XML 45 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share (Tables)
9 Months Ended
Sep. 30, 2017
Earnings Per Share [Abstract]  
Factors Used in Computation of Earnings Per Share

The factors used in the earnings per share computation follow:

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Basic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income to common stockholders

 

$

9,587

 

 

$

4,506

 

 

$

29,335

 

 

$

13,749

 

Weighted average common shares outstanding

 

 

19,811,577

 

 

 

17,859,604

 

 

 

18,600,009

 

 

 

17,845,431

 

Basic earnings per common share

 

$

0.48

 

 

$

0.25

 

 

$

1.58

 

 

$

0.77

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income to common stockholders

 

$

9,587

 

 

$

4,506

 

 

$

29,335

 

 

$

13,749

 

Dilutive effect of preferred stock

 

 

195

 

 

 

 

 

 

580

 

 

 

 

Net income to common stockholders - diluted

 

$

9,782

 

 

$

4,506

 

 

$

29,915

 

 

$

13,749

 

Weighted average common shares outstanding

 

 

19,811,577

 

 

 

17,859,604

 

 

 

18,600,009

 

 

 

17,845,431

 

Add:  Dilutive effects of restricted stock

 

 

63,384

 

 

 

148,977

 

 

 

65,999

 

 

 

125,215

 

Add:  Dilutive effects of assumed exercises of stock options

 

 

45,788

 

 

 

 

 

 

42,084

 

 

 

 

Add:  Dilutive effects of assumed exercises of stock warrants

 

 

54,476

 

 

 

93,095

 

 

 

110,089

 

 

 

71,251

 

Add:  Dilutive effects of assumed conversion of Preferred A

 

 

315,773

 

 

 

 

 

 

315,773

 

 

 

 

Add:  Dilutive effects of assumed conversion of Preferred B

 

 

354,471

 

 

 

 

 

 

354,471

 

 

 

 

Average shares and dilutive potential common shares

 

 

20,645,469

 

 

 

18,101,676

 

 

 

19,488,425

 

 

 

18,041,897

 

Diluted earnings per common share

 

$

0.47

 

 

$

0.25

 

 

$

1.53

 

 

$

0.76

 

 

Shares that were not considered in computing diluted earnings per common share because they were antidilutive are as follows:

 

  

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Shares assumed to be converted from Preferred Stock Series A

 

 

 

 

 

315,773

 

 

 

 

 

 

315,773

 

Shares assumed to be converted from Preferred Stock Series B

 

 

 

 

 

360,578

 

 

 

 

 

 

360,578

 

Restricted stock awards

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

58,442

 

 

 

164,175

 

 

 

58,442

 

 

 

164,175