid Principal		Difference
March 31, 2021
Commercial real estate	$	784,110	$	787,299	$	(3,189)
Construction, land development, land	223,841		224,133		(292)
1-4 family residential	142,859		143,315		(456)
Farmland	97,835		98,581		(746)
Commercial	1,581,125		1,600,893		(19,768)
Factored receivables	1,208,718		1,210,169		(1,451)
Consumer	14,332		14,351		(19)
Mortgage warehouse	1,031,692		1,031,692		—
	$	5,084,512	$	5,110,433	$	(25,921)

At March 31, 2021 and December 31, 2020, we had on deposit $147.5 million and $145.9 million, respectively, of customer reserves associated with factored receivables. These deposits represent customer reserves held to settle any payment disputes or collection shortfalls, may be used to pay customers’ obligations to various third parties as directed by the customer, are periodically released to or withdrawn by customers, and are reported as deposits on our consolidated balance sheets.

65

The following table provides an analysis of the provisions for loan losses, net charge-offs and recoveries, and the effects of those items on our ACL:

	Three Months Ended March 31,
(Dollars in thousands)	2021			2020
Balance at beginning of period	$	95,739		$	29,092
Loans charged-off:
Commercial real estate	—			—
Construction, land development, land	(12)			—
1-4 family residential	—			(21)
Farmland	—			—
Commercial	(273)			(306)
Factored receivables	(41,503)			(1,394)
Consumer	(79)			(204)
Mortgage warehouse	—			—
Total loans charged-off	$	(41,867)		$	(1,925)
Recoveries of loans charged-off:
Commercial real estate	5			1
Construction, land development, land	1			1
1-4 family residential	84			28
Farmland	—			—
Commercial	462			285
Factored receivables	38			38
Consumer	26			31
Mortgage warehouse	—			—
Total loans recoveries	$	616		$	384
Net loans charged-off	$	(41,251)		$	(1,541)
Credit loss expense on loans:
Commercial real estate	(3,364)			5,027
Construction, land development, land	(1,737)			1,983
1-4 family residential	(678)			259
Farmland	(133)			(86)
Commercial	(5,071)			8,233
Factored receivables	4,718			1,463
Consumer	(193)			411
Mortgage warehouse	(6)			71
Total credit loss expense (benefit) on loans	$	(6,464)		$	17,361
Impact of adopting ASU 2016-13	—			269
Reclassification to held for sale	—			(449)
Balance at end of period	$	48,024		$	44,732
Average total loans held for investment	$	4,834,282		$	4,036,431
Net charge-offs to average total loans held for investment	0.85		%	0.04		%
Allowance to total loans held for investment	0.94		%	1.04		%

Quarter to date net loans charged off increased $39.7 million primarily due to the aforementioned charge-off of $41.3 million of PCD Over-Formula Advances classified as factored receivables. Remaining charge-off and recovery activity during the periods was insignificant individually and in the aggregate.

66

Securities

As of March 31, 2021 and December 31, 2020, we held equity securities with a fair value of $5.8 million. These securities represent investments in a publicly traded Community Reinvestment Act mutual fund and are subject to market pricing volatility, with changes in fair value reflected in earnings.

As of March 31, 2021, we held debt securities classified as available for sale with a fair value of $205.3 million, a decrease of $19.0 million from $224.3 million at December 31, 2020. The following table illustrates the changes in our available for sale debt securities:

	Available For Sale Debt Securities:
(Dollars in thousands)	March 31, 2021		December 31, 2020		$ Change		% Change
U.S. Government agency obligations	$	10,053	$	15,088	$	(5,035)	(33.4)	%
Mortgage-backed securities, residential	24,362		27,684		(3,322)		(12.0)	%
Asset-backed securities	7,014		7,039		(25)		(0.4)	%
State and municipal	35,445		37,395		(1,950)		(5.2)	%
CLO Securities	117,266		122,204		(4,938)		(4.0)	%
Corporate bonds	8,001		11,573		(3,572)		(30.9)	%
SBA pooled securities	3,189		3,327		(138)		(4.1)	%
	$	205,330	$	224,310	$	(18,980)	(8.5)	%

Our available for sale CLO portfolio consists of investment grade positions in high ranking tranches within their respective securitization structures. As of March 31, 2021, the Company determined that all impaired available for sale securities experienced a decline in fair value below their amortized cost basis due to noncredit-related factors. Therefore, the Company carried no ACL at March 31, 2021. Our available for sale securities can be used for pledging to secure FHLB borrowings and public deposits, or can be sold to meet liquidity needs.

As of March 31, 2021, we held investments classified as held to maturity with an amortized cost, net of ACL, of $5.8 million, a decrease of $0.1 million from $5.9 million at December 31, 2020. See previous discussion of Credit Loss Expense related to our held to maturity securities for further details regarding the nature of these securities and the required ACL at March 31, 2021.

The following tables set forth the amortized cost and average yield of our debt securities, by type and contractual maturity:

	Maturity as of March 31, 2021
	One Year or Less				After One but within Five Years				After Five but within Ten Years				After Ten Years				Total
(Dollars in thousands)	Amortized Cost		Average Yield		Amortized Cost		Average Yield		Amortized Cost		Average Yield		Amortized Cost		Average Yield		Amortized Cost		Average Yield
U.S. Government agency obligations	$	—	—	%	$	9,966	2.11	%	$	—	—	%	$	—	—	%	$	9,966	2.11	%
Mortgage-backed securities	—		—	%	2,509		1.99	%	5,568		1.66	%	15,183		2.90	%	23,260		2.51	%
Asset-backed securities	—		—	%	—		—	%	5,110		0.37	%	1,917		1.40	%	7,027		0.65	%
State and municipal	—		—	%	11,991		2.57	%	2,657		2.83	%	19,837		2.30	%	34,485		2.44	%
CLO securities	—		—	%	—		—	%	8,670		4.15	%	104,453		2.34	%	113,123		2.43	%
Corporate bonds	—		—	%	7,608		3.10	%	—		—	%	271		5.03	%	7,879		3.16	%
SBA pooled securities	—		—	%	26		2.93	%	2		2.94	%	3,086		4.02	%	3,114		4.01	%
Total available for sale securities	$	—	—	%	$	32,100	2.51	%	$	22,007	2.26	%	$	144,747	2.42	%	$	198,854	2.42	%
Held to maturity securities:	$	—	—	%	$	—	—	%	$	7,687	—	%	$	—	—	%	$	7,687	—	%

Liabilities

Total liabilities were $5.336 billion as of March 31, 2021, compared to $5.209 billion at December 31, 2020, an increase of $126.6 million, the components of which are discussed below.

67

Deposits

The following table summarizes our deposits:

(Dollars in thousands)	March 31, 2021		December 31, 2020		$ Change		% Change
Noninterest bearing demand	$	1,637,653	$	1,352,785	$	284,868	21.1	%
Interest bearing demand	729,364		688,680		40,684		5.9	%
Individual retirement accounts	89,748		92,584		(2,836)		(3.1	%)
Money market	402,070		393,325		8,745		2.2	%
Savings	464,035		421,488		42,547		10.1	%
Certificates of deposit	740,694		790,844		(50,150)		(6.3	%)
Brokered time deposits	516,006		516,786		(780)		(0.2	%)
Other brokered deposits	210,095		460,108		(250,013)		(54.3	%)
Total Deposits	$	4,789,665	$	4,716,600	$	73,065	1.5	%

Our total deposits increased $73.1 million, or 1.5%, primarily due to growth in noninterest bearing demand deposits. Other brokered deposits are non-maturity deposits obtained from wholesale sources. As of March 31, 2021, interest bearing demand deposits, noninterest bearing deposits, money market deposits, other brokered deposits, and savings deposits accounted for 72% of our total deposits, while individual retirement accounts, certificates of deposit, and brokered time deposits made up 28% of total deposits.

The following table provides information on the maturity distribution of time deposits with individual balances of $100,000 to $250,000 and of time deposits with individual balances of $250,000 or more as of March 31, 2021:

(Dollars in thousands)	$100,000 to $250000		$250,000 and Over		Total
Maturity
3 months or less	$	326,975	$	75,410	$	402,385
Over 3 through 6 months	207,047		21,839		228,886
Over 6 through 12 months	167,788		38,178		205,966
Over 12 months	62,696		19,637		82,333
	$	764,506	$	155,064	$	919,570

The following table summarizes our average deposit balances and weighted average rates:

	Three Months Ended March 31, 2021						Three Months Ended March 31, 2020
							Average
(Dollars in thousands)	Average Balance		Weighted Avg Yields		% of Total		Average Balance		Weighted Avg Yields		% of Total
Interest bearing demand	$	701,759	0.22	%	14	%	$	586,671	0.24	%	16	%
Individual retirement accounts	91,074		0.83	%	2	%	103,351		1.56	%	3	%
Money market	398,015		0.23	%	8	%	441,815		0.94	%	12	%
Savings	446,322		0.15	%	9	%	363,888		0.14	%	10	%
Certificates of deposit	765,244		1.04	%	16	%	1,068,023		2.26	%	28	%
Brokered time deposits	167,881		0.43	%	3	%	344,847		2.06	%	9	%
Other brokered deposits	803,009		0.14	%	16		—		—		—
Total interest bearing deposits	3,373,304		0.41	%	68	%	2,908,595		1.34	%	78	%
Noninterest bearing demand	1,494,001		—		32	%	810,654		—		22	%
Total deposits	$	4,867,305	0.28	%	100	%	$	3,719,249	1.05	%	100	%

68

Other Borrowings

Customer Repurchase Agreements

The following provides a summary of our customer repurchase agreements as of and for the three months ended March 31, 2021 and the year ended December 31, 2020:

(Dollars in thousands)	March 31, 2021			December 31, 2020
Amount outstanding at end of period	$	2,668		$	3,099
Weighted average interest rate at end of period	0.03		%	0.03		%
Average daily balance during the period	$	2,723		$	6,716
Weighted average interest rate during the period	0.03		%	0.03		%
Maximum month-end balance during the period	$	2,672		$	14,192

Our customer repurchase agreements generally have overnight maturities. Variances in these balances are attributable to normal customer behavior and seasonal factors affecting their liquidity positions.

FHLB Advances

The following provides a summary of our FHLB advances as of and for the three months ended March 31, 2021 and the year ended December 31, 2020:

(Dollars in thousands)	March 31, 2021			December 31, 2020
Amount outstanding at end of period	$	180,000		$	105,000
Weighted average interest rate at end of period	0.12		%	0.17		%
Average amount outstanding during the period	35,833			342,264
Weighted average interest rate during the period	0.27		%	0.58		%
Highest month end balance during the period	180,000			850,000

Our FHLB advances are collateralized by assets, including a blanket pledge of certain loans. At March 31, 2021 and December 31, 2020, we had $1.044 billion and $1.247 billion, respectively, in unused and available advances from the FHLB.

Paycheck Protection Program Liquidity Facility (“PPPLF”)

The PPPLF is a lending facility offered by the Federal Reserve Banks to facilitate lending to small businesses under the PPP. Borrowings under the PPPLF are secured by PPP loans guaranteed by the Small Business Administration (“SBA”) and mature at the same time as the PPP loan pledged to secure the extension of credit. The maturity dates of the borrowings will be accelerated if the underlying PPP loan goes into default and Company sells the PPP loan to the SBA to realize on the SBA guarantee or if the Company receives any loan forgiveness reimbursement from the SBA for the underlying PPP loan.

Information concerning borrowings under the PPPLF is summarized as follows for the three months ended March 31, 2021:

(Dollars in thousands)	March 31, 2021			December 31, 2020
Amount outstanding at end of period	$	158,796		$	191,860
Weighted average interest rate at end of period	0.35		%	0.35		%
Average amount outstanding during the period	169,178			143,608
Weighted average interest rate during the period	0.35		%	0.35		%
Highest month end balance during the period	181,635			223,809

At March 31, 2021, scheduled maturities of PPPLF borrowings are as follows:

(Dollars in thousands)	March 31, 2021
Within one year	$	—
After one but within two years	158,796
Total	$	158,796

At March 31, 2021 and December 31, 2020, the PPPLF borrowings were secured by PPP Loans totaling $158.8 million and $191.9 million, respectively, and bear interest at a fixed rate of 0.35% annually.

69

Subordinated Notes

On September 30, 2016, we issued $50.0 million of Fixed-to-Floating Rate Subordinated Notes due 2026 (the “2016 Notes”). The 2016 Notes initially bear interest at 6.50% per annum, are payable semi-annually in arrears, to, but excluding, September 30, 2021, and, thereafter and to, but excluding, the maturity date or earlier redemption, interest shall be payable quarterly in arrears, at an annual floating rate equal to three-month LIBOR as determined for the applicable quarterly period, plus 5.345%. We may, at our option, beginning on September 30, 2021 and on any scheduled interest payment date thereafter, redeem the 2016 Notes, in whole or in part, at a redemption price equal to 100% of the principal amount of the 2016 Notes to be redeemed plus accrued and unpaid interest to, but excluding, the date of redemption.

On November 27, 2019, we issued $39.5 million of Fixed-to-Floating Rate Subordinated Notes due 2029 (the “2019 Notes”). The 2019 Notes initially bear interest at 4.875% per annum, payable semi-annually in arrears, to, but excluding, November 27, 2024, and, thereafter and to, but excluding, the maturity date or earlier redemption, interest shall be payable quarterly in arrears, at an annual floating rate equal to a benchmark rate, initially three-month LIBOR, as determined for the applicable quarterly period, plus 3.330%. We may, at our option, beginning on November 27, 2024 and on any scheduled interest payment date thereafter, redeem the 2019 Notes, in whole or in part, at a redemption price equal to the outstanding principal amount of the 2019 Notes to be redeemed plus accrued and unpaid interest to, but excluding, the date of redemption.

The Subordinated Notes are included on our consolidated balance sheet as liabilities; however, for regulatory purposes, the carrying value of these obligations is eligible for inclusion in Tier 2 regulatory capital.

Issuance costs related to the 2016 and 2019 Subordinated Notes totaled $2.5 million and have been netted against the subordinated notes liability on the consolidated balance sheets. The underwriting discount and other debt issuance costs are being amortized using the effective interest method over the life of the Notes as a component of interest expense. The carrying value of the Subordinated Notes totaled $87.6 million at March 31, 2021.

Junior Subordinated Debentures

The following provides a summary of our junior subordinated debentures as of March 31, 2021:

(Dollars in thousands)	Face Value		Carrying Value		Maturity Date	Interest Rate
National Bancshares Capital Trust II	$	15,464	$	13,252	September 2033	LIBOR + 3.00%
National Bancshares Capital Trust III	17,526		13,027		July 2036	LIBOR + 1.64%
ColoEast Capital Trust I	5,155		3,628		September 2035	LIBOR + 1.60%
ColoEast Capital Trust II	6,700		4,723		March 2037	LIBOR + 1.79%
Valley Bancorp Statutory Trust I	3,093		2,882		September 2032	LIBOR + 3.40%
Valley Bancorp Statutory Trust II	3,093		2,689		July 2034	LIBOR + 2.75%
	$	51,031	$	40,201

These debentures are unsecured obligations and were issued to trusts that are unconsolidated subsidiaries. The trusts in turn issued trust preferred securities with identical payment terms to unrelated investors. The debentures may be called by the Company at par plus any accrued but unpaid interest; however, we have no current plans to redeem them prior to maturity. Interest on the debentures is calculated quarterly, based on a contractual rate equal to three month LIBOR plus a weighted average spread of 2.24%. As part of the purchase accounting adjustments made with the National Bancshares, Inc. acquisition on October 15, 2013, the ColoEast acquisition on August 1, 2016, and the Valley acquisition on December 9, 2017, we adjusted the carrying value of the junior subordinated debentures to fair value as of the respective acquisition dates. The discounts on the debentures will continue to be amortized through maturity and recognized as a component of interest expense.

The debentures are included on our consolidated balance sheet as liabilities; however, for regulatory purposes, these obligations are eligible for inclusion in regulatory capital, subject to certain limitations. All of the carrying value of $40.2 million was allowed in the calculation of Tier I capital as of March 31, 2021.

Capital Resources and Liquidity Management

Capital Resources

Our stockholders’ equity totaled $764.0 million as of March 31, 2021, compared to $726.8 million as of December 31, 2020, an increase of $37.2 million. Stockholders’ equity increased during this period primarily due to our net income of $33.9 million.

70

Liquidity Management

We define liquidity as our ability to generate sufficient cash to fund current loan demand, deposit withdrawals, or other cash demands and disbursement needs, and otherwise to operate on an ongoing basis.

We manage liquidity at the holding company level as well as that of our bank subsidiary. The management of liquidity at both levels is critical, because the holding company and our bank subsidiary have different funding needs and sources, and each is subject to regulatory guidelines and requirements which require minimum levels of liquidity. We believe that our liquidity ratios meet or exceed those guidelines and that our present position is adequate to meet our current and future liquidity needs.

Our liquidity requirements are met primarily through cash flow from operations, receipt of pre-paid and maturing balances in our loan and investment portfolios, debt financing and increases in customer deposits. Our liquidity position is supported by management of liquid assets and liabilities and access to other sources of funds. Liquid assets include cash, interest earning deposits in banks, federal funds sold, securities available for sale and maturing or prepaying balances in our investment and loan portfolios. Liquid liabilities include core deposits, federal funds purchased, securities sold under repurchase agreements and other borrowings. Other sources of funds include the sale of loans, brokered deposits, the issuance of additional collateralized borrowings such as FHLB advances or borrowings from the Federal Reserve, the issuance of debt securities and the issuance of common securities. For additional information regarding our operating, investing and financing cash flows, see the Consolidated Statements of Cash Flows provided in our consolidated financial statements.

In addition to the liquidity provided by the sources described above, our subsidiary bank maintains correspondent relationships with other banks in order to sell loans or purchase overnight funds should additional liquidity be needed. As of March 31, 2021, TBK Bank had $512.7 million of unused borrowing capacity from the Federal Reserve Bank discount window and unsecured federal funds lines of credit with seven unaffiliated banks totaling $227.5 million, with no amounts advanced against those lines.

Regulatory Capital Requirements

Our capital management consists of providing equity to support our current and future operations. We are subject to various regulatory capital requirements administered by federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s or TBK Bank’s financial statements. For further information regarding our regulatory capital requirements, see Note 11 – Regulatory Matters in the accompanying condensed notes to the consolidated financial statements included elsewhere in this report.

Contractual Obligations

The following table summarizes our contractual obligations and other commitments to make future payments as of March 31, 2021. The amount of the obligations presented in the table reflects principal amounts only and excludes the amount of interest we are obligated to pay. Also excluded from the table are a number of obligations to be settled in cash. These excluded items are reflected in our consolidated balance sheet and include deposits with no stated maturity, trade payables, and accrued interest payable.

	Payments Due by Period - March 31, 2021
(Dollars in thousands)	Total		One Year or Less		After One but within Three Years		After Three but within Five Years		After Five Years
Customer repurchase agreements	$	2,668	$	2,668	$	—	$	—	$	—
Federal Home Loan Bank advances	180,000		150,000		—		—		30,000
Paycheck Protection Program Liquidity Facility	158,796		—		158,796		—		—
Subordinated notes	89,500		—		—		—		89,500
Junior subordinated debentures	51,031		—		—		—		51,031
Operating lease agreements	30,484		4,308		7,922		6,758		11,496
Time deposits with stated maturity dates	1,346,448		1,209,002		128,616		8,830		—
Total contractual obligations	$	1,858,927	$	1,365,978	$	295,334	$	15,588	$	182,027

Off-Balance Sheet Arrangements

In the normal course of business, we enter into various transactions, which, in accordance with GAAP, are not included in our consolidated balance sheets. We enter into these transactions to meet the financing needs of our customers. These transactions include commitments to extend credit and standby and commercial letters of credit, which involve, to varying degrees, elements of credit risk

71

and interest rate risk in excess of the amounts recognized in the consolidated balance sheets. For further information, see Note 9 – Off-Balance Sheet Loan Commitments in the accompanying condensed notes to the consolidated financial statements included elsewhere in this report.

Critical Accounting Policies and Estimates

Our accounting policies are fundamental to understanding our management’s discussion and analysis of our results of operations and financial condition. We have identified certain significant accounting policies which involve a higher degree of judgment and complexity in making certain estimates and assumptions that affect amounts reported in our consolidated financial statements. The significant accounting policy which we believe to be the most critical in preparing our consolidated financial statements is the determination of the allowance for credit losses. Since December 31, 2020, there have been no changes in critical accounting policies as further described under “Critical Accounting Policies and Estimates” and in Note 1 to the Consolidated Financial Statements in our 2020 Form 10-K.

Recently Issued Accounting Pronouncements

See Note 1 – Summary of Significant Accounting Policies in the accompanying condensed notes to consolidated financial statements included elsewhere in this report for details of recently issued accounting pronouncements and their expected impact on our consolidated financial statements.

Forward-Looking Statements

This document contains forward-looking statements pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would” and “outlook,” or the negative version of those words or other comparable of a future or forward-looking nature. These forward-looking statements are not historical facts and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control, particularly with regard to developments related to COVID-19. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.

There are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but are not limited to, the following:

•business and economic conditions generally and in the bank and non-bank financial services industries, nationally and within our local market areas;

•the impact of COVID-19 on our business, including the impact of the actions taken by governmental authorities to try and contain the virus or address the impact of the virus on the United States economy (including, without limitation, the CARES Act), and the resulting effect of all of such items on our operations, liquidity and capital position, and on the financial condition of our borrowers and other customers;

•our ability to mitigate our risk exposures;

•our ability to maintain our historical earnings trends;

•changes in management personnel;

•interest rate risk;

•concentration of our products and services in the transportation industry;

•credit risk associated with our loan portfolio;

•lack of seasoning in our loan portfolio;

•deteriorating asset quality and higher loan charge-offs;

•time and effort necessary to resolve nonperforming assets;

72

•inaccuracy of the assumptions and estimates we make in establishing reserves for probable loan losses and other estimates;

•risks related to the integration of acquired businesses, including our pending acquisition of HubTran Inc. and developments related to our acquisition of Transport Financial Solutions and the related over-formula advances, and any future acquisitions;

•our ability to successfully identify and address the risks associated with our possible future acquisitions, and the risks that our prior and possible future acquisitions make it more difficult for investors to evaluate our business, financial condition and results of operations, and impairs our ability to accurately forecast our future performance;

•lack of liquidity;

•fluctuations in the fair value and liquidity of the securities we hold for sale;

•impairment of investment securities, goodwill, other intangible assets or deferred tax assets;

•our risk management strategies;

•environmental liability associated with our lending activities;

•increased competition in the bank and non-bank financial services industries, nationally, regionally or locally, which may adversely affect pricing and terms;

•the accuracy of our financial statements and related disclosures;

•material weaknesses in our internal control over financial reporting;

•system failures or failures to prevent breaches of our network security;

•the institution and outcome of litigation and other legal proceedings against us or to which we become subject;

•changes in carry-forwards of net operating losses;

•changes in federal tax law or policy;

•the impact of recent and future legislative and regulatory changes, including changes in banking, securities and tax laws and regulations, such as the Dodd-Frank Act and their application by our regulators;

•governmental monetary and fiscal policies;

•changes in the scope and cost of FDIC, insurance and other coverages;

•failure to receive regulatory approval for future acquisitions; and

•increases in our capital requirements.

The foregoing factors should not be construed as exhaustive. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New factors emerge from time to time and it is not possible for us to predict which will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

ITEM 3

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

Asset/Liability Management and Interest Rate Risk

The principal objective of our asset and liability management function is to evaluate the interest rate risk within the balance sheet and pursue a controlled assumption of interest rate risk while maximizing net income and preserving adequate levels of liquidity and capital. The board of directors of our subsidiary bank has oversight of our asset and liability management function, which is managed by our Chief Financial Officer. Our Chief Financial Officer meets with our senior executive management team regularly to review, among other things, the sensitivity of our assets and liabilities to market interest rate changes, local and national market conditions and market interest rates. That group also reviews our liquidity, capital, deposit mix, loan mix and investment positions.

73

As a financial institution, our primary component of market risk is interest rate volatility. Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most of our assets and liabilities, and the fair value of all interest-earning assets and interest-bearing liabilities, other than those which have a short term to maturity. Interest rate risk is the potential of economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair values.

We manage our exposure to interest rates primarily by structuring our balance sheet in the ordinary course of business. We do not typically enter into derivative contracts for the purpose of managing interest rate risk, but we may elect to do so in the future. Based upon the nature of our operations, we are not subject to foreign exchange or commodity price risk. We do not own any trading assets.

We use an interest rate risk simulation model to test the interest rate sensitivity of net interest income and the balance sheet. Instantaneous parallel rate shift scenarios are modeled and utilized to evaluate risk and establish exposure limits for acceptable changes in projected net interest margin. These scenarios, known as rate shocks, simulate an instantaneous change in interest rates and use various assumptions, including, but not limited to, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, and reinvestment and replacement of asset and liability cash flows. We also analyze the economic value of equity as a secondary measure of interest rate risk. This is a complementary measure to net interest income where the calculated value is the result of the fair value of assets less the fair value of liabilities. The economic value of equity is a longer term view of interest rate risk because it measures the present value of all future cash flows. The impact of changes in interest rates on this calculation is analyzed for the risk to our future earnings and is used in conjunction with the analyses on net interest income.

The following table summarizes simulated change in net interest income versus unchanged rates as of March 31, 2021 and December 31, 2020:

	March 31, 2021				December 31, 2020
	Following 12 Months		Months 13-24		Following 12 Months		Months 13-24
+400 basis points	29.4	%	32.6	%	18.4	%	19.8	%
+300 basis points	23.5	%	26.4	%	13.6	%	15.3	%
+200 basis points	17.5	%	20.3	%	8.7	%	10.7	%
+100 basis points	11.5	%	14.0	%	3.9	%	6.0	%
Flat rates	0.0	%	0.0	%	0.0	%	0.0	%
-100 basis points	1.3	%	2.3	%	(3.6	%)	(2.6	%)

The following table presents the change in our economic value of equity as of March 31, 2021 and December 31, 2020, assuming immediate parallel shifts in interest rates:

	Economic Value of Equity at Risk (%)
	March 31, 2021		December 31, 2020
+400 basis points	33.2	%	36.5	%
+300 basis points	26.3	%	28.9	%
+200 basis points	18.4	%	20.3	%
+100 basis points	9.7	%	10.7	%
Flat rates	0.0	%	0.0	%
-100 basis points	(10.2	%)	(11.4	%)

Many assumptions are used to calculate the impact of interest rate fluctuations. Actual results may be significantly different than our projections due to several factors, including the timing and frequency of rate changes, market conditions and the shape of the yield curve. The computations of interest rate risk shown above do not include actions that our management may undertake to manage the risks in response to anticipated changes in interest rates, and actual results may also differ due to any actions taken in response to the changing rates.

As part of our asset/liability management strategy, our management has emphasized the origination of shorter duration loans as well as variable rate loans to limit the negative exposure to a rate increase. We also desire to acquire deposit transaction accounts, particularly noninterest or low interest-bearing non-maturity deposit accounts, whose cost is less sensitive to changes in interest rates. We intend to focus our strategy on utilizing our deposit base and operating platform to increase these deposit transaction accounts.

74

ITEM 4

CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

As of the end of the period covered by this Quarterly Report on Form 10-Q, the Company carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management was required to apply judgment in evaluating its controls and procedures. Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were effective as of the end of the period covered by this report.

Changes in Internal Control Over Financial Reporting

There were no changes in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended March 31, 2021, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

From time to time we are a party to various litigation matters incidental to the conduct of our business. Except as set forth below, we are not presently party to any legal proceedings the resolution of which we believe would have a material adverse effect on our business, prospects, financial condition, liquidity, results of operation, cash flows or capital levels.

We are party to a declaratory judgment action in the United States Federal District Court for the Southern District of Florida seeking a ruling that the United States Postal Service (“USPS”) is obligated make payment to us with respect to invoices totaling approximately $19.2 million that it separately paid to our customer, a vendor to the USPS who hauls mail pursuant to contracts it has with such entity, in violation of notices provided to the USPS that such payments were to be made directly to us (the “Misdirected Payments”). Although we believe we have valid claims that the USPS is obligated to make payment on such receivable and that the USPS will have the capacity to make such payment, the issues in this litigation are novel issues of law that have little to no precedent and there can be no assurances that a court will agree with our interpretation of the law on these matters. If a court were to rule against us in this litigation, our only recourse would be against our customer, who failed to remit the Misdirected Payments to us as required when received, and who may not have capacity to make such payment to us. Consequently, we could incur losses up to the full amount of the Misdirected Payments in such event, which could be material to our business, financial condition and results of operations.

Item 1A. Risk Factors

There have been no material changes in the Company’s risk factors from those disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

75

Item 6. Exhibits

Exhibits (Exhibits marked with a “†” denote management contracts or compensatory plans or arrangements)

3.1	Second Amended and Restated Certificate of Formation of the Registrant, effective November 7, 2014, incorporated by reference to Exhibit 3.1 to Form 8-K filed with the SEC on November 13, 2014.
3.2	Certificate of Amendment to Second Amended and Restated Certificate of Formation of Triumph Bancorp, Inc., incorporated by reference to Exhibit 3.1 to Form 8-K filed with the SEC on May 10, 2018.
3.3	Statement of Designation of 7.125% Series C Fixed-Rate Non-Cumulative Perpetual Preferred Stock, dated June 17, 2020, incorporated by reference to Exhibit 3.1 to Form 8-K filed with the SEC on June 19, 2020.
3.4	Second Amended and Restated Bylaws of the Registrant, effective November 7, 2014, incorporated by reference to Exhibit 3.2 to Form 8-K filed with the SEC on November 13, 2014.
3.5	Amendment No. 1 to Second Amended and Restated Bylaws of Triumph Bancorp, Inc., incorporated by reference to Exhibit 3.2 to Form 8-K filed with the SEC on May 10, 2018.
31.1	Certification of Chief Executive Officer pursuant to Rule 13a-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	Certification of Chief Financial Officer pursuant to Rule 13a-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1	Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS	Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).
101.SCH	Inline XBRL Taxonomy Extension Schema Document.
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104	Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).

76

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		TRIUMPH BANCORP, INC.
		(Registrant)
Date:	April 21, 2021	/s/ Aaron P. Graft
		Aaron P. Graft President and Chief Executive Officer
Date:	April 21, 2021	/s/ R. Bryce Fowler
		R. Bryce Fowler Chief Financial Officer

77