10-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-K

☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2020

or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     .

Commission File Number: 001-36739  

STORE CAPITAL CORPORATION

(Exact name of registrant as specified in its charter)

Maryland	45-2280254
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

8377 East Hartford Drive, Suite 100, Scottsdale, Arizona 85255

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (480) 256-1100

Securities Registered Pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock	STOR	New York Stock Exchange

Securities Registered Pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  ☒    No  ☐

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  ☐    No ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ⌧    No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. 

Large accelerated filer	☒	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. Yes ☒ No ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  ☒

As of June 30, 2020 (the last business day of the registrant’s most recently completed second fiscal quarter), the aggregate market value of the registrant’s shares of common stock, $0.01 par value, held by non-affiliates of the registrant, was $6.0 billion based on the last reported sale price of $23.81 per share on the New York Stock Exchange on June 30, 2020.

As of February 24, 2021, there were 266,525,020 shares of the registrant’s common stock outstanding.

Documents Incorporated by Reference

Portions of Part III of this Form 10-K are incorporated by reference from the registrant’s definitive proxy statement for its 2021 Annual Meeting of Stockholders to be filed with the Securities and Exchange Commission no later than 120 days after the end of the registrant’s fiscal year.

TABLE OF CONTENTS

		Page Number
PART I
Item 1.	Business	2
Item 1A.	Risk Factors	13
Item 1B.	Unresolved Staff Comments	28
Item 2.	Properties	28
Item 3.	Legal Proceedings	30
Item 4.	Mine Safety Disclosures	30
PART II
Item 5.	Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities	31
Item 6.	Selected Financial Data	33
Item 7.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	34
Item 7A.	Quantitative and Qualitative Disclosures About Market Risk	49
Item 8.	Financial Statements and Supplementary Data	51
Item 9.	Changes in and Disagreements with Accountants on Accounting and Financial Disclosure	81
Item 9A.	Controls and Procedures	81
Item 9B.	Other Information	81
PART III
Item 10.	Directors, Executive Officers and Corporate Governance	81
Item 11.	Executive Compensation	82
Item 12.	Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters	82
Item 13.	Certain Relationships and Related Transactions, and Director Independence	82
Item 14.	Principal Accountant Fees and Services	82
PART IV
Item 15.	Exhibits and Financial Statement Schedules	83
Item 16.	Form 10-K Summary	87

PART I

In this Annual Report on Form 10-K, or this Annual Report, we refer to STORE Capital Corporation, a Maryland corporation, as “we,” “us,” “our,” “the Company,” “S|T|O|R|E” or “STORE Capital,” unless we specifically state otherwise or the context indicates otherwise.

Forward-Looking Statements

This Annual Report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. Such forward-looking statements include, without limitation, statements concerning our business and growth strategies, investment, financing and leasing activities and trends in our business, including trends in the market for long-term, triple-net leases of freestanding, single-tenant properties, and expected liquidity needs and sources (including the ability to obtain financing or raise capital). Words such as “estimate,” “anticipate,” “expect,” “believe,” “intend,” “may,” “will,” “should,” “seek,” “approximately” or “plan,” or the negative of these words, and phrases or similar words or phrases that are predictions of or indicate future events or trends and that do not relate solely to historical matters, are intended to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions of management.

Forward-looking statements involve numerous risks and uncertainties, and you should not rely on them as predictions of future events. Forward-looking statements depend on assumptions, data or methods that may be incorrect or imprecise, and we may not be able to realize them. Currently, one of the most significant factors that could cause actual outcomes to differ materially from our forward-looking statements is the potential adverse effects of the COVID-19 pandemic, and federal, state and/or local regulatory guidelines and private business actions to control it, on our financial condition, operating results and cash flows, our customers, the real estate market in which we operate, the global economy and the financial markets. The extent to which the COVID-19 pandemic will continue to impact us and our customers will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the scope, severity and duration of the pandemic, and the resulting economic impacts and potential changes in customer behavior, among others. The following risks, among others, which may be further heightened by the COVID-19 pandemic, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements:

● actual or perceived threats associated with epidemics, pandemics, including COVID-19, or public health crises;

● the performance and financial condition of our customers;

● our ability to raise debt and equity capital on attractive terms;

● the competitive environment in which we operate;

● real estate risks, including fluctuations in real estate values and the general economic climate in local markets and competition for customers in such markets;

● decreased rental rates or increased vacancy rates;

● potential defaults (including bankruptcy or insolvency) on, or non-renewal of, leases by customers;

● real estate acquisition risks, including our ability to identify and complete acquisitions and/or failure of such acquisitions to perform in accordance with projections;

● potential natural disasters and other liabilities and costs associated with the impact of climate change;

● litigation, including costs associated with defending claims against us as a result of incidents on our properties, and any adverse outcomes;

1

● potential changes in the law or governmental regulations that affect us and interpretations of those laws and regulations, including changes in real estate and zoning or real estate investment trust tax laws;

● the impact of changes in the tax code as a result of federal tax legislation and uncertainty as to how such changes may be applied;

● financing risks, including the risks that our cash flows from operations may be insufficient to meet required payments of principal and interest and that we may be unable to refinance our existing debt upon maturity or obtain new financing on attractive terms at all;

● lack of or insufficient amounts of insurance;

● our ability to maintain our qualification as a real estate investment trust;

● our ability to retain key personnel;

● possible environmental liabilities, including costs, fines or penalties that may be incurred due to necessary remediation of contamination of properties presently owned or previously owned by us; and

● the factors included in this report, including those set forth under the headings “Business,” “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations”.

You are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of the document in which they are contained. While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. We undertake no obligation to publicly release the results of any revisions to any forward-looking statement that may be made to reflect events or circumstances after the date as of which that forward-looking statement speaks or to reflect the occurrence of unanticipated events, except as required by law.

Item 1. BUSINESS

Overview

General. S|T|O|R|E is an internally managed net-lease real estate investment trust, or REIT, that is the leader in the acquisition, investment and management of Single Tenant Operational Real Estate, or STORE Properties, which is our target market and the inspiration for our name. A STORE Property is a real property location at which a company operates its business and generates sales and profits, which makes the location a profit center and, therefore, fundamentally important to that business.

S|T|O|R|E is one of the largest and fastest-growing net-lease REITs and our portfolio is highly diversified. As of December 31, 2020, our 2,634 property locations were operated by 519 customers across the United States. Our customers operate across a wide variety of industries within the service, retail and manufacturing sectors of the U.S. economy, with restaurants, early childhood education, health clubs, metal fabrication and automotive repair and maintenance representing the top industries in our portfolio.

2

The following table depicts the growth in our investment portfolio since our inception in 2011.

Our Total Investment Portfolio at Period End

Taxation as a Real Estate Investment Trust. We have elected to be taxed as a real estate investment trust, or a REIT, under the Internal Revenue Code of 1986, as amended, or the Code, commencing with our initial taxable year ended December 31, 2011. To continue to qualify as a REIT, we must continue to meet certain tests which, among other things, require that our assets consist primarily of real estate assets, our income be derived primarily from real estate assets, and that we distribute at least 90% of our REIT taxable income (other than our net capital gains) to our stockholders annually.

The Net-Lease Model and Sustainability. S|T|O|R|E is a net-lease REIT. Accordingly, we acquire STORE Properties from business owners, and then lease the properties back to the business owners under net-leases, substantially all of which are triple-net. Under a triple-net lease, our customer (the tenant) is solely responsible for operating the business conducted at the property subject to the lease, keeping property and improvements in good order and repair, remodeling and updating the building as it deems appropriate to maximize business value, and paying the insurance, property taxes and other property-related expenses. Under the triple-net lease model, therefore, S|T|O|R|E is not a real estate operator; rather, we provide real estate financing solutions to customers seeking a long-term, lower-cost alternative to real estate ownership. Following our acquisition of a property, it is our customer, and not S|T|O|R|E, that controls the property, including with respect to decisions as to when and how to implement environmentally sustainable practices at a given property. However, as the property owner, we nevertheless recognize that the operation of commercial real estate assets can have a meaningful impact on the environment, particularly with respect to resource consumption and waste generation, and on the health of building occupants. Accordingly, at S|T|O|R|E, we believe that being conscious of, and seeking to address, environmental impacts within our control, and supporting our tenant customers to do the same in their businesses, plays a role in building and sustaining successful enterprises and, thus, is material to the success of our own business.

Our Corporate Responsibility. We define success by our ability to make a positive difference for all of our many stakeholders. S|T|O|R|E’s beginning was inspired by our belief that we could make a positive difference for real estate intensive businesses across the U.S. by delivering innovative and superior real estate capital solutions. That belief has guided our efforts to bring much needed capital and liquidity opportunities to middle market businesses which, in turn, have brought value creation and growth to our most integral stakeholders: our customers, stockholders and employees. For our many customers, STORE’s real estate lease solutions have contributed to their prospects for wealth creation and to their ability to grow, create jobs and contribute to many communities across the country. In turn, meeting the needs of our customers provides an extraordinary investment opportunity that we believe holds the promise of sustainable long-term wealth creation for our many stockholders. We are committed to operating our business responsibly, guarding our valuable reputation and creating long-term and sustainable value for our company through a robust business model and attentiveness

3

to our many stakeholders. S|T|O|R|E is committed to playing an important role for middle market and larger companies across the U.S. in order to help them succeed, while making a positive impact on our collective communities, both today and for future generations.

2020 Highlights

● During the year ended December 31, 2020, we invested approximately $1.1 billion in 214 property locations.

● As of December 31, 2020, our total gross investment in real estate had reached approximately $9.6 billion, of which $6.1 billion was unencumbered. Our long-term outstanding debt totaled $3.8 billion at December 31, 2020, and, at that date, approximately $2.2 billion of our total long-term debt was secured debt and approximately $3.5 billion of our investment portfolio served as collateral for these outstanding borrowings.

● For the year ended December 31, 2020, we declared dividends totaling $1.42 per share of common stock to our stockholders. In the third quarter of 2020 we raised our quarterly dividend 2.9% from our previous quarterly dividend amount.

● During 2020, we raised aggregate net proceeds of $686.4 million from sales of shares under our “at the market”, or ATM, equity offering program. As of December 31, 2020, we had the ability to offer and sell up to an additional $787.0 million of our shares of common stock under our $900.0 million ATM authorization established in November 2020.

● In November 2020, we completed our third public debt offering, issuing $350.0 million in aggregate principal amount of unsecured, investment-grade rated 2.75% Senior Notes, due in November 2030.

● In the fourth quarter of 2020, in conjunction with the $350.0 million public debt offering, we prepaid, without penalty, one of our $100.0 million bank term loans and STORE Master Funding notes with a balance of approximately $92.3 million at the time of prepayment; the STORE Master Funding notes were scheduled to mature in 2022 and bore a coupon rate of 3.75%.

Our Target Market

We are the leader in providing real estate financing solutions principally to middle-market and larger businesses that own STORE Properties and operate within the broad-based service, retail and manufacturing sectors of the U.S. economy. We have designed our net-lease solutions to provide a long-term, lower-cost way to improve our customers’ capital structures and, thus, be a preferred alternative to real estate ownership. We estimate the market for STORE Properties to approximate $3.9 trillion in market value and to include more than 2.0 million properties.

We define middle-market companies as those having approximate annual gross revenues of between $10 million and $1.0 billion, although approximately 18% of our customers have annual revenues in excess of $1.0 billion. The median annual revenues of our 519 customers was approximately $50 million and, on a weighted average basis, our average customer had revenues of approximately $800 million. Most of our customers do not have credit ratings, although some have ratings from rating agencies that service insurance companies or fixed-income investors. Most of these non-rated companies either prefer to be unrated or are simply too small to issue debt rated by a nationally recognized rating agency in a cost-efficient manner.

The financing marketplace for STORE Properties is highly fragmented, with few participants addressing the long-term capital needs of middle-market and larger non-rated companies. While we believe our net-lease financing solutions can add value to a wide variety of companies, we believe the largest underserved market and, therefore, our greatest opportunity, is non-rated, bank-dependent, middle-market and larger companies that generally have less access to efficient sources of long-term capital.

Our customers typically have the choice either to own or to lease the real estate they use in their daily businesses. They choose to lease for various reasons, including the potential to lower their cost of capital, as leasing supplants traditional financing options that tie up the equity in their real estate. Leasing is also viewed as an attractive alternative to our customers because it generally locks in scheduled payments, at lower levels and for longer periods, than traditional financing options; these factors are viewed favorably relative to the amounts funded.

4

Whether companies elect to rent or own the real estate they use in their businesses is most often a financial decision. For the few highly capitalized large companies that possess investment-grade credit ratings, real estate leasing tends to be viewed as a substitute for corporate borrowings that they could otherwise access (so long as they remain highly rated and equitized). With real estate leases often bearing rental costs that exceed corporate term borrowing costs, such companies elect to rent for strategic reasons. Such reasons may include the long-term flexibility to vacate properties that are no longer strategic, the permanence of lease capital which lessens potential refinancing risk should corporate credit ratings deteriorate, the lack of corporate financial covenants associated with leasing and the ability to harness developers to effectively outsource their real estate development needs. The primary motivations for S|T|O|R|E’s middle market and larger customers tend to be different. For such companies, real estate leasing solutions offer the potential to lower their cost of capital. In addition to this primary economic motivation, our tenants also seek lease assignability, property substitution rights, property closure rights and S|T|O|R|E’s assistance with property expansion and lease contract modification. Our real estate leasing solutions offer tenants such flexibility, which, in turn, offers the potential for further tenant wealth creation. We believe that our customers select us as their landlord of choice principally as a result of our service, comparative business flexibility and the tailored net-lease solutions we provide.

We believe the demand for our net-lease solutions has grown as a result of the current bank regulatory environment. In our view, the increased scrutiny and regulation of the banking industry in response to the collapse of the housing and mortgage industries from 2007 to 2009, particularly the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, or the Dodd-Frank Act, and the Basel Accords issued by the Basel Committee on Banking Supervision, have constrained real estate lending practices and limited desirable term debt real estate borrowing options. Real estate leasing today represents a highly desirable component of corporate capitalization strategies due, in part, to the unavailability of long-term, fixed rate commercial real estate mortgage financing with important features such as affordable prepayment and modification options or loan assignability.

S|T|O|R|E was formed to capitalize on a large market opportunity resulting from the widespread need amongst middle market and larger companies for efficient corporate real estate capital solutions. We believe our opportunities include both gaining market share from the fragmented network of net-lease capital providers and growing the market by creating demand for our net-lease solutions that meet the long-term real estate capital needs of these companies.

The estimated $3.9 trillion market of STORE Properties is divided into three primary industry sectors and various industry sub-sectors. The primary sectors and their proportion of this market are service at 47%, retail at 42% and manufacturing at 11%. The sub-sectors included within each primary sector are summarized in the table below.

Service	Retail	Manufacturing
Restaurants	Big box retail	Industrial profit-centers
Education	Specialty retail	Light manufacturing
Fitness centers	Grocery
Transportation	Drug stores
Automotive services	Automotive (new and used)
Family entertainment

Within the sub-sectors, the market for STORE Properties is further subdivided into a wide variety of industries within the service, retail and manufacturing sectors, such as:

Automotive parts stores	Movie theaters
Cold storage facilities	Office supplies retailers
Department stores	Pet care facilities
Discount stores	Rental centers
Early childhood education	Secondary education
Family entertainment facilities	Supermarkets
Fast food restaurants	Truck stops
Full service restaurants	Wholesale clubs
Furniture stores

5

Although many of these industries are represented within our diverse property portfolio, S|T|O|R|E primarily targets service sector properties that represent a broad array of everyday services (such as restaurants and early childhood education facilities) that are not readily available online and that are located near customers targeted by the business operating on the property. Although not our primary focus, the retail sector assets we target are primarily located in retail corridors, also tend to be internet resistant and include a high experiential component, such as furniture and hunting and fishing stores. In the manufacturing sector, we typically target properties that represent a broad array of industries, are located in industrial parks near customers and suppliers, and are operated by businesses that produce everyday necessities. As of December 31, 2020, our portfolio of investments in STORE Properties was diversified across more than 110 industries, of which 64% was in the service sector, 18% was in the retail sector and 18% was in the manufacturing sector, based on revenue.

Our Asset Class: STORE Properties

STORE Properties are a unique asset class that inspired the formation of S|T|O|R|E and our company name. STORE (Single Tenant Operational Real Estate) Properties are profit-center real estate locations on which our customers conduct their businesses and generate revenues and profits. Along with obtaining properties at yields exceeding the auction marketplace, we describe the ongoing receipt of unit-level profit and loss statements from our tenants, using master leases wherever possible and investing in real estate below its replacement cost, as our four “Tables Stakes” when investing in STORE Properties. The defining characteristic of STORE Properties is the number of sources that support the payment of our rent: STORE Properties have the following three sources, whereas all other commercial real estate assets have just two.

● Unit-Level Profitability. STORE Properties are distinguished by the primary source that supports the payment of rent, which is the profits produced by the business operations at the real estate locations we own, which we refer to as unit-level profitability. While it is a common perception that the tenant under a lease is the primary source of the rent payment (as distinguished from the business unit operating at the leased site), we have observed a historic pattern in which tenants in corporate insolvencies seek to vacate unprofitable locations while retaining profitable ones, which indicates that the profitability of a property location is the main indicator of a tenant’s long-term ability to pay the rent on that property. Because insolvent tenants historically retain profitable locations while seeking to vacate unprofitable ones, a key component of our business includes requiring our customers to produce and submit to us unit-level financial statements of the businesses they operate at our properties. As of December 31, 2020, approximately 98% of the properties in our portfolio are subject to unit-level financial reporting requirements. Without access to these unit-level financial reports, it is difficult to accurately assess our customer’s business and, thus, the quality of the most important, and primary, source for our rent payments.

● Customer Credit Quality. In addition to the unit-level profitability of the businesses operated on the real estate we own, our customers’ overall financial health, or credit quality, serves as a secondary source supporting rent payments. Our customer’s credit can become the primary source if our unit is not profitable and our customer is required to divert cash flows from its other profitable locations or utilize other resources to pay our rents. However, we have seen that customer credit quality tends to be subject to greater volatility over time than unit-level profitability, because customer credit quality is not only a function of the unit-level profitability of the operations at our locations, but of the profitability of potentially many other properties owned by our customer or other third parties. Corporate financial health is also a function of many other decisions, such as optional changes in capital structure or growth strategies, as well as conditions in the marketplace for our customers’ products and services, that can change over time and that may have profound impacts on customer creditworthiness.

● Real Estate Residual Value. The final source supporting the payment of rent, common to all real estate investments, is the residual value of the underlying real estate, which gives us the opportunity to receive rents from substitute tenants in the event our property becomes vacant. For S|T|O|R|E, this means more than just looking at comparable lease rates and transactions. Studies we have completed underscore the importance of investing in properties at or below their as-new replacement costs. We also review the local markets in which our properties are located and seek to have rents that are at or below prevailing market rents on a per square foot basis for comparable properties. Taking these steps protects S|T|O|R|E and our customers by making it

6

easier for us to assign, sell or sublease properties that our customers may want to sell, reposition or vacate as part of their capital efficiency strategies.

Creating Investment-Grade Contracts

From our inception in 2011, we have emphasized and uniquely disclosed information regarding the net-lease contracts we create with our tenants. We believe that our net-lease contracts, and not simply tenant or real estate quality, are central to our potential to deliver superior long-term risk-adjusted rates of return to our stockholders. Contract quality embodies tenant and real estate characteristics, together with other investment attributes we believe are highly material. Contract attributes include the prices we pay for the real estate we own, inclusive of the prices relative to new construction cost. As of December 31, 2020, our average investment approximated 80% of replacement cost, a statistic that has been relatively stable since 2015. Other important contract attributes include the ability to receive unit-level financial statements, which allows us to evaluate unit-level cash flows relative to the rents we receive. As of December 31, 2020, the median ability of the properties we own to cover our rents, inclusive of an allowance for indirect costs, approximated 2.1:1, which has also held fairly stable since 2015. Likewise, over many years of providing real estate net-lease capital, we have determined that tenant alignments of interest are highly important. Such alignments of interest can include full parent company recourse, credit enhancements in the form of guarantees, cross default provisions and the use of master leases. Master leases are individual lease contracts that bind multiple properties and offer landlords greater security in the event of tenant insolvency and bankruptcy. Whereas individual property leases provide tenants with the opportunity to evaluate the desirability and viability of each individual property they rent in the event of a bankruptcy, master leases bind multiple properties, permitting landlords to benefit from aggregate property performance and limiting tenants’ ability to pick and choose which leases to retain. As of December 31, 2020, 94% of our multi-property net-lease contracts were in the form of master leases. Contract economic terms are also highly important because they can enhance margins of safety. During 2020, our weighted average initial lease rate was 8.1%, with annual contractual lease escalations averaging an added 1.9% of contract rents. We believe that our initial yields, on average, range from 10% to 15% above those expected by investors seeking real estate investment opportunities through the broker auction market, which provides us greater flexibility to preserve and enhance returns. Other important tenant contract considerations include indemnification provisions, lease renewal rights, and the ability to sublease and assign leases, as well as qualitative considerations, such as alternative real estate use assessment and the composition of a tenant’s capitalization structure.

Since our November 2014 initial public offering, S|T|O|R|E’s extensive contract attribute disclosure has uniquely included a tenant credit quality distribution chart, employing computed implied credit ratings applied to regularly received tenant financial statements using Moody’s Analytics RiskCalc. Since tenant credit ratings are merely one component of contract risk, we developed a means to deliver a base quantitative contract quality estimate. Our approach was to modify risk of tenant insolvency, as estimated by the Moody’s algorithm, by our own estimate of the likelihood of property closure, based on the regularly monitored profitability of the properties bound by each lease contract we create. To accomplish this, we established a simple range of property closure likelihood ranging from 10% to 100% based upon property profitability ranges from breakeven to a computed ability to cover our rents twice over. Multiplying tenant estimated insolvency probability (Moody’s Analytics RiskCalc) by our estimate of the probability of property closure results in a contract risk measurement that we call the STORE Score and which we regularly and uniquely disclose.

7

Our Competitive Strengths

We have a market-leading platform for the acquisition, investment in and management of STORE Properties that simultaneously creates value for stockholders and customers through our five corporate competencies.

● Investment Origination. We founded S|T|O|R|E to fill a need for efficient long-term real estate capital for middle-market and larger customers. We do this principally through a solutions-oriented approach that includes the use of lease contracts that address our customers’ needs and that strive to provide superior value for our customers over other financial options they may have to capitalize their businesses. A S|T|O|R|E hallmark is our ability to directly market our real estate lease solutions to middle market and larger companies nation-wide, harnessing a geographically focused team of experienced relationship managers at our home office. Approximately 80% of our investments, by dollar volume, have been originated by our internal origination team through direct new customer solicitations and a strong level of repeat business from existing customers. By creating demand for our services, we maintain a large pipeline of investment opportunities, which we estimate to be $12.4 billion as of December 31, 2020. Our objectives are to be highly selective and to achieve higher rates of return than our stockholders could achieve if they sought to acquire profit-center real estate on their own.

● Investment Underwriting. Our investment underwriting approach centers on evaluations of unit-level and corporate-level financial performance, together with detailed real estate valuation assessments, which is reflective of the characteristics of the STORE Property asset class. We have combined our underwriting approach with our portfolio management systems to capture and track computed customer credit ratings as well as the performance of the businesses conducted at the properties we own (unit-level performance). Our focus on STORE Properties, which are profit-centers for our tenants, enables us to create lease contracts having payment performance characteristics that are generally materially superior to the implied credit ratings of our diverse tenant base. Through our underwriting and portfolio management approach, we track, measure and report investment performance, with the investment underwriting goal to create a diverse portfolio centered on investment-grade quality contracts. As of December 31, 2020, we estimate that the net portfolio losses we have experienced due to credit events experienced by our customers have averaged 0.3% per year of the total investments we have made since we began in 2011 based on average annual credit events of 1.3% and average annual net credit losses of 0.4% offset by average annual gains on property sales of 0.1%, which is reflective of our underwriting and portfolio management guidelines.

● Investment Documentation. Because we believe purchase and lease contracts are the principal determinants of investment risk, we have always emphasized the importance of our investment documentation. The purchase documentation process includes the validation of investment underwriting through our due diligence

8

process, which includes our initiation and receipt of third-party real estate valuations, title insurance, property condition assessments and environmental reports. When we are satisfied with the results and outcome of our pre-acquisition due diligence process, we purchase the property under a purchase agreement and enter into a lease with the seller. Our lease documents incorporate lessons learned over decades to forge balanced contracts characterized by important alignments of interest, including strong enforcement provisions. Altogether, our documentation process, like our approach to investment underwriting, is integral to investment quality and designed to offer our investors a value that most could not create for themselves.

● Portfolio Management. Net-lease real estate investment portfolios require active management to realize superior risk-adjusted rates of return. S|T|O|R|E is virtually paperless and we can access detailed information on our large diversified portfolio from practically anywhere and at any time, allowing us to monitor unit-level profit and loss statements, customer corporate financial statements and the timely payment of property taxes and insurance in order to gauge portfolio quality. Having such systems is central to our ability to effectively monitor and reduce customer credit risk at the property level, which, in turn, allows us to place greater focus on effectively managing the minority of investments that may have higher risks. We believe these systems, when combined with our high degree of financial and operating flexibility, allow us to realize better stockholder risk-adjusted rates of return on our invested capital.

● Financial Reporting and Treasury. We consider and evaluate our corporate financing strategies with the same emphasis as our real estate investment strategies. Under our financing strategy, borrowings must: prudently improve stockholder returns; be structured to provide portfolio flexibility and minimize our exposure to changes in long-term interest rates; be structured to optimize our cost of financing in a way that will enhance investor rates of return; and contribute to corporate governance by enhancing corporate flexibility. Our senior leadership team has extensive experience with diverse liability strategies. Today, we are one of the few REITs able to employ our own AAA rated borrowing source, while simultaneously maintaining investment-grade corporate credit ratings. We have designed and implemented strategies that add value to our investors by offering a more efficient means to finance real estate than they could otherwise do on their own. At the same time, the flexibility we derive from our liability strategies can also result in important flexibility for our customers.

Our Business and Growth Strategies

Our objective is to continue to create stockholder value through sustained investment and management activities designed to increase distributable cash flows and deliver attractive risk-adjusted rates of return from a growing, diverse portfolio of STORE Properties. To accomplish this, our principal business and growth strategies are as follows:

● Focus on Middle-Market and Larger Companies Operating STORE Properties. We believe we have selected the most attractive investment opportunity within the net-lease market, STORE Properties, and targeted the most attractive customer type within that market, middle-market and larger non-investment-grade-rated companies. We focus on this market given its strong fundamentals and the limited long-term financing solutions available to the companies in it. Within the net-lease market for STORE Properties, our value proposition is most compelling to middle-market and larger, bank-dependent companies, most of which are not rated by any nationally recognized rating agency due to their size or capital markets preferences, but who have strong credit metrics and operate within broad-based industries having the potential for sustained relevance.

● Realize Stable Income and Internal Growth. We seek to make investments that generate strong and stable current income as a result of the difference, or spread, between the rate we earn on our assets (primarily our lease revenues) and the rate we pay on our liabilities (primarily our long-term debt). We augment that income with internal growth. We seek to realize superior internal growth through a combination of (1) a target dividend payout ratio that permits a meaningful level of free cash flow reinvestment and (2) cash generated from the estimated 1.9% weighted average annual escalation of base rent and interest in our portfolio (as of December 31, 2020, as if the escalations in all of our leases were expressed on an annual basis). We benefit from contractual rent escalations, as approximately 98% of our leases and loans (as of December 31, 2020, by base rent and interest) have escalations that are either fixed (13% of our leases and loans) or based on the

9

Consumer Price Index, or CPI (85% of our leases and loans). A final means of internal growth is the accretive redeployment of cash realized from the occasional sale of real estate. During 2020, we divested real estate which had an initial cost of $236.4 million and collected $215.3 million in proceeds on these sales which we were able to redeploy. We believe these three means of internal growth will enable strong cash flow growth without relying exclusively on future common stock issuances to fund new portfolio investments.

● Capitalize on Direct Origination Capabilities for External Growth. As the market leader in STORE Property investment originations, we plan to complement our internal growth with external growth driven by continued new investments funded through future equity issuances and borrowings to expand our platform and raise investor cash flows.

● Actively Manage our Balance Sheet to Maximize Capital Efficiency. We seek funding sources that enable us to lock in long-term investment spreads and limit interest rate sensitivity. We also seek to maintain a prudent balance between the use of debt (which includes our own STORE Master Funding program, unsecured term notes, commercial mortgage-backed securities borrowings, insurance borrowings, bank borrowings and possibly preferred stock issuances) and equity financing. We are currently rated Baa2, BBB and BBB rating by Moody’s Investors Service, S&P Global Ratings and Fitch Ratings, respectively. As of December 31, 2020, our secured and unsecured long-term debt had an aggregate outstanding principal balance of $3.8 billion, a weighted average maturity of approximately seven years and a weighted average interest rate of 4.2%.

● Increase our portfolio diversity. As of December 31, 2020, we had invested approximately $9.6 billion in 2,634 property locations, substantially all of which are profit centers for our customers. Our portfolio is highly diversified; built on an average transaction size of just over $9.0 million, we now have over 500 customers (having added an average of approximately 14 net new customers quarterly since inception) operating across more than 750 different brand names, or business concepts, across 49 states and over 110 industry groups. Our largest customer represented 3.1% of our portfolio as of December 31, 2020, based on base rent and interest. Our portfolio’s diversity decreases the impact on us of an adverse event affecting a specific customer, industry or region, thereby increasing the stability of our cash flows. We expect that additional acquisitions in the future will further increase the diversity of our portfolio and, from time to time, we may sell properties in our portfolio to improve overall portfolio credit quality or diversity.

● Engage with our tenants. Our experienced relationship managers provide tailored lease solutions to our customers that address our customers’ needs and that strive to provide superior value for our customers over other financial options they may have to capitalize their businesses. The direct relationships we develop with our customers give us greater insights into their businesses and allow us to proactively help them grow their businesses or work with them to help solve problems that may arise from time to time. For example, during 2020 and in connection with the shutdowns and other disruptions resulting from the COVID-19 pandemic, we have worked with a number of our tenants on short-term rent deferral arrangements, including through a structured rent relief program under which we allowed such tenants to defer a portion of their rent, with repayment primarily structured through short-term, interest-bearing notes. These efforts allowed our customers to avoid lease defaults while giving their businesses time to recover and gave us the ability to continue to receive our contractual rent.

Beyond our regular engagement with our customers on business matters, in 2019, we initiated a tenant outreach program designed to gauge our tenants’ current sustainability practices, provide them with sustainability education and support resources, and encourage them to engage in sustainable practices, including reducing power usage, saving water, assessing building equipment, and implementing other energy-efficiency upgrades. We believe that effective encouragement of sustainability initiatives, particularly related to energy, water and indoor environmental quality, can lead to the adoption of practices that can drive business and real estate value appreciation, decrease operating costs and mitigate regulatory risks.  

Environmental Stewardship

We are committed to environmental sustainability and the mitigation of environmental risks in connection with

10

the development of our property portfolio. This commitment reflects the fact that the properties we acquire are subject to both state and federal environmental regulations, but, more importantly, it aligns with our belief that being conscious of, and seeking to address and manage environmental risks within our control, and supporting our customers to do the same in their businesses, plays a role in building and sustaining successful enterprises; and, thus, is material to the success of our own business.

As part of our attentiveness to environmental concerns, we:

● Continuously seek to understand the environmental risks and opportunities associated with our business practices;

● Undertake initiatives to promote greater environmental awareness among our employees and evaluate opportunities to enhance our processes; and

● Promote awareness and engage with our tenants regarding sustainability practices and solutions.

Acquisition Process. Our commitment to environmental sustainability begins before we acquire a real estate asset and involves, among other factors, a consideration of the environmental risk associated with our tenants and with prior users of the real estate asset. We then analyze environmental matters in each step of our three-phase property acquisition process:

● When assessing a target company, we engage a nationally recognized and insured environmental engineer to perform a Phase I environmental site assessment against current industry standards and evaluate any recognized environmental conditions (RECs) identified in the assessment. We also conduct separate, property-level condition and sustainable practices assessments through an independent third party.

● When we identify a REC, we take appropriate mitigating action, which may include conducting a Phase II environmental assessment, submitting the property into a voluntary clean-up program, purchasing an environmental insurance policy, and remediating the REC in accordance with regulatory requirements,

● When we are satisfied with the results and outcome of our pre-acquisition due diligence process, we purchase the property and enter into a lease with the seller pursuant to which the seller agrees to certain covenants and indemnities that typically require the seller to comply with applicable environmental laws and remediate or take other corrective action should any environmental issues arise.

We may take additional actions in situations where a target property may be subject to risks associated with climate change, particularly as a result of being located in a geographic area susceptible to floods, hurricanes, tornados, earthquakes or other climate-related occurrences. These additional steps and actions may include: maintaining comprehensive environmental insurance coverage for specified properties in our portfolio to ensure that there are financial resources available to conduct safe and timely remediation in the event of an unforeseen environmental issue; and preparing for climate-related natural disasters by requiring our tenants to carry insurance, including fire, wind/hail, earthquake, flood and other extended coverage where appropriate given the relative risk of loss, geographic location and industry best practices.

Building Sustainable Tenant Relationships. Despite owning our properties subject to triple-net leases, under which our tenants control all business operations at the properties, we strive to positively influence the sustainability practices of our tenants. We expect that such efforts will foster relationships with our tenants that effectively encourage sustainability initiatives, particularly related to energy, water and indoor environmental quality, which can lead to the adoption of practices that should drive business and real estate value appreciation, decrease operating costs and mitigate regulatory risks.

To advance this effort, we conduct inspections of up to 20% of our properties annually to collect data on types and prevalence of sustainability features implemented at the properties, such as programmable thermostats, LED lighting, energy efficient windows, air filtration, and energy efficient water heaters, in order to gauge our performance relative to long-term sustainability initiatives. We initiated our annual property inspection process to aid our portfolio managers and developers in evaluating the sustainability features of existing properties and informing the acquisition analysis process for

11

target properties. We believe our innovative investment analysis process is responsive to increasing market demands for sustainable features in our portfolio properties. We expect that this survey data will provide a baseline framework in which we can develop and improve on the sustainability features already implemented at such properties.

We supplement our annual property inspections with an annual tenant outreach survey from which we collect further data on sustainability features implemented by our participating tenants at their leased properties. The data collected from our survey is broken down into our three primary tenant industry sectors: manufacturing, retail and service. In collaboration with our tenants and third-party property inspection consultants, we have identified and created a survey designed to capture the approximate number of such features at STORE Property locations. We believe that ongoing tenant engagement and collaboration on environmentally focused property initiatives should create a long-term culture of sustainable tenant relationships.

Human Capital Management

We believe that to continue to deliver strong financial results, we must execute on a human capital strategy that prioritizes, among other things: (i) establishing a work environment that: attracts, develops, and retains top talent; (ii) affording our employees an engaging work experience that allows for career development and opportunities for meaningful civic involvement; (iii) evaluating compensation and benefits, and rewarding outstanding performance; (iv) engaging with, and obtaining feedback from, our employees on their workplace experiences; (v) enabling every employee at every level to be treated with dignity and respect, to be free from discrimination and harassment, and to devote their full attention and best efforts to performing their job to the best of their respective abilities; and (vi) communicating with our board of directors on key topics, including executive succession planning.

As part of our efforts to achieve these priorities:

● We seek to foster a diverse and vibrant workplace of individuals who possess a broad range of experiences, backgrounds and skills, starting at the top. At the management level, 33% of our board of directors, 33% of our executive officers, and 56% of our officers at the level of senior vice president and above are women, and overall, we have a deep bench of men and women who are collectively fully capable of professionally operating the business and fulfilling the S|T|O|R|E vision.

● We empower our employees through employee-run engagement committees that develop and influence new employee onboarding, personal growth and professional development programs, company social and team-building events, and health and wellness programs. During the pendency of the COVID-19 pandemic, the health and safety of our employees has taken on particular importance; among other things, we immediately implemented a company-wide work from home policy, which continues in effect, and ensured each employee had access to the necessary tools to work remotely and remain in communication with all other employees.

● We actively support charitable organizations that promote education and social well-being and we encourage our employees to personally volunteer with organizations that are meaningful to them. For example, we proudly sponsor local charities such as the Juvenile Diabetes Research Foundation and our employees volunteer in local charitable organizations such as Arizona Helping Hands and the Society of St. Vincent de Paul.

● We seek to identify future leaders and equip them with the tools for management roles within our company. Our board periodically reviews with our CEO the identity, skills and characteristics of those persons who could succeed to senior and executive management team positions.

As of December 31, 2020, we had 106 full-time employees, an increase of 9.3% over the total at December 31, 2019, all of whom are located in our single office in Scottsdale, Arizona. None of our employees are subject to a collective bargaining agreement. We consider our employee relations to be good.

Competition

We face competition in the acquisition and financing of STORE Properties from numerous investors, including, but not limited to, traded and non-traded public REITs, private equity investors and other institutional investment funds, as

12

well as private wealth management advisory firms that serve high net worth investors (also known as family offices), some of which have greater financial resources than we do, a greater ability to borrow funds to acquire properties and the willingness to accept more risk. We also believe that competition for real estate financing comes from middle-market business owners themselves, many of whom maintain a preference to own, rather than lease, the real estate they use in their businesses. The competition we face may increase the demand for STORE Properties and, therefore, reduce the number of suitable acquisition opportunities available to us or increase the price we must pay to acquire STORE Properties. This competition will increase if investments in real estate become more attractive relative to other forms of investment.

Insurance

Our leases and loan agreements typically require our customers to maintain insurance of the types and in the amounts that are usual and customary for similar commercial properties, including commercial general liability, fire and extended loss insurance provided by reputable companies, with commercially reasonable exclusions, deductibles and limits, all as verified by our independent insurance consultant.

Separately, we purchase contingent liability insurance, in excess of our customers’ liability coverage, to provide us with additional security in the event of a catastrophic claim.

Regulations and Requirements

Our properties are subject to various laws and regulations, including regulations relating to fire and safety requirements, as well as affirmative and negative contractual covenants and, in some instances, common area obligations.  Our customers have primary responsibility for complying with these regulations and other requirements pursuant to our lease and loan agreements.  We believe that each of our customers has the necessary permits and approvals to operate and conduct their businesses on our properties.

About Us

We were incorporated under the laws of Maryland on May 17, 2011. Since our initial public offering in November 2014, shares of our common stock have traded under the ticker symbol “STOR” on the New York Stock Exchange, or NYSE. Our offices are located at 8377 E. Hartford Drive, Suite 100, Scottsdale, Arizona 85255. We currently lease approximately 27,800 square feet of office space from an unaffiliated third party. Our telephone number is (480) 256-1100 and our website is www.storecapital.com.

Available Information

We electronically file with the Securities and Exchange Commission, or the SEC, our annual reports on
Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K, pursuant to Section 13(a) of the Exchange Act. You may obtain a free copy of our annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K, and amendments to those reports, on the day of filing with the SEC on our website, or by sending an email message to info@storecapital.com.

Item 1A. RISK FACTORS

There are many factors that affect our business, financial condition, operating results, cash flows and distributions, as well as the market price for our securities. The following is a description of important factors that may cause our actual results of operations in future periods to differ materially from those currently expected or discussed in forward-looking statements set forth in this Annual Report. The risks and uncertainties described below are not the only risks we face. Additional risks and uncertainties not presently known to us or that we may currently deem immaterial also may impair our business operations. Forward-looking statements and such risks, uncertainties and other factors speak only as of the date of this Annual Report, and we expressly disclaim any obligation or undertaking to update or revise any forward-looking statement contained herein, to reflect any change in our expectations with regard thereto, or any other change in events, conditions or circumstances on which any such statement is based, except to the extent otherwise required by law. See “Forward-Looking Statements.”

13

Risks Related to Our Business and Operations

Actual or perceived threats associated with epidemics, pandemics, including COVID-19, or other public health crises could have a material adverse effect on our results of operations and our customers’ businesses.

Epidemics, pandemics or other public health crises, including the continued spread of the coronavirus (“COVID-19”), that impact states where our customers operate their businesses or where our properties are located, and preventative measures taken to alleviate any public health crises, including “shelter-in-place” or “stay-at-home” orders issued by local, state or federal authorities, may have a material adverse effect on our and our customers’ businesses, results of operations, liquidity and ability to access capital markets, and may affect our ability as a net-lease REIT to acquire properties or lease properties to our customers, who may be unable, as a result of economic downturns occasioned by public health crises, to make rental payments when due.

The top industries in our portfolio are restaurants, early childhood education, health clubs, metal fabrication and automotive repair and maintenance. Our customers in each of these industries, as well as our customers that operate other service and retail businesses, depend on in-person interactions with their own customers to generate unit-level profitability, and the COVID-19 pandemic has led to a decrease in customers’ willingness to frequent, and mandated “shelter-in-place” or “stay-at-home” orders have prevented customers from frequenting, our customers’ businesses, which may result in our customers’ inability to maintain profitability and make timely rental payments to us under their leases.

Epidemics, pandemics or public health crises, and any current or future “shelter-in-place” or “stay-at-home” orders, may reduce the available workforce of our customers, which could adversely affect our customers’ abilities to maintain unit-level profitability. Risks related to epidemics, pandemics or public health crises could also lead to complete or partial shutdowns of one or more of our customers’ manufacturing facilities or distribution centers, temporary or long-term disruptions in our customers’ supply chains from local, national and international suppliers, or otherwise delay the delivery of inventory or other materials necessary for our customers’ operations. Such disruptions could adversely impact our customers’ ability to generate sufficient revenues, could force our customers to reduce or delay offerings of their products and services, or could result in our customers’ bankruptcy or insolvency, each of which would adversely impact our ability to receive rental revenue we are owed under our customers’ leases.

The continued spread of COVID-19 has already caused economic downturns on a global scale, and international financial markets may continue to experience significant volatility, which may adversely affect our and our customers’ respective businesses, financial conditions, liquidity and results of operations. Additionally, in June 2020, the National Bureau of Economic Research announced that the United States entered into a recession in February 2020. The impact of any epidemic, pandemic or public health crisis on our business, financial condition, liquidity and results of operations will depend on actions taken by local, state, national and international governments and non-governmental organizations, the medical community and other private actors, and the collective response to COVID-19, or any other public health crisis, cannot be readily predicted, and new information may be revealed, or new and unforeseen actions may be taken, which may alleviate or contribute to the further spread and effects of any such public health crisis.

The COVID-19 pandemic presents material uncertainty and risk with respect to our financial condition, results of operations, cash flows and performance, and many of the risks set forth in this section should be interpreted as heightened risks as a result of the COVID-19 pandemic.

The success of our business depends upon the success of our customers’ businesses, and bankruptcy laws will limit our remedies in the event of customer defaults.

We lease substantially all of our properties to customers who operate businesses at the leased properties. We underwrite and evaluate investment risk on the basis that the primary source that supports the payments on our leases and loans is the profitability of these businesses, which we refer to as “unit-level profitability.” We believe the success of our investments materially depends upon whether our customers successfully operate their businesses and generate unit level profitability at the locations we acquire and lease back or finance. The success of our customers requires consumers to use their discretionary income to purchase our customers’ products or services. Economic conditions are cyclical, and developments that discourage consumer spending or cause a downturn in the national economy, or the regional and local economies where our properties are located, could impair our customers’ ability to meet their lease obligations, resulting in

14

customer defaults or non-renewals under their leases, and reduce demand for our net-lease solutions, forcing us to offer concessions or reduced rental rates when re-leasing these properties.

If any of our customers struggle financially, as has occurred during the pendency of the COVID-19 pandemic, they may decline to extend or renew their leases, miss rental payments or declare bankruptcy. Claims for unpaid future rent are rarely paid in full and are subject to statutory limitations that would likely cause us to receive rental revenues substantially below the contractually specified rent. We are often subject to this risk because our triple-net leases generally involve a single tenant, but this risk is magnified when we lease multiple properties to a single customer under a master lease. Federal bankruptcy laws may prohibit us from evicting bankrupt customers solely upon bankruptcy, and we may not recover the premises from the tenant promptly or from a trustee or debtor-in-possession in bankruptcy proceedings. We may also be unable to re-lease a terminated or rejected space, on comparable terms or at all, or sell a vacant space, upon a customers’ bankruptcy. We will be responsible for all of the operating costs at vacant properties until they be sold or re-let, if at all.

The value of our real estate is subject to fluctuation.

We are subject to all of the general risks associated with the ownership of real estate. While the revenues from our leases are not directly dependent upon the value of the underlying real estate, significant declines in real estate values could adversely affect us in many ways, including a decline in the residual values of properties at lease expiration, possible lease abandonments by our customers and a decline in the attractiveness of triple-net lease transactions to potential sellers. In addition, a financial failure or other default by a customer will likely reduce or eliminate the operating cash flow generated by that customer’s leased property and might decrease the value of that property and result in a non-cash impairment charge. Also, to the extent we purchase real estate in an unstable market, we are subject to the risk that if the real estate market ceases to attract the same level of capital investment in the future that it attracts at the time of our purchases, or the number of companies seeking to acquire properties decreases, the value of our investments may not appreciate or may decrease significantly below the amounts we paid.

Some service and retail customers may be susceptible to e-commerce pressures.

Most of our portfolio is leased to or financed by customers operating service or retail businesses on our property locations. Restaurants, early childhood education, health clubs, metal fabrication and automotive repair and maintenance represent the largest industries in our portfolio. Service and retail businesses using physical outlets face increasing competition from online retailers and service providers. While we believe the businesses in our portfolio are relatively insulated from e-commerce pressures, these businesses may face increased competition from alternative online providers given the rapidly changing business conditions spurred by technological innovation, changing consumer preferences and non-traditional competitors. There can be no assurance that our customers’ businesses will remain competitive with e-commerce providers in the future; any failure to do so would impair their ability to meet their lease obligations to us and materially and adversely affect us.

Our investments are concentrated in the middle market sector, and we would be adversely affected by a lack of demand for our services or an excess of STORE Properties for rent in that sector.

Our target market is middle market companies that operate their businesses out of one or more locations that generate unit level profitability for the business. Historically, many companies have preferred to own, rather than lease, the real estate they use in their businesses. A failure to increase demand for our products by, among other ways, failing to convince middle market companies to sell and lease back their STORE Properties, or an increase in the availability of STORE Properties for rent, could materially and adversely affect us.

Geographic or industry concentrations within our portfolio may negatively affect our financial results.

Our operating performance is impacted by the economic conditions affecting the specific markets and industries in which we have concentrations of properties. As of December 31, 2020, we derived the largest amount of our base rent and interest from the following five states: Texas (10.5%), California (6.3%), Illinois (6.0%), Florida (5.5%) and Ohio (5.2%). As a result of these concentrations, local economic and industry conditions, changes in state or local governmental rules and regulations, acts of nature, epidemics, pandemics and public health crises (including the COVID-19 pandemic)

15

and actions taken in response thereto, and other factors in these states or affecting those industries could result in a decrease in consumer demand for the products and services offered by our customers operating in those states or industries, which would have an adverse effect on our customers’ businesses and their ability to meet their obligations to us. In particular, as of December 31, 2020, properties representing 12.8% of the dollar amount of our investment portfolio were dedicated to, and also 12.8% of our base rent and interest was derived from, customers operating in the restaurant industry, and the continuing downturn and ongoing business closures in the restaurant and retail industries resulting from the ongoing COVID-19 pandemic has negatively impacted our results of operations and could reduce the demand for our triple-net leases. As we continue to acquire properties, our portfolio may become more concentrated by customer, industry or geographic area. A less diverse portfolio could cause us to be more sensitive to the bankruptcy of fewer customers, changes in consumer trends of a particular industry and a general economic downturn in a particular geographic area.

Failure of our underwriting and risk management procedures to accurately evaluate a potential customer’s credit risk could materially and adversely affect our operating results and financial position.

Our success depends in part on the creditworthiness of our middle-market customers who generally are not rated by any nationally recognized rating agency. We analyze creditworthiness using Moody’s Analytics RiskCalc, our methodology of estimating probability of lease rejection and the STORE Score, each of which may fail to adequately assess a particular customer’s default risk. An expected default frequency (“EDF”) score from Moody’s Analytics RiskCalc lacks the extensive company participation required to obtain a credit rating published by a nationally recognized statistical rating organization such as Moody’s Investors Services, Inc. (“Moody’s”) or S&P Global Ratings, a division of S&P Global, Inc. (“S&P”), and may not be as indicative of creditworthiness. Substantially all of our customers are required to provide corporate-level financial information to us periodically or at our request. EDF scores and the financial ratios we calculate are based on unverified financial information from our customers, may reflect only a limited operating history and include various estimates and judgments made by the party preparing the financial information. The probability of lease rejection we assign to a particular investment may be inaccurate, and may not incorporate significant risks of which we are unaware, which may cause us to invest in properties and lease them to customers who ultimately default, and we may be unable to recover our investment by re leasing or selling the related property, on favorable terms, or at all.

Contingent rent escalators may expose us to inflation risk and can hinder our growth and profitability.

A substantial portion of our leases contain variable-rate contingent rent escalators that periodically increase the base rent payable by the customer. Our leases with rent escalators indexed to future increases in the Consumer Price Index (“CPI”) primarily adjust over a one year period, but may adjust over multiple year periods. Generally, these escalators increase rent at the lesser of (i) 1 to 1.25 times the change in the CPI over a specified period or (ii) a fixed percentage. Under this formula, during periods of deflation or low inflation, small increases or decreases in the CPI may cause us to receive lower rental revenues than we would receive under leases with fixed-rate rent escalators. Conversely, when inflation is higher, contingent rent increases may not keep up with the rate of inflation. Higher inflation may also have an adverse impact on our customers if increases in their operating expenses exceed increases in revenue, which may adversely affect our customers’ ability to satisfy their financial obligations to us.

We may be unable to identify and complete acquisitions of suitable properties, which may impede our growth.

Our ability to continue to acquire properties we believe to be suitable and compatible with our growth strategy may be constrained by numerous factors, including the following:

● We may be unable to locate properties that will produce a sufficient spread between our cost of capital and the lease rate we can obtain from a customer, which will decrease our profitability.

● Our ability to grow requires that we overcome many customers’ preference to own, rather than lease, their real estate, and convince customers that it is in their best interests to lease, rather than own, their STORE Properties, either of which we may not be able to accomplish.

● We may be unable to reach an agreement with a potential customer due to failed negotiations or our discovery of previously unknown matters, conditions or liabilities during our real property, legal and financial

16

due diligence review with respect to a transaction and may be forced to abandon the opportunity after incurring significant costs and diverting management’s attention.

● We may fail to obtain sufficient equity, adequate capital resources or other financing available to complete acquisitions on favorable terms or at all.

We typically acquire only a small percentage (approximately 10%) of all properties that we evaluate (which we refer to as our “pipeline”). To the extent any of the foregoing decreases our pipeline or otherwise impacts our ability to continue to acquire suitable properties, our ability to grow our business will be adversely affected.

We face significant competition for customers, which may negatively impact the occupancy and rental rates of our properties, reduce the number of acquisitions we are able to complete, or increase the cost of these acquisitions.

We compete with numerous developers, owners and operators of properties that often own similar properties in similar markets, and if our competitors offer lower rents than we are offering, we may be pressured to lower our rents or to offer more substantial rent abatements, customer improvements, early termination rights, below-market renewal options or other lease incentive payments in order to remain competitive. Competition for customers could negatively impact the occupancy and rental rates of our properties.

We also face competition for acquisitions of real property from investors, including traded and non-traded public REITs, private equity investors and other institutional investment funds, as well as private wealth management advisory firms, some of which have greater financial resources, a greater ability to borrow funds to acquire properties, the ability to offer more attractive terms to prospective customers and the willingness to accept greater risk or lower returns than we can prudently manage. This competition may increase the demand for STORE Properties and, therefore, reduce the number of, or increase the price for, suitable acquisition opportunities, all of which could materially and adversely affect us.

Some of our customers rely on government funding, and their failure to continue to qualify for such funding could adversely impact their ability to make timely lease payments to us.

Some of our customers operate businesses that depend on government funding or reimbursements, such as customers in the education, healthcare and childcare related industries, which may require them to satisfy certain licensure or certification requirements in order to qualify for these government payments. The amount and timing of these government payments depend on various factors that often are beyond our or our customers’ control. We will likely continue to invest in properties leased by customers operating in these industries and acquire other businesses in industries that rely significantly on government payments. If these customers fail to receive necessary government funding or fail to comply with related regulations, their cash flow could be materially affected, which may cause them to default on their leases and adversely impact our business.

Some of our customers operate under franchise or license agreements, which, if terminated or not renewed prior to the expiration of their leases with us, would likely impair their ability to pay us rent.

Many of our customers operate their businesses under franchise or license agreements, which generally have terms that end earlier than the respective expiration dates of the related leases. In addition, a customer’s rights as a franchisee or licensee typically may be terminated by the franchisor and the customer may be precluded from competing with the franchisor or licensor upon termination. A franchisor’s or licensor’s termination or refusal to renew a franchise or license agreement would impact the customer’s ability to make payments under its lease or loan with us. We typically have no notice or cure rights with respect to such a termination and have no rights to assignment of any such agreement, which may have an adverse effect on our ability to mitigate losses arising from a default by a terminated franchisee on any of our leases or loans.

If a customer defaults under either the ground lease or mortgage loan of a hybrid lease, we may be required to undertake foreclosure proceedings on the mortgage before we can re lease or sell the property.

In certain circumstances, we may enter into hybrid leases with customers. A hybrid lease is a modified sale-leaseback transaction, where the customer sells us land and then we lease the land back to the customer under a ground lease and simultaneously make a mortgage loan to the customer secured by the improvements the customer continues to

17

own. If a customer defaults under a hybrid lease, we may: (i) evict the customer under the ground lease and assume ownership of the improvements; or (ii) if required by a court, foreclose on the mortgage loan that is secured by the improvements. Under a ground lease, we, as the ground lessor, generally become the owner of the improvements on the land at lease maturity or if the customer defaults. If, upon default, a court requires us to foreclose on the mortgage rather than evicting the customer, we might encounter delays and expenses in obtaining possession of the improvements, which in turn could delay our ability to promptly sell or re lease the property.

As leases expire, we may be unable to renew those leases or re lease the space on favorable terms or at all.

As of December 31, 2020, leases and loans representing approximately 20.6% of our base rent and interest will expire prior to 2031. We may not be able to renew leases or re lease spaces without interruptions in rental revenue, at or above our current rental rates or without offering substantial rent abatements, customer improvement allowances, early termination rights or below market renewal options, and the terms of renewal, extension or re-lease may be less favorable to us than the prior lease. Because some of our properties are specifically designed for a particular customer’s business, we may be required to renovate the property, decrease the rent we charge or provide other concessions in order to lease the property to another prospective customer. If we need to sell such properties, we may have difficulty selling them to a third party due to the property’s unique design. Real estate investments are generally less liquid than many other financial assets, which may limit our ability to quickly adjust our portfolio in response to changes in economic or other conditions.

Defaults by customers on mortgages we hold could lead to losses on our investments.

From time to time, we make or assume commercial mortgage loans. We have also made a limited amount of investments on properties we own or finance in the form of loans secured by equipment or other fixtures owned by our customers. In the event of a default, we would not earn interest or receive a return of the principal of our loan and may also experience delays and costs in enforcing our rights as lender. Foreclosure and other similar proceedings used to enforce payment of real estate loans are generally subject to principles of equity, which are designed to relieve the indebted party from the legal effect of that party’s default. Foreclosure and other similar laws may limit our right to obtain a deficiency judgment against the defaulting party after a foreclosure or sale, and may lead to a loss or delay in the payment on loans we hold. If we do have to foreclose on a property, we may receive less in the foreclosure sale than the amount the customer owes us or that is needed to cover the costs to foreclose, repossess and sell the property.

Construction and renovation risks could adversely affect our profitability.

In certain instances, we provide financing to our customers for the construction and/or renovation of their properties. We are therefore subject to the risks that this construction or renovation may not be completed. Construction and renovation costs for a property may exceed a customer’s original estimates due to increased costs of materials or labor, or other unexpected costs. A customer may also be unable to complete construction or renovation of a property on schedule, which could result in increased debt service expenses or construction costs. These additional expenses may affect the ability of the customer to make payments to us.

Our ability to fully control the maintenance of our net-leased properties may be limited.

Because our customers are the tenants of our net-leased properties and are responsible for the day-to-day maintenance and management of our properties, we may incur expenses for deferred maintenance or other liabilities if a property is not adequately maintained in accordance with the terms of the applicable lease once the property is no longer leased. We visit our properties periodically, but these visits are not comprehensive inspections and deferred maintenance items may go unnoticed. Our leases generally provide for recourse against a customer in these instances, but bankrupt or financially troubled customers may be more likely to defer maintenance, and it may be more difficult to enforce remedies against such customers. We may not always be able to ascertain or forestall deterioration in the condition of a property or the financial circumstances of a given customer.

18

Risks Related to the Financing of Our Business

Our growth depends on external sources of capital, which are outside of our control and affect our ability to seize strategic opportunities, satisfy debt obligations and make distributions to our stockholders.

We rely on third-party sources to fund our capital needs. Our access to third-party sources of capital depends, in part, on general market conditions, the market’s perception of our growth potential, our current debt levels, our credit ratings, our current and expected future earnings, our cash flows and cash distributions, and the market price per share of our common stock.

In addition, in order to maintain our qualification as a REIT, we are generally required under the Code to, among other things, distribute annually at least 90% of our net REIT taxable income, determined without regard to the dividends paid deduction and excluding any net capital gain, and we will be subject to income tax at the regular corporate rate to the extent that we distribute less than 100% of our REIT taxable income, determined without regard to the dividends paid deduction and including any net capital gain. Because of these distribution requirements, without access to third-party sources of capital, we may not be able to acquire properties when strategic opportunities exist, meet the capital and operating needs of our existing properties, satisfy our debt service obligations or make the cash distributions to our stockholders necessary to maintain our qualification as a REIT.

Our operating results and financial condition could be adversely affected if we are unable to make required payments on our debt.

Our charter and bylaws do not limit the amount or percentage of indebtedness that we may incur, and we are subject to risks normally associated with debt financing, including the risk that our cash flows will be insufficient to meet required payments of principal and interest. If we are unable to make our debt service payments as required on loans secured by properties we own, a lender could foreclose on the property or properties securing its debt. This could cause us to lose part or all of our investment.

Failure of our subsidiaries to make required payments on borrowings secured by a significant portion of our assets could materially and adversely affect us.

A significant portion of our investment portfolio consists of assets owned by our consolidated, bankruptcy remote, special purpose entity subsidiaries (“SPEs”) that have been pledged to secure the long-term borrowings of those SPEs. As of December 31, 2020, the total outstanding principal balance of non-recourse debt obligations of our SPEs was $2.2 billion, and approximately $3.5 billion in assets held by our SPEs had been pledged to secure such borrowings. We or our other consolidated subsidiaries are the equity owners of our SPEs, which entitles us to the excess cash flows after debt service and all other required payments are made on the debt of our SPEs. If our SPEs fail to make the required payments on such indebtedness or fail to maintain the required debt service coverage ratios, distributions of excess cash flows to us may be reduced or suspended and the indebtedness may become immediately due and payable. If our SPEs are unable to pay the accelerated indebtedness, the pledged assets could be foreclosed upon and distributions of excess cash flows to us may be suspended or terminated, which could reduce the value of our portfolio and revenues available for distribution to our stockholders.

Current market conditions, including increases in interest rates, could adversely affect our ability to refinance existing indebtedness or obtain additional financing for growth on acceptable terms or at all.

In periods during which credit markets experience significant price volatility, displacement and liquidity disruptions, liquidity in the financial markets can be impacted, making financing terms for customers less attractive, and in certain cases, rendering certain types of debt financing unavailable. In such periods, we may be unable to obtain debt financing on favorable terms, or at all, or fully refinance maturing indebtedness with new indebtedness. Furthermore, if prevailing interest rates or other factors at the time of refinancing result in higher interest rates upon refinancing, then the interest expense relating to that refinanced indebtedness would increase, and the increased interest rates could cause our interest costs and overall costs of capital to increase.

19

The agreements governing some of our indebtedness contain restrictions and covenants which may limit our ability to enter into or obtain funding for certain transactions, operate our business or make distributions to our common stockholders.

The agreements governing some of our indebtedness contain restrictions and covenants, including financial covenants, that limit or will limit our ability to operate our business. These covenants, as well as any additional covenants to which we may be subject in the future because of additional indebtedness, could cause us to forego investment opportunities, reduce or eliminate distributions to our common stockholders or obtain financing on less than favorable terms. The covenants and other restrictions under our debt agreements may affect our ability to incur indebtedness, create liens on assets, sell or substitute assets, modify certain terms of our leases, prepay debt with higher interest rates, manage our cash flows and make distributions to our common stockholders. Additionally, these restrictions may adversely affect our operating and financial flexibility and may limit our ability to respond to changes in our business or competitive environment, all of which may materially and adversely affect us.

Our hedging strategies may not be successful in mitigating our risks associated with interest rates and could reduce the overall returns on an investment in our company.

We attempt to mitigate our exposure to interest rate risk by entering into long term fixed-rate financing through the combination of periodic debt offerings under our unsecured debt program and STORE Master Funding program, our asset-backed securities conduit, through discrete non-recourse secured borrowings, through insurance company and bank borrowings, by laddering our borrowing maturities and by using leases that generally provide for rent escalations during the term of the lease. However, the weighted average term of our borrowings does not match the weighted average term of our investments, and the methods we employ to mitigate our exposure to changes in interest rates involve risks, including the risk that the debt markets are volatile and tend to reflect the conditions of the then current economic climate. Our efforts may not be effective in reducing our exposure to interest rate changes, which may increase our cost of capital and reduce the net returns we earn on our portfolio.

We depend on the asset backed securities (“ABS”) and the commercial mortgage backed securities (“CMBS”) markets for a substantial portion of our long term debt financing.

Historically, we have raised a significant amount of long-term debt capital through our STORE Master Funding program, which accesses the ABS market, and, to a lesser extent, through the CMBS market. Our ABS debt is issued by our SPEs, which issue multiple series of investment grade ABS notes from time to time as additional collateral is added to the collateral pool. Our CMBS debt is generally first mortgage debt incurred by other SPEs. Our ABS and CMBS debt is generally non recourse, but there are customary limited exceptions to recourse for matters such as fraud, misrepresentation, gross negligence or willful misconduct, misapplication of payments, bankruptcy and environmental liabilities.

We have generally used the proceeds from these ABS and CMBS financings to repay debt and fund real estate acquisitions. Our obligations under these loans are generally secured by liens on certain of our properties. In the case of our STORE Master Funding program, subject to certain conditions and limitations, we may substitute real estate collateral for assets in the collateral pool from time to time. No assurance can be given that the ABS or the CMBS markets or financing facilities with similar flexibility to substitute collateral will be available to us in the future.

A disruption in the financial markets for ABS or CMBS debt may affect our ability to obtain long-term debt, which, in turn, may force us to acquire real estate assets at a lower than anticipated growth rate and negatively affect our return on equity. Furthermore, a reduction in the difference, or spread, between the rate we earn on our assets (primarily the lease rates we charge our customers) and the rate we pay on our liabilities (primarily the interest rates on our debt) could have a material and adverse effect on our financial condition.

A downgrade in our credit ratings could have a material adverse effect on our business and financial condition.

The credit ratings assigned to us and our debt, which are subject to ongoing evaluation by the rating agencies who have published them, could change based upon, among other things, our historical and projected business, prospects, liquidity, results of operations and financial condition, or the real estate industry generally. If any credit rating agency downgrades or lowers our credit rating, places any such rating on a so-called “watch list” for a possible downgrading or

20

lowering or otherwise indicates a negative outlook for that rating, it could materially adversely affect the market price of our debt securities and our common stock, as well as our costs and availability of capital.

General Real Estate Risks

Real estate investments are relatively illiquid and property vacancies could result in significant capital expenditures.

We may desire to sell a property in the future because of changes in market conditions, poor customer performance or default under any mortgage we hold, or to avail ourselves of other opportunities. We may also be required to sell a property in the future to meet debt obligations or avoid a default. Particularly with respect to certain types of real estate assets, such as movie theaters, that cannot always be sold quickly, we may be unable to realize our investment objective by sale, other disposition or refinancing at attractive prices within any given period of time or may otherwise be unable to complete any exit strategy. In addition, as a REIT, the Code limits our ability to dispose of properties in ways that are not applicable to other types of real estate companies. In particular, the tax laws applicable to REITs effectively require that we hold our properties for investment, rather than primarily for sale in the ordinary course of business, which may cause us to forgo or defer sales of properties that otherwise would be in our best interest. We may be required to invest in the restoration or modification of a property before we can sell it. The inability to respond promptly to changes in the performance of our property portfolio could adversely affect our financial condition and ability to service our debt and pay dividends to our stockholders.

The loss of a customer, either through lease expiration or customer bankruptcy, may require us to spend significant amounts of capital to renovate the property before it is suitable for a new customer and cause us to incur significant costs in the form of ongoing expenses for property maintenance, taxes, insurance and other expenses.

Uninsured losses relating to real property may adversely affect our returns.

Our contracts generally require our customers to maintain insurance customary for similar types of commercial property. Depending on the location of the property or nature of its use, losses of a catastrophic nature may be covered by insurance policies held by our customers with limitations, such as large deductibles or copayments, that a customer may not be able to meet. In addition, factors such as inflation, changes in building codes and ordinances, environmental considerations, public safety threats and others may result in insurance proceeds that are insufficient to repair or replace a damaged or destroyed property. In the event of a substantial or comprehensive loss of any of our properties, we may not be able to rebuild such property to its existing specifications without significant capital expenditures, which may exceed any amounts received under insurance policies, due to the upgrades needed to meet zoning and building code requirements. The loss of our capital investment in, or anticipated future returns from, our properties due to material uninsured losses could materially and adversely affect us.

Certain provisions of our leases or loan agreements may be unenforceable, which could adversely impact us.

Our rights and obligations with respect to our leases, mortgage loans or other loans are governed by written agreements. A court could determine that one or more provisions of such an agreement are unenforceable, such as a particular remedy (including rights to indemnification), a loan prepayment provision or a provision governing our security interest in the underlying collateral of a customer. We could be adversely impacted if, for example, this were to happen with respect to a master lease governing our rights relating to multiple properties.

Compliance with the Americans with Disabilities Act and fire, safety and other regulations may require us to make significant unanticipated expenditures that could materially and adversely affect us.

Our properties are subject to the Americans with Disabilities Act (“ADA”), which requires public accommodations to meet federal requirements related to access and use by disabled persons. Compliance with the ADA, or future legislation, could require us to modify the properties we own or may purchase to remove architectural and communication barriers and may restrict renovations on our properties. Failure to comply with the ADA could result in the imposition of fines or an award of damages to private litigants, as well as costs to make modifications to attain compliance. Our customers are generally required to maintain and repair our properties in compliance with the ADA and other similar laws and regulations, but we could be held liable as the owner of the property in the event of a customer’s non-compliance. Any required modifications could involve greater expenditures than anticipated or the modifications might be made on a

21

more accelerated basis than anticipated, either of which could adversely affect the ability of our customers to cover such costs.

Our properties are also subject to various laws and regulations relating to fire, safety and other regulations, and in some instances, common area obligations. Our customers have primary responsibility for compliance with these regulations but may not have the financial ability to fully maintain compliance, which may cause them to be unable to pay rent on time or default. If this were to occur, we would be required to make substantial capital expenditures to comply with these regulations, which we may not be able to recoup from our customers. We may also face owner liability for failure to comply with these regulations, which may lead to the imposition of fines or an award of damages to private litigants.

Environmentally hazardous conditions may adversely affect our operating results.

Our properties may be subject to known and unknown environmental liabilities under various federal, state and local laws and regulations relating to human health and the environment, some of which may impose joint and several liability on certain statutory classes of persons, including owners or operators, for the costs of investigation or remediation of contaminated properties. These laws and regulations apply to past and present business operations on the properties, and the use, storage, handling and recycling or disposal of hazardous substances or wastes. We may be liable regardless of our knowledge of the contamination, the timing of the contamination, the cause of the contamination or the party responsible for the contamination. Our customers generally must indemnify us from all or most environmental compliance costs, but if a customer fails to, or cannot, comply, we may be required to pay such costs. These costs could be substantial, and because these potential environmental liabilities are generally uncapped, these costs could significantly exceed the property’s value. There can be no assurance that our environmental due diligence efforts will reveal all environmental conditions at the properties in our pipeline.

Under the laws of many states, contamination on a site may give rise to a lien on the site for clean-up costs. Several states will grant priority to a “super lien” for clean-up costs over all existing liens, including those of existing mortgages. If any of the properties on which we have a mortgage are or become contaminated and subject to a super lien, we may not be able to recover the full value of our investment.

Certain federal, state and local laws, regulations and ordinances govern the use, removal and/or replacement of underground storage tanks in the event of a release on, or an upgrade or redevelopment of, certain properties. Such laws, as well as common law standards, may impose liability for any releases of hazardous substances associated with the underground storage tanks and may allow third parties to seek recovery from the owners or operators of such properties for damages associated with such releases.

In a few states, transfers of some types of sites are conditioned upon cleanup of contamination prior to transfer, including in cases where a lender has become the owner of the site through a foreclosure, deed in lieu of foreclosure or otherwise. If any of our properties in these states are subject to such contamination, we may be subject to substantial clean-up costs before we are able to sell or otherwise transfer the property. Additionally, certain federal, state and local laws, regulations and ordinances govern the removal, encapsulation or disturbance of asbestos containing materials (“ACMs”) in the event of the remodeling, renovation or demolition of a building. Such laws, as well as common law standards, may impose liability for releases of ACMs and may impose fines and penalties against us or our customers for failure to comply with these requirements or allow third parties to seek recovery from us or our customers.

In addition, our properties may contain or develop harmful mold, exposure to which may cause a variety of adverse health effects. Exposure to mold at any of our properties could require us to undertake a costly remediation program to contain or remove the mold and could subject us to liability if property damage or health concerns arise.

If we or our customers become subject to any of the above-mentioned environmental risks, we may be materially and adversely affected.

We may be subject to liabilities and costs associated with the impacts of climate change.

The impacts of climate change on our properties or operations are highly uncertain and would be particular to the geographic areas in which we operate, including Florida, Georgia and Texas. Such impacts may result from increased frequency of natural disasters, changes in rainfall and storm patterns and intensities, water shortages, changing sea levels,

22

rising energy and environmental costs, and changing temperatures, which may impact our or our tenants’ ability to obtain property insurance on acceptable terms. While 99% of our leases are triple-net, and generally impose responsibility on our tenants for the property-level operating costs and require our tenants to indemnify us for environmental liabilities, there can be no assurance that a given tenant will be able to satisfy its payment obligations to us under its lease if climate change adversely impacts a particular property.

Risks Related to Our Tax Status and Other Tax Related Matters

Failure to qualify as a REIT would reduce our net earnings available for investment or distribution.

Our qualification as a REIT requires us to satisfy numerous highly technical and complex requirements for which there are only limited judicial or administrative interpretations, and which involve the determination of various factual matters and circumstances not entirely within our control. No guarantee can be made that we will be able to continue to remain qualified as a REIT in the future. If we fail to qualify as a REIT in any taxable year, we would be subject to federal income tax and increased state and local taxes on our taxable income at the regular corporate rate and be unable to deduct dividends when computing our taxable income. Also, unless the Internal Revenue Service (“IRS”) granted us relief under certain statutory provisions, we could not re-elect REIT status until the fifth calendar year after the year in which we first failed to qualify as a REIT. The additional tax liability from such a failure would reduce or eliminate the amount of cash available for investment or distribution to our common stockholders, which would likely have a significant adverse effect on the value of our securities and our ability to raise additional capital, and we would no longer be required to make distributions to our common stockholders.

Potential tax law changes could affect our ability to qualify as a REIT and could adversely affect our stockholders.

U.S. federal income tax laws governing REITs and other corporations and the administrative interpretations of those laws may be amended at any time, potentially with retroactive effect. The new administration may enact significant reform of the Code, including significant changes to taxation of business entities, tax deferred exchanges and the deductibility of interest expense. There is a substantial lack of clarity around the likelihood, timing and details of any such tax reform and the impact of any potential tax reform on us or an investment in our securities. Future legislation, new regulations, administrative interpretations or court decisions could adversely affect our ability to qualify as a REIT or adversely affect our stockholders.

Even if we qualify as a REIT for purposes of the Code, we may be subject to other tax liabilities that reduce our cash flow and our ability to make distributions to our common stockholders.

As a REIT, we are subject to annual distribution requirements, which limit the amount of cash we may retain for other business purposes, including amounts to fund our growth. We generally must distribute annually at least 90% of our net REIT taxable income to our stockholders, excluding any net capital gain, in order for our distributed earnings to not be subject to corporate income tax. Additionally, we will be subject to a 4% nondeductible excise tax on the amount, if any, by which distributions we pay in any calendar year are less than the sum of 85% of our ordinary income, 95% of our capital gain net income and 100% of our undistributed income from prior years. If we have net income from the sale of foreclosure property that we hold primarily for sale to customers in the ordinary course of business or other non-qualifying income from foreclosure property, we must pay a tax on that income at the corporate income tax rate. Further, if we sell an asset, other than foreclosure property, that we hold primarily for sale to customers in the ordinary course of business, our gain would be subject to the 100% “prohibited transaction” tax unless such sale were made by our wholly owned taxable REIT subsidiary, or if we qualify for a safe harbor from such tax. We do not intend to engage in prohibited transactions. We cannot assure you, however, that we will only make sales that satisfy the requirements of the safe harbors or that the IRS will not successfully assert that one or more of such sales are prohibited transactions, as this determination is generally a question of the facts and circumstances regarding a particular transaction, and we have not sought, and do not intend to seek, a ruling from the IRS regarding any such dispositions.

We intend to make distributions to our common stockholders to comply with the requirements of the Code. However, differences in timing between the recognition of taxable income and the actual receipt of cash could require us to sell assets or borrow funds on a short-term or long-term basis in order to meet the 90% distribution requirement of the Code when the prevailing market conditions are not favorable for these borrowings.

23

Dividends paid by REITs generally do not qualify for reduced tax rates.

In general, the maximum U.S. federal income tax rate for dividends that constitute “qualified dividend income” paid to individuals, trusts and estates is 20%. Unlike dividends received from non-REIT corporations, our distributions are generally not eligible for reduced federal income tax rates, unless they are attributable to dividends received by the REIT from other corporations otherwise eligible for the reduced rate. Beginning in 2018 and for taxable years prior to 2026, non-corporate stockholders may generally deduct up to 20% of the aggregate amount of ordinary dividends distributed by us, subject to certain limitations, which would reduce the maximum marginal effective tax rate for individuals on the receipt of such ordinary dividends to 29.6%. Although these rules do not adversely affect the taxation of REITs or dividends payable by REITs, investors who are individuals, trusts or estates may perceive investments in REITs to be relatively less attractive than investments in the stocks of non-REIT corporations that pay dividends, which could materially and adversely affect the trading price of our common stock.

Recharacterization of sale-leaseback transactions may cause us to lose our REIT status.

The IRS may take the position that certain sale-leaseback transactions that we characterize as leases are not true leases for federal income tax purposes but are, instead, financing arrangements or loans. If a sale-leaseback transaction were so re characterized, we might fail to satisfy the Code’s REIT asset tests, income tests or distribution requirements and consequently lose our REIT status effective with the year of recharacterization unless we elect to make an additional distribution that subsequently enables us to maintain our REIT status. Alternatively, the amount of our REIT taxable income could be re-calculated, which might also cause us to fail to meet the Code’s distribution requirements for a taxable year.

We could face possible state and local tax audits and adverse changes in state and local tax laws.

As a REIT, we are generally not subject to federal income taxes, but we are subject to certain state and local taxes, which change from time to time and may result in an increase in our tax liability. A shortfall in tax revenues for states and municipalities in which we own properties may lead to an increase in the frequency and size of such changes in tax laws. If such changes occur, we may be required to pay additional state and local taxes. These increased tax costs could adversely affect our financial condition and the amount of cash available for the payment of distributions to our common stockholders. In the ordinary course of business, our SPEs may also become subject to tax audits. If our SPEs become the subject of state or local tax audits, the ultimate result of such audits could have an adverse effect on our financial condition.

Risks Related to Our Organization and Structure

Our Board may change our investment or financing strategy, or leverage policies, without stockholder consent.

Our Board has the overall authority to oversee our operations and determine our major corporate policies. This authority includes significant flexibility. For example, our Board can, among other things: change any of our strategies, policies or procedures with respect to property acquisitions and divestitures, including the creditworthiness standards with respect to our customers, subject to provisions in our charter, prevent the ownership, transfer and/or accumulation of shares in order to protect our status as a REIT or for any other reason deemed to be in the best interests of us and our stockholders, or determine that it is no longer in our best interests to continue to qualify as a REIT. Any of these actions could increase our operating expenses, impact our ability to make distributions or reduce the value of our assets without the consent of our stockholders.

Our Board’s power to increase or decrease the number of authorized shares of stock, classify and reclassify unissued stock and issue stock without stockholder approval may negatively impact our existing stockholders.

Our charter authorizes us to issue up to 375,000,000 shares of common stock and up to 125,000,000 shares of preferred stock. Our charter authorizes our Board, without stockholder approval, to amend our charter to increase or decrease the aggregate number of shares of stock or the number of shares of any class or series of stock that we are authorized to issue, to authorize us to issue authorized but unissued shares of our common stock or preferred stock, to classify or reclassify any unissued shares of our common stock or preferred stock into one or more classes or series of stock and to set the terms of such newly classified or reclassified shares. Accordingly, our Board could authorize the

24

issuance of shares of capital stock that could have the effect of delaying, deferring or preventing a change in control of us that our existing stockholders may view as favorable, with preferences, conversion or other rights, voting powers or rights, restrictions, limitations as to dividends or other distributions, qualifications, or terms or conditions of redemption that are senior to, or otherwise conflict with, the rights of our common stockholders. In addition, our Board may increase our authorized stock in order to issue additional shares in connection with future financings and other transactions. These additional issuances could dilute the ownership interests of our existing stockholders.

Limitations on share ownership and limitations on the ability of our stockholders to effect a change in control of us limit the transferability of our stock and may prevent takeovers that are beneficial to our stockholders.

To qualify as a REIT, no more than 50% in value of our outstanding capital stock may be owned by five or fewer individuals, including entities specified in the Code, during the last half of any taxable year, and this capital stock must be beneficially owned by 100 or more persons during at least 335 days of a taxable year of 12 months or during a proportionate part of a shorter taxable year. To comply with these requirements, our charter contains stock ownership and transfer restrictions such as, for example, a provision that generally limits ownership by any person of more than 9.8% (in value or by number of shares, whichever is more restrictive) of our outstanding common stock, unless our Board exempts the person from such ownership limitation, and transfers in violation of such limitation may be void. These restrictive provisions may have the effect of delaying, deferring or preventing a change of control that does not threaten our REIT status, including those that involve a premium price for our stockholders or that might otherwise be in our stockholders’ best interests.

Our rights and the rights of our stockholders to take action against our directors and officers are limited.

As permitted by Maryland law, our charter limits the liability of our directors and officers to stockholders for monetary damages, except for liability resulting from actual receipt of an improper benefit or profit in money, property or services, or active and deliberate dishonesty by the director or officer that was established by a final judgment as being material to the cause of action adjudicated. As a result, we and our stockholders have limited rights against our directors and officers. Accordingly, if good faith actions taken by any of our directors or officers impede our performance, our ability and the ability of our stockholders to recover damages from such directors or officers will be limited. In addition, our charter authorizes us to obligate our company, and our bylaws require us, to indemnify our directors and officers for actions taken by them in those and certain other capacities to the maximum extent permitted by Maryland law.

Risks Related to Ownership of Our Common Stock

Changes in market conditions and volatility of stock prices could adversely affect the market price of our common stock.

Our stock price, particularly since the beginning of the COVID-19 pandemic, has experienced significant price and volume fluctuations, often without regard to our operating performance. As a result, investors in our common stock may experience a decrease in the value of their shares, including decreases unrelated to our actual operating performance or prospects. A number of factors could negatively affect the price per share of our common stock, many of which are out of our control, including:

● general market and economic conditions;

● actual or anticipated variations in our quarterly operating results or dividends, or those of our competitors;

● changes in our funds from operations, adjusted funds from operations or earnings estimates, including as a result of changes in the financial condition, liquidity, results of operations, and prospects of our customers;

● difficulties or inability to access capital or extend or refinance existing debt;

● publication of research reports about us, our competitors, our customers or the real estate industry;

● the market’s perception of REITs as equity security and changes in market valuations of REITs;

25

● a change in ratings issued by analysts or nationally recognized statistical rating organizations;

● adverse market reaction to additional debt we may incur or equity-related securities we may issue;

● strategic decisions by us or our competitors, such as acquisitions, divestments, spin-offs, joint ventures, strategic investments or changes in business strategy;

● governmental regulatory action and changes in tax laws; and

● the issuance of additional shares of our common stock, or the perception that such sales might occur.

Increases in market interest rates may have an adverse effect on the value of our common stock if prospective purchasers of our common stock expect a higher dividend yield, and increased borrowing costs may decrease our funds available for distribution to our common stockholders.

The market price of our common stock will generally be influenced by the dividend yield on our common stock relative to market interest rates. An increase in market interest rates, which are currently relatively low, may lead prospective investors to expect a higher dividend yield. However, higher market interest rates would likely increase our borrowing costs and potentially decrease funds available for distribution. Thus, higher market interest rates could cause the market price of our common stock to decrease.

Future offerings of debt, which would be senior to our common stock upon liquidation, or preferred equity securities, which may be senior to our common stock for purposes of dividend distributions or upon liquidation, may adversely affect the market price of our common stock.

In the future, we may issue debt or preferred equity securities. Upon liquidation, holders of our debt securities and shares of preferred stock with a liquidation preference, and lenders with respect to other borrowings, will receive distributions of our available assets prior to the holders of our common stock. Additional equity offerings may dilute the holdings of our existing stockholders or otherwise reduce the market price of our common stock, or both. Holders of our common stock are not entitled to preemptive rights or other protections against dilution. Our preferred stock, if issued, could have a preference on liquidating distributions or a preference on distribution payments that could limit our ability to make distributions to holders of our common stock. Because our decision to issue securities in any future offering will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing or nature of our future offerings. Thus, our stockholders bear the risk that future offerings may reduce the market price of our common stock and dilute their stock holdings in us.

A substantial portion of our total outstanding common stock may be sold into the market at any time, which could cause the market price of our common stock to drop significantly, even if our business is doing well, and make it difficult for us to sell equity securities in the future.

The market price of our common stock could decline as a result of actual or anticipated sales of a large number of shares of our common stock. These sales, or the possibility that these sales may occur, also might make it difficult for us to sell equity securities in the future at times or prices that we deem appropriate. We filed a registration statement on Form S-8 under the Securities Act to register the offer and sale of up to 7,314,221 shares of our common stock or securities convertible into or exchangeable for shares of our common stock that may be issued pursuant to our 2012 Long Term Incentive Plan and our 2015 Omnibus Equity Incentive Plan, and recipients of those shares may generally freely resell them in the open market, subject to certain limitations governing our affiliates. In addition, as we continue to issue additional equity securities periodically to finance our growth, including through our “at the market” offering programs, these issuances will dilute the interests of our existing stockholders and could adversely affect the value of their investments. If our performance or prospects decline and we are unable to access the equity markets when needed in the future, our ability to grow our business will be adversely impacted.

We may change the dividend policy for our common stock in the future.

The decision to declare and pay dividends on our common stock, as well as the form, timing and amount of any such future dividends, is at our Board’s sole discretion and will depend on our earnings, cash flows, liquidity, financial

26

condition, capital requirements, contractual prohibitions or other limitations governing our indebtedness, the annual distribution requirements under the REIT provisions of the Code, state law and other relevant factors. Any change in our dividend policy could have a material adverse effect on the market price of our common stock.

Other General Risks

We face risks associated with security breaches through cyber-attacks, cyber intrusions or otherwise, as well as other significant disruptions of our IT networks and related systems.

While we do not collect or maintain the types of information that are most often targeted in cyber-attacks, such as credit card data, bank account information, or sensitive personal information, we nevertheless face risks associated with security breaches through cyber-attacks, malware, computer viruses and malicious codes, ransomware, unauthorized access attempts, denial of service attacks, phishing, social engineering, bad actors with access to systems inside our organization, and other significant disruptions of our IT networks and related systems. The risk of a security breach has generally increased as the number, intensity and sophistication of attempted attacks and intrusions from around the world have increased. Our IT networks and related systems are essential to the operation of our business, the availability and integrity of our data and our ability to perform day-to-day operations, and security breaches or system interruptions could result in misstated financial reports, violations of loan covenants, missed reporting deadlines, our inability to monitor our compliance with the rules and regulations regarding our qualification as a REIT, unauthorized access to, and destruction, loss, theft, misappropriation or release of proprietary, confidential, sensitive or otherwise valuable information of ours or others, the diversion of management attention and resources to remedy any resulting damages, liability for claims for breach of contract, damages, credits, penalties or termination of leases or other agreements, or damage to our reputation among our customers, lenders, vendors and investors generally.

We rely on information systems across our operations and corporate functions, in particular our finance and accounting departments, and depend on such systems to ensure payment of obligations, collection of cash, data warehousing to support analytics, and other various processes and procedures, and there can be no assurance that our security efforts will be effective in deterring security breaches or disruptions. Even the most well protected information, networks, systems and facilities remain potentially vulnerable because the techniques, tools and tactics used in such attempted security breaches evolve and generally are not recognized until launched against a target, and in some cases are designed to not be detected and, in fact, may not be detected. Accordingly, we may be unable to anticipate these techniques or to implement adequate security barriers, disaster recovery or other preventative or corrective measures, and thus it is impossible for us to entirely counteract this risk or fully mitigate the harms after such an attack. And as we periodically upgrade our IT systems, we face the risk that these systems may not function properly and expose us to increased cybersecurity breaches and failures, which would expose us to reputational, competitive, operational, financial and business harm, as well as potential litigation and regulatory action.

We depend on key personnel; the loss of their full service could impair our ability to operate successfully.

We rely on the experience, efforts and abilities of senior leadership and other key personnel. We cannot guarantee the continued employment of any of the members of our senior leadership team or key personnel, each of whom could be difficult to replace, given their extensive knowledge and experience. The loss of services of one or more members of our senior leadership team, or our inability to attract and retain highly qualified personnel, could adversely affect our business and be negatively perceived in the capital markets, diminish our investment opportunities and weaken our relationships with lenders, business partners, and customers.

We are subject to litigation which could materially and adversely affect us.

From time to time, we are subject to litigation in connection with the ordinary course operation of our business, including instances in which we are named as defendants in lawsuits arising out of accidents causing personal injuries or other events that occur on the properties operated by our customers. We generally seek to have our customers defend, and assume liability for, such matters involving their properties. In other cases, we may defend ourselves, invoke our insurance coverage or the coverage of our customers, and/or invoke our indemnification rights included in our leases. Resolution of these types of matters against us may result in significant legal fees and/or require us to pay significant fines, judgments or settlements, which, to the extent uninsured or in excess of insured limits, or not subject to indemnification,

27

could adversely impact our earnings and cash flows. We also may become subject to litigation relating to our financing and other transactions. Certain types of litigation, if determined adversely to us, may affect the availability or cost of some of our insurance coverage, which could expose us to increased risks that would be uninsured and materially and adversely impact our ability to attract directors and officers.

Item 1B. UNRESOLVED STAFF COMMENTS

None.

Item 2. PROPERTIES

As of December 31, 2020, our total investment in real estate and loans approximated $9.6 billion, representing investments in 2,634 property locations, substantially all of which are profit centers for our customers. These investments generate cash flows from approximately 750 contracts predominantly structured as net leases. The weighted average non-cancelable remaining term of our leases was approximately 14 years.

Our real estate portfolio is highly diversified. As of December 31, 2020, our 2,634 property locations were operated by 519 customers across the United States. Our customers are typically established regional and national operators, with over 70% of our base rent and interest coming from customers with over $50 million in annual revenues. Our largest customer represented approximately 3.1% of our portfolio at December 31, 2020, and our top ten largest customers represented 18.1% of base rent and interest. Our customers operate their businesses across approximately 760 brand names or business concepts in over 100 industries.

The following tables summarize the diversification of our real estate portfolio based on the percentage of base rent and interest, annualized based on rates in effect on December 31, 2020, for all of our leases, loans and direct financing receivables in place as of that date.

Diversification by Customer

As of December 31, 2020, our property locations were operated by 519 customers and the following table identifies our ten largest customers:

	% of
	Base Rent		Number
	and		of
Customer	Interest		Properties
Spring Education Group Inc. (Stratford School/Nobel Learning Communities)	3.1	%	27
Fleet Farm Group LLC	2.4		9
Bass Pro Group, LLC (Cabela's)	1.8		10
Cadence Education, Inc. (Early childhood/elementary education)	1.8		49
Dufresne Spencer Group Holdings, LLC (Ashley Furniture HomeStore)	1.7		25
US LBM Holdings, LLC (Building materials distribution)	1.6		57
CWGS Group, LLC (Camping World/Gander Outdoors)	1.6		20
American Multi-Cinema, Inc. (AMC/Carmike/Starplex)	1.4		14
Loves Furniture, Inc.	1.4		19
Zips Holdings, LLC	1.3		40
All other (509 customers)	81.9		2,364
Total	100.0	%	2,634

28

Diversification by Industry

As of December 31, 2020 our customers’ business concepts were diversified across more than 100 industries within the service, retail and manufacturing sectors of the U.S. economy. The following table summarizes those industries into 76 industry groups:

	% of			Building
	Base Rent		Number	Square
	and		of	Footage
Customer Industry Group	Interest		Properties	(in thousands)
Service:
Restaurants—full service	8.1	%	373	2,573
Restaurants—limited service	4.7		377	1,016
Early childhood education centers	5.9		244	2,556
Health clubs	5.5		93	3,382
Automotive repair and maintenance	4.7		176	941
Movie theaters	3.8		37	1,881
Pet care facilities	3.5		182	1,685
All other service (28 industry groups)	28.3		658	27,007
Total service	64.5		2,140	41,041
Retail:
Furniture stores	4.4		69	3,983
Farm and ranch supply stores	4.1		42	4,210
All other retail (16 industry groups)	9.2		127	5,442
Total retail	17.7		238	13,635
Manufacturing:
Metal fabrication	4.9		91	10,949
All other manufacturing (22 industry groups)	12.9		165	21,204
Total manufacturing	17.8		256	32,153
Total	100.0	%	2,634	86,829

Diversification by Geography

Our portfolio is also highly diversified by geography, as our property locations can be found in every state except Hawaii. The following table details the top ten geographical locations of the properties as of December 31, 2020:

	% of
	Base Rent
	and		Number of
State	Interest		Properties
Texas	10.5	%	273
California	6.3		76
Illinois	6.0		158
Florida	5.5		161
Ohio	5.2		143
Georgia	4.9		144
Wisconsin	4.9		62
Arizona	4.7		90
Tennessee	3.7		115
Michigan	3.5		90
All other (39 states) (1)	44.8		1,322
Total	100.0	%	2,634

(1) Includes one property in Ontario, Canada which represents less than 0.1% of base rent and interest.

29

Contract Expirations

The following table sets forth the schedule of our lease, loan and direct financing receivable expirations as of December 31, 2020:

	% of
	Base Rent
	and		Number of
Year of Lease Expiration or Loan Maturity (1)	Interest		Properties (2)
2021	0.8	%	18
2022	0.4		9
2023	1.1		9
2024	0.6		18
2025	1.2		26
2026	1.5		51
2027	2.0		55
2028	3.2		65
2029	5.9		170
2030	3.9		159
Thereafter	79.4		2,045
Total	100.0	%	2,625

(1) Expiration year of contracts in place as of December 31, 2020, excluding any tenant option renewal periods.

(2) Excludes nine properties which were vacant and not subject to a lease as of December 31, 2020.

Item 3. LEGAL PROCEEDINGS

We are subject to various legal proceedings and claims that arise in the ordinary course of our business, including instances in which we are named as defendants in lawsuits arising out of accidents causing personal injuries or other events that occur on the properties operated by our customers. These matters are generally covered by insurance and/or by our customers pursuant to our contractual indemnification rights that we include in our leases. Management believes that the final outcome of such matters will not have a material adverse effect on our financial position, results of operations or liquidity.

Item 4. MINE SAFETY DISCLOSURES

Not Applicable.

30

PART II

Item 5. MARKET FOR REGISTRANT’S COMMON STOCK, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Our common stock is listed on the NYSE under the symbol “STOR”.

On February 24, 2021, there were 65 holders of record of the 266,525,020 outstanding shares of our common stock. Because many of our shares of common stock are held by brokers and other institutions on behalf of stockholders, we are unable to estimate the total number of stockholders represented by these record holders. We have determined that, for federal income tax purposes, approximately 77.0% of distributions paid in 2020 represented taxable income and 23.0% represented a return of capital.

Distributions

The Company pays regular quarterly distributions to holders of its common stock. Future distributions will be at the discretion of our Board of Directors and will depend on our actual funds from operations, financial condition and capital requirements, the annual distribution requirements under the REIT provisions of the Code and other factors.

Issuer Purchases of Equity Securities

The restricted stock and restricted stock unit awards granted under our equity incentive plans permit our employees to elect to satisfy the minimum statutory tax withholding obligation due upon vesting by allowing the Company to repurchase an amount of shares otherwise deliverable on the vesting date having a fair market value equal to the withholding obligation. All of the shares repurchased by us during the fourth quarter of 2020 were in connection with this tax withholding obligation. During the three months ended December 31, 2020, the Company repurchased the following shares of its common stock:

Period	Total Number of Shares Purchased	Average Price Paid Per Share
October 1, 2020 through October 31, 2020	4,151	$	27.14
November 1, 2020 through November 30, 2020	-	$	-
December 1, 2020 through December 31, 2020	-	$	-
Total	4,151	$	27.14

31

Stock Performance Graph

The following performance chart compares, for the five-year period commencing December 31, 2015 and ending December 31, 2020, the cumulative total stockholder return on our common stock with that of the Standard & Poor’s 500 Composite Stock Index, or the S&P 500, and the MSCI U.S. REIT Index. The chart assumes $100.00 was invested on December 31, 2015 and assumes the reinvestment of any dividends. The historical stock price performance reflected in the following graph is not necessarily indicative of future stock price performance.

	Period Ending
Index	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020
STORE Capital Corporation	100	111.03	122.85	140.02	191.42	184.87
S&P 500	100	111.96	136.40	130.42	171.49	203.04
MSCI US REIT (RMS)	100	108.60	114.11	108.89	137.03	126.65

The performance graph and the related chart and text are being furnished solely to accompany this Annual Report on Form 10-K pursuant to Item 201(e) of Regulation S-K, and are not being filed for purposes of Section 18 of the Exchange Act and are not to be incorporated by reference into any filing of ours, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

32

Item 6. SELECTED FINANCIAL DATA

The following tables set forth selected consolidated financial and other information of the Company as of and for each of the years ended December 31, 2020, 2019, 2018, 2017 and 2016. The table should be read in conjunction with the Company’s consolidated financial statements and the notes thereto and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in this Annual Report on Form 10-K.

	Year ended December 31,
(Dollars in thousands, except per share data)	2020			2019			2018				2017		2016
Statement of Operations Data:
Total revenues	$	694,268		$	665,714		$	540,756		$	452,847		$	376,343
Expenses:
Interest		169,706			158,381			129,061			120,478			105,180
Transaction costs		—			—			—			—			523
Property costs		22,025			10,793			4,250			4,773			4,067
General and administrative		49,685			54,274			45,725			40,990			33,972
Selling stockholder costs		—			—			—			—			800
Depreciation and amortization		242,925			221,975			181,826			150,279			119,618
Provisions for impairment		23,003			18,751			7,810			13,440			1,720
Total expenses		507,344			464,174			368,672			329,960			265,880
Other income:
Net gain on dispositions of real estate		22,774			84,142			45,528			39,609			13,296
Income from non-real estate, equity method investment		3,500			—			—			—			—
Income before income taxes		213,198			285,682			217,612			162,496			123,759
Income tax expense		584			707			642			458			434
Net income	$	212,614		$	284,975		$	216,970		$	162,038		$	123,325
Per Common Share Data:
Net income —basic and diluted	$	0.84		$	1.24		$	1.06		$	0.90		$	0.82
Cash dividends declared		1.42			1.36			1.28			1.20			1.12
Balance Sheet Data (at period end):
Total real estate investments, at cost(1)	$	8,954,762		$	8,248,400		$	7,253,868		$	5,962,457		$	4,855,306
Carrying amount of loans and financing receivables		650,321			582,267			351,202			271,453			269,210
Operating ground lease assets		34,683			24,254			—			—			—
Total investment portfolio, gross(1)		9,639,766			8,854,921			7,605,070			6,233,910			5,124,516
Less accumulated depreciation and amortization(1)		(943,749)			(740,124)			(585,913)			(428,900)			(298,984)
Net investments		8,696,017			8,114,797			7,019,157			5,805,010			4,825,532
Cash and cash equivalents		166,381			99,753			27,511			42,937			54,200
Total assets		9,004,340			8,296,526			7,113,971			5,899,777			4,941,668
Credit facility		—			—			135,000			290,000			48,000
Unsecured notes and term loans payable, net		1,509,612			1,262,553			916,720			570,595			470,190
Non-recourse debt obligations of consolidated special purpose entities, net		2,212,634			2,328,489			2,008,592			1,736,306			1,833,481
Total liabilities		3,988,562			3,811,141			3,250,470			2,728,835			2,458,413
Total stockholders’ equity		5,015,778			4,485,385			3,863,501			3,170,942			2,483,255
Other Data:
Funds from Operations(2)	$	454,454		$	441,249		$	357,625		$	283,930		$	230,904
Adjusted Funds from Operations(2)	$	462,985		$	458,075		$	377,869		$	306,077		$	245,829
Number of investment property locations (at period end)		2,634			2,504			2,255			1,921			1,660
% of owned properties subject to a lease contract (at period end)		99.7	%		99.5	%		99.6	%		99.6	%		99.5	%

(1) Includes the dollar amount of investments ($26.5 million and $18.7 million) and the accumulated depreciation and amortization ($4.2 million and $2.0 million) related to real estate investments held for sale at December 31, 2020 and 2017, respectively.

(2) For definitions and reconciliations of Funds from Operations and Adjusted Funds from Operations, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Measures.”

33

Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of our financial condition and results of operations should be read together with the “Selected Consolidated Financial Data” and “Business” sections, as well as the consolidated financial statements and related notes in Part II, Item 8 in this Annual Report on Form 10-K. Some of the information contained in this discussion and analysis or set forth elsewhere in this report, including information with respect to our plans and strategies for our business, includes forward-looking statements that involve risks and uncertainties. You should read “Item 1A. Risk Factors” and the “Forward-Looking Statements” sections of this Annual Report on Form 10-K for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by these forward-looking statements.

Overview

We were formed in 2011 to invest in and manage Single Tenant Operational Real Estate, or STORE Property, which is our target market and the inspiration for our name. A STORE Property is a property location at which a company operates its business and generates sales and profits, which makes the location a profit center and, therefore, fundamentally important to that business. Due to the long-term nature of our leases, we focus our acquisition activity on properties that operate in industries we believe have long-term relevance, the majority of which are service industries. Our customers operate their businesses under a wide range of brand names or business concepts. As of December 31, 2020, approximately 760 brand names or business concepts in over 100 industries were represented in our investment portfolio. By acquiring the real estate from the operators and then leasing the real estate back to them, the operators become our long-term tenants, and we refer to them as our customers. Through the execution of these sale-leaseback transactions, we fill a need for our customers by providing them a source of long-term capital that enables them to avoid the need to incur debt and/or employ equity in order to finance the real estate that is essential to their business.

We are a Maryland corporation organized as an internally managed real estate investment trust, or REIT. As a REIT, we will generally not be subject to federal income tax to the extent that we distribute all of our taxable income to our stockholders and meet other requirements.

Our shares of common stock have been listed on the New York Stock Exchange since our initial public offering, or IPO, in November 2014 and trade under the ticker symbol “STOR.”

Since our inception in 2011, we have selectively originated over $11.1 billion of real estate investments. As of December 31, 2020, our investment portfolio totaled approximately $9.6 billion, consisting of investments in 2,634 property locations across the United States. All of the real estate we acquire is held by our wholly owned subsidiaries, many of which are special purpose bankruptcy remote entities formed to facilitate the financing of our real estate. We predominantly acquire our single-tenant properties directly from our customers in sale-leaseback transactions where our customers sell us their operating properties and then simultaneously enter into long-term triple-net leases with us to lease the properties back. Accordingly, our properties are fully occupied and under lease from the moment we acquire them.

We generate our cash from operations primarily through the monthly lease payments, or “base rent”, we receive from our customers under their long-term leases with us. We also receive interest payments on loans receivable, which are a small part of our portfolio. We refer to the monthly scheduled lease and interest payments due from our customers as “base rent and interest”. Most of our leases contain lease escalations every year or every several years that are based on the lesser of the increase in the Consumer Price Index or a stated percentage (if such contracts are expressed on an annual basis, currently averaging approximately 1.9%), which allows the monthly lease payments we receive to increase somewhat in an inflationary economic environment. As of December 31, 2020, approximately 99% of our leases (based on base rent) were “triple-net” leases, which means that our customers are responsible for all of the operating costs such as maintenance, insurance and property taxes associated with the properties they lease from us, including any increases in those costs that may occur as a result of inflation. The remaining leases have some landlord responsibilities, generally related to maintenance and structural component replacement that may be required on such properties in the future, although we do not currently anticipate incurring significant capital expenditures or property-level operating costs under such leases. Because our properties are single-tenant properties, almost all of which are under long-term leases, it is not necessary for us to perform any significant ongoing leasing activities on our properties. As of December 31, 2020, the

34

weighted average remaining term of our leases (calculated based on base rent) was approximately 14 years, excluding renewal options, which are exercisable at the option of our tenants upon expiration of their base lease term. Leases approximating 99% of our base rent as of that date provide for tenant renewal options (generally two to four five-year options) and leases approximating 11% of our base rent provide our tenants the option, at their election, to purchase the property from us at a specified time or times (generally at the greater of the then-fair market value or our cost, as defined in the lease contracts).

We have dedicated an internal team to review and analyze ongoing tenant financial performance, both at the corporate level and at each property we own, in order to identify properties that may no longer be part of our long-term strategic plan. As part of that continuous active-management process, we may decide to sell properties where we believe the property no longer fits within our plan. Because generally we have been able to acquire assets and originate new leases at lease rates above the online commercial real estate auction marketplace, we have been able to sell these assets on both opportunistic and strategic bases, typically for a gain. This gain acts to partially offset any possible losses we may experience in the real estate portfolio.

COVID-19 Pandemic

During 2020 and continuing into 2021, the world has been, and continues to be, impacted by the pandemic. The COVID-19 pandemic has primarily impacted us through government mandated limits (i.e., required closing or limits on operations and social distancing requirements) imposed on our tenants’ businesses and continuing public perceptions regarding safety, which impacted our tenants’ ability to pay their rent to us. We took a number of mitigation steps in response to the impact of COVID-19 on our business. We were able to immediately transition to a remote working environment and our 106 employees have collectively taken steps to manage the impact to us, carrying on daily operations remotely. We communicated most frequently through video conferencing software, both internally and with external parties, which has been an essential tool to maintain an important team environment. In order to increase our cash position and preserve financial flexibility in light of the uncertainties in the markets at the onset of the pandemic, we borrowed an additional $450 million on our unsecured revolving credit facility in March 2020. We repaid this amount in full in August 2020 and, as of December 31, 2020, we had no amounts outstanding under our unsecured revolving credit facility.

To assist our tenants during the pandemic, we worked directly with our tenants to help them continue to meet their rent payment obligations to us, including providing short-term rent deferral arrangements. These arrangements included a structured rent relief program through which we allowed tenants that were highly and adversely impacted by the pandemic to defer the payment of their rent on a short-term basis. Rent relief repayment is primarily structured through short-term, interest-bearing notes. Through December 31, 2020, we have recognized net revenue aggregating approximately $57.1 million related to these deferral arrangements and collected $9.9 million in repayments of the amounts deferred. The remaining receivables are expected to be repaid over the next 36 months with the majority being repaid prior to the end of 2021.

Currently, most states have lifted the most onerous restrictions that have significantly impacted economic activity; however, the economic impact of COVID-19 is expected to continue over the near term and may continue throughout 2021, depending on state and local outbreaks and the availability and acceptance of effective vaccines. As restrictions are lifted, our tenants have gradually increased their business activity and, therefore, have improved their ability to meet their financial obligations to us under their lease contracts. As a result, our rent and interest collections have increased from 70% in May 2020 to 93% in February 2021. Further, nearly all of our properties have reopened for business with movie theaters remaining as the industry most impacted by social distancing measures.

Although 99% of our leases are triple net, meaning that our tenants are generally responsible for the property-level operating costs such as taxes, insurance and maintenance, we may be required make the property tax payment on behalf of the tenant if they are unable to do so. We experienced an increase in property costs during 2020, primarily related to property taxes on tenant locations where we expect the tenant may not be able to pay them when due.

The Company continues to closely monitor unpredictable factors that could impact its business going forward, including the duration of the pandemic; governmental, business and individual actions in response to the pandemic, including the vaccination process; and the overall impact on broad economic activity.

35

Liquidity and Capital Resources

As of December 31, 2020, our investment portfolio stood at approximately $9.6 billion, consisting of investments in 2,634 property locations. Substantially all of our cash from operations is generated by our investment portfolio.

Our primary cash expenditures are the principal and interest payments we make on the debt we use to finance our real estate investment portfolio and the general and administrative expenses of managing the portfolio and operating our business. Since substantially all of our leases are triple net, our tenants are generally responsible for the maintenance, insurance and property taxes associated with the properties they lease from us. When a property becomes vacant through a tenant default or expiration of the lease term with no tenant renewal, we incur the property costs not paid by the tenant, as well as those property costs accruing during the time it takes to locate a substitute tenant or sell the property. As of December 31, 2020, the weighted average remaining term of our leases was approximately 14 years and the lease contracts related to just 13 of our properties, representing less than 0.1% of our annual base rent and interest, are due to expire during 2021; 79% of our leases have ten years or more remaining in their base lease term. As of December 31, 2020, nine of our 2,634 properties were vacant and not subject to a lease, which represents a 99.7% occupancy rate. We expect to incur some property-level operating costs from time to time in periods during which properties that become vacant are being remarketed. In addition, we may recognize an expense for certain property costs, such as real estate taxes billed in arrears, if we believe the tenant is likely to vacate the property before making payment on those obligations or be able to pay such costs in a timely manner. Property costs are generally not significant to our operations, but the amount of property costs can vary quarter to quarter based on the timing of property vacancies and the level of underperforming properties. During 2020, we experienced an increase in property costs, primarily related to tenants highly impacted by COVID-19, where the likelihood of STORE being required to make a property tax payment on behalf of the tenant was higher. Increased property costs may continue for some portion of 2021 due to the ongoing impact of the pandemic. Absent the pandemic, we may advance certain property costs on behalf of our tenants but expect that the majority of these costs will be reimbursed by the tenant and do not anticipate that they will be significant to our operations.

In order to preserve financial flexibility during the onset of the COVID-19 pandemic, in March 2020, we fully drew down our credit facility (which we subsequently repaid in August 2020) and temporarily reduced our new property acquisition activity. As we continue to gain better visibility into the path to recovery from the pandemic, we intend to continue to grow through additional real estate investments. To accomplish this objective, we must continue to identify real estate acquisitions that are consistent with our underwriting guidelines and raise future additional capital to make such acquisitions. We acquire real estate with a combination of debt and equity capital, proceeds from the sale of properties and cash from operations that is not otherwise distributed to our stockholders in the form of dividends. When we sell properties, we generally reinvest the cash proceeds from those sales in new property acquisitions. We also periodically commit to fund the construction of new properties for our customers or to provide them funds to improve and/or renovate properties we lease to them. These additional investments will generally result in increases to the rental revenue or interest income due under the related contracts. As of December 31, 2020, we had commitments to our customers to fund improvements to owned or mortgaged real estate properties totaling approximately $119.1 million, the majority of which is expected to be funded in the next twelve months.

Financing Strategy

Our debt capital is initially provided on a short-term, temporary basis through a multi-year, variable-rate unsecured revolving credit facility with a group of banks. We manage our long-term leverage position through the strategic and economic issuance of long-term fixed-rate debt on both a secured and unsecured basis. By matching the expected cash inflows from our long-term real estate leases with the expected cash outflows of our long-term fixed-rate debt, we “lock in”, for as long as is economically feasible, the expected positive difference between our scheduled cash inflows on the leases and the cash outflows on our debt payments. By locking in this difference, or spread, we seek to reduce the risk that increases in interest rates would adversely impact our profitability. In addition, we may use various financial instruments designed to mitigate the impact of interest rate fluctuations on our cash flows and earnings, including hedging strategies such as interest rate swaps and caps, depending on our analysis of the interest rate environment and the costs and risks of such strategies. We also ladder our debt maturities in order to minimize the gap between our free cash flow (which we define as our cash from operations less dividends plus proceeds from our sale of properties) and our annual debt maturities; we have no significant debt maturities through 2024.

36

As of December 31, 2020, all our long-term debt was fixed-rate debt or was effectively converted to a fixed-rate for the term of the debt and our weighted average debt maturity was 6.6 years. As part of our long-term debt strategy, we develop and maintain broad access to multiple debt sources. We believe that having access to multiple debt markets increases our financing flexibility because different debt markets may attract different kinds of investors, thus expanding our access to a larger pool of potential debt investors. Also, a particular debt market may be more competitive than another at any particular point in time.

The long-term debt we have issued to date is comprised of both secured non-recourse borrowings, the vast majority of which is investment-grade rated, and senior investment-grade unsecured borrowings. We are currently rated Baa2 , BBB and BBB by Moody’s Investors Service, S&P Global Ratings and Fitch Ratings, respectively. In conjunction with our investment-grade debt strategy, we target a level of debt net of cash and cash equivalents that approximates 5½ to 6 times our estimated annualized amount of earnings (excluding gains or losses on sales of real estate and provisions for impairment) before interest, taxes, depreciation and amortization (based on our current investment portfolio).

Our secured non-recourse borrowings are obtained through multiple debt markets – primarily the asset-backed securities debt market. The vast majority of our secured non-recourse borrowings were made through an investment-grade-rated debt program we designed, which we call our Master Funding debt program. By design, this program provides flexibility not commonly found in most secured non-recourse debt and which is described in Non-recourse Secured Debt below. To a lesser extent, we may also obtain fixed-rate non-recourse mortgage financing through the commercial mortgage-backed securities debt market or from banks and insurance companies secured by specific properties we pledge as collateral.

Our goal is to employ a prudent blend of secured non-recourse debt through our flexible Master Funding debt program, paired with senior unsecured debt that uses our investment grade credit ratings. By balancing the mix of secured and unsecured debt, we can effectively leverage those properties subject to the secured debt in the range of 60%-70% and, at the same time, target a more conservative level of overall corporate leverage by maintaining a large pool of properties that are unencumbered. As of December 31, 2020, our secured non-recourse borrowings had a weighted average loan-to-cost ratio of approximately 64% and approximately 37% of our investment portfolio serves as collateral for this long-term debt. The remaining 63% of our portfolio properties, aggregating approximately $6.1 billion at December 31, 2020, are unencumbered and this unencumbered pool of properties provides us the flexibility to access long-term unsecured borrowings. The result is that our growing unencumbered pool of properties can provide higher levels of debt service coverage on the senior unsecured debt than would be the case if we employed only unsecured debt at our overall corporate leverage level. We believe this debt strategy can lead to a lower cost of capital for the Company, especially as we can issue AAA rated debt from our Master Funding debt program, as described further below.

The availability of debt to finance commercial real estate in the United States can, at times, be impacted by economic and other factors that are beyond our control. An example of adverse economic factors occurred during the recession of 2007 to 2009 when availability of debt capital for commercial real estate was significantly curtailed. We seek to reduce the risk that long-term debt capital may be unavailable to us by maintaining the flexibility to issue long-term debt in multiple debt capital markets, both secured and unsecured, and by limiting the period between the time we acquire our real estate and the time we finance our real estate with long-term debt. In addition, we have arranged our unsecured revolving credit facility to have a multi-year term with extension options in order to reduce the risk that short-term real estate financing would not be available to us. As we grow our real estate portfolio, we also intend to manage our debt maturities to reduce the risk that a significant amount of our debt will mature in any single year in the future. Because our long-term secured debt generally requires monthly payments of principal, in addition to the monthly interest payments, the resulting principal amortization also reduces our refinancing risk upon maturity of the debt. As our outstanding debt matures, we may refinance the maturing debt as it comes due or choose to repay it using cash and cash equivalents or our unsecured revolving credit facility. For example, as part of the STORE Master Funding Series 2018-1 notes issuance in October 2018, we prepaid, without penalty, an aggregate of $233.3 million of STORE Master Funding Series 2013-1 and Series 2013-2 Class A-1 notes that were scheduled to mature in 2020. Also, as part of the STORE Master Funding Series 2019-1 notes issuance in November 2019, we prepaid, without penalty, an aggregate of $186.1 million of STORE Master Funding Series 2013-3 and Series 2014-1 Class A-1 notes. In addition, as part of our third issuance of senior unsecured public notes in November 2020, we prepaid, without penalty, $92.3 million of STORE Master Funding Series 2015-1 Class A-1 notes and one of our $100 million bank term loans. Similar to the STORE Master Funding prepayments

37

described above, we may prepay other existing long-term debt in circumstances where we believe it would be economically advantageous to do so.

Unsecured Revolving Credit Facility

Typically, we use our $600 million unsecured revolving credit facility to acquire our real estate properties, until those borrowings are sufficiently large to warrant the economic issuance of long-term fixed-rate debt, the proceeds from which we use to repay the amounts outstanding under our revolving credit facility. In response to the COVID-19 pandemic, we borrowed an additional $450 million on our unsecured revolving credit facility in March 2020 to increase our cash position and preserve financial flexibility in light of the uncertainties in the markets at that time; we repaid this amount in full in August 2020. As of December 31, 2020, we had no amounts outstanding under our unsecured revolving credit facility.

Our unsecured revolving credit facility also has an accordion feature of $800 million, which gives us a maximum borrowing capacity of $1.4 billion. The facility matures in February 2022 and includes two six-month extension options, subject to certain conditions. Borrowings under the facility require monthly payments of interest at a rate selected by us of either (1) LIBOR plus a credit spread ranging from 0.825% to 1.55%, or (2) the Base Rate, as defined in the credit agreement, plus a credit spread ranging from 0.00% to 0.55%. The credit spread used is based on our credit rating as defined in the credit agreement. We are also required to pay a facility fee on the total commitment amount ranging from 0.125% to 0.30%. The currently applicable credit spread for LIBOR-based borrowings is 1.00% and the facility fee is 0.20%.

Under the terms of the facility, we are subject to various restrictive financial and nonfinancial covenants which, among other things, require us to maintain certain leverage ratios, cash flow and debt service coverage ratios, secured borrowing ratios and a minimum level of tangible net worth. Certain of these ratios are based on our pool of unencumbered assets, which aggregated approximately $6.1 billion at December 31, 2020. The facility is recourse to us and, as of December 31, 2020, we were in compliance with the financial and nonfinancial covenants under the facility and do not anticipate any compliance issues in the foreseeable future.

Senior Unsecured Term Debt

In November 2020, we completed our third issuance of underwritten public notes in an aggregate principal amount of $350.0 million and, as of December 31, 2020, we had an aggregate principal amount of $1.05 billion of underwritten public notes outstanding. These senior unsecured notes bear a weighted average coupon rate of 3.96% and interest on these notes is paid semi-annually in March and September or May and November of each year. The supplemental indentures governing our public notes contain various restrictive covenants, including limitations on our ability to incur additional secured and unsecured indebtedness. As of December 31, 2020, we were in compliance with these covenants and expect to remain in compliance in the foreseeable future. Prior to our inaugural issuance of public debt in March 2018, our unsecured long-term debt had been issued through the private placement of notes to institutional investors and through groups of lenders who also participate in our unsecured revolving credit facility; the financial covenants of the privately placed notes and the remaining bank term loan are similar to our unsecured revolving credit facility. The aggregate outstanding principal amount of our unsecured senior notes and term loans payable was $1.5 billion as of December 31, 2020.

Non-recourse Secured Debt

As of December 31, 2020, approximately 33% of our real estate investment portfolio served as collateral for outstanding borrowings under our STORE Master Funding debt program. We believe our STORE Master Funding program allows for flexibility not commonly found in non-recourse debt, often making it preferable to traditional debt issued in the commercial mortgage-backed securities market. Under the program, STORE serves as both master and special servicer for the collateral pool, allowing for active portfolio monitoring and prompt issue resolution. In addition, features of the program allowing for the sale or substitution of collateral, provided certain criteria are met, facilitate active portfolio management. Through this debt program, we arrange for bankruptcy remote, special purpose entity subsidiaries to issue multiple series of investment-grade asset-backed net-lease mortgage notes, or ABS notes, from time to time as

38

additional collateral is added to the collateral pool and leverage can be added in incremental note issuances based on the value of the collateral pool.

The ABS notes are generally issued by our wholly owned special purpose entity subsidiaries to institutional investors through the asset-backed securities market. These ABS notes are typically issued in two classes, Class A and Class B. At the time of issuance, the Class A notes represent approximately 70% of the appraised value of the underlying real estate collateral owned by the issuing subsidiaries and are currently rated AAA or A+ by S&P Global Ratings. The Series 2018-1 transaction in October 2018 marked our inaugural issuance of AAA rated notes and we believe it broadens the market for our STORE Master Funding debt program and gives us access to lower cost secured debt. In November 2019, our consolidated special purpose entities issued the ninth series, Series 2019-1, representing $508 million of net-lease mortgage notes under the STORE Master Funding debt program.

The Series 2019-1 transaction marked our inaugural issuance of 15-year notes, included $326 million of AAA rated notes and served to solidify our belief that the market for the STORE Master Funding program is broadening. The net proceeds from the issuance of the Class A notes were primarily used to pay down outstanding balances on our credit facility and to prepay, without penalty, STORE Master Funding Series 2013-3 and Series 2014-1 Class A-1 notes aggregating approximately $186.1 million at the time of prepayment; these notes were scheduled to mature in 2020 and 2021 and bore a weighted average interest rate of 4.2%.

The Class B notes, which are subordinated to the Class A notes as to principal repayment, represent approximately 5% of the appraised value of the underlying real estate collateral and are currently rated BBB by S&P Global Ratings. As of December 31, 2020, there was an aggregate $155.0 million in principal amount of Class B notes outstanding. We have historically retained these Class B notes and they are held by one of our bankruptcy remote, special purpose entity subsidiaries. The Class B notes are not reflected in our financial statements because they eliminate in consolidation. Since the Class B notes are considered issued and outstanding, they provide us with additional financial flexibility in that we may sell them to a third party in the future or use them as collateral for short-term borrowings as we have done from time to time in the past.

The ABS notes outstanding at December 31, 2020 totaled $2.0 billion in Class A principal amount and were supported by a collateral pool of approximately $3.2 billion representing 1,121 property locations operated by 207 customers. The amount of debt that can be issued in any new series is determined by the structure of the transaction and the aggregate amount of collateral in the pool at the time of issuance. In addition, the issuance of each new series of notes is subject to the satisfaction of several conditions, including that there is no event of default on the existing note series and that the issuance will not result in an event of default on, or the credit rating downgrade of, the existing note series.

A significant portion of our cash flow is generated by the special purpose entities comprising our STORE Master Funding debt program. For the year ended December 31, 2020, excess cash flow, after payment of debt service and servicing and trustee expenses, totaled $94 million on cash collections of $233 million, which represents an overall ratio of cash collections to debt service, or debt service coverage ratio (as defined in the program documents), of nearly 1.7 to 1 on the STORE Master Funding program. For purposes of this debt service coverage ratio calculation, cash collections include the rent paid by tenants using the cash proceeds from short-term notes provided by a STORE Capital subsidiary in connection with the short-term rent deferral arrangements structured as part of our COVID-19 rent relief efforts. If at any time the debt service coverage ratio generated by the collateral pool is less than 1.3 to 1, excess cash flow from the STORE Master Funding entities will be deposited into a reserve account to be used for payments to be made on the net lease mortgage notes, to the extent there is a shortfall. We currently expect to remain above program minimum debt service coverage ratios for the foreseeable future.

To a lesser extent, we also may obtain debt in discrete transactions through other bankruptcy remote, special purpose entity subsidiaries, which debt is solely secured by specific real estate assets and is generally non-recourse to us (subject to certain customary limited exceptions). These discrete borrowings are generally in the form of traditional mortgage notes payable, with principal and interest payments due monthly and balloon payments due at their respective maturity dates, which typically range from seven to ten years from the date of issuance. Our secured borrowings contain various covenants customarily found in mortgage notes, including a limitation on the issuing entity’s ability to incur

39

additional indebtedness on the underlying real estate. Certain of the notes also require the posting of cash reserves with the lender or trustee if specified coverage ratios are not maintained by the special purpose entity or the tenant.

Debt Summary

As of December 31, 2020, our aggregate secured and unsecured long-term debt had an outstanding principal balance of $3.8 billion, a weighted average maturity of 6.6 years and a weighted average interest rate of 4.2%. The following is a summary of the outstanding balance of our borrowings as well as a summary of the portion of our real estate investment portfolio that is either pledged as collateral for these borrowings or is unencumbered as of December 31, 2020:

			Gross Investment Portfolio Assets
			Special Purpose
	Outstanding		Entity		All Other
(In millions)	Borrowings		Subsidiaries		Subsidiaries		Total
STORE Master Funding net-lease mortgage notes payable	$	2,041	$	3,173	$	—	$	3,173
Other mortgage notes payable		197		351		—		351
Total non-recourse debt		2,238		3,524		—		3,524
Unsecured notes and term loans payable		1,525		—		—		—
Unsecured credit facility		—		—		—		—
Total unsecured debt (including revolving credit facility)		1,525		—		—		—
Unencumbered real estate assets		—		4,896		1,220		6,116
Total debt	$	3,763	$	8,420	$	1,220	$	9,640

Our decision to use either senior unsecured term debt, STORE Master Funding or other non-recourse traditional mortgage loan borrowings depends on our view of the most strategic blend of unsecured versus secured debt that is needed to maintain our targeted level of overall corporate leverage as well as on borrowing costs, debt terms, debt flexibility and the tenant and industry diversification levels of our real estate assets. As we continue to acquire real estate, we expect to balance the overall degree of leverage on our portfolio by growing our pool of portfolio assets that are unencumbered. Our growing pool of unencumbered assets will increase our financial flexibility by providing us with assets that can support senior unsecured financing or that can serve as substitute collateral for existing debt. Should market factors, which are beyond our control, adversely impact our access to these debt sources at economically feasible rates, our ability to grow through additional real estate acquisitions will be limited to any undistributed amounts available from our operations and any additional equity capital raises.

Equity

We access the equity markets in various ways. As part of these efforts, we have established “at the market” equity distribution programs, or ATM programs, pursuant to which, from time to time, we may offer and sell registered shares of our common stock through a group of banks acting as our sales agents. Most recently, in November 2020, we established a $900 million ATM program (the 2020 ATM Program) and terminated the prior program (the 2019 ATM Program).

40

The following tables outline the common stock issuances under our programs (in millions except share and per share information):

	Year Ended December 31, 2020
ATM Program	Shares Sold	Weighted Average Price per Share		Gross Proceeds		Sales Agents' Commissions		Other Offering Expenses		Net Proceeds
$900 million 2019 ATM Program	22,177,336	$	26.28	$	582.9	$	(7.3)	$	(0.3)	$	575.3
$900 million 2020 ATM Program	3,519,060	$	32.12		113.0		(1.7)		(0.2)		111.1
Total	25,696,396	$	27.08	$	695.9	$	(9.0)	$	(0.5)	$	686.4
	Inception of Program Through December 31, 2020
ATM Program	Shares Sold	Weighted Average Price per Share		Gross Proceeds		Sales Agents' Commissions		Other Offering Expenses		Net Proceeds
$900 million 2019 ATM Program	27,203,702	$	28.78	$	782.9	$	(9.2)	$	(0.6)	$	773.1
$900 million 2020 ATM Program	3,519,060	$	32.12		113.0		(1.7)		(0.2)		111.1
Total	30,722,762	$	29.16	$	895.9	$	(10.9)	$	(0.8)	$	884.2

Cash Flows

Substantially all of our cash from operations is generated by our investment portfolio. As shown in the following table, net cash provided by operating activities in 2020 decreased by $26.7 million over the $458.3 million reported in 2019; increases in net cash from operations during 2020 provided as a result of the increase in the size of our real estate acquisitions portfolio, which generated additional rental revenue and interest income, were offset by the impact of the rent deferral arrangements granted to tenants in 2020. Net cash provided by operating activities in 2019 increased by $66.7 million over the $391.7 million reported in 2018. We intentionally reduced our investment activity early in 2020 due to the volatility in the capital markets stemming from the pandemic; as a result, our investments in real estate, loans and financing receivables during 2020 were $634.2 million lower than 2019 Investment activity did accelerate during the fourth quarter of 2020 which is expected to benefit operating cash flows in 2021. Investment activity in real estate, loans and financing receivables was primarily funded, in all years, with a combination of cash from operations, proceeds from the sale of real estate properties, proceeds from the issuance of stock and proceeds from the issuance of long-term debt, which included secured debt issuances under our STORE Master Funding program in 2019 and 2018. Proceeds received from the sale of real estate properties in 2019 were $226.5 million higher than the proceeds received in 2020; during 2019 we sold 95 properties as compared to the sale of 77 properties in 2020. Net cash provided by financing activities was lower for 2020 as compared to 2019 primarily as a result of the proceeds, net of long-term debt repayments, from issuance of long-term debt during 2019 as compared to 2020 including net proceeds from the issuance of notes under our STORE Master Funding program offset by net paydown activity on our revolving credit facility during 2019. Additionally, we paid dividends to our stockholders totaling $353.2 million in 2020, $307.2 million in 2019 and $255.6 million in 2018. We increased our quarterly dividend in the third quarter of 2020 by 2.9% to an annualized $1.44 per common share; we also increased our quarterly dividend by 6.1% in the third quarter of 2019 to an annualized $1.40 per common share.

	Year Ended December 31,
(In thousands)	2020		2019		2018
Net cash provided by operating activities	$	431,586	$	458,334	$	391,678
Net cash used in investing activities		(811,857)		(1,249,813)		(1,367,038)
Net cash provided by financing activities		445,466		859,843		969,199
Net increase (decrease) in cash, cash equivalents and restricted cash		65,195		68,364		(6,161)
Cash, cash equivalents and restricted cash, beginning of period		111,381		43,017		49,178
Cash, cash equivalents and restricted cash, end of period	$	176,576	$	111,381	$	43,017

41

As of December 31, 2020, we had liquidity of $166.4 million on our balance sheet. Management believes that our current cash balance, the $600.0 million of immediate borrowing capacity on our unsecured revolving credit facility, the cash generated by our operations as well as the $800.0 million of liquidity available to us under the accordion feature of the credit facility, is more than sufficient to fund our operations for the foreseeable future and allow us to acquire the real estate for which we currently have made commitments. In order to continue to grow our real estate portfolio in the future beyond the excess cash generated by our operations and our ability to borrow, we would expect to raise additional equity capital through the sale of our common stock.

Off-Balance Sheet Arrangements

We had no off-balance sheet arrangements as of December 31, 2020.

Contractual Obligations

The following table provides information with respect to our contractual commitments as of December 31, 2020, including any guaranteed or minimum commitments under contractual obligations.

			Payment Due by Period
			Less than						More than
			1 year		1 - 3 years		3 - 5 years			5 years
(In thousands)	Total		(2021)		(2022 - 2023)		(2024 - 2025)			(after 2025)
Credit facility (1)	$	—	$	—	$	—	$	—		$	—
Long-term debt obligations (secured and unsecured):
Principal		3,762,866		146,411		427,578		720,749			2,468,128
Interest		1,001,285		156,597		295,176		231,800			317,712
Commitments to customers (2)		119,085		106,861		12,224		—			—
Operating ground lease obligations paid by STORE Capital		8,191		401		4,550		112			3,128
Operating ground lease obligations paid by STORE Capital's tenants (3)		59,709		2,651		5,234		5,103			46,721
Corporate office operating lease obligation		5,373		776		1,596		1,653			1,348
Total	$	4,956,509	$	413,697	$	746,358	$	959,417		$	2,837,037

(1) We had no amounts outstanding on our $600 million credit facility as of December 31, 2020; amounts outstanding bear interest at one-month LIBOR plus a credit rating-based credit spread of 1.00%. We also pay a facility fee on the total commitment amount of 0.20%.

(2) Represents our commitments to fund improvements to real estate properties previously acquired or mortgaged; these construction improvement commitments are similar to property acquisitions or new loans as they will result in increases to rental revenue or interest income due under the related contracts.

(3) STORE Capital’s tenants, who are generally sub-tenants under the ground leases, are responsible for paying the rent under these ground leases. In the event the tenant fails to pay the ground lease rent, we would be primarily responsible for the payment, assuming we do not re-tenant the property or sell the leasehold interest. Of the total $59.7 million commitment, $19.0 million is due for periods beyond the current term of our leases with the tenants. Excludes contingent rent due under three leases where the ground lease payment, or a portion thereof, is based on the level of the tenant’s sales.

Recently Issued Accounting Pronouncements

See Note 2 to the December 31, 2020 consolidated financial statements.

42

Critical Accounting Policies and Estimates

Our discussion and analysis of our historical financial condition and results of operations is based upon our consolidated financial statements, which are prepared in accordance with U.S. generally accepted accounting principles, or GAAP. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses during the reporting period. Although management believes its estimates are reasonable, actual results could differ materially from those estimates. The accounting policies discussed below are considered critical because changes to certain judgments and assumptions inherent in these policies could affect the financial statements. For more information on our accounting policies, please refer to the notes to our consolidated financial statements.

Accounting for Real Estate Investments

Classification and Cost

We record the acquisition of real estate properties at cost, including acquisition and closing costs. We allocate the cost of real estate properties to the tangible and intangible assets and liabilities acquired based on their estimated relative fair values. Intangible assets and liabilities acquired may include the value of existing in-place leases, above-market or below-market lease value of in-place leases and ground lease-related intangibles, as applicable. Management uses multiple sources to estimate fair value, including independent appraisals and information obtained about each property as a result of its pre-acquisition due diligence and its marketing and leasing activities. Certain of our lease contracts allow our tenants the option, at their election, to purchase the leased property from us at a specified time or times (generally at the greater of the then-fair market value or our cost, as defined in the lease contracts). Subsequent to the adoption of Accounting Standards Update (ASU) 2016-02, Leases (Topic 842)(ASC Topic 842) on January 1, 2019, for real estate assets acquired through a sale-leaseback transaction and subject to a lease contract which contains a purchase option, we will account for such an acquisition as a financing arrangement and record the investment in loans and financing receivables on the consolidated balance sheet.

In-place lease intangibles are valued based on management’s estimates of lost rent and carrying costs during the time it would take to locate a tenant if the property were vacant, considering current market conditions and costs to execute similar leases. In estimating lost rent and carrying costs, management considers market rents, real estate taxes, insurance, costs to execute similar leases (including leasing commissions) and other related costs.

The fair value of any above-market or below-market lease is estimated based on the present value of the difference between the contractual amounts to be paid pursuant to the in-place lease and management’s estimate of current market lease rates for the property, measured over a period equal to the remaining term of the lease.

Impairment

We review our real estate investments and related lease intangibles periodically for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable through operations. Such events or changes in circumstances may include an expectation to sell certain assets in accordance with our long-term strategic plans. Management considers factors such as expected future undiscounted cash flows, discount rates, estimated residual value, market trends (such as the effects of leasing demand and competition) and other factors including bona fide purchase offers received from third parties in making this assessment. If an asset is determined to be impaired, the impairment is calculated as the amount by which the carrying value of the asset exceeds its estimated fair value. Estimating future cash flows is highly subjective and such estimates could differ materially from actual results.

43

Results of Operations

In July 2019, the Financial Accounting Standards Board issued ASU 2019-07, Codification Updates to SEC Sections-Amendments to SEC Paragraphs Pursuant to SEC Final Rule Releases No. 33-10532, Disclosure Update and Simplification, which makes a number of changes meant to simplify certain disclosures in financial condition and results of operations, particularly by eliminating year-to-year comparisons between prior periods previously disclosed. In complying with the relevant aspects of the rule covering the current year annual report, we now include disclosures on results of operations for fiscal year 2020 versus 2019 only. For discussion of our fiscal year 2019 compared to our fiscal year 2018 see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report filed with the SEC for the fiscal year ended December 31, 2019.

Overview

As of December 31, 2020, our real estate investment portfolio had grown to approximately $9.6 billion, consisting of investments in 2,634 property locations in 49 states, operated by more than 500 customers in various industries. Approximately 93% of the real estate investment portfolio represents commercial real estate properties subject to long-term leases, approximately 7% represents mortgage loan and financing receivables on commercial real estate properties and a nominal amount represents loans receivable secured by our tenants’ other assets.

Year Ended December 31, 2020 Compared to Year Ended December 31, 2019

	Year Ended
	December 31,				Increase
(In thousands)	2020		2019		(Decrease)
Total revenues	$	694,268	$	665,714	$	28,554
Expenses:
Interest		169,706		158,381		11,325
Property costs		22,025		10,793		11,232
General and administrative		49,685		54,274		(4,589)
Depreciation and amortization		242,925		221,975		20,950
Provisions for impairment		23,003		18,751		4,252
Total expenses		507,344		464,174		43,170
Other income:
Net gain on dispositions of real estate		22,774		84,142		(61,368)
Income from non-real estate, equity method investment		3,500		—		3,500
Income before income taxes		213,198		285,682		(72,484)
Income tax expense		584		707		(123)
Net income	$	212,614	$	284,975	$	(72,361)

Revenues

The increase in revenues year over year was driven primarily by the growth in the size of our real estate investment portfolio, which generated additional rental revenues and interest income. Our real estate investment portfolio grew from approximately $8.8 billion in gross investment amount representing 2,504 properties at the end of 2019 to approximately $9.6 billion in gross investment amount representing 2,634 properties at December 31, 2020. The weighted average real estate investment amounts outstanding during the years were approximately $9.2 billion in 2020 and $8.2 billion in 2019. Our real estate investments were made throughout the years presented and were not all outstanding for the entire period; accordingly, a portion of the increase in revenues between years is related to recognizing a full year of revenue in 2020 on acquisitions that were made during 2019. Similarly, the full revenue impact of acquisitions made during 2020 will not be seen until 2021. This increase was partially offset by temporary rent reductions negotiated as part of our overall rent relief arrangements with our tenants most impacted by the pandemic and write-offs of rent receivables where we determined collectibility of the lease payments is not probable and the tenant was classified as “cash basis” as of December 31, 2020. At the close of 2020, approximately 5% of our base rent and interest relates to tenants on cash basis as compared to approximately 2% at December 31, 2019. Additionally, as a result of the onset of COVID-19 in the first quarter of 2020, we reduced acquisition activity in the second and third quarters of the year, delaying a large portion of

44

2020 acquisition volume to the fourth quarter. As a result, our large fourth quarter acquisition activity contributed little to 2020 revenues. A smaller component of the increase in revenues between years is related to rent escalations recognized on our lease contracts; over time, these rent increases can provide a strong source of revenue growth. Additionally, during 2020 and 2019, primarily in connection with the sale of certain properties, we collected $0.6 million and $4.1 million, respectively, in early lease termination payments which are included in other income.

The pandemic has primarily impacted us through government mandated limits imposed on our tenants’ businesses and continuing public perceptions regarding safety, which impacted our tenants’ ability to pay rent. Currently, we estimate that nearly all of our properties are open for business with movie theaters remaining as the most impacted industry. We have increased our monthly rent and interest collections from 70% in May 2020 to 93% in February 2021. We have worked with a number of our tenants on short-term rent deferral arrangements, including through a structured rent relief program under which we allowed such tenants to defer a portion of their rent, with repayment primarily structured through short-term, interest-bearing notes. Through December 31, 2020, we have recognized net revenue aggregating approximately $57.1 million related to these deferral arrangements; of the aggregate $57.1 million, $38.2 million was recognized in the second quarter, $13.1 million was recognized in the third quarter and $5.8 million was recognized in the fourth quarter. Through December 31, 2020, we have collected $9.9 million of these receivables; the remaining receivables are generally expected to be repaid over the next 36 months with the majority being repaid prior to the end of 2021.

The majority of our investments are made through sale-leaseback transactions in which we acquire the real estate from the owner-operators and then simultaneously lease the real estate back to them through long-term leases based on the tenant’s business needs. The initial rental or capitalization rates we achieve on sale-leaseback transactions, calculated as the initial annualized base rent divided by the purchase price of the properties, vary from transaction to transaction based on many factors, such as the terms of the lease, the property type including the property’s real estate fundamentals and the market rents in the area on the various types of properties we target across the United States. There are also online commercial real estate auction marketplaces for real estate transactions; properties acquired through these online marketplaces are often subject to existing leases and offered by third party sellers. In general, because we provide tailored customer lease solutions in sale-leaseback transactions, our lease rates historically have been higher and subject to less short-term market influences than what we have seen in the auction marketplace as a whole. In addition, since our real estate lease contracts are a substitute for both borrowings and equity that our customers would otherwise have to commit to their real estate locations, we believe there is a relationship between lease rates and market interest rates and that lease rates are also influenced by overall capital availability. The weighted average initial capitalization rate on the properties we acquired during 2020 and 2019 was approximately 8.1% and 7.8%, respectively. As we expected, by the end of 2020, capitalization rates had returned to near 2019 levels and we estimate that the lease rates will remain steady as we move into 2021.

Interest Expense

We fund the growth in our real estate investment portfolio with excess cash flow from our operations after dividends and principal payments on debt, net proceeds from periodic sales of real estate, net proceeds from equity issuances and proceeds from issuances of long-term fixed-rate debt. We typically use our unsecured revolving credit facility to temporarily finance the properties we acquire.

45

The following table summarizes our interest expense.

	For the Year Ended
	December 31,
(Dollars in thousands)	2020			2019
Interest expense - credit facility	$	4,419		$	2,573
Interest expense - credit facility fees		1,220			1,217
Interest expense - long-term debt (secured and unsecured)		155,991			145,767
Capitalized interest		(751)			(1,600)
Loss on defeasance of debt		—			735
Amortization of deferred financing costs and other		8,827			9,689
Total interest expense	$	169,706		$	158,381
Credit facility:
Average debt outstanding	$	250,342		$	74,198
Average interest rate during the period (excluding facility fees)		1.8	%		3.5	%
Long-term debt (secured and unsecured):
Average debt outstanding	$	3,639,735		$	3,310,378
Average interest rate during the period		4.3	%		4.4	%

The increases in average outstanding long-term debt were the primary driver for the increases in interest expense on long-term debt. Long-term debt added during 2020 consisted of $350 million of 2.75% senior unsecured notes issued in November 2020. We used the proceeds from this issuance to prepay, without penalty, one of our $100 million bank term loans and STORE Master Funding Series 2015-1 Class A-1 notes aggregating $92.3 million at the time of prepayment; these notes were scheduled to mature in 2022 and bore an interest rate of 3.75%. As of December 31, 2020, we had $3.8 billion of long-term debt outstanding with a weighted average interest rate of 4.2%.

Interest expense for 2019 included a $0.7 million loss incurred in connection with the defeasance of secured debt on a property pending disposition; we made a $7.4 million payment (including expenses) to defease the note payable, which had a remaining outstanding principal balance of $6.7 million. Interest expense for 2020 and 2019 included $0.4 million and $1.1 million, respectively, in accelerated amortization of deferred financing costs primarily related to STORE Master Funding prepayments.

We typically use our revolving credit facility on a short-term, temporary basis to acquire real estate properties until those borrowings are sufficiently large to warrant the economic issuance of long-term fixed-rate debt, the proceeds of which we generally use to pay down the amounts outstanding under our revolving credit facility. Interest expense associated with our revolving credit facility increased from 2019 to 2020 due to higher average outstanding borrowings offset by a decrease in the weighted average interest rate incurred on our borrowings due to decreases in one-month LIBOR. During 2020, the average one-month LIBOR was approximately 170 basis points lower than 2019. As noted earlier, as a precautionary measure due to the uncertainty surrounding the COVID-19 pandemic, we borrowed $450 million under our revolving credit facility in March 2020 to increase liquidity and preserve financial flexibility and repaid this amount in full in August 2020. As a result of maintaining this additional liquidity for approximately five months, we incurred additional interest expense of approximately $3 million. As of December 31, 2020, we had no amounts outstanding under our revolving credit facility. The amount and timing of real estate acquisition activity and long-term debt and/or equity transactions will affect the level of borrowing activity on our credit facility.

From time to time, we may fund construction of new properties for our customers and interest capitalized as a part of those activities represented approximately $0.8 million and $1.6 million in 2020 and 2019, respectively.

Property Costs

Approximately 99% of our leases are triple net, meaning that our tenants are generally responsible for the property-level operating costs such as taxes, insurance and maintenance. Accordingly, we generally do not expect to incur property-level operating costs or capital expenditures, except during any period when one or more of our properties is no longer under lease or when our tenant is unable to meet their lease obligations. Our need to expend capital on our

46

properties is further reduced due to the fact that some of our tenants will periodically refresh the property at their own expense to meet their business needs or in connection with franchisor requirements. As of December 31, 2020, we owned nine properties that were vacant and not subject to a lease and the lease contracts related to just 13 owned properties are due to expire during 2021. We expect to incur some property costs related to the vacant properties until such time as those properties are either leased or sold. The amount of property costs can vary period to period based on the timing of property vacancies and the level of underperforming properties.

We experienced an increase in property costs during 2020, primarily related to additional accrued property taxes on tenant locations highly impacted by COVID-19, where the likelihood of STORE being required to make the property tax payment on behalf of the tenant is higher.

As of December 31, 2020, we had entered into operating ground leases as part of several real estate investment transactions. The ground lease payments made by our tenants directly to the ground lessors are presented on a gross basis in the consolidated statement of income, both as rental revenues and as property costs. For the few lease contracts where we collect property taxes from our tenants and remit those taxes to governmental authorities, we reflect those payments on a gross basis as both rental revenue and as property costs.

The following is a summary of property costs (in thousands):

	Year Ended December 31,
	2020		2019
Property-level operating costs (a)	$	16,640	$	5,462
Ground lease-related intangibles amortization expense		469		469
Operating ground lease payments made by STORE Capital		263		29
Operating ground lease payments made by STORE Capital tenants		2,097		2,219
Operating ground lease straight-line rent expense		48		56
Property taxes payable from tenant impounds		2,508		2,558
Total property costs	$	22,025	$	10,793

(a) Property-level operating costs primarily include those expenses associated with vacant or nonperforming properties, property management costs for the few properties that have specific landlord obligations and the cost of performing property site inspections from time to time.

General and Administrative Expenses

General and administrative expenses include compensation and benefits; professional fees such as portfolio servicing, legal, accounting and rating agency fees; and general office expenses such as insurance, office rent and travel costs. General and administrative costs totaled $49.7 million in 2020 as compared to $54.3 million in 2019. The decrease in expense in 2020 is primarily a result of the derecognition of $6.7 million of previously recognized stock-based compensation expense during the first quarter of 2020 related to certain performance-based restricted stock unit awards that were no longer expected to be earned, a decrease in commission expense due to the reduction in acquisition volume and a reduction in travel related costs as a result of restrictions on travel imposed during the COVID-19 pandemic. This decrease was partially offset by increases due to the growth of our portfolio and related staff additions. Our employee base grew from 97 employees on December 31, 2019 to 106 employees as of December 31, 2020. Expenses for both years include approximately $2.0 million of executive severance costs. Certain expenses, such as property related insurance costs and the costs of servicing the properties and loans comprising our real estate portfolio, increase in direct proportion to the increase in the size of the portfolio. We expect that general and administrative expenses will continue to rise in some measure as our real estate investment portfolio grows; however, such expenses as a percentage of the portfolio have decreased over time due to efficiencies and economies of scale.

Depreciation and Amortization Expense

Depreciation and amortization expense, which increases in proportion to the increase in the size of our real estate portfolio, rose from $222.0 million in 2019 to $242.9 million in 2020.

47

Provisions for Impairment

During 2020, we recognized provisions for impairment aggregating $23.0 million; of this amount, $22.0 million represented provisions for the impairment of real estate and $1.0 million represented provisions for credit losses related to our loans and financing receivables. During 2019, we recognized provisions for impairment of real estate aggregating $18.8 million.

Net Gain on Dispositions of Real Estate

As part of our ongoing active portfolio management process, we sell properties from time to time in order to enhance the diversity and quality of our real estate portfolio and to take advantage of opportunities to recycle capital. During 2020, we recognized a $22.8 million aggregate net gain on the sale of 77 properties. In comparison, during 2019, we recognized an $84.1 million aggregate net gain on the sale of 95 properties and a $3.9 million non-cash gain resulting from the substitution of ten properties with a single tenant. The net proceeds from the dispositions of real estate during 2020 aggregated $215 million as compared to an aggregate original investment amount of $236 million. For properties sold during 2019, net proceeds aggregated $448 million as compared to an aggregate original investment amount of $429 million. As noted earlier, during 2020 and 2019, we also collected $0.6 million and $4.1 million, respectively, of early lease termination payments in connection with certain property sales.

Net Income

For the year ended December 31, 2020, our net income was $212.6 million reflecting a decrease from $285.0 million in 2019. The change in net income is primarily the result of lower aggregate net gains on dispositions of real estate.

Non-GAAP Measures

Our reported results are presented in accordance with U.S. generally accepted accounting principles, or GAAP. We also disclose Funds from Operations, or FFO, and Adjusted Funds from Operations, or AFFO, both of which are non-GAAP measures. We believe these two non-GAAP financial measures are useful to investors because they are widely accepted industry measures used by analysts and investors to compare the operating performance of REITs. FFO and AFFO do not represent cash generated from operating activities and are not necessarily indicative of cash available to fund cash requirements; accordingly, they should not be considered alternatives to net income as a performance measure or to cash flows from operations as reported on a statement of cash flows as a liquidity measure and should be considered in addition to, and not in lieu of, GAAP financial measures.

We compute FFO in accordance with the definition adopted by the Board of Governors of the National Association of Real Estate Investment Trusts, or NAREIT. NAREIT defines FFO as GAAP net income, excluding gains (or losses) from extraordinary items and sales of depreciable property, real estate impairment losses, and depreciation and amortization expense from real estate assets, including the pro rata share of such adjustments of unconsolidated subsidiaries.

To derive AFFO, we modify the NAREIT computation of FFO to include other adjustments to GAAP net income related to certain revenues and expenses that have no impact on our long-term operating performance, such as straight-line rents, amortization of deferred financing costs and stock-based compensation. In addition, in deriving AFFO, we exclude certain other costs not related to our ongoing operations, such as the amortization of lease-related intangibles.

FFO is used by management, investors and analysts to facilitate meaningful comparisons of operating performance between periods and among our peers primarily because it excludes the effect of real estate depreciation and amortization and net gains (or losses) on sales, which are based on historical costs and implicitly assume that the value of real estate diminishes predictably over time, rather than fluctuating based on existing market conditions. Management believes that AFFO provides more useful information to investors and analysts because it modifies FFO to exclude certain additional revenues and expenses such as straight-line rents, including construction period rent deferrals, and the amortization of deferred financing costs, stock-based compensation and lease-related intangibles as such items have no impact on long-term operating performance. As a result, we believe AFFO to be a more meaningful measurement of ongoing performance that allows for greater performance comparability. Therefore, we disclose both FFO and AFFO and

48

reconcile them to the most appropriate GAAP performance metric, which is net income. STORE Capital’s FFO and AFFO may not be comparable to similarly titled measures employed by other companies.

The following is a reconciliation of net income (which we believe is the most comparable GAAP measure) to FFO and AFFO.

	Year Ended December 31,
(In thousands)	2020		2019		2018
Net Income	$	212,614	$	284,975	$	216,970
Depreciation and amortization of real estate assets		242,636		221,665		180,851
Provision for impairment of real estate		21,978		18,751		5,202
Net gain on dispositions of real estate (a)		(22,774)		(84,142)		(45,398)
Funds from Operations (b)		454,454		441,249		357,625
Adjustments:
Straight-line rental revenue:
Fixed rent escalations accrued		(8,087)		(6,021)		(6,121)
Construction period rent deferrals		1,940		1,604		6,622
Amortization of:
Equity-based compensation		4,665		11,703		8,608
Deferred financing costs and other (c)		8,827		9,689		9,549
Lease-related intangibles and costs		3,034		2,856		2,433
Lease termination fees		(602)		(4,096)		—
Capitalized interest		(751)		(1,600)		(2,641)
Provision for loan losses		1,025		—		2,608
(Income) loss from non-real estate, equity method investment		(3,500)		—		—
Executive severance costs		1,980		1,956		—
Loss (gain) on defeasance/extinguishment of debt		—		735		(814)
Adjusted Funds from Operations (b)	$	462,985	$	458,075	$	377,869

(a) For the year ended December 31, 2018, includes $130,000 of income tax expense associated with gains recognized on the dispositions of certain properties.

(b) FFO and AFFO for the year ended December 31, 2020, include approximately $57.1 million of net revenue that is subject to the short-term deferral arrangements entered into in response to the COVID-19 pandemic. We account for these deferral arrangements as rental revenue and a corresponding increase in receivables, which are included in other assets, net on the consolidated balance sheet. For the year ended December 31, 2020, FFO and AFFO exclude $9.9 million collected under these short-term deferral arrangements.

(c) For the years ended December 31, 2020, 2019 and 2018, includes $0.4 million, $1.1 million and $2.1 million, respectively, of accelerated amortization of deferred financing costs primarily related to the prepayment of debt.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Our interest rate risk management objective is to limit the impact of future interest rate changes on our earnings and cash flows. We seek to match the cash inflows from our long-term leases with the expected cash outflows on our long-term debt. To achieve this objective, our consolidated subsidiaries primarily borrow on a fixed-rate basis for longer-term debt issuances. At December 31, 2020, all our long-term debt carried a fixed interest rate, or was effectively converted to a fixed-rate through the use of interest rate swaps for the term of the debt, and the weighted average debt maturity was approximately 6.6 years. We are exposed to interest rate risk between the time we enter into a sale-leaseback transaction and the time we finance the related real estate with long-term fixed-rate debt. In addition, when that long-term debt matures, we may have to refinance the real estate at a higher interest rate. Market interest rates are sensitive to many factors that are beyond our control.

49

We address interest rate risk by employing the following strategies to help insulate us from any adverse impact of rising interest rates:

● We seek to minimize the time period between acquisition of our real estate and the ultimate financing of that real estate with long-term fixed-rate debt.

● By using serial issuances of long-term debt, we intend to ladder out our debt maturities to avoid a significant amount of debt maturing during any single period and to minimize the gap between free cash flow and annual debt maturities; free cash flow includes cash from operations less dividends plus proceeds from our sales of properties.

● Our secured long-term debt generally provides for some amortization of the principal balance over the term of the debt, which serves to reduce the amount of refinancing risk at debt maturity to the extent that we can refinance the reduced debt balance over a revised long-term amortization schedule.

● We seek to maintain a large pool of unencumbered real estate assets to give us the flexibility to choose among various secured and unsecured debt markets when we are seeking to issue new long-term debt.

● We may also use derivative instruments, primarily cash flow hedges such as interest rate swaps, caps and treasury lock agreements, to limit our exposure to interest rate movements with respect to various debt instruments.

Although all our long-term debt carries a fixed rate, we often temporarily fund our property acquisitions with our revolving credit facility, which carries a variable rate. During the year ended December 31, 2020, we had average daily outstanding borrowings of $250.3 million on our variable-rate credit facility, which bears interest based on one-month LIBOR, plus a credit spread of 1.0% based on our current credit rating.

We monitor our market interest rate risk exposures using a sensitivity analysis. Our sensitivity analysis estimates the exposure to market risk sensitive instruments assuming a hypothetical adverse change in interest rates. Based on the results of our sensitivity analysis, which assumes a 1% adverse change in interest rates, the estimated market risk exposure for our variable-rate debt was approximately $3.4 million, or approximately 0.8% of net cash provided by operating activities, for the year ended December 31, 2020. In addition, we may use various financial instruments designed to mitigate the impact of interest rate fluctuations on our cash flows and earnings, including hedging strategies, depending on our analysis of the interest rate environment and the costs and risks of such strategies. We do not use derivative instruments for trading or speculative purposes. See Note 2 to our Consolidated Financial Statements for further information on derivatives.

In July 2017, the Financial Conduct Authority, or FCA (the authority that regulates LIBOR), announced it intends to stop compelling banks to submit rates for the calculation of LIBOR after 2021. The Alternative Reference Rates Committee, or ARRC, has identified the Secured Overnight Financing Rate, or SOFR, as the preferred alternative to LIBOR for use in derivatives and other financial contracts that are currently indexed to LIBOR. We are not able to predict when LIBOR will cease to be available or when there will be sufficient liquidity in the SOFR markets. Any changes adopted by the FCA or other governing bodies in the method used for determining LIBOR may result in a sudden or prolonged increase or decrease in reported LIBOR. If that were to occur, our interest payments could change. In addition, uncertainty about the extent and manner of future changes may result in interest rates and/or payments that are higher or lower than if LIBOR were to remain available in its current form.

At December 31, 2020, the Company does have contracts that are indexed to LIBOR and continues to monitor and evaluate the related risks, including future negotiations with lenders and other counterparties; the $600 million unsecured revolving credit facility, which matures in February 2022, is the Company’s only contract indexed to LIBOR with a maturity date beyond 2021. While we expect LIBOR to be available in substantially its current form until the end of 2021, it is possible that LIBOR will become unavailable prior to that point. This could result, for example, if sufficient banks decline to make submissions to the LIBOR administrator. In that case, the transition to an alternative reference rate could be accelerated.

50

Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Report of Independent Registered Public Accounting Firm

To the Stockholders and the Board of Directors of STORE Capital Corporation

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of STORE Capital Corporation (the Company) as of December 31, 2020 and 2019, the related consolidated statements of income, comprehensive income, stockholders' equity and cash flows for each of the three years in the period ended December 31, 2020, and the related notes and financial statement schedules listed in the Index at Item 15(a) (collectively referred to as the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2020, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission 2013 framework and our report dated February 26, 2021 expressed an unqualified opinion thereon.

Basis for Opinion

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

Acquisition of real estate investments

Description of the Matter

As described in Notes 2 and 3 to the financial statements, the Company recorded $834 million in acquisitions to real estate during 2020. Auditing the Company’s accounting for the 2020 acquisitions was complex and required specialized skills and knowledge due to the estimation involved in the allocation of the purchase price to the assets acquired, including land, buildings, improvements and intangible lease assets. The Company utilized multiple sources to estimate such values including third party appraisers and other data such as market rents and comparables.

51

How We Addressed the Matter in Our Audit We obtained an understanding and tested the design and operating effectiveness of controls over the accounting for acquisitions, including controls over the initiation and approval of purchases, inputs and assumptions used in the valuation estimates, and allocation of value among the assets acquired. For a sample of acquisitions, we read the purchase agreements, evaluated the significant assumptions and methods used in developing the allocation estimates, and tested the recording of the assets acquired. ​ Our audit procedures included evaluating whether any intangible assets were properly identified and the appropriateness of market data and other significant assumptions, including land comparables and replacement costs. We reviewed the valuations completed by third party appraisers including a review of the underlying market data utilized. We further compared the allocations to those historically recognized by the Company and reviewed for any allocation outliers in the population. We involved valuation specialists to assist in the evaluation of significant assumptions used and the appropriateness of the approach selected and the qualifications of the third-party appraisers.

	Real estate impairment
Description of the Matter	The Company reviews its real estate investments for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset group may not be recoverable. As more fully described in Note 2 to the financial statements, during 2020, the Company recorded impairment losses on certain real estate assets. Based on the factors impacting a property’s value, such as vacancy, undiscounted cash flows from the lease, and market trends as well as hold versus sale scenarios, the Company evaluated certain properties for recoverability and determined that specific assets were impaired. As a result, the Company recognized $22 million in impairment losses, which represented the amount by which the carrying values exceeded the estimated fair values of these assets.
How We Addressed the Matter in Our Audit	Auditing the Company's identification and measurement of impairment was complex as estimates underlying the determination of recoverability and fair value involved a high degree of subjectivity. Significant assumptions used in the Company’s fair value estimates were market comparable values, bona fide purchase offers on the properties, market rents, and terminal values. We obtained an understanding and tested the design and operating effectiveness of controls over the Company’s processes to identify indicators of impairment and measure the fair value of the real estate assets that were impaired. Our audit procedures also included, among others, evaluating the significant assumptions used to estimate the undiscounted cash flows, including market rents and comparables, tenant conditions and hold or sell strategies. For assets that the book value was greater than the estimated undiscounted cash flows, we tested the fair value measurement through review of market transactions, purchase agreements, appraisals, market rents, capitalization and discount rates. We also involved a valuation specialist to assist in our evaluation of certain assumptions, such as market rents, capitalization and discount rates or comparable market property values without an active purchase agreement.

/s/ Ernst & Young LLP  

We have served as the Company’s auditor since 2011.

Phoenix, Arizona

February 26, 2021

52

Report of Independent Registered Public Accounting Firm

To the Stockholders and the Board of Directors of STORE Capital Corporation

Opinion on Internal Control Over Financial Reporting

We have audited STORE Capital Corporation’s internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, STORE Capital Corporation (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2020, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2020 and 2019, the related consolidated statements of income, comprehensive income, stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2020, and the related notes and the financial statement schedules listed in the Index at Item 15(a) and our report dated February 26, 2021 expressed an unqualified opinion thereon.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ Ernst & Young LLP

Phoenix, Arizona

February 26, 2021

53

STORE Capital Corporation

Consolidated Balance Sheets

(In thousands, except share and per share data)

	December 31,
	2020		2019
Assets
Investments:
Real estate investments:
Land and improvements	$	2,807,153	$	2,634,285
Buildings and improvements		6,059,513		5,540,749
Intangible lease assets		61,634		73,366
Total real estate investments		8,928,300		8,248,400
Less accumulated depreciation and amortization		(939,591)		(740,124)
		7,988,709		7,508,276
Real estate investments held for sale, net		22,304		—
Operating ground lease assets		34,683		24,254
Loans and financing receivables, net		650,321		582,267
Net investments		8,696,017		8,114,797
Cash and cash equivalents		166,381		99,753
Other assets, net		141,942		81,976
Total assets	$	9,004,340	$	8,296,526
Liabilities and stockholders’ equity
Liabilities:
Credit facility	$	—	$	—
Unsecured notes and term loans payable, net		1,509,612		1,262,553
Non-recourse debt obligations of consolidated special purpose entities, net		2,212,634		2,328,489
Dividends payable		95,801		83,938
Operating lease liabilities		39,317		29,347
Accrued expenses, deferred revenue and other liabilities		131,198		106,814
Total liabilities		3,988,562		3,811,141
Stockholders’ equity:
Common stock, $0.01 par value per share, 375,000,000 shares authorized, 266,112,676 and 239,822,900 shares issued and outstanding, respectively		2,661		2,398
Capital in excess of par value		5,475,889		4,787,932
Distributions in excess of retained earnings		(459,977)		(302,609)
Accumulated other comprehensive loss		(2,795)		(2,336)
Total stockholders’ equity		5,015,778		4,485,385
Total liabilities and stockholders’ equity	$	9,004,340	$	8,296,526

See accompanying notes.

54

STORE Capital Corporation

Consolidated Statements of Income

(In thousands, except share and per share data)

	Year Ended December 31,
	2020		2019		2018
Revenues:
Rental revenues	$	644,498	$	625,415	$	513,302
Interest income on loans and financing receivables		45,288		33,826		25,741
Other income		4,482		6,473		1,713
Total revenues		694,268		665,714		540,756
Expenses:
Interest		169,706		158,381		129,061
Property costs		22,025		10,793		4,250
General and administrative		49,685		54,274		45,725
Depreciation and amortization		242,925		221,975		181,826
Provisions for impairment		23,003		18,751		7,810
Total expenses		507,344		464,174		368,672
Other income:
Net gain on dispositions of real estate		22,774		84,142		45,528
Income from non-real estate, equity method investment		3,500		—		—
Income before income taxes		213,198		285,682		217,612
Income tax expense		584		707		642
Net income	$	212,614	$	284,975	$	216,970
Net income per share of common stock—basic and diluted	$	0.84	$	1.24	$	1.06
Weighted average common shares outstanding:
Basic		252,534,580		229,734,497		204,322,298
Diluted		252,651,040		230,289,541		204,933,292

See accompanying notes.

55

STORE Capital Corporation

Consolidated Statements of Comprehensive Income

(In thousands)

	Year Ended December 31,
	2020		2019		2018
Net income	$	212,614	$	284,975	$	216,970
Other comprehensive loss:
Unrealized losses on cash flow hedges		(1,437)		(1,142)		(1,353)
Cash flow hedge losses (gains) reclassified to interest expense		978		(1,053)		(1,547)
Total other comprehensive loss		(459)		(2,195)		(2,900)
Total comprehensive income	$	212,155	$	282,780	$	214,070

See accompanying notes.

56

STORE Capital Corporation

Consolidated Statements of Stockholders’ Equity

For the Years Ended December 31, 2020, 2019 and 2018

(In thousands, except share data)

						Distributions		Accumulated
				Capital in		in Excess of		Other		Total
	Common Stock			Excess of		Retained		Comprehensive		Stockholders’
	Shares	Par Value		Par Value		Earnings		Income (Loss)		Equity
Balance at December 31, 2017	193,766,854	$	1,938	$	3,381,090	$	(214,845)	$	2,759	$	3,170,942
Net income	—		—		—		216,970		—		216,970
Other comprehensive loss	—		—		—		—		(2,900)		(2,900)
Issuance of common stock, net of costs of $12,253	27,125,559		271		741,394		—		—		741,665
Equity-based compensation	293,373		3		8,606		31		—		8,640
Shares repurchased under stock compensation plan	(113,948)		(1)		(2,008)		(826)		—		(2,835)
Common dividends declared ($1.28 per common share) and dividend equivalents on restricted stock units	—		—		—		(268,981)		—		(268,981)
Balance at December 31, 2018	221,071,838		2,211		4,129,082		(267,651)		(141)		3,863,501
Net income	—		—		—		284,975		—		284,975
Other comprehensive loss	—		—		—		—		(2,195)		(2,195)
Issuance of common stock, net of costs of $9,422	18,474,875		185		650,336		—		—		650,521
Equity-based compensation	443,330		4		11,698		27		—		11,729
Shares repurchased under stock compensation plan	(167,143)		(2)		(3,184)		(1,846)		—		(5,032)
Common dividends declared ($1.36 per common share) and dividend equivalents on restricted stock units	—		—		—		(318,114)		—		(318,114)
Balance at December 31, 2019	239,822,900		2,398		4,787,932		(302,609)		(2,336)		4,485,385
Adoption of ASC Topic 326, cumulative adjustment	—		—		—		(2,465)		—		(2,465)
Net income	—		—		—		212,614		—		212,614
Other comprehensive loss	—		—		—		—		(459)		(459)
Issuance of common stock, net of costs of $9,558	25,696,396		257		686,129		—		—		686,386
Equity-based compensation	732,511		6		4,659		5		—		4,670
Shares repurchased under stock compensation plan	(139,131)		—		(2,831)		(2,366)		—		(5,197)
Common dividends declared ($1.42 per common share) and dividend equivalents on restricted stock units	—		—		—		(365,156)		—		(365,156)
Balance at December 31, 2020	266,112,676	$	2,661	$	5,475,889	$	(459,977)	$	(2,795)	$	5,015,778

See accompanying notes.

57

STORE Capital Corporation

Consolidated Statements of Cash Flows

(In thousands)

	Year Ended December 31,
	2020		2019		2018
Operating activities
Net income	$	212,614	$	284,975	$	216,970
Adjustments to net income:
Depreciation and amortization		242,925		221,975		181,826
Amortization of deferred financing costs and other noncash interest expense		8,827		9,689		9,549
Amortization of equity-based compensation		4,665		11,703		8,608
Provisions for impairment		23,003		18,751		7,810
Net gain on dispositions of real estate		(22,774)		(84,142)		(45,528)
Income from non-real estate, equity method investment		(3,500)		—		—
Loss (gain) on defeasance/extinguishment of debt		—		735		(814)
Noncash revenue and other		(53,139)		(1,865)		2,291
Payments (made) received in settlement of cash flow hedges		—		(6,735)		4,288
Changes in operating assets and liabilities:
Other assets		(6,837)		(5,608)		(4,926)
Accrued expenses, deferred revenue and other liabilities		25,802		8,856		11,604
Net cash provided by operating activities		431,586		458,334		391,678
Investing activities
Acquisition of and additions to real estate		(917,038)		(1,451,269)		(1,514,718)
Investment in loans and financing receivables		(153,545)		(253,552)		(88,088)
Collections of principal on loans and financing receivables		46,618		16,377		5,205
Proceeds from dispositions of real estate		212,108		438,631		230,563
Net cash used in investing activities		(811,857)		(1,249,813)		(1,367,038)
Financing activities
Borrowings under credit facility		600,000		822,100		988,000
Repayments under credit facility		(600,000)		(957,100)		(1,143,000)
Borrowings under unsecured notes and term loans payable		348,453		347,410		348,303
Repayments under unsecured notes and term loans payable		(100,000)		—		—
Borrowings under non-recourse debt obligations of consolidated special purpose entities		—		549,596		591,843
Repayments under non-recourse debt obligations of consolidated special purpose entities		(127,659)		(228,252)		(283,770)
Financing and defeasance costs paid		(3,330)		(12,206)		(15,521)
Proceeds from the issuance of common stock		695,944		659,943		753,918
Stock issuance costs paid		(9,540)		(9,459)		(12,167)
Shares repurchased under stock compensation plans		(5,198)		(5,032)		(2,835)
Dividends paid		(353,204)		(307,157)		(255,572)
Net cash provided by financing activities		445,466		859,843		969,199
Net increase (decrease) in cash, cash equivalents and restricted cash		65,195		68,364		(6,161)
Cash, cash equivalents and restricted cash, beginning of period		111,381		43,017		49,178
Cash, cash equivalents and restricted cash, end of period	$	176,576	$	111,381	$	43,017
Reconciliation of cash, cash equivalents and restricted cash:
Cash and cash equivalents	$	166,381	$	99,753	$	27,511
Restricted cash included in other assets		10,195		11,628		15,506
Total cash, cash equivalents and restricted cash	$	176,576	$	111,381	$	43,017
Supplemental disclosure of noncash investing and financing activities:
Accrued tenant improvements included in real estate investments	$	22,087	$	17,464	$	34,769
Net real estate assets surrendered to lender		—		—		12,573
Seller financing provided to purchaser of real estate sold		3,176		9,000		—
Acquisition of collateral property securing a mortgage note receivable		30,585		13,574		—
Non-recourse debt obligation assumed in conjunction with acquisition of property		6,215		—		—
Non-recourse debt obligation assumed by purchaser of real estate		—		—		20,845
Non-recourse debt forgiven by lender in exchange for collateral assets		—		—		12,874
Accrued financing and stock issuance costs		138		80		211
Supplemental disclosure of cash flow information:
Cash paid during the period for interest, net of amounts capitalized	$	160,091	$	142,933	$	115,425
Cash paid during the period for income and franchise taxes		2,366		2,362		1,930

See accompanying notes.

58

STORE Capital Corporation

Notes to Consolidated Financial Statements

December 31, 2020

1. Organization

STORE Capital Corporation (STORE Capital or the Company) was incorporated under the laws of Maryland on May 17, 2011 to acquire single-tenant operational real estate to be leased on a long-term, net basis to companies that operate across a wide variety of industries within the service, retail and manufacturing sectors of the United States economy. From time to time, it also provides mortgage financing to its customers.

On November 21, 2014, the Company completed the initial public offering (IPO) of its common stock. The shares began trading on the New York Stock Exchange on November 18, 2014 under the ticker symbol “STOR”.

STORE Capital has made an election to qualify, and believes it is operating in a manner to continue to qualify, as a real estate investment trust (REIT) for federal income tax purposes beginning with its initial taxable year ended December 31, 2011. As a REIT, it will generally not be subject to federal income taxes to the extent that it distributes all of its taxable income to its stockholders and meets other specific requirements.

2. Summary of Significant Accounting Principles

Basis of Accounting and Principles of Consolidation

The consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) and the rules and regulations of the U.S. Securities and Exchange Commission (SEC). These consolidated statements include the accounts of STORE Capital and its subsidiaries which are wholly owned and controlled by the Company through its voting interest. One of the Company’s wholly owned subsidiaries, STORE Capital Advisors, LLC, provides all of the general and administrative services for the day-to-day operations of the consolidated group, including property acquisition and lease origination, real estate portfolio management and marketing, accounting and treasury services. The remaining subsidiaries were formed to acquire and hold real estate investments or to facilitate non-recourse secured borrowing activities. Generally, the initial operations of the real estate subsidiaries are funded by an interest-bearing intercompany loan from STORE Capital, and such intercompany loan is repaid when the subsidiary issues long-term debt secured by its properties. All intercompany account balances and transactions have been eliminated in consolidation.

Certain of the Company’s wholly owned consolidated subsidiaries were formed as special purpose entities. Each special purpose entity is a separate legal entity and is the sole owner of its assets and liabilities. The assets of the special purpose entities are not available to pay or otherwise satisfy obligations to the creditors of any owner or affiliate of the special purpose entity. At December 31, 2020 and 2019, these special purpose entities held assets totaling $7.7 billion and $7.0 billion, respectively, and had third-party liabilities totaling $2.3 billion and $2.4 billion, respectively. These assets and liabilities are included in the accompanying consolidated balance sheets.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses during the reporting period. Although management believes its estimates are reasonable, actual results could differ from those estimates.

Segment Reporting

The Financial Accounting Standards Board’s (FASB) Accounting Standards Codification (ASC) Topic 280, Segment Reporting, established standards for the manner in which enterprises report information about operating segments. The Company views its operations as one reportable segment.

59

Investment Portfolio

STORE Capital invests in real estate assets through three primary transaction types as summarized below. Effective January 1, 2019, the Company adopted Accounting Standards Update (ASU) 2016-02, Leases (Topic 842) (ASC Topic 842) which had an impact on certain accounting related to the Company’s investment portfolio.

● Real Estate Investments – investments are generally made through sale-leaseback transactions in which the Company acquires the real estate from the owner-operators and then leases the real estate back to them through long-term leases which are generally classified as operating leases; the operators become the Company’s long-term tenants (its customers). Certain of the lease contracts that are associated with a sale-leaseback transaction may contain terms, such as a tenant purchase option, which will result in the transaction being accounted for as a financing arrangement due to the adoption of ASC Topic 842 rather than as an investment in real estate subject to an operating lease.

● Mortgage Loans Receivable – investments are made by issuing mortgage loans to the owner-operators of the real estate that serve as the collateral for the loans and the operators become long-term borrowers and customers of the Company. On occasion, the Company may also make other types of loans to its customers, such as equipment loans.

● Hybrid Real Estate Investments – investments are made through modified sale-leaseback transactions, where the Company acquires land from the owner-operators, leases the land back through long-term leases and simultaneously issues mortgage loans to the operators secured by the buildings and improvements on the land. Prior to 2019, these hybrid real estate investment transactions were generally accounted for as direct financing leases. Subsequent to the adoption of ASC Topic 842, new or modified hybrid real estate investment transactions are generally accounted for as operating leases of the land and mortgage loans on the buildings and improvements.

Impact of the COVID-19 Pandemic

During the novel coronavirus (COVID-19) pandemic, the Company provided certain tenants rent deferral arrangements in the form of both short-term notes and lease modifications. The FASB has provided accounting relief under which concessions provided to tenants in direct response to the COVID-19 pandemic are not required to be evaluated or accounted for as lease modifications in accordance with ASC Topic 842. The Company has elected to apply this accounting relief to the rent deferral arrangements it has entered into with its tenants, which primarily affected the timing (but not the amount) of lease and loan payments due to the Company under its contracts. For the year ended December 31, 2020, the Company recognized $57.1 million of net revenue associated with these deferral arrangements with a corresponding increase in receivables that are included in other assets, net on the consolidated balance sheet. During the year ended December 31, 2020, the Company collected $9.9 million of the receivables related to these deferral arrangements; the remaining receivables are generally expected to be repaid over the next 36 months with the majority being repaid prior to the end of 2021.

Accounting for Real Estate Investments

Classification and Cost

STORE Capital records the acquisition of real estate properties at cost, including acquisition and closing costs. The Company allocates the cost of real estate properties to the tangible and intangible assets and liabilities acquired based on their estimated relative fair values. Intangible assets and liabilities acquired may include the value of existing in-place leases, above-market or below-market lease value of in-place leases and ground lease-related intangibles, as applicable. Management uses multiple sources to estimate fair value, including independent appraisals and information obtained about each property as a result of its pre-acquisition due diligence and its marketing and leasing activities. Certain of the Company’s lease contracts allow its tenants the option, at their election, to purchase the leased property from the Company at a specified time or times (generally at the greater of the then-fair market value or the Company’s cost, as defined in the lease contracts). Subsequent to the adoption of ASC Topic 842, for real estate assets acquired through a sale-leaseback transaction and subject to a lease contract which contains a purchase option, the Company will account for such an acquisition as a financing arrangement and record the investment in loans and financing receivables on the consolidated balance sheet; should the purchase option later expire or be removed from the lease contract, the Company would derecognize the asset accounted for as a financing arrangement and recognize the transferred leased asset in real estate investments.

In-place lease intangibles are valued based on management’s estimates of lost rent and carrying costs during the time it would take to locate a tenant if the property were vacant, considering current market conditions and costs to execute similar leases. In estimating

60

lost rent and carrying costs, management considers market rents, real estate taxes, insurance, costs to execute similar leases (including leasing commissions) and other related costs. The value assigned to in-place leases is amortized on a straight-line basis as a component of depreciation and amortization expense typically over the remaining term of the related leases.

The fair value of any above-market or below-market lease is estimated based on the present value of the difference between the contractual amounts to be paid pursuant to the in-place lease and management’s estimate of current market lease rates for the property, measured over a period equal to the remaining term of the lease. Capitalized above-market lease intangibles are amortized over the remaining term of the respective leases as a decrease to rental revenue. Below-market lease intangibles are amortized as an increase in rental revenue over the remaining term of the respective leases plus the fixed-rate renewal periods on those leases, if any. Should a lease terminate early, the unamortized portion of any related lease intangible is immediately recognized in operations.

The Company’s real estate portfolio is depreciated using the straight-line method over the estimated remaining useful life of the properties, which generally ranges from 30 to 40 years for buildings and is generally 15 years for land improvements. Properties classified as held for sale are recorded at the lower of their carrying value or their fair value, less anticipated selling costs. Any properties classified as held for sale are not depreciated.

Revenue Recognition

STORE Capital leases real estate to its tenants under long-term net leases that are predominantly classified as operating leases. The Company’s leases generally provide for rent escalations throughout the lease terms. For leases that provide for specific contractual escalations, rental revenue is recognized on a straight-line basis so as to produce a constant periodic rent over the term of the lease. Accordingly, straight-line operating lease receivables, calculated as the aggregate difference between the rental revenue recognized on a straight-line basis and scheduled rents, represent unbilled rent receivables that the Company will receive only if the tenants make all rent payments required through the expiration of the leases; these receivables are included in other assets, net on the consolidated balance sheets. The Company reviews its straight-line operating lease receivables for collectibility on a contract by contract basis and any amounts not considered substantially collectible are written off against rental revenues. As of December 31, 2020 and 2019, the Company had $34.6 million and $28.3 million, respectively, of straight-line operating lease receivables. Leases that have contingent rent escalators indexed to future increases in the Consumer Price Index (CPI) may adjust over a one-year period or over multiple-year periods. Generally, these escalators increase rent at the lesser of (a) 1 to 1.25 times the increase in the CPI over a specified period or (b) a fixed percentage. Because of the volatility and uncertainty with respect to future changes in the CPI, the Company’s inability to determine the extent to which any specific future change in the CPI is probable at each rent adjustment date during the entire term of these leases and the Company’s view that the multiplier does not represent a significant leverage factor, increases in rental revenue from leases with this type of escalator are recognized only after the changes in the rental rates have actually occurred.

In addition to base rental revenue, certain leases also have contingent rentals that are based on a percentage of the tenant’s gross sales; the Company recognizes contingent rental revenue when the threshold upon which the contingent lease payment is based is actually reached. Approximately 4.6% of the Company’s investment portfolio is subject to leases that provide for contingent rent based on a percentage of the tenant’s gross sales; historically, contingent rent recognized has been less than 1.0% of rental revenues.

The Company reviews its operating lease receivables for collectibility on a regular basis, taking into consideration changes in factors such as the tenant’s payment history, the financial condition of the tenant, business conditions in the industry in which the tenant operates and economic conditions in the area where the property is located. In the event that the collectibility of lease payments with respect to any tenant is not probable, a direct write-off of the receivable is made and any future rental revenue is recognized only when the tenant makes a rental payment or when collectability is again deemed probable.

Direct costs incremental to successful lease origination, offset by any lease origination fees received, are deferred and amortized over the related lease term as an adjustment to rental revenue. The Company periodically commits to fund the construction of new properties for its customers; rental revenue collected during the construction period is deferred and amortized over the remaining lease term when the construction project is complete. Substantially all of the Company’s leases are triple net, which means that the lessees are directly responsible for the payment of all property operating expenses, including property taxes, maintenance and insurance. For a few lease contracts, the Company collects property taxes from its customers and remits those taxes to governmental authorities. Subsequent to the adoption of ASC Topic 842, these property tax payments are presented on a gross basis as part of both rental revenues and property costs in the consolidated statements of income.

61

Impairment

STORE Capital reviews its real estate investments and related lease intangibles periodically for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable through operations. Such events or changes in circumstances may include an expectation to sell certain assets in accordance with the Company’s long-term strategic plans. Management considers factors such as expected future undiscounted cash flows, discount rates, estimated residual value, market trends (such as the effects of leasing demand and competition) and other factors including bona fide purchase offers received from third parties in making this assessment. These factors are classified as Level 3 inputs within the fair value hierarchy, discussed in Fair Value Measurement below. If an asset is determined to be impaired, the impairment is calculated as the amount by which the carrying value of the asset exceeds its estimated fair value. Estimating future cash flows is highly subjective and such estimates could differ materially from actual results.

During the year ended December 31, 2020, the Company recognized an aggregate provision for impairment of real estate of $22.0 million; the estimated fair value of the impaired real estate assets at the time of impairment aggregated $80.7 million. The Company recognized aggregate provisions for the impairment of real estate of $18.8 million and $5.2 million during the years ended December 31, 2019 and 2018, respectively.

Accounting for Loans and Financing Receivables

Loans Receivable – Classification, Cost and Revenue Recognition

STORE Capital holds its loans receivable, which are primarily mortgage loans secured by real estate, for long-term investment. Loans receivable are carried at amortized cost, including related unamortized discounts or premiums, if any.

The Company recognizes interest income on loans receivable using the effective-interest method applied on a loan-by-loan basis. Direct costs associated with originating loans are offset against any related fees received and the balance, along with any premium or discount, is deferred and amortized as an adjustment to interest income over the term of the related loan receivable using the effective interest method. A loan receivable is placed on nonaccrual status when the loan has become more than 60 days past due, or earlier if management determines that full recovery of the contractually specified payments of principal and interest is doubtful. While on nonaccrual status, interest income is recognized only when received. As of December 31, 2020 and 2019, the Company had loans receivable with an aggregate outstanding principal balance of $39.9 million and $15.6 million, respectively, on nonaccrual status.

Direct Financing Receivables – Classification, Cost and Revenue Recognition

Direct financing receivables include hybrid real estate investment transactions completed prior to 2019. The Company recorded the direct financing receivables at their net investment, determined as the aggregate minimum lease payments and the estimated residual value of the leased property less unearned income. The unearned income is recognized over the life of the related contracts so as to produce a constant rate of return on the net investment in the asset. Subsequent to the adoption of ASC Topic 842, existing direct financing receivables will continue to be accounted for in the same manner, unless the underlying contracts are modified.

Impairment and Provision for Credit Losses

Effective January 1, 2020, the Company adopted ASU 2016-13, Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (ASC Topic 326) which changed how the Company measures credit losses for loans and financing receivables.

In accordance with ASC Topic 326, the Company evaluates the collectibility of its loans and financing receivables at the time each financing receivable is issued and subsequently on a quarterly basis utilizing an expected credit loss model based on credit quality indicators. The primary credit quality indicator is the implied credit rating associated with each borrower, utilizing two categories, investment grade and non-investment grade. The Company computes implied credit ratings based on regularly received borrower financial statements using Moody’s Analytics RiskCalc. The Company considers the implied credit ratings, loan and financing receivable term to maturity and underlying collateral value and quality, if any, to calculate the expected credit loss over the remaining life of the receivable. For the year ended December 31, 2020, the Company recognized an estimated $1.0 million of provisions for credit losses related to its loans and financing receivables; the provision for credit losses is included in provisions for impairment on the consolidated statements of income.

62

Prior to the adoption of ASC Topic 326, the Company periodically evaluated the collectibility of its loans receivable, including accrued interest, by analyzing the underlying property level economics and trends, collateral value and quality and other relevant factors in determining the adequacy of its allowance for loan losses. A loan was determined to be impaired when, in management’s judgment based on current information and events, it was probable that the Company would be unable to collect all amounts due according to the contractual terms of the loan agreement. Specific allowances for loan losses were provided for impaired loans on an individual loan basis in the amount by which the carrying value exceeded the estimated fair value of the underlying collateral less disposition costs. During the year ended December 31, 2018, the Company recognized a provision for loan losses of $2.6 million; the Company did not recognize any loan loss provisions during the year ended December 31, 2019.

Accounting for Operating Ground Lease Assets

As part of certain real estate investment transactions, the Company may enter into long-term operating ground leases as a lessee. As a result of the adoption of ASC Topic 842, the Company is required to recognize an operating ground lease (or right-of-use) asset and related operating lease liability for each of these operating ground leases. Operating ground lease assets and operating lease liabilities are recognized based on the present value of the lease payments. The Company uses its estimated incremental borrowing rate, which is the estimated rate at which the Company could borrow on a collateralized basis with similar payments over a similar term, in determining the present value of the lease payments.

Many of these operating lease contracts include options for the Company to extend the lease; the option periods are included in the minimum lease term only if it is reasonably likely the Company will exercise the option(s). Rental expense for the operating ground lease contracts is recognized in property costs on a straight-line basis over the lease term. Some of the contracts have contingent rent escalators indexed to future increases in the CPI and a few contracts have contingent rentals that are based on a percentage of the gross sales of the property; these payments are recognized in expense as incurred. The payment obligations under these contracts are typically the responsibility of the tenants operating on the properties, in accordance with the Company’s leases with the respective tenants. As a result, the Company also recognizes sublease rental revenue on a straight-line basis over the term of the Company’s sublease with the tenant; the sublease income is included in rental revenues.

Cash and Cash Equivalents

Cash and cash equivalents include cash and highly liquid investment securities with maturities at acquisition of three months or less. The Company invests cash primarily in money-market funds of a major financial institution, consisting predominantly of U.S. Government obligations.

Restricted Cash

Restricted cash may include reserve account deposits held by lenders, including deposits required to be used for future investment in real estate assets, escrow deposits and cash proceeds from the sale of assets held by a qualified intermediary to facilitate tax-deferred exchange transactions under Section 1031 of the Internal Revenue Code. The Company had $10.2 million and $11.6 million of restricted cash at December 31, 2020 and 2019, respectively, which are included in other assets, net, on the consolidated balance sheets.

Deferred Costs

Financing costs related to the issuance of the Company’s long-term debt are deferred and amortized as an increase to interest expense over the term of the related debt instrument using the effective-interest method and are reported as a reduction of the related debt balance on the consolidated balance sheets. Deferred financing costs related to the establishment of the Company's credit facility are deferred and amortized to interest expense over the term of the credit facility and are included in other assets, net, on the consolidated balance sheets.

Derivative Instruments and Hedging Activities

The Company may enter into derivative contracts as part of its overall financing strategy to manage the Company’s exposure to changes in interest rates associated with current and/or future debt issuances. The Company does not use derivatives for trading or speculative purposes. The use of derivative financial instruments carries certain risks, including the risk that the counterparties to these contractual arrangements are not able to perform under the agreements. To mitigate this risk, the Company enters into derivative financial

63

instruments only with counterparties with high credit ratings and with major financial institutions with which the Company may also have other financial relationships. The Company does not anticipate that any of the counterparties will fail to meet their obligations.

The Company records its derivatives on the balance sheet at fair value. All derivatives subject to a master netting arrangement in accordance with the associated master International Swap and Derivatives Association agreement have been presented on a net basis by counterparty portfolio for purposes of balance sheet presentation and related disclosures.  The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the earnings effect of the hedged forecasted transactions in a cash flow hedge. The changes in the fair value of derivatives designated and that qualify as cash flow hedges are recorded in accumulated other comprehensive income (loss). Amounts reported in accumulated other comprehensive income (loss) related to cash flow hedges are reclassified to operations as an adjustment to interest expense as interest payments are made on the hedged debt transaction.

As of December 31, 2020, the Company had one interest rate floor and two interest rate swap agreements in place. The two interest rate swaps and related interest rate floor transaction have an aggregate notional amount of $100 million and were designated as a cash flow hedge of the Company’s $100 million variable-rate bank term loan due in 2021 (Note 4).

Fair Value Measurement

The Company estimates the fair value of financial and non-financial assets and liabilities based on the framework established in fair value accounting guidance. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). The hierarchy described below prioritizes inputs to the valuation techniques used in measuring the fair value of assets and liabilities. This hierarchy maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring the most observable inputs to be used when available. The hierarchy is broken down into three levels based on the reliability of inputs as follows:

● Level 1—Quoted market prices in active markets for identical assets and liabilities that the Company has the ability to access.

● Level 2—Significant inputs that are observable, either directly or indirectly. These types of inputs would include quoted prices for similar assets or liabilities in active markets, quoted prices for identical assets in inactive markets and market-corroborated inputs.

● Level 3—Inputs that are unobservable and significant to the overall fair value measurement of the assets or liabilities. These types of inputs include the Company’s own assumptions.

Share-based Compensation

Directors and key employees of the Company have been granted long-term incentive awards, including restricted stock awards (RSAs) and restricted stock unit awards (RSUs), which provide such directors and employees with equity interests as an incentive to remain in the Company’s service and to align their interests with those of the Company’s stockholders.

The Company estimates the fair value of RSAs based on the closing price per share of the common stock on the date of grant and recognizes that amount in general and administrative expense ratably over the vesting period at the greater of the amount amortized on a straight-line basis or the amount vested.

The Company’s RSUs granted in 2017 contain a market condition and a service condition and RSUs granted in 2018, 2019 and 2020 contain both a market condition and a performance condition as well as a service condition. The Company values the RSUs with a market condition using a Monte Carlo simulation model and values the RSUs with a performance condition based on the fair value of the awards expected to be earned and recognizes those amounts in general and administrative expense on a tranche by tranche basis ratably over the vesting periods.

64

Income Taxes

As a REIT, the Company generally will not be subject to federal income tax. It is still subject, however, to state and local income taxes and to federal income and excise tax on its undistributed income. STORE Investment Corporation is the Company’s wholly owned taxable REIT subsidiary (TRS) created to engage in non-qualifying REIT activities. The TRS is subject to federal, state and local income taxes.

Net Income Per Common Share

Net income per common share has been computed pursuant to the guidance in the FASB ASC Topic 260, Earnings Per Share. The guidance requires the classification of the Company’s unvested restricted common shares, which contain rights to receive non-forfeitable dividends, as participating securities requiring the two-class method of computing net income per common share. The following table is a reconciliation of the numerator and denominator used in the computation of basic and diluted net income per common share (dollars in thousands):

	Year Ended December 31,
	2020		2019		2018
Numerator:
Net income	$	212,614	$	284,975	$	216,970
Less: earnings attributable to unvested restricted shares		(776)		(403)		(398)
Net income used in basic and diluted income per share	$	211,838	$	284,572	$	216,572
Denominator:
Weighted average common shares outstanding		253,055,331		230,030,535		204,666,034
Less: Weighted average number of shares of unvested restricted stock		(520,751)		(296,038)		(343,736)
Weighted average shares outstanding used in basic income per share		252,534,580		229,734,497		204,322,298
Effects of dilutive securities:
Add: Treasury stock method impact of potentially dilutive securities (a)		116,460		555,044		610,994
Weighted average shares outstanding used in diluted income per share		252,651,040		230,289,541		204,933,292

(a) For the years ended December 31, 2020, 2019 and 2018, excludes 127,136 shares, 122,224 shares and 113,895 shares, respectively, related to unvested restricted shares as the effect would have been antidilutive.

Recent Accounting Pronouncements

From time to time, new accounting pronouncements are issued by the FASB or the SEC. The Company adopts the new pronouncements as of the specified effective date. When permitted, the Company may elect to early adopt the new pronouncements. Unless otherwise discussed, these new accounting pronouncements include technical corrections to existing guidance or introduce new guidance related to specialized industries or entities and, therefore, will have minimal, if any, impact on the Company’s financial position, results of operations or cash flows upon adoption.

In June 2016, the FASB issued ASC Topic 326 which changes how entities measure credit losses for most financial assets. This guidance requires an entity, at each reporting date, to estimate the lifetime “expected credit loss” of a financial asset and record an allowance that, when deducted from the amortized cost basis of the financial asset, presents the net amount expected to be collected. Under this new standard, the Company records allowances that were not previously required under legacy GAAP.

The standard was effective for the Company on January 1, 2020 and was adopted retrospectively as of the beginning of the period of adoption. As a result, the Company’s investments in loans and certain leases that are accounted for as loans and financing receivables are directly impacted, requiring a cumulative-effect adjustment of $2.5 million to retained earnings upon adoption. In November 2018, the FASB issued ASU 2018-19, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, which clarified that receivables arising from operating leases are within the scope of the leasing standard (ASC Topic 842). The adoption had no material impact on the Company’s internal controls.

65

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. ASU 2020-04 contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance in ASU 2020-04 is optional and may be elected over time as reference rate reform activities occur. During the first quarter of 2020, the Company elected to apply the hedge accounting expedients related to probability and the assessments of effectiveness for future LIBOR-indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives. Application of these expedients preserves the presentation of derivatives consistent with past presentation. The Company continues to evaluate the impact of the guidance and may apply other elections as applicable as additional changes in the market occur.

In April 2020, the FASB issued a Staff Question & Answer (“Q&A”) which was intended to reduce the challenges of evaluating the enforceable rights and obligations of leases for concessions granted to lessees in response to the COVID-19 pandemic. The Q&A allows both lessors and lessees to elect not to evaluate whether concessions provided in response to the COVID-19 pandemic are lease modifications. This relief is subject to certain conditions being met, including ensuring the total lease payments are substantially the same or less as compared to the original lease payments prior to the concession being granted. The Company, as lessor, has elected to apply such relief and will therefore not evaluate whether lease concessions that were granted in response to the COVID-19 pandemic meet the definition of a lease modification. The Company, as a lessee, has not received any concessions under its ground or other lease agreements resulting from the COVID-19 pandemic.

66

3. Investments

At December 31, 2020, STORE Capital had investments in 2,634 property locations representing 2,580 owned properties (of which 48 are accounted for as financing arrangements and 34 are accounted for as direct financing receivables), 24 properties where all the related land is subject to an operating ground lease and 30 properties which secure mortgage loans. The gross investment portfolio totaled $9.64 billion at December 31, 2020 and consisted of the gross acquisition cost of the real estate investments totaling $8.95 billion, loans and financing receivables with an aggregate carrying amount of $650.3 million and operating ground lease assets totaling $34.7 million. As of December 31, 2020, approximately 37% of these investments are assets of consolidated special purpose entity subsidiaries and are pledged as collateral under the non-recourse obligations of these special purpose entities (Note 4).

The gross dollar amount of the Company’s investments includes the investment in land, buildings, improvements and lease intangibles related to real estate investments as well as the carrying amount of the loans and financing receivables and operating ground lease assets. During 2018, 2019 and 2020, the Company had the following gross real estate and other investment activity (dollars in thousands):

	Number of	Dollar
	Investment	Amount of
	Locations	Investments
Gross investments, December 31, 2017	1,921	$	6,233,910
Acquisition of and additions to real estate (a)(b)	389		1,538,015
Investment in loans and direct financing receivables	29		88,088
Sales of real estate	(80)		(227,135)
Principal collections on loans and direct financing receivables	(2)		(5,205)
Provisions for impairment			(7,810)
Other (c)	(2)		(14,793)
Gross investments, December 31, 2018	2,255		7,605,070
Acquisition of and additions to real estate (a)(d)(e)	305		1,440,399
Investment in loans and direct financing receivables (f)	48		262,552
Sales of real estate	(95)		(415,736)
Principal collections on loans and direct financing receivables (g)	(9)		(29,952)
Operating ground lease assets, net (h)			24,254
Provisions for impairment			(18,751)
Other (e)			(12,915)
Gross investments, December 31, 2019	2,504		8,854,921
Acquisition of and additions to real estate (a)(i)	203		959,842
Investment in loans and direct financing receivables (f)	11		156,721
Sales of real estate	(72)		(222,556)
Principal collections on loans and direct financing receivables (g)	(12)		(80,521)
Net change in operating ground lease assets (h)			10,429
Provisions for impairment			(23,003)
Adoption of expected credit loss standard (ASC Topic 326)			(2,465)
Other			(13,602)
Gross investments, December 31, 2020 (j)			9,639,766
Less accumulated depreciation and amortization (j)			(943,749)
Net investments, December 31, 2020	2,634	$	8,696,017

(a) Includes $2.6 million during 2018, $1.6 million during 2019 and $0.8 million during 2020 of interest capitalized to properties under construction.

(b) Excludes $14.4 million of tenant improvement advances disbursed in 2018 which were accrued as of December 31, 2017.

(c) Includes $14.3 million representing the gross carrying amount of two real estate properties surrendered to the lender in exchange for the release of the related indebtedness (Note 4).

(d) Excludes $36.5 million of tenant improvement advances disbursed in 2019 which were accrued as of December 31, 2018.

(e) During the year ended December 31, 2019, the Company completed a $21.2 million substitution transaction in which ten properties the Company owned and leased to a single tenant were substituted for ten other properties the tenant previously owned and are now leased to that same tenant; the Company recognized a $3.9 million non-cash gain on this transaction which is included in net gain on dispositions of real estate in the consolidated statement of income.

(f) For the years ended December 31, 2019 and 2020, includes $9.0 million and $3.2 million, respectively, related to mortgage loans made to the purchasers of a real estate properties sold.

67

(g) For the years ended December 31, 2019 and 2020, includes $13.6 million and $30.6 million of non-cash principal collection transactions in which the Company acquired the underlying collateral property and leased them back to the borrowers.

(h) During the year ended December 31, 2019, includes $20.0 million of operating ground lease (or right-of-use) assets recognized upon initial adoption of ASC Topic 842 and $4.3 million of activity (new operating ground lease assets recognized net of amortization); during the year ended December 31, 2020, includes new operating ground lease assets recognized net of amortization.

(i) Excludes $16.9 million of tenant improvement advances disbursed in 2020 which were accrued as of December 31, 2019.

(j) Includes the dollar amount of investments ($26.5 million) and the accumulated depreciation and amortization ($4.2 million) related to real estate investments held for sale at December 31, 2020.

The following table summarizes the revenues the Company recognized from its investment portfolio (in thousands):

	Year Ended December 31,
	2020		2019		2018
Rental revenues:
Operating leases (a)(c)	$	644,733	$	625,477	$	515,299
Sublease income - operating ground leases (b)		2,096		2,227		—
Amortization of lease related intangibles and costs		(2,331)		(2,289)		(1,997)
Total rental revenues	$	644,498	$	625,415	$	513,302
Interest income on loans and financing receivables:
Mortgage and other loans receivable (c)	$	18,097	$	13,866	$	12,339
Sale-leaseback transactions accounted for as financing arrangements (c)		15,376		5,785		—
Direct financing receivables (c)		11,815		14,175		13,402
Total interest income on loans and financing receivables	$	45,288	$	33,826	$	25,741

(a) For the years ended December 31, 2020 and 2019, includes $2.5 million and $2.6 million, respectively, of property tax tenant reimbursement revenue and includes variable lease revenue of $4.0 million, $123,000 and $450,000 for the years ended December 31, 2020, 2019 and 2018, respectively.

(b) Represents total revenue recognized for the sublease of properties subject to operating ground leases to the related tenants; includes both payments made by the tenants to the ground lessors and straight-line revenue recognized for scheduled increases in the sublease rental payments.

(c) For the year ended December 31, 2020, includes $54.3 million of operating lease rental revenue, $2.6 million of interest income from mortgage and other loans receivable, $0.1 million of interest income from sale-leaseback transactions accounted for as financing arrangements and $0.1 million of interest income from direct financing receivables that have been deferred related to rent and financing relief arrangements granted as a result of the COVID-19 pandemic with a corresponding increase in receivables which are included in other assets, net on the consolidated balance sheet.

The Company has elected to account for the lease and nonlease components in its lease contracts as a single component if the timing and pattern of transfer for the separate components are the same and, if accounted for separately, the lease component would classify as an operating lease.

Significant Credit and Revenue Concentration

STORE Capital’s real estate investments are leased or financed to approximately 520 customers geographically dispersed throughout 49 states. Only one state, Texas (10%), accounted for 10% or more of the total dollar amount of STORE Capital’s investment portfolio at December 31, 2020. None of the Company’s customers represented more than 10% of the Company’s real estate investment portfolio at December 31, 2020, with the largest customer representing 3.0% of the total investment portfolio. On an annualized basis, as of December 31, 2020, the largest customer represented 3.1% of the Company’s total investment portfolio revenues and the Company’s customers operated their businesses across approximately 760 concepts; the largest of these concepts represented 2.4% of the Company’s total investment portfolio revenues.

68

The following table shows information regarding the diversification of the Company’s total investment portfolio among the different industries in which its tenants and borrowers operate as of December 31, 2020 (dollars in thousands):

				Percentage of
	Number of	Dollar		Total Dollar
	Investment	Amount of		Amount of
	Locations	Investments		Investments
Restaurants	750	$	1,228,407	13	%
Early childhood education centers	244		561,843	6
Health clubs	93		536,321	5
Furniture stores	69		504,185	5
Automotive repair and maintenance	176		453,719	5
Metal fabrication	91		450,008	5
Farm and ranch supply stores	42		383,807	4
All other service industries	877		3,403,339	35
All other retail industries	127		925,486	10
All other manufacturing industries	165		1,192,651	12
Total	2,634	$	9,639,766	100	%

Real Estate Investments

The weighted average remaining noncancelable lease term of the Company’s operating leases with its tenants at December 31, 2020 was approximately 14 years. Substantially all the leases are triple net, which means that the lessees are responsible for the payment of all property operating expenses, including property taxes, maintenance and insurance; therefore, the Company is generally not responsible for repairs or other capital expenditures related to the properties while the triple-net leases are in effect. At December 31, 2020, nine of the Company’s properties were vacant and not subject to a lease.

Scheduled future minimum rentals to be received under the remaining noncancelable term of the operating leases in place as of December 31, 2020, are as follows (in thousands):

2021	$	708,730
2022		726,080
2023		723,273
2024		718,743
2025		715,103
Thereafter		6,336,130
Total future minimum rentals (a)	$	9,928,059

(a) Excludes future minimum rentals to be received under lease contracts associated with sale-leaseback transactions accounted for as financing arrangements. See Loans and Financing Receivables section below.

Substantially all the Company’s leases include one or more renewal options (generally two to four five-year options). Since lease renewal periods are exercisable at the option of the lessee, the preceding table presents future minimum lease payments due during the initial lease term only. In addition, the future minimum lease payments presented above do not include any contingent rentals such as lease escalations based on future changes in CPI.

69

Intangible Lease Assets

The following details intangible lease assets and related accumulated amortization at December 31 (in thousands):

	2020		2019
In-place leases	$	37,440	$	44,425
Ground lease-related intangibles		19,449		19,449
Above-market leases		4,745		9,492
Total intangible lease assets		61,634		73,366
Accumulated amortization		(27,935)		(28,948)
Net intangible lease assets	$	33,699	$	44,418

Aggregate lease intangible amortization included in expense was $4.3 million, $5.4 million and $5.8 million during the years ended December 31, 2020, 2019 and 2018, respectively. The amount amortized as a decrease to rental revenue for capitalized above-market lease intangibles was $1.0 million, $1.1 million and $1.1 million for the years ended December 31, 2020, 2019 and 2018, respectively.

Based on the balance of the intangible assets as of December 31, 2020, the aggregate amortization expense is expected to be $3.5 million in 2021, $3.3 million in 2022, $2.9 million in 2023, $2.4 million in 2024 and $1.8 million in 2025; the amount expected to be amortized as a decrease to rental revenue is $0.2 million in 2021. The weighted average remaining amortization period is approximately eight years for the in-place lease intangibles, approximately 43 years for the amortizing ground lease-related intangibles and approximately three months for the above-market lease intangibles.

Operating Ground Lease Assets

As of December 31, 2020, STORE Capital had operating ground lease assets aggregating $34.7 million. Typically, the lease payment obligations for these leases are the responsibility of the tenants operating on the properties, in accordance with the Company’s leases with those respective tenants. The Company recognized total lease cost for these operating ground lease assets of $2.4 million, $2.3 million, and $29,000 during the years ended December 31, 2020, 2019 and 2018, respectively. For the years ended December 31, 2020 and 2019, the Company also recognized in rental revenues $2.1 million and $2.2 million, respectively, of sublease revenue associated with its operating ground leases. The Company’s ground leases have remaining terms ranging from one year to 91 years, some of which have one or more options to extend the lease for terms ranging from three years to ten years. The weighted average remaining non-cancelable lease term for the ground leases was 23 years at December 31, 2020. The weighted average discount rate used in calculating the operating lease liabilities was 5.7%.

The future minimum lease payments to be paid under the operating ground leases as of December 31, 2020 were as follows (in thousands):

			Ground
	Ground		Leases
	Leases		Paid by
	Paid by		STORE Capital's
	STORE Capital		Tenants (a)		Total
2021	$	401	$	2,651	$	3,052
2022		401		2,606		3,007
2023		4,149		2,628		6,777
2024		55		2,709		2,764
2025		57		2,394		2,451
Thereafter		3,128		46,721		49,849
Total lease payments		8,191		59,709		67,900
Less imputed interest		(3,188)		(29,926)		(33,114)
Total operating lease liabilities - ground leases	$	5,003	$	29,783	$	34,786

(a) STORE Capital’s tenants, who are generally sub-tenants under the ground leases, are responsible for paying the rent under these ground leases. In the event the tenant fails to make the required ground lease payments, the Company would be primarily responsible for the payment, assuming the Company does not re-tenant the property or sell the leasehold interest. Of the total $59.7 million commitment, $19.0 million is due

70

for periods beyond the current term of the Company’s leases with the tenants. Amounts exclude contingent rent due under three leases where the ground lease payment, or a portion thereof, is based on the level of the tenant’s sales.

Loans and Financing Receivables

The Company’s loans and financing receivables are summarized below (dollars in thousands):

	Interest		Maturity	December 31,
Type	Rate (a)		Date	2020		2019
Six mortgage loans receivable	7.94	%	2021 - 2023	$	101,793	$	33,073
Four mortgage loans receivable	8.48	%	2032 - 2037		14,673		18,760
Fourteen mortgage loans receivable (b)	8.69	%	2051 - 2060		185,525		149,766
Total mortgage loans receivable					301,991		201,599
Equipment and other loans receivable	8.33	%	2021 - 2026		31,636		25,066
Total principal amount outstanding—loans receivable					333,627		226,665
Unamortized loan origination costs					1,206		1,197
Sale-leaseback transactions accounted for as financing arrangements (c)	7.87	%	2034 - 2043		204,469		186,614
Direct financing receivables					117,047		170,329
Allowance for credit and loan losses (d)					(6,028)		(2,538)
Total loans and financing receivables				$	650,321	$	582,267

(a) Represents the weighted average interest rate as of the balance sheet date.

(b) Four of these mortgage loans allow for prepayment in whole, but not in part, with penalties ranging from 20% to 70% depending on the timing of the prepayment.

(c) In accordance with ASC Topic 842, represents sale-leaseback transactions accounted for as financing arrangements rather than as investments in real estate subject to operating leases. Interest rate shown is the weighted average initial rental or capitalization rate on the leases; the leases mature between 2034 and 2043 and the purchase options expire between 2024 and 2039.

(d) Balance includes $2.5 million of credit loss reserves recognized upon the adoption of ASC Topic 326 on January 1, 2020, $2.5 million of loan loss reserves recognized prior to December 31, 2019 and $1.0 million of credit losses recognized during the year ended December 31, 2020.

Loans Receivable

At December 31, 2020, the Company held 55 loans receivable with an aggregate carrying amount of $330.6 million. Twenty-four of the loans are mortgage loans secured by land and/or buildings and improvements on the mortgaged property; the interest rates on 12 of the mortgage loans are subject to increases over the term of the loans. Six of the mortgage loans are shorter-term loans (maturing prior to 2024) that generally require monthly interest-only payments with a balloon payment at maturity. The remaining mortgage loans receivable generally require the borrowers to make monthly principal and interest payments based on a 40-year amortization period with balloon payments, if any, at maturity or earlier upon the occurrence of certain other events. The equipment and other loans generally require the borrower to make monthly interest-only payments with a balloon payment at maturity.

71

The long-term mortgage loans receivable generally allow for prepayments in whole, but not in part, without penalty or with penalties ranging from 1% to 20%, depending on the timing of the prepayment, except as noted in the table above. All other loans receivable allow for prepayments in whole or in part without penalty. Absent prepayments, scheduled maturities are expected to be as follows (in thousands):

	Scheduled
	Principal		Balloon		Total
	Payments		Payments		Payments
2021	$	3,920	$	37,621	$	41,541
2022		2,487		9,331		11,818
2023		2,644		77,044		79,688
2024		2,777		—		2,777
2025		1,566		923		2,489
Thereafter		145,944		49,370		195,314
Total principal payments	$	159,338	$	174,289	$	333,627

Sale-Leaseback Transactions Accounted for as Financing Arrangements

As of December 31, 2020 and 2019, the Company had $204.5 million and $186.6 million, respectively, of investments acquired through sale-leaseback transactions accounted for as financing arrangements rather than as investments in real estate subject to an operating lease; revenue from these arrangements is recognized in interest income rather than as rental revenue. The scheduled minimum rentals to be received under these agreements (which will be reflected in interest income) as of December 31, 2020, were as follows (in thousands):

2021	$	16,266
2022		16,390
2023		16,524
2024		16,719
2025		16,925
Thereafter		246,869
Total future scheduled payments	$	329,693

Direct Financing Receivables

As of December 31, 2020 and 2019, the Company had $117.0 million and $170.3 million, respectively, of investments accounted for as direct financing leases under previous accounting guidance; the components of these investments were as follows (in thousands):

	2020		2019
Minimum lease payments receivable	$	242,694	$	378,659
Estimated residual value of leased assets		14,800		22,610
Unearned income		(140,447)		(230,940)
Net investment	$	117,047	$	170,329

As of December 31, 2020, the future minimum lease payments to be received under the direct financing lease receivables are expected to average approximately $11.7 million for each of the next five years and $184.0 million thereafter.

Provision for Credit Losses

In accordance with ASC Topic 326, the Company evaluates the collectibility of its loans and financing receivables at the time each financing receivable is issued and subsequently on a quarterly basis utilizing an expected credit loss model based on credit quality indicators. The Company groups individual loans and financing receivables based on the implied credit rating associated with each borrower. Based on credit quality indicators as of December 31, 2020, $68.9 million of loans and financing receivables were categorized as investment grade and $586.2 million were categorized as non-investment grade. During the year ended December 31, 2020, there were $1.0 million of provisions for credit losses recognized, no write-offs charged against the allowance and no recoveries of amounts previously written off.

72

As of December 31, 2020, the year of origination for loans and financing receivables with a credit quality indicator of investment grade was none in 2020, $41.8 million in 2019, none in 2018 and 2017, and $27.1 million prior to 2017. The year of origination for loans and financing receivables with a credit quality indicator of non-investment grade was $145.1 million in 2020, $206.1 million in 2019, $38.8 million in 2018, $13.2 million in 2017 and $183.0 million prior to 2017.

4. Debt

Credit Facility

The Company has an unsecured revolving credit facility with a group of lenders that is used to partially fund real estate acquisitions pending the issuance of long-term, fixed-rate debt. The credit facility has immediate availability of $600 million and an accordion feature of $800 million, which allows the size of the facility to be increased up to $1.4 billion. The facility matures in February 2022 and includes two six-month extension options, subject to certain conditions and the payment of a 0.075% extension fee. At December 31, 2020, the Company had no borrowings outstanding on the facility.

Borrowings under the facility require monthly payments of interest at a rate selected by the Company of either (1) LIBOR plus a credit spread ranging from 0.825% to 1.55%, or (2) the Base Rate, as defined in the credit agreement, plus a credit spread ranging from 0.00% to 0.55%. The credit spread used is based on the Company’s credit rating as defined in the credit agreement. The Company is required to pay a facility fee on the total commitment amount ranging from 0.125% to 0.30%. Currently, the applicable credit spread for LIBOR-based borrowings is 1.00% and the facility fee is 0.20%.

Under the terms of the facility, the Company is subject to various restrictive financial and nonfinancial covenants which, among other things, require the Company to maintain certain leverage ratios, cash flow and debt service coverage ratios, secured borrowing ratios and a minimum level of tangible net worth. Certain of these ratios are based on the Company’s pool of unencumbered assets, which aggregated approximately $6.1 billion at December 31, 2020.

The facility is recourse to the Company and, as of December 31, 2020, the Company was in compliance with the covenants under the facility.

At December 31, 2020 and 2019, unamortized financing costs related to the Company’s credit facility totaled $1.1 million and $2.1 million, respectively, and are included in other assets, net, on the consolidated balance sheets.

Unsecured Notes and Term Loans Payable, net

In March 2018, February 2019 and November 2020, the Company completed public offerings of $350 million each in aggregate principal amount of senior unsecured notes (Public Notes). The Public Notes have coupon rates of 4.50%, 4.625% and 2.75%, respectively, and interest is payable semi-annually in arrears in March and September of each year for the 2018 and 2019 Public Notes and May and November of each year for the 2020 Public Notes. The notes were issued at 99.515%, 99.260% and 99.558%, respectively, of their principal amounts.

The supplemental indentures governing the Public Notes contain various restrictive covenants, including limitations on the Company’s ability to incur additional secured and unsecured indebtedness. As of December 31, 2020, the Company was in compliance with these covenants. The Public Notes can be redeemed, in whole or in part, at par within three months of their maturity date or at a redemption price equal to the sum of (i) the principal amount of the notes being redeemed plus accrued and unpaid interest and (ii) the make-whole premium, as defined in the supplemental indentures governing these notes.

The Company has entered into Note Purchase Agreements (NPAs) with institutional purchasers that provided for the private placement of three series of senior unsecured notes aggregating $375 million (the Notes). Interest on the Notes is payable semi-annually in arrears in May and November of each year. On each interest payment date, the interest rate on each series of Notes may be increased by 1.0% should the Company’s Applicable Credit Rating (as defined in the NPAs) fail to be an investment-grade credit rating; the increased interest rate would remain in effect until the next interest payment date on which the Company obtains an investment grade credit rating. The Company may prepay at any time all, or any part, of any series of Notes, in an amount not less than 5% of the aggregate principal amount of the series then outstanding in the case of a partial prepayment, at 100% of the principal amount so prepaid plus a Make-Whole Amount (as defined in the NPAs). The Notes are senior unsecured obligations of the Company.

73

The NPAs contain a number of financial covenants that are similar to the Company’s unsecured credit facility as summarized above. Subject to the terms of the NPAs and the Notes, upon certain events of default, including, but not limited to, (i) a payment default under the Notes, and (ii) a default in the payment of certain other indebtedness by the Company or its subsidiaries, all amounts outstanding under the Notes will become due and payable at the option of the purchasers. As of December 31, 2020, the Company was in compliance with its covenants under the NPAs.

In April 2016, the Company entered into a $100 million floating-rate, unsecured five-year term loan and, in March 2017, the Company entered into a second $100 million floating-rate, unsecured term loan. In March 2020, the Company elected to exercise the first one-year extension option on the 2017 loan; this 2017 loan was prepaid without penalty in November 2020. The interest rates on these loans reset monthly at one-month LIBOR plus a credit rating-based credit spread ranging from 0.90% to 1.75%; the credit spread currently applicable to the Company is 1.10% for the 2016 loan. The Company has entered into interest rate swap agreements that effectively convert the variable interest rate on the 2016 term loan to a fixed rate. The term loans were arranged with lenders who also participate in the Company’s unsecured revolving credit facility. The financial covenants of the term loan, which is a senior unsecured obligation of the Company, match the covenants of the unsecured credit facility and may be prepaid at any time without penalty.

The Company’s senior unsecured notes and term loans payable are summarized below (dollars in thousands):

	Maturity	Interest		December 31,
	Date	Rate		2020		2019
Notes Payable:
Series A issued November 2015	Nov. 2022	4.95	%	$	75,000	$	75,000
Series B issued November 2015	Nov. 2024	5.24	%		100,000		100,000
Series C issued April 2016	Apr. 2026	4.73	%		200,000		200,000
Public Notes issued March 2018	Mar. 2028	4.50	%		350,000		350,000
Public Notes issued February 2019	Mar. 2029	4.625	%		350,000		350,000
Public Notes issued November 2020	Nov. 2030	2.75	%		350,000		—
Total notes payable					1,425,000		1,075,000
Term Loans:
Term Loan issued March 2017					—		100,000
Term Loan issued April 2016	Apr. 2021	2.44	%		100,000		100,000
Total term loans					100,000		200,000
Unamortized discount					(4,867)		(3,766)
Unamortized deferred financing costs					(10,521)		(8,681)
Total unsecured notes and term loans payable, net				$	1,509,612	$	1,262,553

Non-recourse Debt Obligations of Consolidated Special Purpose Entities, net

During 2012, the Company implemented its STORE Master Funding debt program pursuant to which certain of its consolidated special purpose entities issue multiple series of non-recourse net-lease mortgage notes from time to time that are collateralized by the assets and related leases (collateral) owned by these entities. One of the principal features of the program is that, as additional series of notes are issued, new collateral is contributed to the collateral pool, thereby increasing the size and diversity of the collateral pool for the benefit of all noteholders, including those who invested in prior series. Another feature of the program is the ability to substitute collateral from time to time subject to meeting certain prescribed conditions and criteria. The notes issued under this program are generally segregated into Class A amortizing notes and Class B non-amortizing notes. The Company has retained the Class B notes which aggregate $155.0 million at December 31, 2020.

The Class A notes require monthly principal and interest payments with a balloon payment due at maturity and these notes may be prepaid at any time, subject to a yield maintenance prepayment premium if prepaid more than 24 or 36 months prior to maturity. As of December 31, 2020, the aggregate collateral pool securing the net-lease mortgage notes was comprised primarily of single-tenant commercial real estate properties with an aggregate investment amount of approximately $3.2 billion.

A number of additional consolidated special purpose entity subsidiaries of the Company have financed their real estate properties with traditional first mortgage debt. The notes generally require monthly principal and interest payments with balloon payments due at maturity. In general, these mortgage notes payable can be prepaid in whole or in part upon payment of a yield maintenance premium. The

74

mortgage notes payable are collateralized by real estate properties owned by these consolidated special purpose entity subsidiaries with an aggregate investment amount of approximately $351.4 million at December 31, 2020.

The mortgage notes payable, which are obligations of the consolidated special purpose entities described in Note 2, contain various covenants customarily found in mortgage notes, including a limitation on the issuing entity’s ability to incur additional indebtedness on the underlying real estate. Although this mortgage debt generally is non-recourse, there are customary limited exceptions to recourse for matters such as fraud, misrepresentation, gross negligence or willful misconduct, misapplication of payments, bankruptcy and environmental liabilities. Certain of the mortgage notes payable also require the posting of cash reserves with the lender or trustee if specified coverage ratios are not maintained by the Company or one of its tenants.

The Company’s non-recourse debt obligations of consolidated special purpose entity subsidiaries are summarized below (dollars in thousands):

	Maturity	Interest		December 31,
	Date	Rate		2020		2019
Non-recourse net-lease mortgage notes:
$95,000 Series 2015-1, Class A-1				$	—	$	92,783
$102,000 Series 2013-1, Class A-2	Mar. 2023	4.65	%		87,607		89,775
$97,000 Series 2013-2, Class A-2	Jul. 2023	5.33	%		84,473		86,445
$100,000 Series 2013-3, Class A-2	Nov. 2023	5.21	%		87,775		89,773
$140,000 Series 2014-1, Class A-2	Apr. 2024	5.00	%		135,392		136,092
$150,000 Series 2018-1, Class A-1	Oct. 2024	3.96	%		143,552		146,384
$50,000 Series 2018-1, Class A-3	Oct. 2024	4.40	%		49,417		49,708
$270,000 Series 2015-1, Class A-2	Apr. 2025	4.17	%		262,350		263,700
$200,000 Series 2016-1, Class A-1 (2016)	Oct. 2026	3.96	%		184,350		188,347
$82,000 Series 2019-1, Class A-1	Nov. 2026	2.82	%		80,172		81,859
$46,000 Series 2019-1, Class A-3	Nov. 2026	3.32	%		45,751		45,981
$135,000 Series 2016-1, Class A-2 (2017)	Apr. 2027	4.32	%		125,798		128,443
$228,000 Series 2018-1, Class A-2	Oct. 2027	4.29	%		218,198		222,504
$164,000 Series 2018-1, Class A-4	Oct. 2027	4.74	%		162,087		163,043
$244,000 Series 2019-1, Class A-2	Nov. 2034	3.65	%		238,559		243,582
$136,000 Series 2019-1, Class A-4	Nov. 2034	4.49	%		135,263		135,943
Total non-recourse net-lease mortgage notes					2,040,744		2,164,362
Non-recourse mortgage notes:
$16,100 note issued February 2014	Mar. 2021	4.83	%		13,539		13,973
$13,000 note issued May 2012	May 2022	5.195	%		10,355		10,727
$26,000 note issued August 2012	Sept. 2022	5.05	%		20,867		21,608
$6,400 note issued November 2012	Dec. 2022	4.707	%		5,133		5,319
$11,895 note issued March 2013	Apr. 2023	4.7315	%		9,666		10,004
$17,500 note issued August 2013	Sept. 2023	5.46	%		14,695		15,150
$10,075 note issued March 2014	Apr. 2024	5.10	%		9,004		9,188
$65,000 note issued June 2016	Jul. 2026	4.75	%		60,409		61,531
$41,690 note issued March 2019	Mar. 2029	4.80	%		41,690		41,690
$6,944 notes issued March 2013	Apr. 2038	4.50	% (a)		5,549		5,758
$6,350 notes issued March 2019 (assumed in December 2020)	Apr. 2049	4.64	%		6,215		—
Total non-recourse mortgage notes					197,122		194,948
Unamortized discount					(386)		(471)
Unamortized deferred financing costs					(24,846)		(30,350)
Total non-recourse debt obligations of consolidated special purpose entities, net				$	2,212,634	$	2,328,489

(a) Interest rate is effective until March 2023 and will reset to the lender’s then prevailing interest rate.

75

Credit Risk Related Contingent Features

The Company has agreements with derivative counterparties, which provide generally that the Company could be declared in default on its derivative obligations if the Company defaults on the underlying indebtedness following acceleration of the indebtedness by the lender. As of December 31, 2020, the termination value of the Company’s interest rate swaps that were in a liability position was approximately $0.5 million, which includes accrued interest but excludes any adjustment for nonperformance risk.

Long-term Debt Maturity Schedule

As of December 31, 2020, the scheduled maturities, including balloon payments, on the Company’s aggregate long-term debt obligations are as follows (in thousands):

	Scheduled
	Principal		Balloon
	Payments		Payments		Total
2021	$	32,945	$	113,466	$	146,411
2022		28,649		109,114		137,763
2023		24,458		265,357		289,815
2024		19,758		426,914		446,672
2025		17,464		256,613		274,077
Thereafter		45,484		2,422,644		2,468,128
	$	168,758	$	3,594,108	$	3,762,866

5. Income Taxes

The Company’s total current income tax expense (benefit) was as follows (in thousands):

	Year ended December 31,
	2020		2019		2018
Federal income tax	$	(4)	$	42	$	106
State income tax		588		665		536
Total current income tax expense	$	584	$	707	$	642

The Company’s deferred income tax expense and its ending balance in deferred tax assets and liabilities were immaterial for 2020, 2019 and 2018.

The Company files federal, state and local income tax returns. Certain state income tax returns filed for 2016 and tax returns filed for 2017 through 2019 remain subject to examination. The Company has a net operating loss carryforward (NOL) for income tax purposes of $1.5 million that was generated during the year ended December 31, 2011 and, therefore, has no impact on income tax expense for the three years ended December 31, 2020. This loss is available to reduce future REIT taxable income until it expires in 2031. At this time, the Company does not believe it is likely it will use the NOL to reduce future taxable income; therefore, any deferred tax asset associated with such NOL has been fully reserved.

Management of the Company determines whether any tax positions taken or expected to be taken meet the “more-likely-than-not” threshold of being sustained by the applicable federal, state or local tax authority. As of December 31, 2020 and 2019, management concluded that there is no tax liability relating to uncertain income tax positions. The Company’s policy is to recognize interest related to any underpayment of income taxes as interest expense and to recognize any penalties as operating expenses. There was no accrual for interest or penalties at December 31, 2020 and 2019.

76

The Company’s common stock distributions were characterized for federal income tax purposes as follows (per share):

	Year ended December 31,
	2020		2019		2018
Ordinary income dividends	$	1.0677	$	1.2244	$	1.1125
Capital gain dividends		0.0180		0.0965		0.1632
Return of capital		0.3243		0.0034		—
Total	$	1.4100	$	1.3243	$	1.2757

6. Stockholders’ Equity

In November 2020, the Company established its fifth “at the market” equity distribution program, or ATM program, pursuant to which, from time to time, it may offer and sell up to $900 million of registered shares of common stock through a group of banks acting as its sales agents (the 2020 ATM Program) and terminated its previous program begun in November 2019 (the 2019 ATM Program).

The following tables outline the common stock issuances under these programs (in millions except share and per share information):

	Year Ended December 31, 2020
ATM Program	Shares Sold	Weighted Average Price per Share		Gross Proceeds		Sales Agents' Commissions		Other Offering Expenses		Net Proceeds
$900 million 2019 ATM Program	22,177,336	$	26.28	$	582.9	$	(7.3)	$	(0.3)	$	575.3
$900 million 2020 ATM Program	3,519,060	$	32.12		113.0		(1.7)		(0.2)		111.1
Total	25,696,396	$	27.08	$	695.9	$	(9.0)	$	(0.5)	$	686.4
	Inception of Program Through December 31, 2020
ATM Program	Shares Sold	Weighted Average Price per Share		Gross Proceeds		Sales Agents' Commissions		Other Offering Expenses		Net Proceeds
$900 million 2019 ATM Program	27,203,702	$	28.78	$	782.9	$	(9.2)	$	(0.6)	$	773.1
$900 million 2020 ATM Program	3,519,060	$	32.12		113.0		(1.7)		(0.2)		111.1
Total	30,722,762	$	29.16	$	895.9	$	(10.9)	$	(0.8)	$	884.2

The Company declared dividends payable to common stockholders totaling $364.0 million, $316.8 million and $267.9 million during the years ended December 31, 2020, 2019 and 2018, respectively.

7. Long-Term Incentive Plans

In November 2014, the Company’s Board of Directors approved the adoption of the STORE Capital Corporation 2015 Omnibus Equity Incentive Plan (the 2015 Plan), which permits the issuance of up to 6,903,076 shares of common stock, which represented 6% of the number of issued and outstanding shares of the Company’s common stock upon the completion of the IPO. As of December 31, 2020, 3,405,272 shares are available for grant under the 2015 Plan.

In 2012, the Company’s Board of Directors established the STORE Capital Corporation 2012 Long-Term Incentive Plan (the 2012 Plan) which permits the issuance of up to 1,035,400 shares of common stock. As of December 31, 2020, 252,907 shares remain available for grant under the 2012 Plan.

Both the 2015 and 2012 Plans allow for awards to officers, directors and key employees of the Company in the form of restricted shares of the Company’s common stock and other equity-based awards including performance-based grants.

77

The following table summarizes the restricted stock award (RSA) activity:

	2020			2019			2018
		Weighted			Weighted			Weighted
	Number of	Average Share		Number of	Average Share		Number of	Average Share
	Shares	Price (1)		Shares	Price (1)		Shares	Price (1)
Outstanding non-vested shares, beginning of year	285,238	$	27.70	331,001	$	24.10	403,751	$	22.24
Shares granted	491,009	$	22.63	131,158	$	32.35	135,496	$	24.14
Shares vested	(130,642)	$	28.15	(162,315)	$	24.24	(192,011)	$	20.27
Shares forfeited	(6,051)	$	30.89	(14,606)	$	26.84	(16,235)	$	23.33
Outstanding non-vested shares, end of year	639,554	$	23.69	285,238	$	27.70	331,001	$	24.10

(1) Grant date fair value

The Company grants RSAs to its officers, directors and key employees. Generally, restricted shares granted to the Company’s employees and its chairman vest in 25% increments in February or May of each year. The other independent directors receive annual grants that vest at the end of each term served. As permitted, the Company does not estimate a forfeiture rate for non-vested shares. Accordingly, unexpected forfeitures will lower share-based compensation expense during the applicable period. Under the terms of the 2015 and 2012 Plans, the Company pays non-refundable dividends to the holders of non-vested shares. Applicable accounting guidance requires that the dividends paid to holders of these non-vested shares be charged as compensation expense to the extent that they relate to non-vested shares that do not or are not expected to vest. The Company estimates the fair value of RSAs at the date of grant and recognizes that amount in expense over the vesting period as the greater of the amount amortized on a straight-line basis or the amount vested. The fair value of the RSAs is based on the closing price per share of the Company’s common stock on the date of the grant.

The Company has granted restricted stock unit awards (RSUs) with (a) both a market and a performance condition or (b) a market condition to its executive officers; these awards also contain a service condition. The number of common shares to be earned from each grant range from zero to 100% of the total RSUs granted over a three-year performance period. The following table summarizes the RSU activity:

	Number of RSUs
	2020	2019	2018
Non-vested and outstanding, beginning of year	1,203,018	1,015,861	919,041
RSUs granted	534,141	628,909	540,975
RSUs vested	(376,961)	(284,775)	(289,556)
RSUs forfeited	(62,023)	(156,977)	(79,745)
RSUs not earned	—	—	(74,854)
Non-vested and outstanding, end of year	1,298,175	1,203,018	1,015,861

For the 2020, 2019 and 2018 grants, one-half of the common shares to be earned is based on the Company’s total shareholder return (TSR) measured against a market index and one-half of the number of shares to be earned is based on the growth in a key Company performance indicator over a three-year period. For the 2017 grants, one-half of the number of common shares to be earned was based on the Company’s TSR measured against the benchmark TSR of a peer group or market index and one-half of the number of shares to be earned was based on the Company’s TSR measured against pre-determined thresholds. The TSR is a measure of stock price appreciation plus dividends paid during the measurement period. To the extent market and service conditions were met, the earned RSUs from each grant awarded in 2017 vested 50% at the end of the three-year performance period and, subject to continued employment, 50% at the end of one additional year. The 2020, 2019 and 2018 awards vest 100% at the end of the three-year performance period to the extent market, performance and service conditions are met. The RSUs accrue dividend equivalents which are paid only if the award vests. During the years ended December 31, 2020, 2019 and 2018, the Company accrued dividend equivalents expected to be paid on earned awards of $1.2 million, $1.3 million and $1.1 million, respectively; during the years ended December 31, 2020, 2019 and 2018, the Company paid $1.1 million, $1.3 million and $585,000, respectively, of these accrued dividend equivalents to its executive officers.

The Company valued the RSUs with a performance condition based on the closing price per share of the Company’s common stock on the date of the grant multiplied by the number of awards expected to be earned. The Company valued the RSUs with a market condition using a Monte Carlo simulation model on the date of grant which resulted in grant date fair values of $5.4 million, $5.6 million and $3.1 million for the 2020, 2019 and 2018 and, respectively. The estimated fair value is amortized to expense on a tranche by tranche

78

basis ratably over the vesting periods. The following assumptions were used in the Monte Carlo simulation for computing the grant date fair value of the RSUs with a market condition for each grant year:

	2020		2019		2018
Volatility	19.31	%	21.14	%	21.00	%
Risk-free interest rate	1.42	%	2.38	%	2.38	%
Dividend yield	0.00	%	0.00	%	0.00	%

The 2015 and 2012 Plans each allow the Company’s employees to elect to satisfy the minimum statutory tax withholding obligation due upon vesting of RSAs and RSUs by allowing the Company to repurchase an amount of shares otherwise deliverable on the vesting date having a fair market value equal to the withholding obligation. During the years ended December 31, 2020, 2019 and 2018, the Company repurchased an aggregate 139,131 shares, 167,143 shares and 113,948 shares, respectively, in connection with this tax withholding obligation.

Compensation expense for equity-based payments totaled $4.7 million, $11.7 million and $8.6 million for the years ended December 31, 2020, 2019 and 2018, respectively, and is included in general and administrative expenses. At December 31, 2020, STORE Capital had $16.6 million of unrecognized compensation cost related to non-vested equity-based compensation arrangements which will be recognized through February 2024.

8. Commitments and Contingencies

The Company is subject to various legal proceedings and claims that arise in the ordinary course of its business. Management believes that the final outcome of such matters will not have a material adverse effect on the Company’s financial position or results of operations.

In the normal course of business, the Company enters into various types of commitments to purchase real estate properties. These commitments are generally subject to the Company’s customary due diligence process and, accordingly, a number of specific conditions must be met before the Company is obligated to purchase the properties. As of December 31, 2020, the Company had commitments to its customers to fund improvements to owned or mortgaged real estate properties totaling approximately $119.1 million, of which $106.9 million is expected to be funded in the next twelve months. These additional investments will generally result in increases to the rental revenue or interest income due under the related contracts.

The Company has entered into a lease agreement with an unrelated third party for its corporate office space that will expire in July 2027; the lease allows for one five-year renewal period at the option of the Company. During the years ended December 31, 2020, 2019 and 2018, total rent expense was $737,000, $724,000, and $721,000, respectively, which is included in general and administrative expense on the consolidated statements of income. At December 31, 2020, the Company’s future minimum rental commitment under this noncancelable operating lease, excluding the renewal option period, was approximately $776,000 in 2021, $791,000 in 2022, $805,000 in 2023, $819,000 in 2024, $834,000 in 2025 and $1.3 million thereafter. Upon adoption of ASC Topic 842, the Company recorded a right-of-use asset and lease liability related to this lease; at December 31, 2020, the balance of the right-of-use asset was $4.0 million, which is included in other assets, net on the consolidated balance sheet, and the balance of the related lease liability was $4.5 million.

The Company has employment agreements with each of its executive officers that provide for minimum annual base salaries, and annual cash and equity incentive compensation based on the satisfactory achievement of reasonable performance criteria and objectives to be adopted by the Company’s Board of Directors each year. In the event an executive officer’s employment terminates under certain circumstances, the Company would be liable for cash severance, continuation of healthcare benefits and, in some instances, accelerated vesting of equity awards that he or she has been awarded as part of the Company’s incentive compensation program.

The Company has a defined contribution retirement savings plan qualified under Section 401(a) of the Internal Revenue Code (the 401(k) Plan). The 401(k) Plan is available to employees who have completed at least six consecutive months of service or, if earlier, one year of service with the Company. STORE Capital provides a matching contribution in cash, up to a maximum of 4% of compensation, which vests immediately. The matching contributions made by the Company totaled approximately $515,000 in 2020, $478,000 in 2019, and $406,000 in 2018.

79

9. Fair Value of Financial Instruments

The Company’s derivatives are required to be measured at fair value in the Company’s consolidated financial statements on a recurring basis. Derivatives are measured under a market approach, using prices obtained from a nationally recognized pricing service and pricing models with market observable inputs such as interest rates and equity index levels. These measurements are classified as Level 2 within the fair value hierarchy. The fair value of the Company’s derivative instruments was a liability of $0.4 million at December 31, 2020 and an asset of $0.3 million at December 31, 2019; derivative assets are included in other assets, net, and derivative liabilities are included in accrued expenses, deferred revenue and other liabilities on the consolidated balance sheets.

In addition to the disclosures for assets and liabilities required to be measured at fair value at the balance sheet date, companies are required to disclose the estimated fair values of all financial instruments, even if they are not carried at their fair value. The fair values of financial instruments are estimates based on market conditions and perceived risks at December 31, 2020 and 2019. These estimates require management’s judgment and may not be indicative of the future fair values of the assets and liabilities.

Financial assets and liabilities for which the carrying values approximate their fair values include cash and cash equivalents, restricted cash, accounts receivable, accounts payable and tenant deposits. Generally, these assets and liabilities are short-term in duration and are recorded at fair value on the consolidated balance sheets. The Company believes the carrying value of the borrowings on its credit facility approximate fair value based on their nature, terms and variable interest rate. Additionally, the Company believes the carrying values of its fixed-rate loans receivable approximate fair values based on market quotes for comparable instruments or discounted cash flow analyses using estimates of the amount and timing of future cash flows, market rates and credit spreads.

The estimated fair values of the Company’s aggregate long-term debt obligations have been derived based on market observable inputs such as interest rates and discounted cash flow analyses using estimates of the amount and timing of future cash flows, market rates and credit spreads. These measurements are classified as Level 2 within the fair value hierarchy. At December 31, 2020, these debt obligations had an aggregate carrying value of $3,722.2 million and an estimated fair value of $4,047.6 million. At December 31, 2019, these debt obligations had an aggregate carrying value of $3,591.0 million and an estimated fair value of $3,812.7 million.

10. Quarterly Financial Information (Unaudited)

The following table summarizes the unaudited consolidated quarterly financial information for 2020 and 2019. All adjustments (consisting of only normal recurring accruals) necessary for a fair presentation of the interim periods presented are included. The calculation of basic and diluted per share amounts for each quarter is based on the weighted average shares outstanding for that period; consequently, the sum of the quarters may not necessarily be equal to the full year basic and diluted net income per share (amounts in thousands, except per share amounts):

	First Quarter		Second Quarter		Third Quarter		Fourth Quarter		Total
2020
Total revenues	$	177,897	$	168,280	$	175,223	$	172,868	$	694,268
Net income		62,660		40,600		54,630		54,724		212,614
Net income per share of common stock—basic and diluted		0.26		0.16		0.21		0.21		0.84
Dividends declared per common share		0.35		0.35		0.36		0.36		1.42

	First Quarter		Second Quarter		Third Quarter		Fourth Quarter		Total
2019
Total revenues	$	156,638	$	163,787	$	171,834	$	173,455	$	665,714
Net income		45,556		67,964		111,618		59,837		284,975
Net income per share of common stock—basic and diluted		0.20		0.30		0.48		0.25		1.24
Dividends declared per common share		0.33		0.33		0.35		0.35		1.36

80

Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

Item 9A. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

As of the end of the period covered by this Annual Report on Form 10-K, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that, as of the end of the period covered by this Annual Report on Form 10-K, the Company’s disclosure controls and procedures were effective.

Management’s Report on Internal Control over Financial Reporting

The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) for the Company. Under the supervision and with the participation of management, the Chief Executive Officer and Chief Financial Officer of the Company conducted an evaluation of the effectiveness of the internal control over financial reporting based on the framework in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations (2013 Framework) (COSO). Based on such evaluation, management concluded that the Company’s internal control over financial reporting was effective as of December 31, 2020.

The Company’s internal control over financial reporting as of December 31, 2020 has been audited by Ernst & Young LLP, an independent registered public accounting firm, as stated in their report which is included herein. Ernst & Young LLP has issued an attestation report on the effectiveness of our internal control over financial reporting as of December 31, 2020. This report is included under “Item 8. Financial Statements and Supplementary Data” in this Annual Report on Form 10-K.

Changes in Internal Control over Financial Reporting

There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fourth fiscal quarter to which this report relates that materially affected, or are reasonably likely to materially affect, the internal control over financial reporting of the Company.

Item 9B. OTHER INFORMATION

None.

PART III

Item 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information regarding Director Nominations under the heading “Governance – Proposal No. 1-Election of Directors,” the information regarding Executive Officers under the heading “Executive Compensation – Executive Officers,” the information regarding our Code of Business Conduct and Ethics under the heading “Governance – Additional Corporate Governance Features,” and the information regarding the Audit Committee under the heading “Governance – Board and Committee Governance” in the Company’s 2021 Proxy Statement is incorporated herein by reference.

81

Item 11. EXECUTIVE COMPENSATION

The information regarding director compensation under the heading “Governance – 2020 Director Compensation” and the information under the subheadings “Compensation Discussion and Analysis,” “Compensation Committee Report on Executive Compensation,” “Compensation Committee Interlocks and Insider Participation,” “Compensation Tables,” and “Payments upon Termination or Change in Control” under the principal heading “Executive Compensation” in the Company’s 2021 Proxy Statement is incorporated herein by reference.

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The information regarding share ownership under the heading “Ownership of Our Stock – Beneficial Ownership of Our Common Stock by Certain Beneficial Owners and Management” in the Company’s 2021 Proxy Statement is incorporated herein by reference.

Securities Authorized for Issuance Under Equity Compensation Plans

The following information reflects certain information about our equity compensation plans as of December 31, 2020:

	Number of securities		Number of securities
	to be issued upon	Weighted-average	available for future issuance
	exercise of	exercise price of	under equity compensation
	outstanding options,	outstanding options,	plans (excluding securities
Plan category	warrants and rights	warrants and rights	reflected in column (a))
	(a)	(b)	(c)
Equity compensation plans approved by stockholders			3,658,179	(1)​
Equity compensation plans not approved by stockholders
Total	—	—	3,658,179

(1) Represents 3,405,272 shares available for future issuance under the STORE Capital Corporation 2015 Omnibus Equity Incentive Plan and 252,907 shares available for future issuance under the STORE Capital Corporation 2012 Long-Term Incentive Plan.

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The information regarding director independence and related party transactions under the heading “Governance – Director Independence and Related Party Transactions” in the Company's 2021 Proxy Statement is incorporated herein by reference.

Item 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

The information regarding Audit Fees, Audit-Related Fees, Tax Fees, All Other Fees and the Audit Committee’s policies and procedures on pre-approval of audit and permissible non-audit services of independent auditors under the heading “Audit Matters” in the Company's 2021 Proxy Statement is incorporated herein by reference.

82

PART IV

Item 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a) The following documents are filed as part of this Annual Report:

1. Financial Statements. (see Item 8)

Reports of Independent Registered Public Accounting Firm

Consolidated Balance Sheets as of December 31, 2020 and 2019

Consolidated Statements of Income for the years ended December 31, 2020, 2019 and 2018

Consolidated Statements of Comprehensive Income for the years ended December 31, 2020, 2019 and 2018

Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2020, 2019 and 2018

Consolidated Statements of Cash Flows for the years ended December 31, 2020, 2019 and 2018

Notes to Consolidated Financial Statements

2. Financial Statement Schedules. (see schedules beginning on page F-1)

Schedule III—Real Estate and Accumulated Depreciation

Schedule IV—Mortgage Loans on Real Estate

All other schedules are omitted since the required information is not present or is not present in amounts sufficient to require submission of the schedule, or because the information required is included in the consolidated financial statements and notes thereto.

3. Exhibits.

The exhibits listed below are filed as part of this Annual Report. References under the caption “Location” to exhibits or other filings indicate that the exhibit or other filing has been filed, that the indexed exhibit and the exhibit referred to are the same and that the exhibit referred to is incorporated by reference. Management contracts and compensatory plans or arrangements filed as exhibits to this Annual Report are identified by an asterisk.

Exhibit	Description	Location
3.1	Articles of Amendment and Restatement of STORE Capital Corporation filed with the State Department of Assessments and Taxation of the State of Maryland on June 5, 2018.	Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2018 filed with the SEC on August 3, 2018.
3.2	Fourth Amended and Restated Bylaws of STORE Capital Corporation, effective May 30, 2019.	Exhibit 3.1 to the Company’s Current Report on Form 8-K dated May 30, 2019 and filed with the SEC on May 31, 2019.
4.1	Form of Common Stock Certificate.	Exhibit 4.1 to the Company’s Current Report on Form 8-K dated November 18, 2014 and filed with the SEC on November 21, 2014.
4.2	Description of the Company’s Common Stock.	Exhibit 4.2 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019 filed with the SEC on February 21, 2020.

83

4.3	Seventh Amended and Restated Master Indenture dated as of November 13, 2019, by and among STORE Master Funding I, LLC, STORE Master Funding II, LLC, STORE Master Funding III, LLC, STORE Master Funding IV, LLC, STORE Master Funding V, LLC, STORE Master Funding VI, LLC, STORE Master Funding VII, LLC and STORE Master Funding XIV, LLC, collectively as Issuers, and Citibank, N.A., as Indenture Trustee, relating to Net-Lease Mortgage Notes.	Exhibit 4.1 to the Company’s Current Report on Form 8-K dated November 13, 2019 and filed with the SEC on November 14, 2019.
4.4	Series 2013-1 Indenture Supplement dated as of March 27, 2013, by and among STORE Master Funding I, LLC and STORE Master Funding II, LLC, collectively as Issuers, and Citibank, N.A., as Indenture Trustee.	Exhibit 4.3 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 dated and filed with the SEC on September 23, 2014.
4.5	Series 2013-2 Indenture Supplement dated as of July 25, 2013, by and among STORE Master Funding I, LLC, STORE Master Funding II, LLC, and STORE Master Funding III, LLC, collectively as Issuers, and Citibank, N.A., as Indenture Trustee.	Exhibit 4.4 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 dated and filed with the SEC on September 23, 2014.
4.6	Series 2013-3 Indenture Supplement dated as of December 3, 2013, by and among STORE Master Funding I, LLC, STORE Master Funding II, LLC, STORE Master Funding III, LLC, and STORE Master Funding IV, LLC, collectively as Issuers, and Citibank, N.A., as Indenture Trustee.	Exhibit 4.5 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 dated and filed with the SEC on September 23, 2014.
4.7	Series 2014-1 Indenture Supplement dated as of May 6, 2014, by and among STORE Master Funding I, LLC, STORE Master Funding II, LLC, STORE Master Funding III, LLC, STORE Master Funding IV, LLC, and STORE Master Funding V, LLC, collectively as Issuers, and Citibank, N.A., as Indenture Trustee.	Exhibit 4.6 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 dated and filed with the SEC on September 23, 2014.
4.8	Series 2015-1 Indenture Supplement dated as of April 16, 2015, by and among STORE Master Funding I, LLC, STORE Master Funding II, LLC, STORE Master Funding III, LLC, STORE Master Funding IV, LLC, STORE Master Funding V, LLC and STORE Master Funding VI, LLC, collectively as Issuers, and Citibank, N.A., as Indenture Trustee.	Exhibit 4.2 to the Company’s Current Report on Form 8-K dated April 16, 2015 and filed with the SEC on April 20, 2015.
4.9	Series 2016-1 Indenture Supplement dated as of October 18, 2016, by and among STORE Master Funding I, LLC, STORE Master Funding II, LLC, STORE Master Funding III, LLC, STORE Master Funding IV, LLC, STORE Master Funding V, LLC STORE Master Funding VI, LLC, and STORE Master Funding VII, LLC, collectively as Issuers, and Citibank, N.A., as Indenture Trustee.	Exhibit 4.2 to the Company’s Current Report on Form 8-K dated October 18, 2016 and filed with the SEC on October 21, 2016.
4.10	Series 2018-1 Indenture Supplement dated as of October 22, 2018, by and among STORE Master Funding I, LLC, STORE Master Funding II, LLC, STORE Master Funding III, LLC, STORE Master Funding IV, LLC, STORE Master Funding V, LLC, STORE Master Funding VI, LLC and STORE Master Funding VII, LLC, collectively as Issuers, and Citibank, N.A., as Indenture Trustee.	Exhibit 4.2 to the Company’s Current Report on Form 8-K dated October 22, 2018 and filed with the SEC on October 23, 2018.

84

4.11		Series 2019-1 Indenture Supplement dated as of November 13, 2019, by and among STORE Master Funding I, LLC, STORE Master Funding II, LLC, STORE Master Funding III, LLC, STORE Master Funding IV, LLC, STORE Master Funding V, LLC, STORE Master Funding VI, LLC, STORE Master Funding VII, LLC and STORE Master Funding XIV, LLC, collectively as Issuers, and Citibank, N.A., as Indenture Trustee.	Exhibit 4.2 to the Company’s Current Report on Form 8-K dated November 13, 2019 and filed with the SEC on November 14, 2019.
4.12		Indenture, dated as of March 15, 2018, by and between STORE Capital Corporation and Wilmington Trust, National Association.	Exhibit 4.1 to the Company’s Current Report on Form 8-K dated and filed with the SEC on March 15, 2018.
4.13		Supplemental Indenture No. 1, dated as of March 15, 2018, by and between STORE Capital Corporation and Wilmington Trust, National Association.	Exhibit 4.2 to the Company’s Current Report on Form 8-K dated and filed with the SEC on March 15, 2018.
4.14		Supplemental Indenture No. 2, dated as of February 28, 2019, by and between STORE Capital Corporation and Wilmington Trust, National Association.	Exhibit 4.1 to the Company’s Current Report on Form 8-K dated and filed with the SEC on February 28, 2019.
4.15		Supplemental Indenture No. 3 dated as of November 18, 2020, by and between STORE Capital Corporation and Wilmington Trust Company (including form of Note).	Exhibit 4.1 to the Company’s Current Report on Form 8-K dated November 16, 2020 and filed with the SEC on November 18, 2020.
10.1	*	STORE Capital Corporation 2015 Omnibus Equity Incentive Plan.	Exhibit 10.3 to the Company’s Current Report on Form 8-K dated November 20, 2014 and filed with the SEC on November 26, 2014.
10.2	*	STORE Capital Corporation 2012 Long-Term Incentive Plan.	Exhibit 10.7 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 dated and filed with the SEC on September 23, 2014.
10.3	*	Form of 2012 Long-Term Incentive Award Plan Restricted Stock Award Grant Agreement.	Exhibit 10.8 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 dated and filed with the SEC on September 23, 2014.
10.4	*	Form of Indemnification Agreement by and between STORE Capital Corporation and each of its directors and executive officers.	Exhibit 10.10 to the Company’s Current Report on Form 8-K dated November 20, 2014 and filed with the SEC on November 26, 2014.
10.5	*	Employment Agreement dated as of November 2, 2017, by and among STORE Capital Corporation, STORE Capital Advisors, LLC, and Christopher H. Volk.	Exhibit 10.7 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2017 filed with the SEC on February 23, 2018.
10.6	*	Employment Agreement dated as of November 2, 2017, by and among STORE Capital Corporation, STORE Capital Advisors, LLC, and Catherine Long.	Exhibit 10.9 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2017 filed with the SEC on February 23, 2018.
10.7	*	Employment Agreement dated as of November 2, 2017, by and among STORE Capital Corporation, STORE Capital Advisors, LLC, and Mary Fedewa.	Exhibit 10.10 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2017 filed with the SEC on February 23, 2018.

85

10.8	*	Employment Agreement dated as of August 19, 2019, by and among STORE Capital Corporation, STORE Capital Advisors, LLC and Chad A. Freed.	Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2020, filed with the SEC on May 7, 2020.
10.9	*	Form of 2015 Omnibus Equity Incentive Plan Restricted Share Award Agreement.	Exhibit 10.1 to the Company’s Current Report on Form 8-K dated March 27, 2015 and filed with the SEC on March 30, 2015.
10.10	*	Form of 2015 Omnibus Equity Incentive Plan Restricted Share Award Agreement for Directors (2019).	Exhibit 10.12 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018 filed with the SEC on February 22, 2019
10.11	*	Form of 2015 Omnibus Equity Incentive Plan Restricted Share Unit Award Agreement.	Exhibit 10.2 to the Company’s Current Report on Form 8-K dated March 27, 2015 and filed with the SEC on March 30, 2015.
10.12	*	Form of 2015 Omnibus Equity Incentive Plan Restricted Share Unit Award Agreement (2018).	Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2018 filed with the SEC on May 4, 2018.
10.13	*	Form of 2015 Omnibus Equity Incentive Plan Restricted Share Unit Award Agreement (2019).	Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2019 filed with the SEC on May 3, 2019.
10.14		Note Purchase Agreement dated as of November 19, 2015, by and among STORE Capital Corporation and the Purchasers identified therein.	Exhibit 10.1 to the Company’s Current Report on Form 8-K dated November 19, 2015 and filed with the SEC on November 23, 2015.
10.15		Note Purchase Agreement dated as of April 28, 2016, by and among STORE Capital Corporation and the Purchasers identified therein.	Exhibit 10.1 to the Company’s Current Report on Form 8-K dated April 26, 2016 and filed with the SEC on May 2, 2016.
10.16		Amended and Restated Credit Agreement, dated as of February 9, 2018, by and among STORE Capital Corporation, as Borrower, KeyBank National Association, as Lender and Administrative Agent, the other Lenders party thereto, KeyBank Capital Markets Inc. and Wells Fargo Securities, LLC, as Joint Lead Arrangers and Joint Bookrunners, Wells Fargo Bank, National Association, as Syndication Agent, and BMO Harris Bank N.A., Capital One, National Association, Regions Bank, SunTrust Bank and U.S. Bank National Association, as Co-Documentation Agents.	Exhibit 10.1 to the Company’s Current Report on Form 8-K dated February 9, 2018 and filed with the SEC on February 12, 2018.
10.17		First Amendment to Amended and Restated Credit Agreement, dated as of March 27, 2019, by and among STORE Capital Corporation, as Borrower, KeyBank National Association, as a 2017 Term Loan Lender and Administrative Agent, and the other 2017 Term Loan Lenders party thereto.	Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2019 filed with the SEC on May 3, 2019.

86

10.18	Sixth Amended and Restated Property Management and Servicing Agreement, dated as of November 13, 2019, by and among STORE Master Funding I, LLC, STORE Master Funding II, LLC, STORE Master Funding III, LLC, STORE Master Funding IV, LLC, STORE Master Funding V, LLC, STORE Master Funding VI, LLC, STORE Master Funding VII, LLC, and STORE Master Funding XIV, LLC, collectively as Issuers, STORE Capital Corporation, as Property Manager and Special Servicer, KeyBank National Association, as Back-Up Manager, and Citibank, N.A., as Indenture Trustee.	Exhibit 10.1 to the Company’s Current Report on Form 8-K dated November 13, 2019 and filed with the SEC on November 14, 2019.
21	List of Subsidiaries.	Filed herewith.
23	Consent of Independent Registered Public Accounting Firm.	Filed herewith.
31.1	Rule 13a-14(a) Certification of the Chief Executive Officer.	Filed herewith.
31.2	Rule 13a-14(a) Certification of the Chief Financial Officer.	Filed herewith.
32.1	Section 1350 Certification of the Chief Executive Officer.	Filed herewith.
32.2	Section 1350 Certification of the Chief Financial Officer.	Filed herewith.
101	The following financial statements from STORE Capital Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020, are formatted in Inline Extensible Business Reporting Language: (i) consolidated balance sheets, (ii) consolidated statements of comprehensive income, (iii) consolidated statements of cash flows, and (iv) notes to consolidated financial statements.	Filed herewith.
104	Cover Page Interactive Data File (embedded within the Inline XBRL document).	Filed herewith.

*Indicates management contract or compensatory plan.

Item 16. Form 10-K Summary

None.

87

SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

	STORE CAPITAL CORPORATION
Date: February 26, 2021	By:	/s/ Christopher H. Volk
		Christopher H. Volk
		Chief Executive Officer (Principal Executive Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed below on February 26, 2021 by the following persons on behalf of the registrant and in the capacities indicated.

Signature	Title	Date
/s/Christopher H. Volk	Chief Executive Officer and Director	February 26, 2021
Christopher H. Volk	(principal executive officer)
/s/Catherine Long	Executive Vice President, Chief Financial Officer and Treasurer	February 26, 2021
Catherine Long	(principal financial officer)
/s/Stacy M. LaFrance	Senior Vice President, Chief Accounting Officer and Assistant Treasurer	February 26, 2021
Stacy M. LaFrance	(principal accounting officer)
/s/Morton H. Fleischer	Chairman of the Board of Directors	February 26, 2021
Morton H. Fleischer
/s/Mary Fedewa	President, Chief Operating Officer and Director	February 26, 2021
Mary Fedewa
/s/Joseph M. Donovan	Director	February 26, 2021
Joseph M. Donovan
/s/William F. Hipp	Director	February 26, 2021
William F. Hipp
/s/Tawn Kelley	Director	February 26, 2021
Tawn Kelley
/s/Catherine D. Rice	Director	February 26, 2021
Catherine D. Rice
/s/Einar A. Seadler	Director	February 26, 2021
Einar A. Seadler
/s/Quentin P. Smith, Jr.	Director	February 26, 2021
Quentin P. Smith, Jr.

88

STORE Capital Corporation

Schedule III - Real Estate and Accumulated Depreciation

(Dollars in Thousands)

Descriptions (a)					Initial Cost to Company				Costs Capitalized Subsequent to Acquisition				Gross amount at December 31, 2020 (b) (c)
Tenant Industry	Number of Properties	Number of States	Encumbrances		Land & Improvements		Building & Improvements		Land & Improvements		Building & Improvements		Land & Improvements		Building & Improvements		Total		Accumulated Depreciation  (d) (e)		Years Constructed	Years  Acquired
SERVICE INDUSTRIES:
Restaurants -- Full Service	161	28	$	-	$	117,938	$	198,994	$	1,961	$	17,250	$	119,899	$	216,244	$	336,143	$	(32,567)	1892 - 2019	2011 - 2019
Restaurants -- Full Service	197	33		(f)		167,204		236,134		6,111		25,604		173,315		261,738		435,053		(69,988)	1880 - 2017	2011 - 2019
Restaurants -- Full Service	5	2		5,549		5,123		5,981		-		-		5,123		5,981		11,104		(2,125)	1994 - 2006	2012
Restaurants -- Limited Service	115	20		-		49,840		68,285		2,215		10,221		52,055		78,506		130,561		(12,636)	1938 - 2019	2014 - 2020
Restaurants -- Limited Service	247	26		(f)		105,477		114,027		1,961		7,391		107,438		121,418		228,856		(40,595)	1929 - 2018	2011 - 2018
Child Day Care Services	81	20		-		64,349		135,520		2,276		7,532		66,625		143,052		209,677		(19,272)	1779 - 2018	2012 - 2020
Child Day Care Services	164	23		(f)		107,744		201,841		4,972		33,207		112,716		235,048		347,764		(45,436)	1905 - 2020	2011 - 2020
Health Clubs	36	17		-		59,658		122,058		4,154		27,482		63,812		149,540		213,352		(13,294)	1973 - 2020	2012 - 2020
Health Clubs	52	16		(f)		68,243		138,570		9,521		53,807		77,764		192,377		270,141		(29,275)	1961 - 2020	2011 - 2020
Health Clubs	4	3		19,754		6,584		25,461		51		-		6,635		25,461		32,096		(4,035)	1995 - 2005	2014 - 2020
Automotive Repair and Maintenance	118	16		-		98,928		165,558		9,393		28,719		108,321		194,277		302,598		(18,770)	1930 - 2019	2015 - 2020
Automotive Repair and Maintenance	48	14		(f)		42,003		69,422		294		2,210		42,297		71,632		113,929		(12,896)	1960 - 2020	2011 - 2020
Movie Theaters	17	12		-		47,359		71,033		4,899		49,296		52,258		120,329		172,587		(19,992)	1973 - 2019	2014 - 2019
Movie Theaters	11	7		(f)		25,218		45,394		4,114		27,556		29,332		72,950		102,282		(15,123)	1989 - 2016	2011 - 2019
Movie Theaters	5	1		20,867		15,708		24,322		-		-		15,708		24,322		40,030		(9,606)	1995 - 2010	2012
Lumber and Other Construction Materials Merchant Wholesalers	110	19		-		121,532		134,031		-		1		121,532		134,032		255,564		(23,039)	1798 - 2009	2016 - 2020
Lumber and Other Construction Materials Merchant Wholesalers	14	3		(f)		25,697		15,449		-		-		25,697		15,449		41,146		(4,218)	1940 - 2006	2013 - 2020
Elementary and Secondary Schools	6	2		-		40,985		72,203		5,576		27,806		46,561		100,009		146,570		(5,323)	1956 - 2018	2015 - 2020
Elementary and Secondary Schools	2	2		(f)		4,473		12,071		-		-		4,473		12,071		16,544		(3,094)	1945 - 1991	2012 - 2013
Elementary and Secondary Schools	2	1		10,355		7,537		12,397		1,218		4,646		8,755		17,043		25,798		(4,872)	1987 - 1990	2012
Other Personal Services	38	11		-		31,428		37,141		7,732		27,258		39,160		64,399		103,559		(6,906)	1968 - 2020	2016 - 2020
Other Personal Services	38	17		(f)		24,134		45,560		2,346		2,105		26,480		47,665		74,145		(13,598)	1930 - 2012	2011 - 2018
Residential Intellectual and Developmental Disability, Mental Health, and Substance Abuse Facilities	12	5		-		39,403		107,386		-		1		39,403		107,387		146,790		(6,325)	1870 - 2011	2016 - 2020
Other Professional, Scientific, and Technical Services	56	19		-		28,567		44,346		451		5,073		29,018		49,419		78,437		(5,286)	1910 - 2011	2016 - 2020
Other Professional, Scientific, and Technical Services	50	17		(f)		20,683		44,134		-		-		20,683		44,134		64,817		(8,462)	1950 - 2014	2014 - 2019

F-1

Descriptions (a)					Initial Cost to Company				Costs Capitalized Subsequent to Acquisition				Gross amount at December 31, 2020 (b) (c)
Tenant Industry	Number of Properties	Number of States	Encumbrances		Land & Improvements		Building & Improvements		Land & Improvements		Building & Improvements		Land & Improvements		Building & Improvements		Total		Accumulated Depreciation  (d) (e)		Years Constructed	Years  Acquired
Outpatient Care Centers	42	13		-		21,118		57,390		1,885		10,039		23,003		67,429		90,432		(8,092)	1950 - 2020	2013 - 2020
Outpatient Care Centers	15	5		(f)		7,211		20,308		3,579		18,675		10,790		38,983		49,773		(5,875)	1928 - 2006	2013 - 2020
Commercial and Industrial Machinery and Equipment Rental and Leasing	23	8		-		20,859		34,232		-		3		20,859		34,235		55,094		(3,377)	1927 - 2017	2017 - 2020
Commercial and Industrial Machinery and Equipment Rental and Leasing	22	11		(f)		34,637		37,542		4,809		5,379		39,446		42,921		82,367		(5,203)	1961 - 2019	2013 - 2019
Family Entertainment Centers	5	4		-		20,829		44,955		1,712		1,385		22,541		46,340		68,881		(4,616)	1913 - 2017	2013 - 2020
Family Entertainment Centers	8	3		(f)		16,688		32,880		1,883		6,378		18,571		39,258		57,829		(8,398)	1993 - 2015	2011 - 2018
Offices of Physicians	29	7		-		14,611		53,626		-		1,719		14,611		55,345		69,956		(3,595)	1865 - 2014	2015 - 2020
Offices of Physicians	16	4		(f)		12,276		42,408		22		327		12,298		42,735		55,033		(4,576)	1977 - 2017	2017 - 2018
Wholesale Automobile Auction	8	6		(f)		67,108		41,453		6,086		2,661		73,194		44,114		117,308		(12,520)	1972 - 2015	2012 - 2019
Metal and Mineral Merchant Wholesalers	13	9		-		18,407		40,540		-		-		18,407		40,540		58,947		(2,622)	1962 - 2001	2015 - 2020
Metal and Mineral Merchant Wholesalers	8	4		(f)		5,382		15,270		-		-		5,382		15,270		20,652		(4,647)	1957 - 1995	2013
Corporate Aircraft Repair and Maintenance Facilities	2	2		-		3,798		53,841		-		-		3,798		53,841		57,639		(5,351)	1988 - 2018	2015 - 2018
Corporate Aircraft Repair and Maintenance Facilities	1	1		(f)		1,883		14,234		-		-		1,883		14,234		16,117		(2,055)	1988	2014
Medical and Diagnostic Laboratories	3	3		-		4,026		13,055		-		-		4,026		13,055		17,081		(1,682)	1959 - 1999	2016 - 2017
Medical and Diagnostic Laboratories	17	2		(f)		7,063		43,259		-		-		7,063		43,259		50,322		(8,346)	1985 - 2011	2014 - 2018
Consumer Goods Rental	16	12		-		7,481		20,412		-		6		7,481		20,418		27,899		(3,643)	1972 - 2014	2014 - 2017
Consumer Goods Rental	28	11		(f)		10,222		24,075		-		-		10,222		24,075		34,297		(5,965)	1920 - 2014	2013 - 2017
Colleges, Universities, and Professional Schools	4	2		-		3,165		24,070		766		4,161		3,931		28,231		32,162		(5,997)	1995 - 2015	2014
Colleges, Universities, and Professional Schools	1	1		14,695		4,528		22,213		-		-		4,528		22,213		26,741		(3,892)	2008	2013
Machinery, Equipment, and Supplies Merchant Wholesalers	2	2		-		746		1,857		-		-		746		1,857		2,603		(319)	1970 - 1988	2016
Machinery, Equipment, and Supplies Merchant Wholesalers	11	9		(f)		12,644		34,346		764		6,492		13,408		40,838		54,246		(8,625)	1974 - 2018	2013 - 2018
Psychiatric and Substance Abuse Hospitals	13	3		-		17,080		28,376		81		8,407		17,161		36,783		53,944		(2,715)	1951 - 2007	2016 - 2020
Amusement and Theme Parks	5	3		-		27,934		-		1,858		784		29,792		784		30,576		(1,881)	1950 - 2012	2015 - 2016
Amusement and Theme Parks	1	1		(f)		3,864		13,408		329		2,176		4,193		15,584		19,777		(3,971)	2009	2015
Bowling Centers	5	2		-		10,233		9,921		144		797		10,377		10,718		21,095		(1,823)	1957 - 2003	2015 - 2018
Bowling Centers	4	2		(f)		5,556		11,876		169		3,135		5,725		15,011		20,736		(1,384)	1994 - 2007	2018 - 2019

F-2

Descriptions (a)					Initial Cost to Company				Costs Capitalized Subsequent to Acquisition				Gross amount at December 31, 2020 (b) (c)
Tenant Industry	Number of Properties	Number of States	Encumbrances		Land & Improvements		Building & Improvements		Land & Improvements		Building & Improvements		Land & Improvements		Building & Improvements		Total		Accumulated Depreciation  (d) (e)		Years Constructed	Years  Acquired
Freight Transportation Arrangement	2	2		-		2,720		14,809		846		4,793		3,566		19,602		23,168		(3,361)	1997 - 2000	2014
Freight Transportation Arrangement	1	1		(f)		1,818		13,195		-		-		1,818		13,195		15,013		(1,277)	2014	2017
Warehousing and Storage	1	1		-		9,634		27,475		-		-		9,634		27,475		37,109		(4,685)	2000	2017
All Other Service	125	32		-		101,923		223,059		3,407		22,695		105,330		245,754		351,084		(30,954)	1860 - 2018	2014 - 2020
All Other Service	20	10		(f)		10,574		49,384		128		825		10,702		50,209		60,911		(8,496)	1920 - 2002	2014 - 2018
All Other Service	1	1		9,666		807		13,794		-		620		807		14,414		15,221		(2,739)	2008	2012
TOTAL SERVICE INDUSTRIES	2,041			80,886		1,812,640		3,224,581		97,713		458,622		1,910,353		3,683,203		5,593,556		(599,415)
RETAIL INDUSTRIES:
Furniture Stores	41	13		-		69,285		240,786		2,689		22,015		71,974		262,801		334,775		(23,738)	1924 - 2019	2014 - 2020
Furniture Stores	26	10		(f)		49,384		90,731		896		6,906		50,280		97,637		147,917		(21,481)	1946 - 2017	2011 - 2019
Furniture Stores	2	1		5,133		4,733		5,994		-		-		4,733		5,994		10,727		(1,793)	2006	2012
Farm and Ranch Supply Stores	37	8		-		68,092		126,308		33,053		56,248		101,145		182,556		283,701		(23,852)	1967 - 2020	2015 - 2019
Farm and Ranch Supply Stores	5	3		60,409		32,348		67,758		-		-		32,348		67,758		100,106		(14,797)	1966 - 2015	2016
Other Motor Vehicle Dealers	13	9		-		35,590		55,452		9,199		17,557		44,789		73,009		117,798		(7,701)	1995 - 2019	2013 - 2020
Other Motor Vehicle Dealers	14	11		(f)		31,335		54,213		10,122		11,829		41,457		66,042		107,499		(19,706)	1974 - 2013	2012 - 2018
Car Dealers	35	14		-		81,214		116,403		2,181		8,995		83,395		125,398		208,793		(10,969)	1963 - 2020	2015 - 2020
Car Dealers	2	2		(f)		4,114		6,700		-		-		4,114		6,700		10,814		(936)	1946 - 1977	2017
All Other Retail	32	16		-		61,401		176,128		-		108		61,401		176,236		237,637		(18,877)	1960 - 2018	2012 - 2020
All Other Retail	28	12		(f)		60,775		134,561		61		482		60,836		135,043		195,879		(28,071)	1955 - 2019	2011 - 2019
TOTAL RETAIL INDUSTRIES	235			65,542		498,271		1,075,034		58,201		124,140		556,472		1,199,174		1,755,646		(171,921)
MANUFACTURING INDUSTRIES:
Plastics Product Manufacturing	12	8		-		18,641		75,575		-		1		18,641		75,576		94,217		(11,605)	1965 - 2001	2015 - 2020
Plastics Product Manufacturing	4	3		(f)		6,637		22,008		-		-		6,637		22,008		28,645		(5,108)	1966 - 1999	2013 - 2018
Machine Shops; Turned Product; and Screw, Nut, and Bolt Manufacturing	24	9		-		25,889		82,649		-		1		25,889		82,650		108,539		(12,041)	1908 - 2002	2015 - 2020
Household and Institutional Furniture and Kitchen Cabinet Manufacturing	2	2		-		6,894		28,460		-		-		6,894		28,460		35,354		(3,296)	1966 - 1995	2018
Household and Institutional Furniture and Kitchen Cabinet Manufacturing	6	1		41,690		15,385		48,917		-		-		15,385		48,917		64,302		(4,514)	1989 - 2001	2018
Architectural and Structural Metals Manufacturing	12	9		-		10,360		44,628		115		1,841		10,475		46,469		56,944		(2,941)	1950 - 2007	2018 - 2020
Architectural and Structural Metals Manufacturing	11	10		(f)		6,019		31,816		-		603		6,019		32,419		38,438		(1,495)	1950 - 2005	2019 - 2020

F-3

Descriptions (a)					Initial Cost to Company				Costs Capitalized Subsequent to Acquisition				Gross amount at December 31, 2020 (b) (c)
Tenant Industry	Number of Properties	Number of States	Encumbrances		Land & Improvements		Building & Improvements		Land & Improvements		Building & Improvements		Land & Improvements		Building & Improvements		Total		Accumulated Depreciation  (d) (e)		Years Constructed	Years  Acquired
Motor Vehicle Parts Manufacturing	10	6		-		13,024		51,680		-		-		13,024		51,680		64,704		(3,685)	1950 - 1993	2018 - 2020
Motor Vehicle Parts Manufacturing	5	2		(f)		5,349		21,684		-		-		5,349		21,684		27,033		(4,153)	1980 - 2003	2017
Forging and Stamping	9	7		-		19,508		54,628		-		-		19,508		54,628		74,136		(7,621)	1906 - 1996	2017 - 2018
Forging and Stamping	2	2		(f)		1,960		4,588		-		-		1,960		4,588		6,548		(1,436)	1958 - 1999	2014
Foundries	5	3		-		8,465		22,650		-		1		8,465		22,651		31,116		(955)	1909 - 1978	2019 - 2020
Foundries	13	8		(f)		8,452		22,031		2,064		12,984		10,516		35,015		45,531		(9,451)	1948 - 2005	2013 - 2019
Aerospace Product and Parts Manufacturing	10	7		-		12,390		41,283		1,393		9,203		13,783		50,486		64,269		(6,688)	1953 - 1995	2016 - 2019
Aerospace Product and Parts Manufacturing	2	2		(f)		2,279		4,469		-		-		2,279		4,469		6,748		(615)	1985 - 2004	2017
Semiconductor and Other Electronic Component Manufacturing	4	4		-		16,932		22,924		-		-		16,932		22,924		39,856		(2,753)	1967 - 1999	2016 - 2018
Semiconductor and Other Electronic Component Manufacturing	1	1		9,004		4,398		11,502		-		-		4,398		11,502		15,900		(4,852)	1960	2013
Bakeries and Tortilla Manufacturing	1	1		-		1,372		25,557		-		-		1,372		25,557		26,929		(880)	1993	2019
Bakeries and Tortilla Manufacturing	3	3		(f)		4,357		17,952		-		-		4,357		17,952		22,309		(1,726)	1994 - 2004	2014 - 2019
Fruit and Vegetable Preserving and Specialty Food Manufacturing	5	5		-		11,546		37,267		-		-		11,546		37,267		48,813		(1,587)	1870 - 1992	2020
Medical Equipment and Supplies Manufacturing	5	4		-		7,505		40,644		-		-		7,505		40,644		48,149		(7,568)	1954 - 2001	2014 - 2016
Other Food Manufacturing	2	2		-		4,985		39,846		-		-		4,985		39,846		44,831		(1,492)	1980 - 2001	2019
Resin, Synthetic Rubber, and Artificial Synthetic Fibers and Filaments Manufacturing	3	3		-		5,778		27,567		-		7,312		5,778		34,879		40,657		(2,203)	1960 - 1983	2018 - 2019
Navigational, Measuring, Electromedical, and Control Instruments Manufacturing	6	6		-		12,146		26,304		-		-		12,146		26,304		38,450		(1,118)	1956 - 2004	2018 - 2020
Grain and Oilseed Milling	2	1		-		174		32,951		-		-		174		32,951		33,125		-	1963 - 2001	2020
All Other Manufacturing	68	27		-		81,875		245,711		3,293		18,996		85,168		264,707		349,875		(33,200)	1924 - 2008	2014 - 2020
All Other Manufacturing	15	8		(f)		21,143		40,903		-		-		21,143		40,903		62,046		(7,337)	1950 - 1997	2011 - 2019
TOTAL MANUFACTURING INDUSTRIES	242			50,694		333,463		1,126,194		6,865		50,942		340,328		1,177,136		1,517,464		(140,320)
	2,518		$	197,122	$	2,644,374	$	5,425,809	$	162,779	$	633,704	$	2,807,153	$	6,059,513	$	8,866,666	$	(911,656)

(a) As of December 31, 2020, we had investments in 2,604 single-tenant real estate property locations including 2,580 owned properties and 24 ground lease interests; 48 of our owned properties are accounted for as financing arrangements and 34 are accounted for as direct financing receivables and are excluded from the table above. In addition, four of the owned properties are considered to be held for sale at December 31, 2020 and are excluded from the table above. Initial costs exclude intangible lease assets totaling $61.6 million.

(b) The aggregate cost for federal income tax purposes is approximately $9,119.8 million.

F-4

(c) The following is a reconciliation of total real estate carrying value for the years ended December 31, 2020, 2019 and 2018:

	Year ended December 31,
		2020		2019		2018
Balance, beginning of year	$	8,175,034	$	7,168,720	$	5,856,345
Additions
Acquisitions		834,023		1,293,793		1,314,129
Improvements		130,051		149,963		221,578
Deductions
Provision for impairment of real estate		(21,978)		(18,201)		(5,202)
Other		(11,184)		(8,419)		—
Cost of real estate sold		(212,818)		(410,822)		(218,130)
Reclasses to held for sale		(26,462)		—		—
Balance, end of year	$	8,866,666	$	8,175,034	$	7,168,720

(d) The following is a reconciliation of accumulated depreciation for the years ended December 31, 2020, 2019 and 2018:

	Year ended December 31,
		2020		2019		2018
Balance, beginning of year	$	(711,176)	$	(556,690)	$	(402,747)
Additions
Depreciation expense		(238,853)		(216,726)		(175,545)
Deductions
Accumulated depreciation associated with real estate sold		23,031		53,821		21,602
Other		11,184		8,419		—
Reclasses to held for sale		4,158		—		—
Balance, end of year	$	(911,656)	$	(711,176)	$	(556,690)

(e) The Company's real estate assets are depreciated using the straight-line method over the estimated useful lives of the properties, which generally ranges from 30 to 40 years for buildings and improvements and is 15 years for land improvements.

(f) Property is collateral for non-recourse debt obligations totaling $2.0 billion issued under the Company’s STORE Master Funding debt program.

See report of independent registered public accounting firm.

F-5

STORE Capital Corporation

Schedule IV - Mortgage Loans on Real Estate

As of December 31, 2020

(Dollars in thousands)

			Final	Periodic	Final		Outstanding		Carrying
	Interest		Maturity	Payment	Payment	Prior	face amount of		amount of
Description	Rate		Date	Terms	Terms	Liens	mortgages		mortgages (c)
First mortgage loans:
Three movie theater properties located in North Carolina (a)	8.35	%	(b)	Interest only	Balloon of $12.6 million	None	$	12,610	$	12,610
One movie theater property located in California (a)	7.50	%	5/1/2021	Principal & Interest	Balloon of $7.0 million	None		7,398		7,397
One restaurant property located in Nashville, TN	5.35		12/2/2021	Interest only	Balloon of $3.2 million	None		3,176		3,165
One health club property located in Washington (a)	7.91	%	6/1/2022	Interest only	Balloon of $7.1 million	None		7,079		7,085
Three restaurant properties located in Indiana and Ohio	10.00	%	12/31/2022	Interest only	Balloon of $0.8 million	None		755		753
Three elementary school properties in California and Virginia	8.00		12/31/2023	Interest only	Balloon of $70.8 million	None		70,775		70,566
Two restaurant properties located in Louisiana	8.36	%	7/1/2032	Principal & Interest	Balloon of $1.9 million	None		2,106		2,109
Five restaurant properties located in Mississippi	8.42	%	7/1/2032	Principal & Interest	Balloon of $5.1 million	None		5,571		5,577
Two restaurant properties located in Montana	9.02	%	11/1/2036	Principal & Interest	Balloon of $3.5 million	None		4,080		4,060
One used merchandise property in Maryland	7.90	%	9/1/2037	Principal & Interest	Fully amortizing	None		2,916		2,902
29 restaurant properties located in Florida, Illinois, Louisiana and Mississippi	8.75	%	12/2/2051	Principal & Interest	Fully amortizing	None		23,308		23,419
Five restaurant properties located in Tennessee	8.25	%	8/31/2053	Principal & Interest	Fully amortizing	None		3,593		3,592
One hunting and fishing property located in California	7.90	%	5/31/2054	Principal & Interest	Balloon of $6.0 million	None		17,030		16,860
Three floral/nursery merchant wholesaler properties located in California	8.35	%	11/30/2054	Principal & Interest	Fully amortizing	None		25,401		25,174
Three mortgage loans secured by one recreation property located in Colorado	8.50	%	2/28/2055	Principal & Interest	Fully amortizing	None		30,665		30,972
Two manufacturing properties in California	9.00		5/31/2055	Interest only	Balloon of $32.4 million	None		32,380		32,114
13 restaurant properties in Florida, Kansas and Missouri	7.60		8/31/2055	Principal & Interest	Fully amortizing	None		9,989		9,987
Three restaurant properties located in Ohio	8.12	%	12/31/2055	Principal & Interest	Fully amortizing	None		3,022		3,003
Leasehold interest in an amusement park property located in Ontario, Canada	9.56	%	8/1/2056	Principal & Interest	Fully amortizing	None		22,162		22,048
One family entertainment property located in Texas	8.25	%	6/30/2058	Principal & Interest	Fully amortizing	None		4,564		4,521
One family entertainment property located in Texas	10.00		6/30/2060	Principal & Interest	Fully amortizing	None		7,994		7,980
One recreation property located in Utah	9.25		12/11/2060	Principal & Interest	Fully amortizing	None		5,417		5,461
							$	301,991	$	301,355

F-6

The following shows changes in the carrying amounts of mortgage loans receivable during the years ended December 31, 2020, 2019 and 2018 (in thousands):

	Year ended December 31,
	2020		2019		2018
Balance, beginning of year	$	202,557	$	156,603	$	131,653
Additions:
New mortgage loans		132,542		74,681		29,155
Other: Capitalized loan origination costs		155		54		53
Deductions:
Collections of principal (d)		(32,151)		(28,701)		(4,194)
Other: Provisions for loan losses		(1,670)		—		—
Other: Amortization of loan origination costs		(78)		(80)		(64)
Balance, end of year	$	301,355	$	202,557	$	156,603

(a) Loan was on nonaccrual status as of December 31, 2020.

(b) Loan matured prior to December 31, 2020 and the Company has been in negotiations with the borrower regarding a resolution.

(c) The aggregate cost for federal income tax purposes is $303.0 million.

(d) For the years ended December 31, 2020 and 2019, collections of principal include non-cash principal collections aggregating $23.4 million and $13.6 million, respectively, related to loan receivable transactions in which the Company acquired the underlying mortgaged property.

See report of independent registered public accounting firm.

F-7

EX-21

EXHIBIT 21

List of Subsidiaries

NAME OF SUBSIDIARY	STATE/PROVINCE OF FORMATION
STORE Capital Advisors, LLC	Arizona
STORE Capital Acquisitions, LLC	Delaware
STORE Investment Corporation	Delaware
STORE SPE Warehouse Funding, LLC	Delaware
STORE Master Funding I, LLC	Delaware
STORE Master Funding II, LLC	Delaware
STORE Master Funding III, LLC	Delaware
STORE Master Funding IV, LLC	Delaware
STORE Master Funding V, LLC	Delaware
STORE Master Funding VI, LLC	Delaware
STORE Master Funding VII, LLC	Delaware
STORE Master Funding VIII, LLC	Delaware
STORE Master Funding IX, LLC	Delaware
STORE Master Funding X, LLC	Delaware
STORE Master Funding XI, LLC	Delaware
STORE Master Funding XII, LLC	Delaware
STORE Master Funding XIII, LLC	Delaware
STORE Master Funding XIV, LLC	Delaware
STORE Master Funding XV, LLC	Delaware
STORE Master Funding XVI, LLC	Delaware
STORE Master Funding XVII, LLC	Delaware
STORE Master Funding XVIII, LLC	Delaware
STORE Master Funding XIX, LLC	Delaware
STORE Master Funding XX, LLC	Delaware
STORE Master Funding XXI, LLC	Delaware
STORE SPE 8th Ave 2019-3, LLC	Delaware
STORE SPE Applebee’s 2013-1, LLC	Delaware
STORE SPE Argonne 2017-5, LLC	Delaware
STORE SPE Ashley CA, LLC	Delaware
STORE SPE AVF I 2017-1, LLC	Delaware
STORE SPE AVF II 2017-2, LLC	Delaware
STORE SPE Bass 2019-2, LLC	Delaware
STORE SPE Berry 2014-4, LLC	Delaware
STORE SPE Byron 2013-3, LLC	Delaware
STORE SPE Cabela’s I 2017-3, LLC	Delaware
STORE SPE Cabela’s II 2017-4, LLC	Delaware
STORE SPE Cicero 2013-4, LLC	Delaware
STORE SPE Columbia, LLC	Delaware
STORE SPE Corinthian, LLC	Delaware
STORE SPE Drew 2019-1, LLC	Delaware
STORE SPE LA Fitness 2013-7, LLC	Delaware
STORE SPE Mills Fleet 2016-1, LLC	Delaware
STORE SPE Mills Fleet II 2017-7, LLC	Delaware

STORE SPE O’Charley’s, LLC	Delaware
STORE SPE Parker 2014-3, LLC	Delaware
STORE SPE Ruby Tuesday 2017-8, LLC	Delaware
STORE SPE St. Augustine 2013-2, LLC	Delaware
STORE SPE Securities Holding, LLC	Delaware
STORE SPE Southern Motion 2018-1, LLC	Delaware
STORE SPE Starplex, LLC	Delaware
STORE SPE State College 2013-8, LLC	Delaware
STORE SPE Sunrise, LLC	Delaware
STORE SPE Swensons 2016-2, LLC	Delaware
STORE SPE USLBM 2017-6, LLC	Delaware
STORE SPE Vegas 2020-1, LLC	Delaware
SPE Park 2020-2, LLC	Delaware

EX-23

Exhibit 23

Consent of Independent Registered Public Accounting Firm

We consent to the incorporation by reference in the following Registration Statements:

(1) Registration Statement (Form S-3 No. 333-223206) of STORE Capital Corporation, and

(2) Registration Statement (Form S-8 No. 333-201262) pertaining to the STORE Capital Corporation 2012 Long-Term Incentive Plan and STORE Capital Corporation 2015 Omnibus Equity Incentive Plan

of our reports dated February 26, 2021, with respect to the consolidated financial statements and schedules of STORE Capital Corporation and the effectiveness of internal control over financial reporting of STORE Capital Corporation included in this Annual Report (Form 10-K) of STORE Capital Corporation for the year ended December 31, 2020.

/s/ Ernst & Young LLP

Phoenix, Arizona

February 26, 2021

EX-31.1

EXHIBIT 31.1

CERTIFICATION

I, Christopher H. Volk, certify that:

1. I have reviewed this Annual Report on Form 10-K of STORE Capital Corporation for the year ended December 31, 2020;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. 

Date: February 26, 2021
	/s/ Christopher H. Volk
	Christopher H. Volk
	Chief Executive Officer
	(Principal Executive Officer)

EX-31.2

EXHIBIT 31.2

CERTIFICATION

I, Catherine Long, certify that:

1. I have reviewed this Annual Report on Form 10-K of STORE Capital Corporation for the year ended December 31, 2020;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. 

Date: February 26, 2021
	/s/ Catherine Long
	Catherine Long
	Executive Vice President, Chief Financial Officer and Treasurer
	(Principal Financial Officer)

EX-32.1

EXHIBIT 32.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report on Form 10-K of STORE Capital Corporation (the “Company”) for the year ended December 31, 2020, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Christopher H. Volk, as Chief Executive Officer of the Company, hereby certify pursuant to Title 18, Chapter 63, Section 1350 of the United States Code, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

(1) the Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:	February 26, 2021	/s/ Christopher H. Volk
		Name:	Christopher H. Volk
		Title:	Chief Executive Officer
			(Principal Executive Officer)

The foregoing certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. Section 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002, and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and will not be deemed incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date hereof, regardless of the general incorporation language in such filing, except to the extent the Company specifically incorporates it by reference.

A signed original of this written statement required by Section 906 of the Sarbanes-Oxley Act of 2002 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

EX-32.2

EXHIBIT 32.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report on Form 10-K of STORE Capital Corporation (the “Company”) for the year ended December 31, 2020, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Catherine Long, as Executive Vice President, Chief Financial Officer and Treasurer of the Company, hereby certify pursuant to Title 18, Chapter 63, Section 1350 of the United States Code, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

(1) the Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: February 26, 2021	/s/ Catherine Long
	Name:	Catherine Long
	Title:	Executive Vice President, Chief Financial Officer and Treasurer
		(Principal Financial Officer)

The foregoing certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. Section 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002, and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and will not be deemed incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date hereof, regardless of the general incorporation language in such filing, except to the extent the Company specifically incorporates it by reference.

A signed original of this written statement required by Section 906 of the Sarbanes-Oxley Act of 2002 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Document and Entity Information - USD ($) $ in Billions	12 Months Ended
	Dec. 31, 2020	Feb. 24, 2021	Jun. 30, 2020
Document and Entity Information
Document Type	10-K
Document Annual Report	true
Document Period End Date	Dec. 31, 2020
Document Transition Report	false
Entity File Number	001-36739
Entity Registrant Name	STORE CAPITAL CORPORATION
Entity Incorporation, State or Country Code	MD
Entity Tax Identification Number	45-2280254
Entity Address, Address Line One	8377 East Hartford Drive
Entity Address, Address Line Two	Suite 100
Entity Address, City or Town	Scottsdale
Entity Address, State or Province	AZ
Entity Address, Postal Zip Code	85255
City Area Code	480
Local Phone Number	256-1100
Title of 12(b) Security	Common Stock
Trading Symbol	STOR
Security Exchange Name	NYSE
Entity Well-known Seasoned Issuer	Yes
Entity Voluntary Filers	No
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Large Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
ICFR Auditor Attestation Flag	true
Entity Shell Company	false
Entity Public Float			$ 6.0
Entity Common Stock, Shares Outstanding		266,525,020
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2020
Document Fiscal Period Focus	FY
Amendment Flag	false
Entity Central Index Key	0001538990

XML

Consolidated Balance Sheets - USD ($) $ in Thousands	Dec. 31, 2020	Dec. 31, 2019
Real estate investments:
Land and improvements	$ 2,807,153	$ 2,634,285
Buildings and improvements	6,059,513	5,540,749
Intangible lease assets	61,634	73,366
Total real estate investments	8,928,300	8,248,400
Less accumulated depreciation and amortization	(939,591)	(740,124)
Real estate investments, net	7,988,709	7,508,276
Real estate investments held for sale, net	22,304
Operating ground lease assets	34,683	24,254
Loans and financing receivables, net	650,321	582,267
Net investments	8,696,017	8,114,797
Cash and cash equivalents	166,381	99,753
Other assets, net	141,942	81,976
Total assets	9,004,340	8,296,526
Liabilities:
Unsecured notes and term loans payable, net	1,509,612	1,262,553
Non-recourse debt obligations of consolidated special purpose entities, net	2,212,634	2,328,489
Dividends payable	95,801	83,938
Operating lease liabilities	39,317	29,347
Accrued expenses, deferred revenue and other liabilities	131,198	106,814
Total liabilities	3,988,562	3,811,141
Stockholders' equity:
Common stock, $0.01 par value per share, 375,000,000 shares authorized, 266,112,676 and 239,822,900 shares issued and outstanding, respectively	2,661	2,398
Capital in excess of par value	5,475,889	4,787,932
Distributions in excess of retained earnings	(459,977)	(302,609)
Accumulated other comprehensive loss	(2,795)	(2,336)
Total stockholders' equity	5,015,778	4,485,385
Total liabilities and stockholders' equity	$ 9,004,340	$ 8,296,526

XML

Consolidated Balance Sheets (Parenthetical) - $ / shares	Dec. 31, 2020	Dec. 31, 2019
Consolidated Balance Sheets
Common stock, par value per share	$ 0.01	$ 0.01
Common shares, authorized shares	375,000,000	375,000,000
Common shares, issued shares	266,112,676	239,822,900
Common shares, outstanding shares	266,112,676	239,822,900

XML

Consolidated Statements of Income - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Revenues:
Rental revenues ASC840		$ 625,415	$ 513,302
Rental revenues	$ 644,498
Interest income on loans and financing receivables	45,288	33,826	25,741
Other income	4,482	6,473	1,713
Total revenues	694,268	665,714	540,756
Expenses:
Interest	169,706	158,381	129,061
Property costs	22,025	10,793	4,250
General and administrative	49,685	54,274	45,725
Depreciation and amortization	242,925	221,975	181,826
Provisions for impairment	23,003	18,751	7,810
Total expenses	507,344	464,174	368,672
Other income:
Net gain on dispositions of real estate	22,774	84,142	45,528
Income from non-real estate, equity method investment	3,500
Income before income taxes	213,198	285,682	217,612
Income tax expense	584	707	642
Net income	$ 212,614	$ 284,975	$ 216,970
Net income per share of common stock-basic and diluted	$ 0.84	$ 1.24	$ 1.06
Weighted average common shares outstanding:
Basic (in shares)	252,534,580	229,734,497	204,322,298
Diluted (in shares)	252,651,040	230,289,541	204,933,292

XML

Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Consolidated Statements of Comprehensive Income
Net income	$ 212,614	$ 284,975	$ 216,970
Other comprehensive loss:
Unrealized losses on cash flow hedges	(1,437)	(1,142)	(1,353)
Cash flow hedge losses (gains) reclassified to interest expense	978	(1,053)	(1,547)
Total other comprehensive loss	(459)	(2,195)	(2,900)
Total comprehensive income	$ 212,155	$ 282,780	$ 214,070

XML

Consolidated Statements of Stockholders' Equity - USD ($) $ in Thousands	Cumulative Effect, Period of Adoption, Adjustment Distributions in Excess of Retained Earnings	Cumulative Effect, Period of Adoption, Adjustment	Common Stock	Capital in Excess of Par Value	Distributions in Excess of Retained Earnings	Accumulated Other Comprehensive Loss	Total
Balance at Dec. 31, 2017			$ 1,938	$ 3,381,090	$ (214,845)	$ 2,759	$ 3,170,942
Balance (in shares) at Dec. 31, 2017			193,766,854
Increase (Decrease) in Stockholders' Equity
Net income					216,970		216,970
Other comprehensive loss						(2,900)	(2,900)
Issuance of common stock, net of costs			$ 271	741,394			741,665
Issuance of common stock, net of costs (shares)			27,125,559
Equity-based compensation			$ 3	8,606	31		8,640
Equity-based compensation (shares)			293,373
Shares repurchased under stock compensation plan			$ (1)	(2,008)	(826)		$ (2,835)
Shares repurchased under stock compensation plan (in shares)			(113,948)				(113,948)
Common dividends declared and dividend equivalents on restricted stock units					(268,981)		$ (268,981)
Balance at Dec. 31, 2018			$ 2,211	4,129,082	(267,651)	(141)	3,863,501
Balance (in shares) at Dec. 31, 2018			221,071,838
Increase (Decrease) in Stockholders' Equity
Net income					284,975		284,975
Other comprehensive loss						(2,195)	(2,195)
Issuance of common stock, net of costs			$ 185	650,336			650,521
Issuance of common stock, net of costs (shares)			18,474,875
Equity-based compensation			$ 4	11,698	27		11,729
Equity-based compensation (shares)			443,330
Shares repurchased under stock compensation plan			$ (2)	(3,184)	(1,846)		$ (5,032)
Shares repurchased under stock compensation plan (in shares)			(167,143)				(167,143)
Common dividends declared and dividend equivalents on restricted stock units					(318,114)		$ (318,114)
Balance at Dec. 31, 2019	$ (2,465)	$ (2,465)	$ 2,398	4,787,932	(302,609)	(2,336)	4,485,385
Balance (in shares) at Dec. 31, 2019			239,822,900
Increase (Decrease) in Stockholders' Equity
Net income					212,614		212,614
Other comprehensive loss						(459)	(459)
Issuance of common stock, net of costs			$ 257	686,129			686,386
Issuance of common stock, net of costs (shares)			25,696,396
Equity-based compensation			$ 6	4,659	5		4,670
Equity-based compensation (shares)			732,511
Shares repurchased under stock compensation plan				(2,831)	(2,366)		$ (5,197)
Shares repurchased under stock compensation plan (in shares)			(139,131)				(139,131)
Common dividends declared and dividend equivalents on restricted stock units					(365,156)		$ (365,156)
Balance at Dec. 31, 2020			$ 2,661	$ 5,475,889	$ (459,977)	$ (2,795)	$ 5,015,778
Balance (in shares) at Dec. 31, 2020			266,112,676

XML

Consolidated Statements of Stockholders' Equity (Parenthetical) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Consolidated Statements of Stockholders' Equity
Stock issuance costs	$ 9,558	$ 9,422	$ 12,253
ds declared per common share (in dollars per share)	$ 1.42	$ 1.36	$ 1.28

XML

Consolidated Statements of Cash Flows - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Operating activities
Net income	$ 212,614	$ 284,975	$ 216,970
Adjustments to net income:
Depreciation and amortization	242,925	221,975	181,826
Amortization of deferred financing costs and other noncash interest expense	8,827	9,689	9,549
Amortization of equity-based compensation	4,665	11,703	8,608
Provisions for impairment	23,003	18,751	7,810
Net gain on dispositions of real estate	(22,774)	(84,142)	(45,528)
Income from non-real estate, equity method investment	(3,500)
Loss on defeasance of debt		735	(814)
Noncash revenue and other	(53,139)	(1,865)	2,291
Payments made in settlement of cash flow hedges		(6,735)	4,288
Changes in operating assets and liabilities:
Other assets	(6,837)	(5,608)	(4,926)
Accrued expenses, deferred revenue and other liabilities	25,802	8,856	11,604
Net cash provided by operating activities	431,586	458,334	391,678
Investing activities
Acquisition of and additions to real estate	(917,038)	(1,451,269)	(1,514,718)
Investment in loans and financing receivables	(153,545)	(253,552)	(88,088)
Collections of principal on loans and financing receivables	46,618	16,377	5,205
Proceeds from dispositions of real estate	212,108	438,631	230,563
Net cash used in investing activities	(811,857)	(1,249,813)	(1,367,038)
Financing activities
Borrowings under credit facility	600,000	822,100	988,000
Repayments under credit facility	(600,000)	(957,100)	(1,143,000)
Borrowings under unsecured notes and term loans payable	348,453	347,410	348,303
Repayments under unsecured notes and term loans payable	100,000
Borrowings under non-recourse debt obligations of consolidated special purpose entities		549,596	591,843
Repayments under non-recourse debt obligations of consolidated special purpose entities	(127,659)	(228,252)	(283,770)
Financing and defeasance costs paid	(3,330)	(12,206)	(15,521)
Proceeds from the issuance of common stock	695,944	659,943	753,918
Stock issuance costs paid	(9,540)	(9,459)	(12,167)
Shares repurchased under stock compensation plans	(5,198)	(5,032)	(2,835)
Dividends paid	(353,204)	(307,157)	(255,572)
Net cash provided by financing activities	445,466	859,843	969,199
Net increase in cash, cash equivalents and restricted cash	65,195	68,364	(6,161)
Cash, cash equivalents and restricted cash, beginning of period	111,381	43,017	49,178
Cash, cash equivalents and restricted cash, end of period	176,576	111,381	43,017
Reconciliation of cash, cash equivalents and restricted cash:
Total cash, cash equivalents and restricted cash	111,381	43,017	43,017
Supplemental disclosure of noncash investing and financing activities:
Accrued tenant improvements included in real estate investments	22,087	17,464	34,769
Net real estate assets surrendered to lender			12,573
Seller financing provided to purchaser of real estate sold	3,176	9,000
Acquisition of collateral property securing a mortgage note receivable	30,585	13,574
Non-recourse debt obligations assumed in conjunction with acquisition of property	6,215
Non-recourse debt obligation assumed by purchaser of real estate			20,845
Non-recourse debt forgiven by lender in exchange for collateral assets			12,874
Accrued financing and stock issuance costs	138	80	211
Supplemental disclosure of cash flow information:
Cash paid during the period for interest, net of amounts capitalized	160,091	142,933	115,425
Cash paid during the period for income and franchise taxes	$ 2,366	$ 2,362	$ 1,930

XML

Organization

12 Months Ended

Dec. 31, 2020

Organization

Organization

1. Organization

STORE Capital Corporation (STORE Capital or the Company) was incorporated under the laws of Maryland on May 17, 2011 to acquire single-tenant operational real estate to be leased on a long-term, net basis to companies that operate across a wide variety of industries within the service, retail and manufacturing sectors of the United States economy. From time to time, it also provides mortgage financing to its customers.

On November 21, 2014, the Company completed the initial public offering (IPO) of its common stock. The shares began trading on the New York Stock Exchange on November 18, 2014 under the ticker symbol “STOR”.

STORE Capital has made an election to qualify, and believes it is operating in a manner to continue to qualify, as a real estate investment trust (REIT) for federal income tax purposes beginning with its initial taxable year ended December 31, 2011. As a REIT, it will generally not be subject to federal income taxes to the extent that it distributes all of its taxable income to its stockholders and meets other specific requirements.

XML

Summary of Significant Accounting Principles

12 Months Ended

Dec. 31, 2020

Summary of Significant Accounting Principles

Summary of Significant Accounting Principles

2. Summary of Significant Accounting Principles

Basis of Accounting and Principles of Consolidation

The consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) and the rules and regulations of the U.S. Securities and Exchange Commission (SEC). These consolidated statements include the accounts of STORE Capital and its subsidiaries which are wholly owned and controlled by the Company through its voting interest. One of the Company’s wholly owned subsidiaries, STORE Capital Advisors, LLC, provides all of the general and administrative services for the day-to-day operations of the consolidated group, including property acquisition and lease origination, real estate portfolio management and marketing, accounting and treasury services. The remaining subsidiaries were formed to acquire and hold real estate investments or to facilitate non-recourse secured borrowing activities. Generally, the initial operations of the real estate subsidiaries are funded by an interest-bearing intercompany loan from STORE Capital, and such intercompany loan is repaid when the subsidiary issues long-term debt secured by its properties. All intercompany account balances and transactions have been eliminated in consolidation.

Certain of the Company’s wholly owned consolidated subsidiaries were formed as special purpose entities. Each special purpose entity is a separate legal entity and is the sole owner of its assets and liabilities. The assets of the special purpose entities are not available to pay or otherwise satisfy obligations to the creditors of any owner or affiliate of the special purpose entity. At December 31, 2020 and 2019, these special purpose entities held assets totaling $7.7 billion and $7.0 billion, respectively, and had third-party liabilities totaling $2.3 billion and $2.4 billion, respectively. These assets and liabilities are included in the accompanying consolidated balance sheets.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses during the reporting period. Although management believes its estimates are reasonable, actual results could differ from those estimates.

Segment Reporting

The Financial Accounting Standards Board’s (FASB) Accounting Standards Codification (ASC) Topic 280, Segment Reporting, established standards for the manner in which enterprises report information about operating segments. The Company views its operations as one reportable segment.

Investment Portfolio

STORE Capital invests in real estate assets through three primary transaction types as summarized below. Effective January 1, 2019, the Company adopted Accounting Standards Update (ASU) 2016-02, Leases (Topic 842) (ASC Topic 842) which had an impact on certain accounting related to the Company’s investment portfolio.

● Real Estate Investments – investments are generally made through sale-leaseback transactions in which the Company acquires the real estate from the owner-operators and then leases the real estate back to them through long-term leases which are generally classified as operating leases; the operators become the Company’s long-term tenants (its customers). Certain of the lease contracts that are associated with a sale-leaseback transaction may contain terms, such as a tenant purchase option, which will result in the transaction being accounted for as a financing arrangement due to the adoption of ASC Topic 842 rather than as an investment in real estate subject to an operating lease.

● Mortgage Loans Receivable – investments are made by issuing mortgage loans to the owner-operators of the real estate that serve as the collateral for the loans and the operators become long-term borrowers and customers of the Company. On occasion, the Company may also make other types of loans to its customers, such as equipment loans.

● Hybrid Real Estate Investments – investments are made through modified sale-leaseback transactions, where the Company acquires land from the owner-operators, leases the land back through long-term leases and simultaneously issues mortgage loans to the operators secured by the buildings and improvements on the land. Prior to 2019, these hybrid real estate investment transactions were generally accounted for as direct financing leases. Subsequent to the adoption of ASC Topic 842, new or modified hybrid real estate investment transactions are generally accounted for as operating leases of the land and mortgage loans on the buildings and improvements.

Impact of the COVID-19 Pandemic

During the novel coronavirus (COVID-19) pandemic, the Company provided certain tenants rent deferral arrangements in the form of both short-term notes and lease modifications. The FASB has provided accounting relief under which concessions provided to tenants in direct response to the COVID-19 pandemic are not required to be evaluated or accounted for as lease modifications in accordance with ASC Topic 842. The Company has elected to apply this accounting relief to the rent deferral arrangements it has entered into with its tenants, which primarily affected the timing (but not the amount) of lease and loan payments due to the Company under its contracts. For the year ended December 31, 2020, the Company recognized $57.1 million of net revenue associated with these deferral arrangements with a corresponding increase in receivables that are included in other assets, net on the consolidated balance sheet. During the year ended December 31, 2020, the Company collected $9.9 million of the receivables related to these deferral arrangements; the remaining receivables are generally expected to be repaid over the next 36 months with the majority being repaid prior to the end of 2021.

Accounting for Real Estate Investments

Classification and Cost

STORE Capital records the acquisition of real estate properties at cost, including acquisition and closing costs. The Company allocates the cost of real estate properties to the tangible and intangible assets and liabilities acquired based on their estimated relative fair values. Intangible assets and liabilities acquired may include the value of existing in-place leases, above-market or below-market lease value of in-place leases and ground lease-related intangibles, as applicable. Management uses multiple sources to estimate fair value, including independent appraisals and information obtained about each property as a result of its pre-acquisition due diligence and its marketing and leasing activities. Certain of the Company’s lease contracts allow its tenants the option, at their election, to purchase the leased property from the Company at a specified time or times (generally at the greater of the then-fair market value or the Company’s cost, as defined in the lease contracts). Subsequent to the adoption of ASC Topic 842, for real estate assets acquired through a sale-leaseback transaction and subject to a lease contract which contains a purchase option, the Company will account for such an acquisition as a financing arrangement and record the investment in loans and financing receivables on the consolidated balance sheet; should the purchase option later expire or be removed from the lease contract, the Company would derecognize the asset accounted for as a financing arrangement and recognize the transferred leased asset in real estate investments.

In-place lease intangibles are valued based on management’s estimates of lost rent and carrying costs during the time it would take to locate a tenant if the property were vacant, considering current market conditions and costs to execute similar leases. In estimating

lost rent and carrying costs, management considers market rents, real estate taxes, insurance, costs to execute similar leases (including leasing commissions) and other related costs. The value assigned to in-place leases is amortized on a straight-line basis as a component of depreciation and amortization expense typically over the remaining term of the related leases.

The fair value of any above-market or below-market lease is estimated based on the present value of the difference between the contractual amounts to be paid pursuant to the in-place lease and management’s estimate of current market lease rates for the property, measured over a period equal to the remaining term of the lease. Capitalized above-market lease intangibles are amortized over the remaining term of the respective leases as a decrease to rental revenue. Below-market lease intangibles are amortized as an increase in rental revenue over the remaining term of the respective leases plus the fixed-rate renewal periods on those leases, if any. Should a lease terminate early, the unamortized portion of any related lease intangible is immediately recognized in operations.

The Company’s real estate portfolio is depreciated using the straight-line method over the estimated remaining useful life of the properties, which generally ranges from 30 to 40 years for buildings and is generally 15 years for land improvements. Properties classified as held for sale are recorded at the lower of their carrying value or their fair value, less anticipated selling costs. Any properties classified as held for sale are not depreciated.

Revenue Recognition

STORE Capital leases real estate to its tenants under long-term net leases that are predominantly classified as operating leases. The Company’s leases generally provide for rent escalations throughout the lease terms. For leases that provide for specific contractual escalations, rental revenue is recognized on a straight-line basis so as to produce a constant periodic rent over the term of the lease. Accordingly, straight-line operating lease receivables, calculated as the aggregate difference between the rental revenue recognized on a straight-line basis and scheduled rents, represent unbilled rent receivables that the Company will receive only if the tenants make all rent payments required through the expiration of the leases; these receivables are included in other assets, net on the consolidated balance sheets. The Company reviews its straight-line operating lease receivables for collectibility on a contract by contract basis and any amounts not considered substantially collectible are written off against rental revenues. As of December 31, 2020 and 2019, the Company had $34.6 million and $28.3 million, respectively, of straight-line operating lease receivables. Leases that have contingent rent escalators indexed to future increases in the Consumer Price Index (CPI) may adjust over a one-year period or over multiple-year periods. Generally, these escalators increase rent at the lesser of (a) 1 to 1.25 times the increase in the CPI over a specified period or (b) a fixed percentage. Because of the volatility and uncertainty with respect to future changes in the CPI, the Company’s inability to determine the extent to which any specific future change in the CPI is probable at each rent adjustment date during the entire term of these leases and the Company’s view that the multiplier does not represent a significant leverage factor, increases in rental revenue from leases with this type of escalator are recognized only after the changes in the rental rates have actually occurred.

In addition to base rental revenue, certain leases also have contingent rentals that are based on a percentage of the tenant’s gross sales; the Company recognizes contingent rental revenue when the threshold upon which the contingent lease payment is based is actually reached. Approximately 4.6% of the Company’s investment portfolio is subject to leases that provide for contingent rent based on a percentage of the tenant’s gross sales; historically, contingent rent recognized has been less than 1.0% of rental revenues.

The Company reviews its operating lease receivables for collectibility on a regular basis, taking into consideration changes in factors such as the tenant’s payment history, the financial condition of the tenant, business conditions in the industry in which the tenant operates and economic conditions in the area where the property is located. In the event that the collectibility of lease payments with respect to any tenant is not probable, a direct write-off of the receivable is made and any future rental revenue is recognized only when the tenant makes a rental payment or when collectability is again deemed probable.

Direct costs incremental to successful lease origination, offset by any lease origination fees received, are deferred and amortized over the related lease term as an adjustment to rental revenue. The Company periodically commits to fund the construction of new properties for its customers; rental revenue collected during the construction period is deferred and amortized over the remaining lease term when the construction project is complete. Substantially all of the Company’s leases are triple net, which means that the lessees are directly responsible for the payment of all property operating expenses, including property taxes, maintenance and insurance. For a few lease contracts, the Company collects property taxes from its customers and remits those taxes to governmental authorities. Subsequent to the adoption of ASC Topic 842, these property tax payments are presented on a gross basis as part of both rental revenues and property costs in the consolidated statements of income.

Impairment

STORE Capital reviews its real estate investments and related lease intangibles periodically for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable through operations. Such events or changes in circumstances may include an expectation to sell certain assets in accordance with the Company’s long-term strategic plans. Management considers factors such as expected future undiscounted cash flows, discount rates, estimated residual value, market trends (such as the effects of leasing demand and competition) and other factors including bona fide purchase offers received from third parties in making this assessment. These factors are classified as Level 3 inputs within the fair value hierarchy, discussed in Fair Value Measurement below. If an asset is determined to be impaired, the impairment is calculated as the amount by which the carrying value of the asset exceeds its estimated fair value. Estimating future cash flows is highly subjective and such estimates could differ materially from actual results.

During the year ended December 31, 2020, the Company recognized an aggregate provision for impairment of real estate of $22.0 million; the estimated fair value of the impaired real estate assets at the time of impairment aggregated $80.7 million. The Company recognized aggregate provisions for the impairment of real estate of $18.8 million and $5.2 million during the years ended December 31, 2019 and 2018, respectively.

Accounting for Loans and Financing Receivables

Loans Receivable – Classification, Cost and Revenue Recognition

STORE Capital holds its loans receivable, which are primarily mortgage loans secured by real estate, for long-term investment. Loans receivable are carried at amortized cost, including related unamortized discounts or premiums, if any.

The Company recognizes interest income on loans receivable using the effective-interest method applied on a loan-by-loan basis. Direct costs associated with originating loans are offset against any related fees received and the balance, along with any premium or discount, is deferred and amortized as an adjustment to interest income over the term of the related loan receivable using the effective interest method. A loan receivable is placed on nonaccrual status when the loan has become more than 60 days past due, or earlier if management determines that full recovery of the contractually specified payments of principal and interest is doubtful. While on nonaccrual status, interest income is recognized only when received. As of December 31, 2020 and 2019, the Company had loans receivable with an aggregate outstanding principal balance of $39.9 million and $15.6 million, respectively, on nonaccrual status.

Direct Financing Receivables – Classification, Cost and Revenue Recognition

Direct financing receivables include hybrid real estate investment transactions completed prior to 2019. The Company recorded the direct financing receivables at their net investment, determined as the aggregate minimum lease payments and the estimated residual value of the leased property less unearned income. The unearned income is recognized over the life of the related contracts so as to produce a constant rate of return on the net investment in the asset. Subsequent to the adoption of ASC Topic 842, existing direct financing receivables will continue to be accounted for in the same manner, unless the underlying contracts are modified.

Impairment and Provision for Credit Losses

Effective January 1, 2020, the Company adopted ASU 2016-13, Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (ASC Topic 326) which changed how the Company measures credit losses for loans and financing receivables.

In accordance with ASC Topic 326, the Company evaluates the collectibility of its loans and financing receivables at the time each financing receivable is issued and subsequently on a quarterly basis utilizing an expected credit loss model based on credit quality indicators. The primary credit quality indicator is the implied credit rating associated with each borrower, utilizing two categories, investment grade and non-investment grade. The Company computes implied credit ratings based on regularly received borrower financial statements using Moody’s Analytics RiskCalc. The Company considers the implied credit ratings, loan and financing receivable term to maturity and underlying collateral value and quality, if any, to calculate the expected credit loss over the remaining life of the receivable. For the year ended December 31, 2020, the Company recognized an estimated $1.0 million of provisions for credit losses related to its loans and financing receivables; the provision for credit losses is included in provisions for impairment on the consolidated statements of income.

Prior to the adoption of ASC Topic 326, the Company periodically evaluated the collectibility of its loans receivable, including accrued interest, by analyzing the underlying property level economics and trends, collateral value and quality and other relevant factors in determining the adequacy of its allowance for loan losses. A loan was determined to be impaired when, in management’s judgment based on current information and events, it was probable that the Company would be unable to collect all amounts due according to the contractual terms of the loan agreement. Specific allowances for loan losses were provided for impaired loans on an individual loan basis in the amount by which the carrying value exceeded the estimated fair value of the underlying collateral less disposition costs. During the year ended December 31, 2018, the Company recognized a provision for loan losses of $2.6 million; the Company did not recognize any loan loss provisions during the year ended December 31, 2019.

Accounting for Operating Ground Lease Assets

As part of certain real estate investment transactions, the Company may enter into long-term operating ground leases as a lessee. As a result of the adoption of ASC Topic 842, the Company is required to recognize an operating ground lease (or right-of-use) asset and related operating lease liability for each of these operating ground leases. Operating ground lease assets and operating lease liabilities are recognized based on the present value of the lease payments. The Company uses its estimated incremental borrowing rate, which is the estimated rate at which the Company could borrow on a collateralized basis with similar payments over a similar term, in determining the present value of the lease payments.

Many of these operating lease contracts include options for the Company to extend the lease; the option periods are included in the minimum lease term only if it is reasonably likely the Company will exercise the option(s). Rental expense for the operating ground lease contracts is recognized in property costs on a straight-line basis over the lease term. Some of the contracts have contingent rent escalators indexed to future increases in the CPI and a few contracts have contingent rentals that are based on a percentage of the gross sales of the property; these payments are recognized in expense as incurred. The payment obligations under these contracts are typically the responsibility of the tenants operating on the properties, in accordance with the Company’s leases with the respective tenants. As a result, the Company also recognizes sublease rental revenue on a straight-line basis over the term of the Company’s sublease with the tenant; the sublease income is included in rental revenues.

Cash and Cash Equivalents

Cash and cash equivalents include cash and highly liquid investment securities with maturities at acquisition of three months or less. The Company invests cash primarily in money-market funds of a major financial institution, consisting predominantly of U.S. Government obligations.

Restricted Cash

Restricted cash may include reserve account deposits held by lenders, including deposits required to be used for future investment in real estate assets, escrow deposits and cash proceeds from the sale of assets held by a qualified intermediary to facilitate tax-deferred exchange transactions under Section 1031 of the Internal Revenue Code. The Company had $10.2 million and $11.6 million of restricted cash at December 31, 2020 and 2019, respectively, which are included in other assets, net, on the consolidated balance sheets.

Deferred Costs

Financing costs related to the issuance of the Company’s long-term debt are deferred and amortized as an increase to interest expense over the term of the related debt instrument using the effective-interest method and are reported as a reduction of the related debt balance on the consolidated balance sheets. Deferred financing costs related to the establishment of the Company's credit facility are deferred and amortized to interest expense over the term of the credit facility and are included in other assets, net, on the consolidated balance sheets.

Derivative Instruments and Hedging Activities

The Company may enter into derivative contracts as part of its overall financing strategy to manage the Company’s exposure to changes in interest rates associated with current and/or future debt issuances. The Company does not use derivatives for trading or speculative purposes. The use of derivative financial instruments carries certain risks, including the risk that the counterparties to these contractual arrangements are not able to perform under the agreements. To mitigate this risk, the Company enters into derivative financial

instruments only with counterparties with high credit ratings and with major financial institutions with which the Company may also have other financial relationships. The Company does not anticipate that any of the counterparties will fail to meet their obligations.

The Company records its derivatives on the balance sheet at fair value. All derivatives subject to a master netting arrangement in accordance with the associated master International Swap and Derivatives Association agreement have been presented on a net basis by counterparty portfolio for purposes of balance sheet presentation and related disclosures.  The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the earnings effect of the hedged forecasted transactions in a cash flow hedge. The changes in the fair value of derivatives designated and that qualify as cash flow hedges are recorded in accumulated other comprehensive income (loss). Amounts reported in accumulated other comprehensive income (loss) related to cash flow hedges are reclassified to operations as an adjustment to interest expense as interest payments are made on the hedged debt transaction.

As of December 31, 2020, the Company had one interest rate floor and two interest rate swap agreements in place. The two interest rate swaps and related interest rate floor transaction have an aggregate notional amount of $100 million and were designated as a cash flow hedge of the Company’s $100 million variable-rate bank term loan due in 2021 (Note 4).

Fair Value Measurement

The Company estimates the fair value of financial and non-financial assets and liabilities based on the framework established in fair value accounting guidance. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). The hierarchy described below prioritizes inputs to the valuation techniques used in measuring the fair value of assets and liabilities. This hierarchy maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring the most observable inputs to be used when available. The hierarchy is broken down into three levels based on the reliability of inputs as follows:

● Level 1—Quoted market prices in active markets for identical assets and liabilities that the Company has the ability to access.

● Level 2—Significant inputs that are observable, either directly or indirectly. These types of inputs would include quoted prices for similar assets or liabilities in active markets, quoted prices for identical assets in inactive markets and market-corroborated inputs.

● Level 3—Inputs that are unobservable and significant to the overall fair value measurement of the assets or liabilities. These types of inputs include the Company’s own assumptions.

Share-based Compensation

Directors and key employees of the Company have been granted long-term incentive awards, including restricted stock awards (RSAs) and restricted stock unit awards (RSUs), which provide such directors and employees with equity interests as an incentive to remain in the Company’s service and to align their interests with those of the Company’s stockholders.

The Company estimates the fair value of RSAs based on the closing price per share of the common stock on the date of grant and recognizes that amount in general and administrative expense ratably over the vesting period at the greater of the amount amortized on a straight-line basis or the amount vested.

The Company’s RSUs granted in 2017 contain a market condition and a service condition and RSUs granted in 2018, 2019 and 2020 contain both a market condition and a performance condition as well as a service condition. The Company values the RSUs with a market condition using a Monte Carlo simulation model and values the RSUs with a performance condition based on the fair value of the awards expected to be earned and recognizes those amounts in general and administrative expense on a tranche by tranche basis ratably over the vesting periods.

Income Taxes

As a REIT, the Company generally will not be subject to federal income tax. It is still subject, however, to state and local income taxes and to federal income and excise tax on its undistributed income. STORE Investment Corporation is the Company’s wholly owned taxable REIT subsidiary (TRS) created to engage in non-qualifying REIT activities. The TRS is subject to federal, state and local income taxes.

Net Income Per Common Share

Net income per common share has been computed pursuant to the guidance in the FASB ASC Topic 260, Earnings Per Share. The guidance requires the classification of the Company’s unvested restricted common shares, which contain rights to receive non-forfeitable dividends, as participating securities requiring the two-class method of computing net income per common share. The following table is a reconciliation of the numerator and denominator used in the computation of basic and diluted net income per common share (dollars in thousands):

	Year Ended December 31,
	2020		2019		2018
Numerator:
Net income	$	212,614	$	284,975	$	216,970
Less: earnings attributable to unvested restricted shares		(776)		(403)		(398)
Net income used in basic and diluted income per share	$	211,838	$	284,572	$	216,572
Denominator:
Weighted average common shares outstanding		253,055,331		230,030,535		204,666,034
Less: Weighted average number of shares of unvested restricted stock		(520,751)		(296,038)		(343,736)
Weighted average shares outstanding used in basic income per share		252,534,580		229,734,497		204,322,298
Effects of dilutive securities:
Add: Treasury stock method impact of potentially dilutive securities (a)		116,460		555,044		610,994
Weighted average shares outstanding used in diluted income per share		252,651,040		230,289,541		204,933,292

(a) For the years ended December 31, 2020, 2019 and 2018, excludes 127,136 shares, 122,224 shares and 113,895 shares, respectively, related to unvested restricted shares as the effect would have been antidilutive.

Recent Accounting Pronouncements

From time to time, new accounting pronouncements are issued by the FASB or the SEC. The Company adopts the new pronouncements as of the specified effective date. When permitted, the Company may elect to early adopt the new pronouncements. Unless otherwise discussed, these new accounting pronouncements include technical corrections to existing guidance or introduce new guidance related to specialized industries or entities and, therefore, will have minimal, if any, impact on the Company’s financial position, results of operations or cash flows upon adoption.

In June 2016, the FASB issued ASC Topic 326 which changes how entities measure credit losses for most financial assets. This guidance requires an entity, at each reporting date, to estimate the lifetime “expected credit loss” of a financial asset and record an allowance that, when deducted from the amortized cost basis of the financial asset, presents the net amount expected to be collected. Under this new standard, the Company records allowances that were not previously required under legacy GAAP.

The standard was effective for the Company on January 1, 2020 and was adopted retrospectively as of the beginning of the period of adoption. As a result, the Company’s investments in loans and certain leases that are accounted for as loans and financing receivables are directly impacted, requiring a cumulative-effect adjustment of $2.5 million to retained earnings upon adoption. In November 2018, the FASB issued ASU 2018-19, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, which clarified that receivables arising from operating leases are within the scope of the leasing standard (ASC Topic 842). The adoption had no material impact on the Company’s internal controls.

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. ASU 2020-04 contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance in ASU 2020-04 is optional and may be elected over time as reference rate reform activities occur. During the first quarter of 2020, the Company elected to apply the hedge accounting expedients related to probability and the assessments of effectiveness for future LIBOR-indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives. Application of these expedients preserves the presentation of derivatives consistent with past presentation. The Company continues to evaluate the impact of the guidance and may apply other elections as applicable as additional changes in the market occur.

In April 2020, the FASB issued a Staff Question & Answer (“Q&A”) which was intended to reduce the challenges of evaluating the enforceable rights and obligations of leases for concessions granted to lessees in response to the COVID-19 pandemic. The Q&A allows both lessors and lessees to elect not to evaluate whether concessions provided in response to the COVID-19 pandemic are lease modifications. This relief is subject to certain conditions being met, including ensuring the total lease payments are substantially the same or less as compared to the original lease payments prior to the concession being granted. The Company, as lessor, has elected to apply such relief and will therefore not evaluate whether lease concessions that were granted in response to the COVID-19 pandemic meet the definition of a lease modification. The Company, as a lessee, has not received any concessions under its ground or other lease agreements resulting from the COVID-19 pandemic.

XML

Investments

12 Months Ended

Dec. 31, 2020

Investments:

Investments

3. Investments

At December 31, 2020, STORE Capital had investments in 2,634 property locations representing 2,580 owned properties (of which 48 are accounted for as financing arrangements and 34 are accounted for as direct financing receivables), 24 properties where all the related land is subject to an operating ground lease and 30 properties which secure mortgage loans. The gross investment portfolio totaled $9.64 billion at December 31, 2020 and consisted of the gross acquisition cost of the real estate investments totaling $8.95 billion, loans and financing receivables with an aggregate carrying amount of $650.3 million and operating ground lease assets totaling $34.7 million. As of December 31, 2020, approximately 37% of these investments are assets of consolidated special purpose entity subsidiaries and are pledged as collateral under the non-recourse obligations of these special purpose entities (Note 4).

The gross dollar amount of the Company’s investments includes the investment in land, buildings, improvements and lease intangibles related to real estate investments as well as the carrying amount of the loans and financing receivables and operating ground lease assets. During 2018, 2019 and 2020, the Company had the following gross real estate and other investment activity (dollars in thousands):

	Number of	Dollar
	Investment	Amount of
	Locations	Investments
Gross investments, December 31, 2017	1,921	$	6,233,910
Acquisition of and additions to real estate (a)(b)	389		1,538,015
Investment in loans and direct financing receivables	29		88,088
Sales of real estate	(80)		(227,135)
Principal collections on loans and direct financing receivables	(2)		(5,205)
Provisions for impairment			(7,810)
Other (c)	(2)		(14,793)
Gross investments, December 31, 2018	2,255		7,605,070
Acquisition of and additions to real estate (a)(d)(e)	305		1,440,399
Investment in loans and direct financing receivables (f)	48		262,552
Sales of real estate	(95)		(415,736)
Principal collections on loans and direct financing receivables (g)	(9)		(29,952)
Operating ground lease assets, net (h)			24,254
Provisions for impairment			(18,751)
Other (e)			(12,915)
Gross investments, December 31, 2019	2,504		8,854,921
Acquisition of and additions to real estate (a)(i)	203		959,842
Investment in loans and direct financing receivables (f)	11		156,721
Sales of real estate	(72)		(222,556)
Principal collections on loans and direct financing receivables (g)	(12)		(80,521)
Net change in operating ground lease assets (h)			10,429
Provisions for impairment			(23,003)
Adoption of expected credit loss standard (ASC Topic 326)			(2,465)
Other			(13,602)
Gross investments, December 31, 2020 (j)			9,639,766
Less accumulated depreciation and amortization (j)			(943,749)
Net investments, December 31, 2020	2,634	$	8,696,017

(a) Includes $2.6 million during 2018, $1.6 million during 2019 and $0.8 million during 2020 of interest capitalized to properties under construction.

(b) Excludes $14.4 million of tenant improvement advances disbursed in 2018 which were accrued as of December 31, 2017.

(c) Includes $14.3 million representing the gross carrying amount of two real estate properties surrendered to the lender in exchange for the release of the related indebtedness (Note 4).

(d) Excludes $36.5 million of tenant improvement advances disbursed in 2019 which were accrued as of December 31, 2018.

(e) During the year ended December 31, 2019, the Company completed a $21.2 million substitution transaction in which ten properties the Company owned and leased to a single tenant were substituted for ten other properties the tenant previously owned and are now leased to that same tenant; the Company recognized a $3.9 million non-cash gain on this transaction which is included in net gain on dispositions of real estate in the consolidated statement of income.

(f) For the years ended December 31, 2019 and 2020, includes $9.0 million and $3.2 million, respectively, related to mortgage loans made to the purchasers of a real estate properties sold.

(g) For the years ended December 31, 2019 and 2020, includes $13.6 million and $30.6 million of non-cash principal collection transactions in which the Company acquired the underlying collateral property and leased them back to the borrowers.

(h) During the year ended December 31, 2019, includes $20.0 million of operating ground lease (or right-of-use) assets recognized upon initial adoption of ASC Topic 842 and $4.3 million of activity (new operating ground lease assets recognized net of amortization); during the year ended December 31, 2020, includes new operating ground lease assets recognized net of amortization.

(i) Excludes $16.9 million of tenant improvement advances disbursed in 2020 which were accrued as of December 31, 2019.

(j) Includes the dollar amount of investments ($26.5 million) and the accumulated depreciation and amortization ($4.2 million) related to real estate investments held for sale at December 31, 2020.

The following table summarizes the revenues the Company recognized from its investment portfolio (in thousands):

	Year Ended December 31,
	2020		2019		2018
Rental revenues:
Operating leases (a)(c)	$	644,733	$	625,477	$	515,299
Sublease income - operating ground leases (b)		2,096		2,227		—
Amortization of lease related intangibles and costs		(2,331)		(2,289)		(1,997)
Total rental revenues	$	644,498	$	625,415	$	513,302
Interest income on loans and financing receivables:
Mortgage and other loans receivable (c)	$	18,097	$	13,866	$	12,339
Sale-leaseback transactions accounted for as financing arrangements (c)		15,376		5,785		—
Direct financing receivables (c)		11,815		14,175		13,402
Total interest income on loans and financing receivables	$	45,288	$	33,826	$	25,741

(a) For the years ended December 31, 2020 and 2019, includes $2.5 million and $2.6 million, respectively, of property tax tenant reimbursement revenue and includes variable lease revenue of $4.0 million, $123,000 and $450,000 for the years ended December 31, 2020, 2019 and 2018, respectively.

(b) Represents total revenue recognized for the sublease of properties subject to operating ground leases to the related tenants; includes both payments made by the tenants to the ground lessors and straight-line revenue recognized for scheduled increases in the sublease rental payments.

(c) For the year ended December 31, 2020, includes $54.3 million of operating lease rental revenue, $2.6 million of interest income from mortgage and other loans receivable, $0.1 million of interest income from sale-leaseback transactions accounted for as financing arrangements and $0.1 million of interest income from direct financing receivables that have been deferred related to rent and financing relief arrangements granted as a result of the COVID-19 pandemic with a corresponding increase in receivables which are included in other assets, net on the consolidated balance sheet.

The Company has elected to account for the lease and nonlease components in its lease contracts as a single component if the timing and pattern of transfer for the separate components are the same and, if accounted for separately, the lease component would classify as an operating lease.

Significant Credit and Revenue Concentration

STORE Capital’s real estate investments are leased or financed to approximately 520 customers geographically dispersed throughout 49 states. Only one state, Texas (10%), accounted for 10% or more of the total dollar amount of STORE Capital’s investment portfolio at December 31, 2020. None of the Company’s customers represented more than 10% of the Company’s real estate investment portfolio at December 31, 2020, with the largest customer representing 3.0% of the total investment portfolio. On an annualized basis, as of December 31, 2020, the largest customer represented 3.1% of the Company’s total investment portfolio revenues and the Company’s customers operated their businesses across approximately 760 concepts; the largest of these concepts represented 2.4% of the Company’s total investment portfolio revenues.

The following table shows information regarding the diversification of the Company’s total investment portfolio among the different industries in which its tenants and borrowers operate as of December 31, 2020 (dollars in thousands):

				Percentage of
	Number of	Dollar		Total Dollar
	Investment	Amount of		Amount of
	Locations	Investments		Investments
Restaurants	750	$	1,228,407	13	%
Early childhood education centers	244		561,843	6
Health clubs	93		536,321	5
Furniture stores	69		504,185	5
Automotive repair and maintenance	176		453,719	5
Metal fabrication	91		450,008	5
Farm and ranch supply stores	42		383,807	4
All other service industries	877		3,403,339	35
All other retail industries	127		925,486	10
All other manufacturing industries	165		1,192,651	12
Total	2,634	$	9,639,766	100	%

Real Estate Investments

The weighted average remaining noncancelable lease term of the Company’s operating leases with its tenants at December 31, 2020 was approximately 14 years. Substantially all the leases are triple net, which means that the lessees are responsible for the payment of all property operating expenses, including property taxes, maintenance and insurance; therefore, the Company is generally not responsible for repairs or other capital expenditures related to the properties while the triple-net leases are in effect. At December 31, 2020, nine of the Company’s properties were vacant and not subject to a lease.

Scheduled future minimum rentals to be received under the remaining noncancelable term of the operating leases in place as of December 31, 2020, are as follows (in thousands):

2021	$	708,730
2022		726,080
2023		723,273
2024		718,743
2025		715,103
Thereafter		6,336,130
Total future minimum rentals (a)	$	9,928,059

(a) Excludes future minimum rentals to be received under lease contracts associated with sale-leaseback transactions accounted for as financing arrangements. See Loans and Financing Receivables section below.

Substantially all the Company’s leases include one or more renewal options (generally two to four five-year options). Since lease renewal periods are exercisable at the option of the lessee, the preceding table presents future minimum lease payments due during the initial lease term only. In addition, the future minimum lease payments presented above do not include any contingent rentals such as lease escalations based on future changes in CPI.

Intangible Lease Assets

The following details intangible lease assets and related accumulated amortization at December 31 (in thousands):

	2020		2019
In-place leases	$	37,440	$	44,425
Ground lease-related intangibles		19,449		19,449
Above-market leases		4,745		9,492
Total intangible lease assets		61,634		73,366
Accumulated amortization		(27,935)		(28,948)
Net intangible lease assets	$	33,699	$	44,418

Aggregate lease intangible amortization included in expense was $4.3 million, $5.4 million and $5.8 million during the years ended December 31, 2020, 2019 and 2018, respectively. The amount amortized as a decrease to rental revenue for capitalized above-market lease intangibles was $1.0 million, $1.1 million and $1.1 million for the years ended December 31, 2020, 2019 and 2018, respectively.

Based on the balance of the intangible assets as of December 31, 2020, the aggregate amortization expense is expected to be $3.5 million in 2021, $3.3 million in 2022, $2.9 million in 2023, $2.4 million in 2024 and $1.8 million in 2025; the amount expected to be amortized as a decrease to rental revenue is $0.2 million in 2021. The weighted average remaining amortization period is approximately eight years for the in-place lease intangibles, approximately 43 years for the amortizing ground lease-related intangibles and approximately three months for the above-market lease intangibles.

Operating Ground Lease Assets

As of December 31, 2020, STORE Capital had operating ground lease assets aggregating $34.7 million. Typically, the lease payment obligations for these leases are the responsibility of the tenants operating on the properties, in accordance with the Company’s leases with those respective tenants. The Company recognized total lease cost for these operating ground lease assets of $2.4 million, $2.3 million, and $29,000 during the years ended December 31, 2020, 2019 and 2018, respectively. For the years ended December 31, 2020 and 2019, the Company also recognized in rental revenues $2.1 million and $2.2 million, respectively, of sublease revenue associated with its operating ground leases. The Company’s ground leases have remaining terms ranging from one year to 91 years, some of which have one or more options to extend the lease for terms ranging from three years to ten years. The weighted average remaining non-cancelable lease term for the ground leases was 23 years at December 31, 2020. The weighted average discount rate used in calculating the operating lease liabilities was 5.7%.

The future minimum lease payments to be paid under the operating ground leases as of December 31, 2020 were as follows (in thousands):

			Ground
	Ground		Leases
	Leases		Paid by
	Paid by		STORE Capital's
	STORE Capital		Tenants (a)		Total
2021	$	401	$	2,651	$	3,052
2022		401		2,606		3,007
2023		4,149		2,628		6,777
2024		55		2,709		2,764
2025		57		2,394		2,451
Thereafter		3,128		46,721		49,849
Total lease payments		8,191		59,709		67,900
Less imputed interest		(3,188)		(29,926)		(33,114)
Total operating lease liabilities - ground leases	$	5,003	$	29,783	$	34,786

(a) STORE Capital’s tenants, who are generally sub-tenants under the ground leases, are responsible for paying the rent under these ground leases. In the event the tenant fails to make the required ground lease payments, the Company would be primarily responsible for the payment, assuming the Company does not re-tenant the property or sell the leasehold interest. Of the total $59.7 million commitment, $19.0 million is due

for periods beyond the current term of the Company’s leases with the tenants. Amounts exclude contingent rent due under three leases where the ground lease payment, or a portion thereof, is based on the level of the tenant’s sales.

Loans and Financing Receivables

The Company’s loans and financing receivables are summarized below (dollars in thousands):

	Interest		Maturity	December 31,
Type	Rate (a)		Date	2020		2019
Six mortgage loans receivable	7.94	%	2021 - 2023	$	101,793	$	33,073
Four mortgage loans receivable	8.48	%	2032 - 2037		14,673		18,760
Fourteen mortgage loans receivable (b)	8.69	%	2051 - 2060		185,525		149,766
Total mortgage loans receivable					301,991		201,599
Equipment and other loans receivable	8.33	%	2021 - 2026		31,636		25,066
Total principal amount outstanding—loans receivable					333,627		226,665
Unamortized loan origination costs					1,206		1,197
Sale-leaseback transactions accounted for as financing arrangements (c)	7.87	%	2034 - 2043		204,469		186,614
Direct financing receivables					117,047		170,329
Allowance for credit and loan losses (d)					(6,028)		(2,538)
Total loans and financing receivables				$	650,321	$	582,267

(a) Represents the weighted average interest rate as of the balance sheet date.

(b) Four of these mortgage loans allow for prepayment in whole, but not in part, with penalties ranging from 20% to 70% depending on the timing of the prepayment.

(c) In accordance with ASC Topic 842, represents sale-leaseback transactions accounted for as financing arrangements rather than as investments in real estate subject to operating leases. Interest rate shown is the weighted average initial rental or capitalization rate on the leases; the leases mature between 2034 and 2043 and the purchase options expire between 2024 and 2039.

(d) Balance includes $2.5 million of credit loss reserves recognized upon the adoption of ASC Topic 326 on January 1, 2020, $2.5 million of loan loss reserves recognized prior to December 31, 2019 and $1.0 million of credit losses recognized during the year ended December 31, 2020.

Loans Receivable

At December 31, 2020, the Company held 55 loans receivable with an aggregate carrying amount of $330.6 million. Twenty-four of the loans are mortgage loans secured by land and/or buildings and improvements on the mortgaged property; the interest rates on 12 of the mortgage loans are subject to increases over the term of the loans. Six of the mortgage loans are shorter-term loans (maturing prior to 2024) that generally require monthly interest-only payments with a balloon payment at maturity. The remaining mortgage loans receivable generally require the borrowers to make monthly principal and interest payments based on a 40-year amortization period with balloon payments, if any, at maturity or earlier upon the occurrence of certain other events. The equipment and other loans generally require the borrower to make monthly interest-only payments with a balloon payment at maturity.

The long-term mortgage loans receivable generally allow for prepayments in whole, but not in part, without penalty or with penalties ranging from 1% to 20%, depending on the timing of the prepayment, except as noted in the table above. All other loans receivable allow for prepayments in whole or in part without penalty. Absent prepayments, scheduled maturities are expected to be as follows (in thousands):

	Scheduled
	Principal		Balloon		Total
	Payments		Payments		Payments
2021	$	3,920	$	37,621	$	41,541
2022		2,487		9,331		11,818
2023		2,644		77,044		79,688
2024		2,777		—		2,777
2025		1,566		923		2,489
Thereafter		145,944		49,370		195,314
Total principal payments	$	159,338	$	174,289	$	333,627

Sale-Leaseback Transactions Accounted for as Financing Arrangements

As of December 31, 2020 and 2019, the Company had $204.5 million and $186.6 million, respectively, of investments acquired through sale-leaseback transactions accounted for as financing arrangements rather than as investments in real estate subject to an operating lease; revenue from these arrangements is recognized in interest income rather than as rental revenue. The scheduled minimum rentals to be received under these agreements (which will be reflected in interest income) as of December 31, 2020, were as follows (in thousands):

2021	$	16,266
2022		16,390
2023		16,524
2024		16,719
2025		16,925
Thereafter		246,869
Total future scheduled payments	$	329,693

Direct Financing Receivables

As of December 31, 2020 and 2019, the Company had $117.0 million and $170.3 million, respectively, of investments accounted for as direct financing leases under previous accounting guidance; the components of these investments were as follows (in thousands):

	2020		2019
Minimum lease payments receivable	$	242,694	$	378,659
Estimated residual value of leased assets		14,800		22,610
Unearned income		(140,447)		(230,940)
Net investment	$	117,047	$	170,329

As of December 31, 2020, the future minimum lease payments to be received under the direct financing lease receivables are expected to average approximately $11.7 million for each of the next five years and $184.0 million thereafter.

Provision for Credit Losses

In accordance with ASC Topic 326, the Company evaluates the collectibility of its loans and financing receivables at the time each financing receivable is issued and subsequently on a quarterly basis utilizing an expected credit loss model based on credit quality indicators. The Company groups individual loans and financing receivables based on the implied credit rating associated with each borrower. Based on credit quality indicators as of December 31, 2020, $68.9 million of loans and financing receivables were categorized as investment grade and $586.2 million were categorized as non-investment grade. During the year ended December 31, 2020, there were $1.0 million of provisions for credit losses recognized, no write-offs charged against the allowance and no recoveries of amounts previously written off.

As of December 31, 2020, the year of origination for loans and financing receivables with a credit quality indicator of investment grade was none in 2020, $41.8 million in 2019, none in 2018 and 2017, and $27.1 million prior to 2017. The year of origination for loans and financing receivables with a credit quality indicator of non-investment grade was $145.1 million in 2020, $206.1 million in 2019, $38.8 million in 2018, $13.2 million in 2017 and $183.0 million prior to 2017.

XML

Debt

12 Months Ended

Dec. 31, 2020

Debt

Debt

4. Debt

Credit Facility

The Company has an unsecured revolving credit facility with a group of lenders that is used to partially fund real estate acquisitions pending the issuance of long-term, fixed-rate debt. The credit facility has immediate availability of $600 million and an accordion feature of $800 million, which allows the size of the facility to be increased up to $1.4 billion. The facility matures in February 2022 and includes two six-month extension options, subject to certain conditions and the payment of a 0.075% extension fee. At December 31, 2020, the Company had no borrowings outstanding on the facility.

Borrowings under the facility require monthly payments of interest at a rate selected by the Company of either (1) LIBOR plus a credit spread ranging from 0.825% to 1.55%, or (2) the Base Rate, as defined in the credit agreement, plus a credit spread ranging from 0.00% to 0.55%. The credit spread used is based on the Company’s credit rating as defined in the credit agreement. The Company is required to pay a facility fee on the total commitment amount ranging from 0.125% to 0.30%. Currently, the applicable credit spread for LIBOR-based borrowings is 1.00% and the facility fee is 0.20%.

Under the terms of the facility, the Company is subject to various restrictive financial and nonfinancial covenants which, among other things, require the Company to maintain certain leverage ratios, cash flow and debt service coverage ratios, secured borrowing ratios and a minimum level of tangible net worth. Certain of these ratios are based on the Company’s pool of unencumbered assets, which aggregated approximately $6.1 billion at December 31, 2020.

The facility is recourse to the Company and, as of December 31, 2020, the Company was in compliance with the covenants under the facility.

At December 31, 2020 and 2019, unamortized financing costs related to the Company’s credit facility totaled $1.1 million and $2.1 million, respectively, and are included in other assets, net, on the consolidated balance sheets.

Unsecured Notes and Term Loans Payable, net

In March 2018, February 2019 and November 2020, the Company completed public offerings of $350 million each in aggregate principal amount of senior unsecured notes (Public Notes). The Public Notes have coupon rates of 4.50%, 4.625% and 2.75%, respectively, and interest is payable semi-annually in arrears in March and September of each year for the 2018 and 2019 Public Notes and May and November of each year for the 2020 Public Notes. The notes were issued at 99.515%, 99.260% and 99.558%, respectively, of their principal amounts.

The supplemental indentures governing the Public Notes contain various restrictive covenants, including limitations on the Company’s ability to incur additional secured and unsecured indebtedness. As of December 31, 2020, the Company was in compliance with these covenants. The Public Notes can be redeemed, in whole or in part, at par within three months of their maturity date or at a redemption price equal to the sum of (i) the principal amount of the notes being redeemed plus accrued and unpaid interest and (ii) the make-whole premium, as defined in the supplemental indentures governing these notes.

The Company has entered into Note Purchase Agreements (NPAs) with institutional purchasers that provided for the private placement of three series of senior unsecured notes aggregating $375 million (the Notes). Interest on the Notes is payable semi-annually in arrears in May and November of each year. On each interest payment date, the interest rate on each series of Notes may be increased by 1.0% should the Company’s Applicable Credit Rating (as defined in the NPAs) fail to be an investment-grade credit rating; the increased interest rate would remain in effect until the next interest payment date on which the Company obtains an investment grade credit rating. The Company may prepay at any time all, or any part, of any series of Notes, in an amount not less than 5% of the aggregate principal amount of the series then outstanding in the case of a partial prepayment, at 100% of the principal amount so prepaid plus a Make-Whole Amount (as defined in the NPAs). The Notes are senior unsecured obligations of the Company.

The NPAs contain a number of financial covenants that are similar to the Company’s unsecured credit facility as summarized above. Subject to the terms of the NPAs and the Notes, upon certain events of default, including, but not limited to, (i) a payment default under the Notes, and (ii) a default in the payment of certain other indebtedness by the Company or its subsidiaries, all amounts outstanding under the Notes will become due and payable at the option of the purchasers. As of December 31, 2020, the Company was in compliance with its covenants under the NPAs.

In April 2016, the Company entered into a $100 million floating-rate, unsecured five-year term loan and, in March 2017, the Company entered into a second $100 million floating-rate, unsecured term loan. In March 2020, the Company elected to exercise the first one-year extension option on the 2017 loan; this 2017 loan was prepaid without penalty in November 2020. The interest rates on these loans reset monthly at one-month LIBOR plus a credit rating-based credit spread ranging from 0.90% to 1.75%; the credit spread currently applicable to the Company is 1.10% for the 2016 loan. The Company has entered into interest rate swap agreements that effectively convert the variable interest rate on the 2016 term loan to a fixed rate. The term loans were arranged with lenders who also participate in the Company’s unsecured revolving credit facility. The financial covenants of the term loan, which is a senior unsecured obligation of the Company, match the covenants of the unsecured credit facility and may be prepaid at any time without penalty.

The Company’s senior unsecured notes and term loans payable are summarized below (dollars in thousands):

	Maturity	Interest		December 31,
	Date	Rate		2020		2019
Notes Payable:
Series A issued November 2015	Nov. 2022	4.95	%	$	75,000	$	75,000
Series B issued November 2015	Nov. 2024	5.24	%		100,000		100,000
Series C issued April 2016	Apr. 2026	4.73	%		200,000		200,000
Public Notes issued March 2018	Mar. 2028	4.50	%		350,000		350,000
Public Notes issued February 2019	Mar. 2029	4.625	%		350,000		350,000
Public Notes issued November 2020	Nov. 2030	2.75	%		350,000		—
Total notes payable					1,425,000		1,075,000
Term Loans:
Term Loan issued March 2017					—		100,000
Term Loan issued April 2016	Apr. 2021	2.44	%		100,000		100,000
Total term loans					100,000		200,000
Unamortized discount					(4,867)		(3,766)
Unamortized deferred financing costs					(10,521)		(8,681)
Total unsecured notes and term loans payable, net				$	1,509,612	$	1,262,553

Non-recourse Debt Obligations of Consolidated Special Purpose Entities, net

During 2012, the Company implemented its STORE Master Funding debt program pursuant to which certain of its consolidated special purpose entities issue multiple series of non-recourse net-lease mortgage notes from time to time that are collateralized by the assets and related leases (collateral) owned by these entities. One of the principal features of the program is that, as additional series of notes are issued, new collateral is contributed to the collateral pool, thereby increasing the size and diversity of the collateral pool for the benefit of all noteholders, including those who invested in prior series. Another feature of the program is the ability to substitute collateral from time to time subject to meeting certain prescribed conditions and criteria. The notes issued under this program are generally segregated into Class A amortizing notes and Class B non-amortizing notes. The Company has retained the Class B notes which aggregate $155.0 million at December 31, 2020.

The Class A notes require monthly principal and interest payments with a balloon payment due at maturity and these notes may be prepaid at any time, subject to a yield maintenance prepayment premium if prepaid more than 24 or 36 months prior to maturity. As of December 31, 2020, the aggregate collateral pool securing the net-lease mortgage notes was comprised primarily of single-tenant commercial real estate properties with an aggregate investment amount of approximately $3.2 billion.

A number of additional consolidated special purpose entity subsidiaries of the Company have financed their real estate properties with traditional first mortgage debt. The notes generally require monthly principal and interest payments with balloon payments due at maturity. In general, these mortgage notes payable can be prepaid in whole or in part upon payment of a yield maintenance premium. The

mortgage notes payable are collateralized by real estate properties owned by these consolidated special purpose entity subsidiaries with an aggregate investment amount of approximately $351.4 million at December 31, 2020.

The mortgage notes payable, which are obligations of the consolidated special purpose entities described in Note 2, contain various covenants customarily found in mortgage notes, including a limitation on the issuing entity’s ability to incur additional indebtedness on the underlying real estate. Although this mortgage debt generally is non-recourse, there are customary limited exceptions to recourse for matters such as fraud, misrepresentation, gross negligence or willful misconduct, misapplication of payments, bankruptcy and environmental liabilities. Certain of the mortgage notes payable also require the posting of cash reserves with the lender or trustee if specified coverage ratios are not maintained by the Company or one of its tenants.

The Company’s non-recourse debt obligations of consolidated special purpose entity subsidiaries are summarized below (dollars in thousands):

	Maturity	Interest		December 31,
	Date	Rate		2020		2019
Non-recourse net-lease mortgage notes:
$95,000 Series 2015-1, Class A-1				$	—	$	92,783
$102,000 Series 2013-1, Class A-2	Mar. 2023	4.65	%		87,607		89,775
$97,000 Series 2013-2, Class A-2	Jul. 2023	5.33	%		84,473		86,445
$100,000 Series 2013-3, Class A-2	Nov. 2023	5.21	%		87,775		89,773
$140,000 Series 2014-1, Class A-2	Apr. 2024	5.00	%		135,392		136,092
$150,000 Series 2018-1, Class A-1	Oct. 2024	3.96	%		143,552		146,384
$50,000 Series 2018-1, Class A-3	Oct. 2024	4.40	%		49,417		49,708
$270,000 Series 2015-1, Class A-2	Apr. 2025	4.17	%		262,350		263,700
$200,000 Series 2016-1, Class A-1 (2016)	Oct. 2026	3.96	%		184,350		188,347
$82,000 Series 2019-1, Class A-1	Nov. 2026	2.82	%		80,172		81,859
$46,000 Series 2019-1, Class A-3	Nov. 2026	3.32	%		45,751		45,981
$135,000 Series 2016-1, Class A-2 (2017)	Apr. 2027	4.32	%		125,798		128,443
$228,000 Series 2018-1, Class A-2	Oct. 2027	4.29	%		218,198		222,504
$164,000 Series 2018-1, Class A-4	Oct. 2027	4.74	%		162,087		163,043
$244,000 Series 2019-1, Class A-2	Nov. 2034	3.65	%		238,559		243,582
$136,000 Series 2019-1, Class A-4	Nov. 2034	4.49	%		135,263		135,943
Total non-recourse net-lease mortgage notes					2,040,744		2,164,362
Non-recourse mortgage notes:
$16,100 note issued February 2014	Mar. 2021	4.83	%		13,539		13,973
$13,000 note issued May 2012	May 2022	5.195	%		10,355		10,727
$26,000 note issued August 2012	Sept. 2022	5.05	%		20,867		21,608
$6,400 note issued November 2012	Dec. 2022	4.707	%		5,133		5,319
$11,895 note issued March 2013	Apr. 2023	4.7315	%		9,666		10,004
$17,500 note issued August 2013	Sept. 2023	5.46	%		14,695		15,150
$10,075 note issued March 2014	Apr. 2024	5.10	%		9,004		9,188
$65,000 note issued June 2016	Jul. 2026	4.75	%		60,409		61,531
$41,690 note issued March 2019	Mar. 2029	4.80	%		41,690		41,690
$6,944 notes issued March 2013	Apr. 2038	4.50	% (a)		5,549		5,758
$6,350 notes issued March 2019 (assumed in December 2020)	Apr. 2049	4.64	%		6,215		—
Total non-recourse mortgage notes					197,122		194,948
Unamortized discount					(386)		(471)
Unamortized deferred financing costs					(24,846)		(30,350)
Total non-recourse debt obligations of consolidated special purpose entities, net				$	2,212,634	$	2,328,489

(a) Interest rate is effective until March 2023 and will reset to the lender’s then prevailing interest rate.

Credit Risk Related Contingent Features

The Company has agreements with derivative counterparties, which provide generally that the Company could be declared in default on its derivative obligations if the Company defaults on the underlying indebtedness following acceleration of the indebtedness by the lender. As of December 31, 2020, the termination value of the Company’s interest rate swaps that were in a liability position was approximately $0.5 million, which includes accrued interest but excludes any adjustment for nonperformance risk.

Long-term Debt Maturity Schedule

As of December 31, 2020, the scheduled maturities, including balloon payments, on the Company’s aggregate long-term debt obligations are as follows (in thousands):

	Scheduled
	Principal		Balloon
	Payments		Payments		Total
2021	$	32,945	$	113,466	$	146,411
2022		28,649		109,114		137,763
2023		24,458		265,357		289,815
2024		19,758		426,914		446,672
2025		17,464		256,613		274,077
Thereafter		45,484		2,422,644		2,468,128
	$	168,758	$	3,594,108	$	3,762,866

XML

Income Taxes

12 Months Ended

Dec. 31, 2020

Income Taxes

Income Taxes

5. Income Taxes

The Company’s total current income tax expense (benefit) was as follows (in thousands):

	Year ended December 31,
	2020		2019		2018
Federal income tax	$	(4)	$	42	$	106
State income tax		588		665		536
Total current income tax expense	$	584	$	707	$	642

The Company’s deferred income tax expense and its ending balance in deferred tax assets and liabilities were immaterial for 2020, 2019 and 2018.

The Company files federal, state and local income tax returns. Certain state income tax returns filed for 2016 and tax returns filed for 2017 through 2019 remain subject to examination. The Company has a net operating loss carryforward (NOL) for income tax purposes of $1.5 million that was generated during the year ended December 31, 2011 and, therefore, has no impact on income tax expense for the three years ended December 31, 2020. This loss is available to reduce future REIT taxable income until it expires in 2031. At this time, the Company does not believe it is likely it will use the NOL to reduce future taxable income; therefore, any deferred tax asset associated with such NOL has been fully reserved.

Management of the Company determines whether any tax positions taken or expected to be taken meet the “more-likely-than-not” threshold of being sustained by the applicable federal, state or local tax authority. As of December 31, 2020 and 2019, management concluded that there is no tax liability relating to uncertain income tax positions. The Company’s policy is to recognize interest related to any underpayment of income taxes as interest expense and to recognize any penalties as operating expenses. There was no accrual for interest or penalties at December 31, 2020 and 2019.

The Company’s common stock distributions were characterized for federal income tax purposes as follows (per share):

	Year ended December 31,
	2020		2019		2018
Ordinary income dividends	$	1.0677	$	1.2244	$	1.1125
Capital gain dividends		0.0180		0.0965		0.1632
Return of capital		0.3243		0.0034		—
Total	$	1.4100	$	1.3243	$	1.2757

XML

Stockholders' Equity

12 Months Ended

Dec. 31, 2020

Stockholders' Equity

Stockholders' Equity

6. Stockholders’ Equity

In November 2020, the Company established its fifth “at the market” equity distribution program, or ATM program, pursuant to which, from time to time, it may offer and sell up to $900 million of registered shares of common stock through a group of banks acting as its sales agents (the 2020 ATM Program) and terminated its previous program begun in November 2019 (the 2019 ATM Program).

The following tables outline the common stock issuances under these programs (in millions except share and per share information):

	Year Ended December 31, 2020
ATM Program	Shares Sold	Weighted Average Price per Share		Gross Proceeds		Sales Agents' Commissions		Other Offering Expenses		Net Proceeds
$900 million 2019 ATM Program	22,177,336	$	26.28	$	582.9	$	(7.3)	$	(0.3)	$	575.3
$900 million 2020 ATM Program	3,519,060	$	32.12		113.0		(1.7)		(0.2)		111.1
Total	25,696,396	$	27.08	$	695.9	$	(9.0)	$	(0.5)	$	686.4
	Inception of Program Through December 31, 2020
ATM Program	Shares Sold	Weighted Average Price per Share		Gross Proceeds		Sales Agents' Commissions		Other Offering Expenses		Net Proceeds
$900 million 2019 ATM Program	27,203,702	$	28.78	$	782.9	$	(9.2)	$	(0.6)	$	773.1
$900 million 2020 ATM Program	3,519,060	$	32.12		113.0		(1.7)		(0.2)		111.1
Total	30,722,762	$	29.16	$	895.9	$	(10.9)	$	(0.8)	$	884.2

The Company declared dividends payable to common stockholders totaling $364.0 million, $316.8 million and $267.9 million during the years ended December 31, 2020, 2019 and 2018, respectively.

XML

Long-Term Incentive Plans

12 Months Ended

Dec. 31, 2020

Long-Term Incentive Plans

Long-Term Incentive Plans

7. Long-Term Incentive Plans

In November 2014, the Company’s Board of Directors approved the adoption of the STORE Capital Corporation 2015 Omnibus Equity Incentive Plan (the 2015 Plan), which permits the issuance of up to 6,903,076 shares of common stock, which represented 6% of the number of issued and outstanding shares of the Company’s common stock upon the completion of the IPO. As of December 31, 2020, 3,405,272 shares are available for grant under the 2015 Plan.

In 2012, the Company’s Board of Directors established the STORE Capital Corporation 2012 Long-Term Incentive Plan (the 2012 Plan) which permits the issuance of up to 1,035,400 shares of common stock. As of December 31, 2020, 252,907 shares remain available for grant under the 2012 Plan.

Both the 2015 and 2012 Plans allow for awards to officers, directors and key employees of the Company in the form of restricted shares of the Company’s common stock and other equity-based awards including performance-based grants.

The following table summarizes the restricted stock award (RSA) activity:

	2020			2019			2018
		Weighted			Weighted			Weighted
	Number of	Average Share		Number of	Average Share		Number of	Average Share
	Shares	Price (1)		Shares	Price (1)		Shares	Price (1)
Outstanding non-vested shares, beginning of year	285,238	$	27.70	331,001	$	24.10	403,751	$	22.24
Shares granted	491,009	$	22.63	131,158	$	32.35	135,496	$	24.14
Shares vested	(130,642)	$	28.15	(162,315)	$	24.24	(192,011)	$	20.27
Shares forfeited	(6,051)	$	30.89	(14,606)	$	26.84	(16,235)	$	23.33
Outstanding non-vested shares, end of year	639,554	$	23.69	285,238	$	27.70	331,001	$	24.10

(1) Grant date fair value

The Company grants RSAs to its officers, directors and key employees. Generally, restricted shares granted to the Company’s employees and its chairman vest in 25% increments in February or May of each year. The other independent directors receive annual grants that vest at the end of each term served. As permitted, the Company does not estimate a forfeiture rate for non-vested shares. Accordingly, unexpected forfeitures will lower share-based compensation expense during the applicable period. Under the terms of the 2015 and 2012 Plans, the Company pays non-refundable dividends to the holders of non-vested shares. Applicable accounting guidance requires that the dividends paid to holders of these non-vested shares be charged as compensation expense to the extent that they relate to non-vested shares that do not or are not expected to vest. The Company estimates the fair value of RSAs at the date of grant and recognizes that amount in expense over the vesting period as the greater of the amount amortized on a straight-line basis or the amount vested. The fair value of the RSAs is based on the closing price per share of the Company’s common stock on the date of the grant.

The Company has granted restricted stock unit awards (RSUs) with (a) both a market and a performance condition or (b) a market condition to its executive officers; these awards also contain a service condition. The number of common shares to be earned from each grant range from zero to 100% of the total RSUs granted over a three-year performance period. The following table summarizes the RSU activity:

	Number of RSUs
	2020	2019	2018
Non-vested and outstanding, beginning of year	1,203,018	1,015,861	919,041
RSUs granted	534,141	628,909	540,975
RSUs vested	(376,961)	(284,775)	(289,556)
RSUs forfeited	(62,023)	(156,977)	(79,745)
RSUs not earned	—	—	(74,854)
Non-vested and outstanding, end of year	1,298,175	1,203,018	1,015,861

For the 2020, 2019 and 2018 grants, one-half of the common shares to be earned is based on the Company’s total shareholder return (TSR) measured against a market index and one-half of the number of shares to be earned is based on the growth in a key Company performance indicator over a three-year period. For the 2017 grants, one-half of the number of common shares to be earned was based on the Company’s TSR measured against the benchmark TSR of a peer group or market index and one-half of the number of shares to be earned was based on the Company’s TSR measured against pre-determined thresholds. The TSR is a measure of stock price appreciation plus dividends paid during the measurement period. To the extent market and service conditions were met, the earned RSUs from each grant awarded in 2017 vested 50% at the end of the three-year performance period and, subject to continued employment, 50% at the end of one additional year. The 2020, 2019 and 2018 awards vest 100% at the end of the three-year performance period to the extent market, performance and service conditions are met. The RSUs accrue dividend equivalents which are paid only if the award vests. During the years ended December 31, 2020, 2019 and 2018, the Company accrued dividend equivalents expected to be paid on earned awards of $1.2 million, $1.3 million and $1.1 million, respectively; during the years ended December 31, 2020, 2019 and 2018, the Company paid $1.1 million, $1.3 million and $585,000, respectively, of these accrued dividend equivalents to its executive officers.

The Company valued the RSUs with a performance condition based on the closing price per share of the Company’s common stock on the date of the grant multiplied by the number of awards expected to be earned. The Company valued the RSUs with a market condition using a Monte Carlo simulation model on the date of grant which resulted in grant date fair values of $5.4 million, $5.6 million and $3.1 million for the 2020, 2019 and 2018 and, respectively. The estimated fair value is amortized to expense on a tranche by tranche

basis ratably over the vesting periods. The following assumptions were used in the Monte Carlo simulation for computing the grant date fair value of the RSUs with a market condition for each grant year:

	2020		2019		2018
Volatility	19.31	%	21.14	%	21.00	%
Risk-free interest rate	1.42	%	2.38	%	2.38	%
Dividend yield	0.00	%	0.00	%	0.00	%

The 2015 and 2012 Plans each allow the Company’s employees to elect to satisfy the minimum statutory tax withholding obligation due upon vesting of RSAs and RSUs by allowing the Company to repurchase an amount of shares otherwise deliverable on the vesting date having a fair market value equal to the withholding obligation. During the years ended December 31, 2020, 2019 and 2018, the Company repurchased an aggregate 139,131 shares, 167,143 shares and 113,948 shares, respectively, in connection with this tax withholding obligation.

Compensation expense for equity-based payments totaled $4.7 million, $11.7 million and $8.6 million for the years ended December 31, 2020, 2019 and 2018, respectively, and is included in general and administrative expenses. At December 31, 2020, STORE Capital had $16.6 million of unrecognized compensation cost related to non-vested equity-based compensation arrangements which will be recognized through February 2024.

XML

Commitments and Contingencies

12 Months Ended

Dec. 31, 2020

Commitments and Contingencies

Commitments and Contingencies

8. Commitments and Contingencies

The Company is subject to various legal proceedings and claims that arise in the ordinary course of its business. Management believes that the final outcome of such matters will not have a material adverse effect on the Company’s financial position or results of operations.

In the normal course of business, the Company enters into various types of commitments to purchase real estate properties. These commitments are generally subject to the Company’s customary due diligence process and, accordingly, a number of specific conditions must be met before the Company is obligated to purchase the properties. As of December 31, 2020, the Company had commitments to its customers to fund improvements to owned or mortgaged real estate properties totaling approximately $119.1 million, of which $106.9 million is expected to be funded in the next twelve months. These additional investments will generally result in increases to the rental revenue or interest income due under the related contracts.

The Company has entered into a lease agreement with an unrelated third party for its corporate office space that will expire in July 2027; the lease allows for one five-year renewal period at the option of the Company. During the years ended December 31, 2020, 2019 and 2018, total rent expense was $737,000, $724,000, and $721,000, respectively, which is included in general and administrative expense on the consolidated statements of income. At December 31, 2020, the Company’s future minimum rental commitment under this noncancelable operating lease, excluding the renewal option period, was approximately $776,000 in 2021, $791,000 in 2022, $805,000 in 2023, $819,000 in 2024, $834,000 in 2025 and $1.3 million thereafter. Upon adoption of ASC Topic 842, the Company recorded a right-of-use asset and lease liability related to this lease; at December 31, 2020, the balance of the right-of-use asset was $4.0 million, which is included in other assets, net on the consolidated balance sheet, and the balance of the related lease liability was $4.5 million.

The Company has employment agreements with each of its executive officers that provide for minimum annual base salaries, and annual cash and equity incentive compensation based on the satisfactory achievement of reasonable performance criteria and objectives to be adopted by the Company’s Board of Directors each year. In the event an executive officer’s employment terminates under certain circumstances, the Company would be liable for cash severance, continuation of healthcare benefits and, in some instances, accelerated vesting of equity awards that he or she has been awarded as part of the Company’s incentive compensation program.

The Company has a defined contribution retirement savings plan qualified under Section 401(a) of the Internal Revenue Code (the 401(k) Plan). The 401(k) Plan is available to employees who have completed at least six consecutive months of service or, if earlier, one year of service with the Company. STORE Capital provides a matching contribution in cash, up to a maximum of 4% of compensation, which vests immediately. The matching contributions made by the Company totaled approximately $515,000 in 2020, $478,000 in 2019, and $406,000 in 2018.

XML

Fair Value of Financial Instruments

12 Months Ended

Dec. 31, 2020

Fair Value of Financial Instruments

Fair Value of Financial Instruments

9. Fair Value of Financial Instruments

The Company’s derivatives are required to be measured at fair value in the Company’s consolidated financial statements on a recurring basis. Derivatives are measured under a market approach, using prices obtained from a nationally recognized pricing service and pricing models with market observable inputs such as interest rates and equity index levels. These measurements are classified as Level 2 within the fair value hierarchy. The fair value of the Company’s derivative instruments was a liability of $0.4 million at December 31, 2020 and an asset of $0.3 million at December 31, 2019; derivative assets are included in other assets, net, and derivative liabilities are included in accrued expenses, deferred revenue and other liabilities on the consolidated balance sheets.

In addition to the disclosures for assets and liabilities required to be measured at fair value at the balance sheet date, companies are required to disclose the estimated fair values of all financial instruments, even if they are not carried at their fair value. The fair values of financial instruments are estimates based on market conditions and perceived risks at December 31, 2020 and 2019. These estimates require management’s judgment and may not be indicative of the future fair values of the assets and liabilities.

Financial assets and liabilities for which the carrying values approximate their fair values include cash and cash equivalents, restricted cash, accounts receivable, accounts payable and tenant deposits. Generally, these assets and liabilities are short-term in duration and are recorded at fair value on the consolidated balance sheets. The Company believes the carrying value of the borrowings on its credit facility approximate fair value based on their nature, terms and variable interest rate. Additionally, the Company believes the carrying values of its fixed-rate loans receivable approximate fair values based on market quotes for comparable instruments or discounted cash flow analyses using estimates of the amount and timing of future cash flows, market rates and credit spreads.

The estimated fair values of the Company’s aggregate long-term debt obligations have been derived based on market observable inputs such as interest rates and discounted cash flow analyses using estimates of the amount and timing of future cash flows, market rates and credit spreads. These measurements are classified as Level 2 within the fair value hierarchy. At December 31, 2020, these debt obligations had an aggregate carrying value of $3,722.2 million and an estimated fair value of $4,047.6 million. At December 31, 2019, these debt obligations had an aggregate carrying value of $3,591.0 million and an estimated fair value of $3,812.7 million.

XML

Quarterly Financial Information (Unaudited)

12 Months Ended

Dec. 31, 2020

Quarterly Financial Information (Unaudited)

Quarterly Financial Information (Unaudited)

10. Quarterly Financial Information (Unaudited)

The following table summarizes the unaudited consolidated quarterly financial information for 2020 and 2019. All adjustments (consisting of only normal recurring accruals) necessary for a fair presentation of the interim periods presented are included. The calculation of basic and diluted per share amounts for each quarter is based on the weighted average shares outstanding for that period; consequently, the sum of the quarters may not necessarily be equal to the full year basic and diluted net income per share (amounts in thousands, except per share amounts):

	First Quarter		Second Quarter		Third Quarter		Fourth Quarter		Total
2020
Total revenues	$	177,897	$	168,280	$	175,223	$	172,868	$	694,268
Net income		62,660		40,600		54,630		54,724		212,614
Net income per share of common stock—basic and diluted		0.26		0.16		0.21		0.21		0.84
Dividends declared per common share		0.35		0.35		0.36		0.36		1.42

	First Quarter		Second Quarter		Third Quarter		Fourth Quarter		Total
2019
Total revenues	$	156,638	$	163,787	$	171,834	$	173,455	$	665,714
Net income		45,556		67,964		111,618		59,837		284,975
Net income per share of common stock—basic and diluted		0.20		0.30		0.48		0.25		1.24
Dividends declared per common share		0.33		0.33		0.35		0.35		1.36

XML

Schedule III - Real Estate and Accumulated Depreciation

12 Months Ended

Dec. 31, 2020

Schedule III - Real Estate and Accumulated Depreciation

Schedule III - Real Estate and Accumulated Depreciation

STORE Capital Corporation

Schedule III - Real Estate and Accumulated Depreciation

(Dollars in Thousands)

Descriptions (a)					Initial Cost to Company				Costs Capitalized Subsequent to Acquisition				Gross amount at December 31, 2020 (b) (c)
Tenant Industry	Number of Properties	Number of States	Encumbrances		Land & Improvements		Building & Improvements		Land & Improvements		Building & Improvements		Land & Improvements		Building & Improvements		Total		Accumulated Depreciation  (d) (e)		Years Constructed	Years  Acquired
SERVICE INDUSTRIES:
Restaurants -- Full Service	161	28	$	-	$	117,938	$	198,994	$	1,961	$	17,250	$	119,899	$	216,244	$	336,143	$	(32,567)	1892 - 2019	2011 - 2019
Restaurants -- Full Service	197	33		(f)		167,204		236,134		6,111		25,604		173,315		261,738		435,053		(69,988)	1880 - 2017	2011 - 2019
Restaurants -- Full Service	5	2		5,549		5,123		5,981		-		-		5,123		5,981		11,104		(2,125)	1994 - 2006	2012
Restaurants -- Limited Service	115	20		-		49,840		68,285		2,215		10,221		52,055		78,506		130,561		(12,636)	1938 - 2019	2014 - 2020
Restaurants -- Limited Service	247	26		(f)		105,477		114,027		1,961		7,391		107,438		121,418		228,856		(40,595)	1929 - 2018	2011 - 2018
Child Day Care Services	81	20		-		64,349		135,520		2,276		7,532		66,625		143,052		209,677		(19,272)	1779 - 2018	2012 - 2020
Child Day Care Services	164	23		(f)		107,744		201,841		4,972		33,207		112,716		235,048		347,764		(45,436)	1905 - 2020	2011 - 2020
Health Clubs	36	17		-		59,658		122,058		4,154		27,482		63,812		149,540		213,352		(13,294)	1973 - 2020	2012 - 2020
Health Clubs	52	16		(f)		68,243		138,570		9,521		53,807		77,764		192,377		270,141		(29,275)	1961 - 2020	2011 - 2020
Health Clubs	4	3		19,754		6,584		25,461		51		-		6,635		25,461		32,096		(4,035)	1995 - 2005	2014 - 2020
Automotive Repair and Maintenance	118	16		-		98,928		165,558		9,393		28,719		108,321		194,277		302,598		(18,770)	1930 - 2019	2015 - 2020
Automotive Repair and Maintenance	48	14		(f)		42,003		69,422		294		2,210		42,297		71,632		113,929		(12,896)	1960 - 2020	2011 - 2020
Movie Theaters	17	12		-		47,359		71,033		4,899		49,296		52,258		120,329		172,587		(19,992)	1973 - 2019	2014 - 2019
Movie Theaters	11	7		(f)		25,218		45,394		4,114		27,556		29,332		72,950		102,282		(15,123)	1989 - 2016	2011 - 2019
Movie Theaters	5	1		20,867		15,708		24,322		-		-		15,708		24,322		40,030		(9,606)	1995 - 2010	2012
Lumber and Other Construction Materials Merchant Wholesalers	110	19		-		121,532		134,031		-		1		121,532		134,032		255,564		(23,039)	1798 - 2009	2016 - 2020
Lumber and Other Construction Materials Merchant Wholesalers	14	3		(f)		25,697		15,449		-		-		25,697		15,449		41,146		(4,218)	1940 - 2006	2013 - 2020
Elementary and Secondary Schools	6	2		-		40,985		72,203		5,576		27,806		46,561		100,009		146,570		(5,323)	1956 - 2018	2015 - 2020
Elementary and Secondary Schools	2	2		(f)		4,473		12,071		-		-		4,473		12,071		16,544		(3,094)	1945 - 1991	2012 - 2013
Elementary and Secondary Schools	2	1		10,355		7,537		12,397		1,218		4,646		8,755		17,043		25,798		(4,872)	1987 - 1990	2012
Other Personal Services	38	11		-		31,428		37,141		7,732		27,258		39,160		64,399		103,559		(6,906)	1968 - 2020	2016 - 2020
Other Personal Services	38	17		(f)		24,134		45,560		2,346		2,105		26,480		47,665		74,145		(13,598)	1930 - 2012	2011 - 2018
Residential Intellectual and Developmental Disability, Mental Health, and Substance Abuse Facilities	12	5		-		39,403		107,386		-		1		39,403		107,387		146,790		(6,325)	1870 - 2011	2016 - 2020
Other Professional, Scientific, and Technical Services	56	19		-		28,567		44,346		451		5,073		29,018		49,419		78,437		(5,286)	1910 - 2011	2016 - 2020
Other Professional, Scientific, and Technical Services	50	17		(f)		20,683		44,134		-		-		20,683		44,134		64,817		(8,462)	1950 - 2014	2014 - 2019

Descriptions (a)					Initial Cost to Company				Costs Capitalized Subsequent to Acquisition				Gross amount at December 31, 2020 (b) (c)
Tenant Industry	Number of Properties	Number of States	Encumbrances		Land & Improvements		Building & Improvements		Land & Improvements		Building & Improvements		Land & Improvements		Building & Improvements		Total		Accumulated Depreciation  (d) (e)		Years Constructed	Years  Acquired
Outpatient Care Centers	42	13		-		21,118		57,390		1,885		10,039		23,003		67,429		90,432		(8,092)	1950 - 2020	2013 - 2020
Outpatient Care Centers	15	5		(f)		7,211		20,308		3,579		18,675		10,790		38,983		49,773		(5,875)	1928 - 2006	2013 - 2020
Commercial and Industrial Machinery and Equipment Rental and Leasing	23	8		-		20,859		34,232		-		3		20,859		34,235		55,094		(3,377)	1927 - 2017	2017 - 2020
Commercial and Industrial Machinery and Equipment Rental and Leasing	22	11		(f)		34,637		37,542		4,809		5,379		39,446		42,921		82,367		(5,203)	1961 - 2019	2013 - 2019
Family Entertainment Centers	5	4		-		20,829		44,955		1,712		1,385		22,541		46,340		68,881		(4,616)	1913 - 2017	2013 - 2020
Family Entertainment Centers	8	3		(f)		16,688		32,880		1,883		6,378		18,571		39,258		57,829		(8,398)	1993 - 2015	2011 - 2018
Offices of Physicians	29	7		-		14,611		53,626		-		1,719		14,611		55,345		69,956		(3,595)	1865 - 2014	2015 - 2020
Offices of Physicians	16	4		(f)		12,276		42,408		22		327		12,298		42,735		55,033		(4,576)	1977 - 2017	2017 - 2018
Wholesale Automobile Auction	8	6		(f)		67,108		41,453		6,086		2,661		73,194		44,114		117,308		(12,520)	1972 - 2015	2012 - 2019
Metal and Mineral Merchant Wholesalers	13	9		-		18,407		40,540		-		-		18,407		40,540		58,947		(2,622)	1962 - 2001	2015 - 2020
Metal and Mineral Merchant Wholesalers	8	4		(f)		5,382		15,270		-		-		5,382		15,270		20,652		(4,647)	1957 - 1995	2013
Corporate Aircraft Repair and Maintenance Facilities	2	2		-		3,798		53,841		-		-		3,798		53,841		57,639		(5,351)	1988 - 2018	2015 - 2018
Corporate Aircraft Repair and Maintenance Facilities	1	1		(f)		1,883		14,234		-		-		1,883		14,234		16,117		(2,055)	1988	2014
Medical and Diagnostic Laboratories	3	3		-		4,026		13,055		-		-		4,026		13,055		17,081		(1,682)	1959 - 1999	2016 - 2017
Medical and Diagnostic Laboratories	17	2		(f)		7,063		43,259		-		-		7,063		43,259		50,322		(8,346)	1985 - 2011	2014 - 2018
Consumer Goods Rental	16	12		-		7,481		20,412		-		6		7,481		20,418		27,899		(3,643)	1972 - 2014	2014 - 2017
Consumer Goods Rental	28	11		(f)		10,222		24,075		-		-		10,222		24,075		34,297		(5,965)	1920 - 2014	2013 - 2017
Colleges, Universities, and Professional Schools	4	2		-		3,165		24,070		766		4,161		3,931		28,231		32,162		(5,997)	1995 - 2015	2014
Colleges, Universities, and Professional Schools	1	1		14,695		4,528		22,213		-		-		4,528		22,213		26,741		(3,892)	2008	2013
Machinery, Equipment, and Supplies Merchant Wholesalers	2	2		-		746		1,857		-		-		746		1,857		2,603		(319)	1970 - 1988	2016
Machinery, Equipment, and Supplies Merchant Wholesalers	11	9		(f)		12,644		34,346		764		6,492		13,408		40,838		54,246		(8,625)	1974 - 2018	2013 - 2018
Psychiatric and Substance Abuse Hospitals	13	3		-		17,080		28,376		81		8,407		17,161		36,783		53,944		(2,715)	1951 - 2007	2016 - 2020
Amusement and Theme Parks	5	3		-		27,934		-		1,858		784		29,792		784		30,576		(1,881)	1950 - 2012	2015 - 2016
Amusement and Theme Parks	1	1		(f)		3,864		13,408		329		2,176		4,193		15,584		19,777		(3,971)	2009	2015
Bowling Centers	5	2		-		10,233		9,921		144		797		10,377		10,718		21,095		(1,823)	1957 - 2003	2015 - 2018
Bowling Centers	4	2		(f)		5,556		11,876		169		3,135		5,725		15,011		20,736		(1,384)	1994 - 2007	2018 - 2019

Descriptions (a)					Initial Cost to Company				Costs Capitalized Subsequent to Acquisition				Gross amount at December 31, 2020 (b) (c)
Tenant Industry	Number of Properties	Number of States	Encumbrances		Land & Improvements		Building & Improvements		Land & Improvements		Building & Improvements		Land & Improvements		Building & Improvements		Total		Accumulated Depreciation  (d) (e)		Years Constructed	Years  Acquired
Freight Transportation Arrangement	2	2		-		2,720		14,809		846		4,793		3,566		19,602		23,168		(3,361)	1997 - 2000	2014
Freight Transportation Arrangement	1	1		(f)		1,818		13,195		-		-		1,818		13,195		15,013		(1,277)	2014	2017
Warehousing and Storage	1	1		-		9,634		27,475		-		-		9,634		27,475		37,109		(4,685)	2000	2017
All Other Service	125	32		-		101,923		223,059		3,407		22,695		105,330		245,754		351,084		(30,954)	1860 - 2018	2014 - 2020
All Other Service	20	10		(f)		10,574		49,384		128		825		10,702		50,209		60,911		(8,496)	1920 - 2002	2014 - 2018
All Other Service	1	1		9,666		807		13,794		-		620		807		14,414		15,221		(2,739)	2008	2012
TOTAL SERVICE INDUSTRIES	2,041			80,886		1,812,640		3,224,581		97,713		458,622		1,910,353		3,683,203		5,593,556		(599,415)
RETAIL INDUSTRIES:
Furniture Stores	41	13		-		69,285		240,786		2,689		22,015		71,974		262,801		334,775		(23,738)	1924 - 2019	2014 - 2020
Furniture Stores	26	10		(f)		49,384		90,731		896		6,906		50,280		97,637		147,917		(21,481)	1946 - 2017	2011 - 2019
Furniture Stores	2	1		5,133		4,733		5,994		-		-		4,733		5,994		10,727		(1,793)	2006	2012
Farm and Ranch Supply Stores	37	8		-		68,092		126,308		33,053		56,248		101,145		182,556		283,701		(23,852)	1967 - 2020	2015 - 2019
Farm and Ranch Supply Stores	5	3		60,409		32,348		67,758		-		-		32,348		67,758		100,106		(14,797)	1966 - 2015	2016
Other Motor Vehicle Dealers	13	9		-		35,590		55,452		9,199		17,557		44,789		73,009		117,798		(7,701)	1995 - 2019	2013 - 2020
Other Motor Vehicle Dealers	14	11		(f)		31,335		54,213		10,122		11,829		41,457		66,042		107,499		(19,706)	1974 - 2013	2012 - 2018
Car Dealers	35	14		-		81,214		116,403		2,181		8,995		83,395		125,398		208,793		(10,969)	1963 - 2020	2015 - 2020
Car Dealers	2	2		(f)		4,114		6,700		-		-		4,114		6,700		10,814		(936)	1946 - 1977	2017
All Other Retail	32	16		-		61,401		176,128		-		108		61,401		176,236		237,637		(18,877)	1960 - 2018	2012 - 2020
All Other Retail	28	12		(f)		60,775		134,561		61		482		60,836		135,043		195,879		(28,071)	1955 - 2019	2011 - 2019
TOTAL RETAIL INDUSTRIES	235			65,542		498,271		1,075,034		58,201		124,140		556,472		1,199,174		1,755,646		(171,921)
MANUFACTURING INDUSTRIES:
Plastics Product Manufacturing	12	8		-		18,641		75,575		-		1		18,641		75,576		94,217		(11,605)	1965 - 2001	2015 - 2020
Plastics Product Manufacturing	4	3		(f)		6,637		22,008		-		-		6,637		22,008		28,645		(5,108)	1966 - 1999	2013 - 2018
Machine Shops; Turned Product; and Screw, Nut, and Bolt Manufacturing	24	9		-		25,889		82,649		-		1		25,889		82,650		108,539		(12,041)	1908 - 2002	2015 - 2020
Household and Institutional Furniture and Kitchen Cabinet Manufacturing	2	2		-		6,894		28,460		-		-		6,894		28,460		35,354		(3,296)	1966 - 1995	2018
Household and Institutional Furniture and Kitchen Cabinet Manufacturing	6	1		41,690		15,385		48,917		-		-		15,385		48,917		64,302		(4,514)	1989 - 2001	2018
Architectural and Structural Metals Manufacturing	12	9		-		10,360		44,628		115		1,841		10,475		46,469		56,944		(2,941)	1950 - 2007	2018 - 2020
Architectural and Structural Metals Manufacturing	11	10		(f)		6,019		31,816		-		603		6,019		32,419		38,438		(1,495)	1950 - 2005	2019 - 2020

Descriptions (a)					Initial Cost to Company				Costs Capitalized Subsequent to Acquisition				Gross amount at December 31, 2020 (b) (c)
Tenant Industry	Number of Properties	Number of States	Encumbrances		Land & Improvements		Building & Improvements		Land & Improvements		Building & Improvements		Land & Improvements		Building & Improvements		Total		Accumulated Depreciation  (d) (e)		Years Constructed	Years  Acquired
Motor Vehicle Parts Manufacturing	10	6		-		13,024		51,680		-		-		13,024		51,680		64,704		(3,685)	1950 - 1993	2018 - 2020
Motor Vehicle Parts Manufacturing	5	2		(f)		5,349		21,684		-		-		5,349		21,684		27,033		(4,153)	1980 - 2003	2017
Forging and Stamping	9	7		-		19,508		54,628		-		-		19,508		54,628		74,136		(7,621)	1906 - 1996	2017 - 2018
Forging and Stamping	2	2		(f)		1,960		4,588		-		-		1,960		4,588		6,548		(1,436)	1958 - 1999	2014
Foundries	5	3		-		8,465		22,650		-		1		8,465		22,651		31,116		(955)	1909 - 1978	2019 - 2020
Foundries	13	8		(f)		8,452		22,031		2,064		12,984		10,516		35,015		45,531		(9,451)	1948 - 2005	2013 - 2019
Aerospace Product and Parts Manufacturing	10	7		-		12,390		41,283		1,393		9,203		13,783		50,486		64,269		(6,688)	1953 - 1995	2016 - 2019
Aerospace Product and Parts Manufacturing	2	2		(f)		2,279		4,469		-		-		2,279		4,469		6,748		(615)	1985 - 2004	2017
Semiconductor and Other Electronic Component Manufacturing	4	4		-		16,932		22,924		-		-		16,932		22,924		39,856		(2,753)	1967 - 1999	2016 - 2018
Semiconductor and Other Electronic Component Manufacturing	1	1		9,004		4,398		11,502		-		-		4,398		11,502		15,900		(4,852)	1960	2013
Bakeries and Tortilla Manufacturing	1	1		-		1,372		25,557		-		-		1,372		25,557		26,929		(880)	1993	2019
Bakeries and Tortilla Manufacturing	3	3		(f)		4,357		17,952		-		-		4,357		17,952		22,309		(1,726)	1994 - 2004	2014 - 2019
Fruit and Vegetable Preserving and Specialty Food Manufacturing	5	5		-		11,546		37,267		-		-		11,546		37,267		48,813		(1,587)	1870 - 1992	2020
Medical Equipment and Supplies Manufacturing	5	4		-		7,505		40,644		-		-		7,505		40,644		48,149		(7,568)	1954 - 2001	2014 - 2016
Other Food Manufacturing	2	2		-		4,985		39,846		-		-		4,985		39,846		44,831		(1,492)	1980 - 2001	2019
Resin, Synthetic Rubber, and Artificial Synthetic Fibers and Filaments Manufacturing	3	3		-		5,778		27,567		-		7,312		5,778		34,879		40,657		(2,203)	1960 - 1983	2018 - 2019
Navigational, Measuring, Electromedical, and Control Instruments Manufacturing	6	6		-		12,146		26,304		-		-		12,146		26,304		38,450		(1,118)	1956 - 2004	2018 - 2020
Grain and Oilseed Milling	2	1		-		174		32,951		-		-		174		32,951		33,125		-	1963 - 2001	2020
All Other Manufacturing	68	27		-		81,875		245,711		3,293		18,996		85,168		264,707		349,875		(33,200)	1924 - 2008	2014 - 2020
All Other Manufacturing	15	8		(f)		21,143		40,903		-		-		21,143		40,903		62,046		(7,337)	1950 - 1997	2011 - 2019
TOTAL MANUFACTURING INDUSTRIES	242			50,694		333,463		1,126,194		6,865		50,942		340,328		1,177,136		1,517,464		(140,320)
	2,518		$	197,122	$	2,644,374	$	5,425,809	$	162,779	$	633,704	$	2,807,153	$	6,059,513	$	8,866,666	$	(911,656)

(a) As of December 31, 2020, we had investments in 2,604 single-tenant real estate property locations including 2,580 owned properties and 24 ground lease interests; 48 of our owned properties are accounted for as financing arrangements and 34 are accounted for as direct financing receivables and are excluded from the table above. In addition, four of the owned properties are considered to be held for sale at December 31, 2020 and are excluded from the table above. Initial costs exclude intangible lease assets totaling $61.6 million.

(b) The aggregate cost for federal income tax purposes is approximately $9,119.8 million.

(c) The following is a reconciliation of total real estate carrying value for the years ended December 31, 2020, 2019 and 2018:

	Year ended December 31,
		2020		2019		2018
Balance, beginning of year	$	8,175,034	$	7,168,720	$	5,856,345
Additions
Acquisitions		834,023		1,293,793		1,314,129
Improvements		130,051		149,963		221,578
Deductions
Provision for impairment of real estate		(21,978)		(18,201)		(5,202)
Other		(11,184)		(8,419)		—
Cost of real estate sold		(212,818)		(410,822)		(218,130)
Reclasses to held for sale		(26,462)		—		—
Balance, end of year	$	8,866,666	$	8,175,034	$	7,168,720

(d) The following is a reconciliation of accumulated depreciation for the years ended December 31, 2020, 2019 and 2018:

	Year ended December 31,
		2020		2019		2018
Balance, beginning of year	$	(711,176)	$	(556,690)	$	(402,747)
Additions
Depreciation expense		(238,853)		(216,726)		(175,545)
Deductions
Accumulated depreciation associated with real estate sold		23,031		53,821		21,602
Other		11,184		8,419		—
Reclasses to held for sale		4,158		—		—
Balance, end of year	$	(911,656)	$	(711,176)	$	(556,690)

(e) The Company's real estate assets are depreciated using the straight-line method over the estimated useful lives of the properties, which generally ranges from 30 to 40 years for buildings and improvements and is 15 years for land improvements.

(f) Property is collateral for non-recourse debt obligations totaling $2.0 billion issued under the Company’s STORE Master Funding debt program.

See report of independent registered public accounting firm.

XML

Schedule IV - Mortgage Loans on Real Estate

12 Months Ended

Dec. 31, 2020

Schedule IV - Mortgage Loans on Real Estate

Schedule IV - Mortgage Loans on Real Estate

STORE Capital Corporation

Schedule IV - Mortgage Loans on Real Estate

As of December 31, 2020

(Dollars in thousands)

			Final	Periodic	Final		Outstanding		Carrying
	Interest		Maturity	Payment	Payment	Prior	face amount of		amount of
Description	Rate		Date	Terms	Terms	Liens	mortgages		mortgages (c)
First mortgage loans:
Three movie theater properties located in North Carolina (a)	8.35	%	(b)	Interest only	Balloon of $12.6 million	None	$	12,610	$	12,610
One movie theater property located in California (a)	7.50	%	5/1/2021	Principal & Interest	Balloon of $7.0 million	None		7,398		7,397
One restaurant property located in Nashville, TN	5.35		12/2/2021	Interest only	Balloon of $3.2 million	None		3,176		3,165
One health club property located in Washington (a)	7.91	%	6/1/2022	Interest only	Balloon of $7.1 million	None		7,079		7,085
Three restaurant properties located in Indiana and Ohio	10.00	%	12/31/2022	Interest only	Balloon of $0.8 million	None		755		753
Three elementary school properties in California and Virginia	8.00		12/31/2023	Interest only	Balloon of $70.8 million	None		70,775		70,566
Two restaurant properties located in Louisiana	8.36	%	7/1/2032	Principal & Interest	Balloon of $1.9 million	None		2,106		2,109
Five restaurant properties located in Mississippi	8.42	%	7/1/2032	Principal & Interest	Balloon of $5.1 million	None		5,571		5,577
Two restaurant properties located in Montana	9.02	%	11/1/2036	Principal & Interest	Balloon of $3.5 million	None		4,080		4,060
One used merchandise property in Maryland	7.90	%	9/1/2037	Principal & Interest	Fully amortizing	None		2,916		2,902
29 restaurant properties located in Florida, Illinois, Louisiana and Mississippi	8.75	%	12/2/2051	Principal & Interest	Fully amortizing	None		23,308		23,419
Five restaurant properties located in Tennessee	8.25	%	8/31/2053	Principal & Interest	Fully amortizing	None		3,593		3,592
One hunting and fishing property located in California	7.90	%	5/31/2054	Principal & Interest	Balloon of $6.0 million	None		17,030		16,860
Three floral/nursery merchant wholesaler properties located in California	8.35	%	11/30/2054	Principal & Interest	Fully amortizing	None		25,401		25,174
Three mortgage loans secured by one recreation property located in Colorado	8.50	%	2/28/2055	Principal & Interest	Fully amortizing	None		30,665		30,972
Two manufacturing properties in California	9.00		5/31/2055	Interest only	Balloon of $32.4 million	None		32,380		32,114
13 restaurant properties in Florida, Kansas and Missouri	7.60		8/31/2055	Principal & Interest	Fully amortizing	None		9,989		9,987
Three restaurant properties located in Ohio	8.12	%	12/31/2055	Principal & Interest	Fully amortizing	None		3,022		3,003
Leasehold interest in an amusement park property located in Ontario, Canada	9.56	%	8/1/2056	Principal & Interest	Fully amortizing	None		22,162		22,048
One family entertainment property located in Texas	8.25	%	6/30/2058	Principal & Interest	Fully amortizing	None		4,564		4,521
One family entertainment property located in Texas	10.00		6/30/2060	Principal & Interest	Fully amortizing	None		7,994		7,980
One recreation property located in Utah	9.25		12/11/2060	Principal & Interest	Fully amortizing	None		5,417		5,461
							$	301,991	$	301,355

The following shows changes in the carrying amounts of mortgage loans receivable during the years ended December 31, 2020, 2019 and 2018 (in thousands):

	Year ended December 31,
	2020		2019		2018
Balance, beginning of year	$	202,557	$	156,603	$	131,653
Additions:
New mortgage loans		132,542		74,681		29,155
Other: Capitalized loan origination costs		155		54		53
Deductions:
Collections of principal (d)		(32,151)		(28,701)		(4,194)
Other: Provisions for loan losses		(1,670)		—		—
Other: Amortization of loan origination costs		(78)		(80)		(64)
Balance, end of year	$	301,355	$	202,557	$	156,603

(a) Loan was on nonaccrual status as of December 31, 2020.

(b) Loan matured prior to December 31, 2020 and the Company has been in negotiations with the borrower regarding a resolution.

(c) The aggregate cost for federal income tax purposes is $303.0 million.

(d) For the years ended December 31, 2020 and 2019, collections of principal include non-cash principal collections aggregating $23.4 million and $13.6 million, respectively, related to loan receivable transactions in which the Company acquired the underlying mortgaged property.

See report of independent registered public accounting firm.

XML

Summary of Significant Accounting Principles (Policies)

12 Months Ended

Dec. 31, 2021

Dec. 31, 2020

Summary of Significant Accounting Principles

Basis of Accounting and Principles of Consolidation

Basis of Accounting and Principles of Consolidation

The consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) and the rules and regulations of the U.S. Securities and Exchange Commission (SEC). These consolidated statements include the accounts of STORE Capital and its subsidiaries which are wholly owned and controlled by the Company through its voting interest. One of the Company’s wholly owned subsidiaries, STORE Capital Advisors, LLC, provides all of the general and administrative services for the day-to-day operations of the consolidated group, including property acquisition and lease origination, real estate portfolio management and marketing, accounting and treasury services. The remaining subsidiaries were formed to acquire and hold real estate investments or to facilitate non-recourse secured borrowing activities. Generally, the initial operations of the real estate subsidiaries are funded by an interest-bearing intercompany loan from STORE Capital, and such intercompany loan is repaid when the subsidiary issues long-term debt secured by its properties. All intercompany account balances and transactions have been eliminated in consolidation.

Certain of the Company’s wholly owned consolidated subsidiaries were formed as special purpose entities. Each special purpose entity is a separate legal entity and is the sole owner of its assets and liabilities. The assets of the special purpose entities are not available to pay or otherwise satisfy obligations to the creditors of any owner or affiliate of the special purpose entity. At December 31, 2020 and 2019, these special purpose entities held assets totaling $7.7 billion and $7.0 billion, respectively, and had third-party liabilities totaling $2.3 billion and $2.4 billion, respectively. These assets and liabilities are included in the accompanying consolidated balance sheets.

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses during the reporting period. Although management believes its estimates are reasonable, actual results could differ from those estimates.

Segment Reporting

Segment Reporting

The Financial Accounting Standards Board’s (FASB) Accounting Standards Codification (ASC) Topic 280, Segment Reporting, established standards for the manner in which enterprises report information about operating segments. The Company views its operations as one reportable segment.

Investment Portfolio

Investment Portfolio

STORE Capital invests in real estate assets through three primary transaction types as summarized below. Effective January 1, 2019, the Company adopted Accounting Standards Update (ASU) 2016-02, Leases (Topic 842) (ASC Topic 842) which had an impact on certain accounting related to the Company’s investment portfolio.

● Real Estate Investments – investments are generally made through sale-leaseback transactions in which the Company acquires the real estate from the owner-operators and then leases the real estate back to them through long-term leases which are generally classified as operating leases; the operators become the Company’s long-term tenants (its customers). Certain of the lease contracts that are associated with a sale-leaseback transaction may contain terms, such as a tenant purchase option, which will result in the transaction being accounted for as a financing arrangement due to the adoption of ASC Topic 842 rather than as an investment in real estate subject to an operating lease.

● Mortgage Loans Receivable – investments are made by issuing mortgage loans to the owner-operators of the real estate that serve as the collateral for the loans and the operators become long-term borrowers and customers of the Company. On occasion, the Company may also make other types of loans to its customers, such as equipment loans.

● Hybrid Real Estate Investments – investments are made through modified sale-leaseback transactions, where the Company acquires land from the owner-operators, leases the land back through long-term leases and simultaneously issues mortgage loans to the operators secured by the buildings and improvements on the land. Prior to 2019, these hybrid real estate investment transactions were generally accounted for as direct financing leases. Subsequent to the adoption of ASC Topic 842, new or modified hybrid real estate investment transactions are generally accounted for as operating leases of the land and mortgage loans on the buildings and improvements.

Impact of the COVID-19 Pandemic

Impact of the COVID-19 Pandemic

During the novel coronavirus (COVID-19) pandemic, the Company provided certain tenants rent deferral arrangements in the form of both short-term notes and lease modifications. The FASB has provided accounting relief under which concessions provided to tenants in direct response to the COVID-19 pandemic are not required to be evaluated or accounted for as lease modifications in accordance with ASC Topic 842. The Company has elected to apply this accounting relief to the rent deferral arrangements it has entered into with its tenants, which primarily affected the timing (but not the amount) of lease and loan payments due to the Company under its contracts. For the year ended December 31, 2020, the Company recognized $57.1 million of net revenue associated with these deferral arrangements with a corresponding increase in receivables that are included in other assets, net on the consolidated balance sheet. During the year ended December 31, 2020, the Company collected $9.9 million of the receivables related to these deferral arrangements; the remaining receivables are generally expected to be repaid over the next 36 months with the majority being repaid prior to the end of 2021.

Accounting for Real Estate Investments

Accounting for Real Estate Investments

Classification and Cost

STORE Capital records the acquisition of real estate properties at cost, including acquisition and closing costs. The Company allocates the cost of real estate properties to the tangible and intangible assets and liabilities acquired based on their estimated relative fair values. Intangible assets and liabilities acquired may include the value of existing in-place leases, above-market or below-market lease value of in-place leases and ground lease-related intangibles, as applicable. Management uses multiple sources to estimate fair value, including independent appraisals and information obtained about each property as a result of its pre-acquisition due diligence and its marketing and leasing activities. Certain of the Company’s lease contracts allow its tenants the option, at their election, to purchase the leased property from the Company at a specified time or times (generally at the greater of the then-fair market value or the Company’s cost, as defined in the lease contracts). Subsequent to the adoption of ASC Topic 842, for real estate assets acquired through a sale-leaseback transaction and subject to a lease contract which contains a purchase option, the Company will account for such an acquisition as a financing arrangement and record the investment in loans and financing receivables on the consolidated balance sheet; should the purchase option later expire or be removed from the lease contract, the Company would derecognize the asset accounted for as a financing arrangement and recognize the transferred leased asset in real estate investments.

In-place lease intangibles are valued based on management’s estimates of lost rent and carrying costs during the time it would take to locate a tenant if the property were vacant, considering current market conditions and costs to execute similar leases. In estimating

lost rent and carrying costs, management considers market rents, real estate taxes, insurance, costs to execute similar leases (including leasing commissions) and other related costs. The value assigned to in-place leases is amortized on a straight-line basis as a component of depreciation and amortization expense typically over the remaining term of the related leases.

The fair value of any above-market or below-market lease is estimated based on the present value of the difference between the contractual amounts to be paid pursuant to the in-place lease and management’s estimate of current market lease rates for the property, measured over a period equal to the remaining term of the lease. Capitalized above-market lease intangibles are amortized over the remaining term of the respective leases as a decrease to rental revenue. Below-market lease intangibles are amortized as an increase in rental revenue over the remaining term of the respective leases plus the fixed-rate renewal periods on those leases, if any. Should a lease terminate early, the unamortized portion of any related lease intangible is immediately recognized in operations.

The Company’s real estate portfolio is depreciated using the straight-line method over the estimated remaining useful life of the properties, which generally ranges from 30 to 40 years for buildings and is generally 15 years for land improvements. Properties classified as held for sale are recorded at the lower of their carrying value or their fair value, less anticipated selling costs. Any properties classified as held for sale are not depreciated.

Revenue Recognition

Revenue Recognition

STORE Capital leases real estate to its tenants under long-term net leases that are predominantly classified as operating leases. The Company’s leases generally provide for rent escalations throughout the lease terms. For leases that provide for specific contractual escalations, rental revenue is recognized on a straight-line basis so as to produce a constant periodic rent over the term of the lease. Accordingly, straight-line operating lease receivables, calculated as the aggregate difference between the rental revenue recognized on a straight-line basis and scheduled rents, represent unbilled rent receivables that the Company will receive only if the tenants make all rent payments required through the expiration of the leases; these receivables are included in other assets, net on the consolidated balance sheets. The Company reviews its straight-line operating lease receivables for collectibility on a contract by contract basis and any amounts not considered substantially collectible are written off against rental revenues. As of December 31, 2020 and 2019, the Company had $34.6 million and $28.3 million, respectively, of straight-line operating lease receivables. Leases that have contingent rent escalators indexed to future increases in the Consumer Price Index (CPI) may adjust over a one-year period or over multiple-year periods. Generally, these escalators increase rent at the lesser of (a) 1 to 1.25 times the increase in the CPI over a specified period or (b) a fixed percentage. Because of the volatility and uncertainty with respect to future changes in the CPI, the Company’s inability to determine the extent to which any specific future change in the CPI is probable at each rent adjustment date during the entire term of these leases and the Company’s view that the multiplier does not represent a significant leverage factor, increases in rental revenue from leases with this type of escalator are recognized only after the changes in the rental rates have actually occurred.

In addition to base rental revenue, certain leases also have contingent rentals that are based on a percentage of the tenant’s gross sales; the Company recognizes contingent rental revenue when the threshold upon which the contingent lease payment is based is actually reached. Approximately 4.6% of the Company’s investment portfolio is subject to leases that provide for contingent rent based on a percentage of the tenant’s gross sales; historically, contingent rent recognized has been less than 1.0% of rental revenues.

The Company reviews its operating lease receivables for collectibility on a regular basis, taking into consideration changes in factors such as the tenant’s payment history, the financial condition of the tenant, business conditions in the industry in which the tenant operates and economic conditions in the area where the property is located. In the event that the collectibility of lease payments with respect to any tenant is not probable, a direct write-off of the receivable is made and any future rental revenue is recognized only when the tenant makes a rental payment or when collectability is again deemed probable.

Direct costs incremental to successful lease origination, offset by any lease origination fees received, are deferred and amortized over the related lease term as an adjustment to rental revenue. The Company periodically commits to fund the construction of new properties for its customers; rental revenue collected during the construction period is deferred and amortized over the remaining lease term when the construction project is complete. Substantially all of the Company’s leases are triple net, which means that the lessees are directly responsible for the payment of all property operating expenses, including property taxes, maintenance and insurance. For a few lease contracts, the Company collects property taxes from its customers and remits those taxes to governmental authorities. Subsequent to the adoption of ASC Topic 842, these property tax payments are presented on a gross basis as part of both rental revenues and property costs in the consolidated statements of income.

Impairment

Impairment

STORE Capital reviews its real estate investments and related lease intangibles periodically for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable through operations. Such events or changes in circumstances may include an expectation to sell certain assets in accordance with the Company’s long-term strategic plans. Management considers factors such as expected future undiscounted cash flows, discount rates, estimated residual value, market trends (such as the effects of leasing demand and competition) and other factors including bona fide purchase offers received from third parties in making this assessment. These factors are classified as Level 3 inputs within the fair value hierarchy, discussed in Fair Value Measurement below. If an asset is determined to be impaired, the impairment is calculated as the amount by which the carrying value of the asset exceeds its estimated fair value. Estimating future cash flows is highly subjective and such estimates could differ materially from actual results.

During the year ended December 31, 2020, the Company recognized an aggregate provision for impairment of real estate of $22.0 million; the estimated fair value of the impaired real estate assets at the time of impairment aggregated $80.7 million. The Company recognized aggregate provisions for the impairment of real estate of $18.8 million and $5.2 million during the years ended December 31, 2019 and 2018, respectively.

Accounting for Loans and Financing Receivables

Accounting for Loans and Financing Receivables

Loans Receivable – Classification, Cost and Revenue Recognition

STORE Capital holds its loans receivable, which are primarily mortgage loans secured by real estate, for long-term investment. Loans receivable are carried at amortized cost, including related unamortized discounts or premiums, if any.

The Company recognizes interest income on loans receivable using the effective-interest method applied on a loan-by-loan basis. Direct costs associated with originating loans are offset against any related fees received and the balance, along with any premium or discount, is deferred and amortized as an adjustment to interest income over the term of the related loan receivable using the effective interest method. A loan receivable is placed on nonaccrual status when the loan has become more than 60 days past due, or earlier if management determines that full recovery of the contractually specified payments of principal and interest is doubtful. While on nonaccrual status, interest income is recognized only when received. As of December 31, 2020 and 2019, the Company had loans receivable with an aggregate outstanding principal balance of $39.9 million and $15.6 million, respectively, on nonaccrual status.

Direct Financing Receivables – Classification, Cost and Revenue Recognition

Direct financing receivables include hybrid real estate investment transactions completed prior to 2019. The Company recorded the direct financing receivables at their net investment, determined as the aggregate minimum lease payments and the estimated residual value of the leased property less unearned income. The unearned income is recognized over the life of the related contracts so as to produce a constant rate of return on the net investment in the asset. Subsequent to the adoption of ASC Topic 842, existing direct financing receivables will continue to be accounted for in the same manner, unless the underlying contracts are modified.

Impairment and Provision for Credit Losses

Effective January 1, 2020, the Company adopted ASU 2016-13, Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (ASC Topic 326) which changed how the Company measures credit losses for loans and financing receivables.

In accordance with ASC Topic 326, the Company evaluates the collectibility of its loans and financing receivables at the time each financing receivable is issued and subsequently on a quarterly basis utilizing an expected credit loss model based on credit quality indicators. The primary credit quality indicator is the implied credit rating associated with each borrower, utilizing two categories, investment grade and non-investment grade. The Company computes implied credit ratings based on regularly received borrower financial statements using Moody’s Analytics RiskCalc. The Company considers the implied credit ratings, loan and financing receivable term to maturity and underlying collateral value and quality, if any, to calculate the expected credit loss over the remaining life of the receivable. For the year ended December 31, 2020, the Company recognized an estimated $1.0 million of provisions for credit losses related to its loans and financing receivables; the provision for credit losses is included in provisions for impairment on the consolidated statements of income.

Prior to the adoption of ASC Topic 326, the Company periodically evaluated the collectibility of its loans receivable, including accrued interest, by analyzing the underlying property level economics and trends, collateral value and quality and other relevant factors in determining the adequacy of its allowance for loan losses. A loan was determined to be impaired when, in management’s judgment based on current information and events, it was probable that the Company would be unable to collect all amounts due according to the contractual terms of the loan agreement. Specific allowances for loan losses were provided for impaired loans on an individual loan basis in the amount by which the carrying value exceeded the estimated fair value of the underlying collateral less disposition costs. During the year ended December 31, 2018, the Company recognized a provision for loan losses of $2.6 million; the Company did not recognize any loan loss provisions during the year ended December 31, 2019.

Direct Financing Receivables - Classification, Cost and Revenue Recognition

Direct Financing Receivables – Classification, Cost and Revenue Recognition

Direct financing receivables include hybrid real estate investment transactions completed prior to 2019. The Company recorded the direct financing receivables at their net investment, determined as the aggregate minimum lease payments and the estimated residual value of the leased property less unearned income. The unearned income is recognized over the life of the related contracts so as to produce a constant rate of return on the net investment in the asset. Subsequent to the adoption of ASC Topic 842, existing direct financing receivables will continue to be accounted for in the same manner, unless the underlying contracts are modified.

Impairment and Provision for Credit Losses

Effective January 1, 2020, the Company adopted ASU 2016-13, Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (ASC Topic 326) which changed how the Company measures credit losses for loans and financing receivables.

In accordance with ASC Topic 326, the Company evaluates the collectibility of its loans and financing receivables at the time each financing receivable is issued and subsequently on a quarterly basis utilizing an expected credit loss model based on credit quality indicators. The primary credit quality indicator is the implied credit rating associated with each borrower, utilizing two categories, investment grade and non-investment grade. The Company computes implied credit ratings based on regularly received borrower financial statements using Moody’s Analytics RiskCalc. The Company considers the implied credit ratings, loan and financing receivable term to maturity and underlying collateral value and quality, if any, to calculate the expected credit loss over the remaining life of the receivable. For the year ended December 31, 2020, the Company recognized an estimated $1.0 million of provisions for credit losses related to its loans and financing receivables; the provision for credit losses is included in provisions for impairment on the consolidated statements of income.

Prior to the adoption of ASC Topic 326, the Company periodically evaluated the collectibility of its loans receivable, including accrued interest, by analyzing the underlying property level economics and trends, collateral value and quality and other relevant factors in determining the adequacy of its allowance for loan losses. A loan was determined to be impaired when, in management’s judgment based on current information and events, it was probable that the Company would be unable to collect all amounts due according to the contractual terms of the loan agreement. Specific allowances for loan losses were provided for impaired loans on an individual loan basis in the amount by which the carrying value exceeded the estimated fair value of the underlying collateral less disposition costs. During the year ended December 31, 2018, the Company recognized a provision for loan losses of $2.6 million; the Company did not recognize any loan loss provisions during the year ended December 31, 2019.

Accounting for Operating Ground Lease Assets

Accounting for Operating Ground Lease Assets

As part of certain real estate investment transactions, the Company may enter into long-term operating ground leases as a lessee. As a result of the adoption of ASC Topic 842, the Company is required to recognize an operating ground lease (or right-of-use) asset and related operating lease liability for each of these operating ground leases. Operating ground lease assets and operating lease liabilities are recognized based on the present value of the lease payments. The Company uses its estimated incremental borrowing rate, which is the estimated rate at which the Company could borrow on a collateralized basis with similar payments over a similar term, in determining the present value of the lease payments.

Many of these operating lease contracts include options for the Company to extend the lease; the option periods are included in the minimum lease term only if it is reasonably likely the Company will exercise the option(s). Rental expense for the operating ground lease contracts is recognized in property costs on a straight-line basis over the lease term. Some of the contracts have contingent rent escalators indexed to future increases in the CPI and a few contracts have contingent rentals that are based on a percentage of the gross sales of the property; these payments are recognized in expense as incurred. The payment obligations under these contracts are typically the responsibility of the tenants operating on the properties, in accordance with the Company’s leases with the respective tenants. As a result, the Company also recognizes sublease rental revenue on a straight-line basis over the term of the Company’s sublease with the tenant; the sublease income is included in rental revenues.

Cash and Cash Equivalents

Cash and Cash Equivalents

Cash and cash equivalents include cash and highly liquid investment securities with maturities at acquisition of three months or less. The Company invests cash primarily in money-market funds of a major financial institution, consisting predominantly of U.S. Government obligations.

Restricted Cash

Restricted Cash

Restricted cash may include reserve account deposits held by lenders, including deposits required to be used for future investment in real estate assets, escrow deposits and cash proceeds from the sale of assets held by a qualified intermediary to facilitate tax-deferred exchange transactions under Section 1031 of the Internal Revenue Code. The Company had $10.2 million and $11.6 million of restricted cash at December 31, 2020 and 2019, respectively, which are included in other assets, net, on the consolidated balance sheets.

Deferred Costs

Deferred Costs

Financing costs related to the issuance of the Company’s long-term debt are deferred and amortized as an increase to interest expense over the term of the related debt instrument using the effective-interest method and are reported as a reduction of the related debt balance on the consolidated balance sheets. Deferred financing costs related to the establishment of the Company's credit facility are deferred and amortized to interest expense over the term of the credit facility and are included in other assets, net, on the consolidated balance sheets.

Derivative Instruments and Hedging Activities

Derivative Instruments and Hedging Activities

The Company may enter into derivative contracts as part of its overall financing strategy to manage the Company’s exposure to changes in interest rates associated with current and/or future debt issuances. The Company does not use derivatives for trading or speculative purposes. The use of derivative financial instruments carries certain risks, including the risk that the counterparties to these contractual arrangements are not able to perform under the agreements. To mitigate this risk, the Company enters into derivative financial

instruments only with counterparties with high credit ratings and with major financial institutions with which the Company may also have other financial relationships. The Company does not anticipate that any of the counterparties will fail to meet their obligations.

The Company records its derivatives on the balance sheet at fair value. All derivatives subject to a master netting arrangement in accordance with the associated master International Swap and Derivatives Association agreement have been presented on a net basis by counterparty portfolio for purposes of balance sheet presentation and related disclosures.  The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the earnings effect of the hedged forecasted transactions in a cash flow hedge. The changes in the fair value of derivatives designated and that qualify as cash flow hedges are recorded in accumulated other comprehensive income (loss). Amounts reported in accumulated other comprehensive income (loss) related to cash flow hedges are reclassified to operations as an adjustment to interest expense as interest payments are made on the hedged debt transaction.

As of December 31, 2020, the Company had one interest rate floor and two interest rate swap agreements in place. The two interest rate swaps and related interest rate floor transaction have an aggregate notional amount of $100 million and were designated as a cash flow hedge of the Company’s $100 million variable-rate bank term loan due in 2021 (Note 4).

Fair Value Measurement

Fair Value Measurement

The Company estimates the fair value of financial and non-financial assets and liabilities based on the framework established in fair value accounting guidance. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). The hierarchy described below prioritizes inputs to the valuation techniques used in measuring the fair value of assets and liabilities. This hierarchy maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring the most observable inputs to be used when available. The hierarchy is broken down into three levels based on the reliability of inputs as follows:

● Level 1—Quoted market prices in active markets for identical assets and liabilities that the Company has the ability to access.

● Level 2—Significant inputs that are observable, either directly or indirectly. These types of inputs would include quoted prices for similar assets or liabilities in active markets, quoted prices for identical assets in inactive markets and market-corroborated inputs.

● Level 3—Inputs that are unobservable and significant to the overall fair value measurement of the assets or liabilities. These types of inputs include the Company’s own assumptions.

Share-based Compensation

Share-based Compensation

Directors and key employees of the Company have been granted long-term incentive awards, including restricted stock awards (RSAs) and restricted stock unit awards (RSUs), which provide such directors and employees with equity interests as an incentive to remain in the Company’s service and to align their interests with those of the Company’s stockholders.

The Company estimates the fair value of RSAs based on the closing price per share of the common stock on the date of grant and recognizes that amount in general and administrative expense ratably over the vesting period at the greater of the amount amortized on a straight-line basis or the amount vested.

The Company’s RSUs granted in 2017 contain a market condition and a service condition and RSUs granted in 2018, 2019 and 2020 contain both a market condition and a performance condition as well as a service condition. The Company values the RSUs with a market condition using a Monte Carlo simulation model and values the RSUs with a performance condition based on the fair value of the awards expected to be earned and recognizes those amounts in general and administrative expense on a tranche by tranche basis ratably over the vesting periods.

Income Taxes

Income Taxes

As a REIT, the Company generally will not be subject to federal income tax. It is still subject, however, to state and local income taxes and to federal income and excise tax on its undistributed income. STORE Investment Corporation is the Company’s wholly owned taxable REIT subsidiary (TRS) created to engage in non-qualifying REIT activities. The TRS is subject to federal, state and local income taxes.

Net Income Per Common Share

Net Income Per Common Share

Net income per common share has been computed pursuant to the guidance in the FASB ASC Topic 260, Earnings Per Share. The guidance requires the classification of the Company’s unvested restricted common shares, which contain rights to receive non-forfeitable dividends, as participating securities requiring the two-class method of computing net income per common share. The following table is a reconciliation of the numerator and denominator used in the computation of basic and diluted net income per common share (dollars in thousands):

	Year Ended December 31,
	2020		2019		2018
Numerator:
Net income	$	212,614	$	284,975	$	216,970
Less: earnings attributable to unvested restricted shares		(776)		(403)		(398)
Net income used in basic and diluted income per share	$	211,838	$	284,572	$	216,572
Denominator:
Weighted average common shares outstanding		253,055,331		230,030,535		204,666,034
Less: Weighted average number of shares of unvested restricted stock		(520,751)		(296,038)		(343,736)
Weighted average shares outstanding used in basic income per share		252,534,580		229,734,497		204,322,298
Effects of dilutive securities:
Add: Treasury stock method impact of potentially dilutive securities (a)		116,460		555,044		610,994
Weighted average shares outstanding used in diluted income per share		252,651,040		230,289,541		204,933,292

(a) For the years ended December 31, 2020, 2019 and 2018, excludes 127,136 shares, 122,224 shares and 113,895 shares, respectively, related to unvested restricted shares as the effect would have been antidilutive.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

From time to time, new accounting pronouncements are issued by the FASB or the SEC. The Company adopts the new pronouncements as of the specified effective date. When permitted, the Company may elect to early adopt the new pronouncements. Unless otherwise discussed, these new accounting pronouncements include technical corrections to existing guidance or introduce new guidance related to specialized industries or entities and, therefore, will have minimal, if any, impact on the Company’s financial position, results of operations or cash flows upon adoption.

In June 2016, the FASB issued ASC Topic 326 which changes how entities measure credit losses for most financial assets. This guidance requires an entity, at each reporting date, to estimate the lifetime “expected credit loss” of a financial asset and record an allowance that, when deducted from the amortized cost basis of the financial asset, presents the net amount expected to be collected. Under this new standard, the Company records allowances that were not previously required under legacy GAAP.

The standard was effective for the Company on January 1, 2020 and was adopted retrospectively as of the beginning of the period of adoption. As a result, the Company’s investments in loans and certain leases that are accounted for as loans and financing receivables are directly impacted, requiring a cumulative-effect adjustment of $2.5 million to retained earnings upon adoption. In November 2018, the FASB issued ASU 2018-19, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, which clarified that receivables arising from operating leases are within the scope of the leasing standard (ASC Topic 842). The adoption had no material impact on the Company’s internal controls.

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. ASU 2020-04 contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance in ASU 2020-04 is optional and may be elected over time as reference rate reform activities occur. During the first quarter of 2020, the Company elected to apply the hedge accounting expedients related to probability and the assessments of effectiveness for future LIBOR-indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives. Application of these expedients preserves the presentation of derivatives consistent with past presentation. The Company continues to evaluate the impact of the guidance and may apply other elections as applicable as additional changes in the market occur.

In April 2020, the FASB issued a Staff Question & Answer (“Q&A”) which was intended to reduce the challenges of evaluating the enforceable rights and obligations of leases for concessions granted to lessees in response to the COVID-19 pandemic. The Q&A allows both lessors and lessees to elect not to evaluate whether concessions provided in response to the COVID-19 pandemic are lease modifications. This relief is subject to certain conditions being met, including ensuring the total lease payments are substantially the same or less as compared to the original lease payments prior to the concession being granted. The Company, as lessor, has elected to apply such relief and will therefore not evaluate whether lease concessions that were granted in response to the COVID-19 pandemic meet the definition of a lease modification. The Company, as a lessee, has not received any concessions under its ground or other lease agreements resulting from the COVID-19 pandemic.

XML

Summary of Significant Accounting Principles (Tables)

12 Months Ended

Dec. 31, 2020

Summary of Significant Accounting Principles

Reconciliation of the numerator and denominator used in the computation of basic and diluted income per common share

	Year Ended December 31,
	2020		2019		2018
Numerator:
Net income	$	212,614	$	284,975	$	216,970
Less: earnings attributable to unvested restricted shares		(776)		(403)		(398)
Net income used in basic and diluted income per share	$	211,838	$	284,572	$	216,572
Denominator:
Weighted average common shares outstanding		253,055,331		230,030,535		204,666,034
Less: Weighted average number of shares of unvested restricted stock		(520,751)		(296,038)		(343,736)
Weighted average shares outstanding used in basic income per share		252,534,580		229,734,497		204,322,298
Effects of dilutive securities:
Add: Treasury stock method impact of potentially dilutive securities (a)		116,460		555,044		610,994
Weighted average shares outstanding used in diluted income per share		252,651,040		230,289,541		204,933,292

(a) For the years ended December 31, 2020, 2019 and 2018, excludes 127,136 shares, 122,224 shares and 113,895 shares, respectively, related to unvested restricted shares as the effect would have been antidilutive.

XML

Investments (Tables)

12 Months Ended

Dec. 31, 2020

Investments:

Schedule of gross real estate and loan activity

	Number of	Dollar
	Investment	Amount of
	Locations	Investments
Gross investments, December 31, 2017	1,921	$	6,233,910
Acquisition of and additions to real estate (a)(b)	389		1,538,015
Investment in loans and direct financing receivables	29		88,088
Sales of real estate	(80)		(227,135)
Principal collections on loans and direct financing receivables	(2)		(5,205)
Provisions for impairment			(7,810)
Other (c)	(2)		(14,793)
Gross investments, December 31, 2018	2,255		7,605,070
Acquisition of and additions to real estate (a)(d)(e)	305		1,440,399
Investment in loans and direct financing receivables (f)	48		262,552
Sales of real estate	(95)		(415,736)
Principal collections on loans and direct financing receivables (g)	(9)		(29,952)
Operating ground lease assets, net (h)			24,254
Provisions for impairment			(18,751)
Other (e)			(12,915)
Gross investments, December 31, 2019	2,504		8,854,921
Acquisition of and additions to real estate (a)(i)	203		959,842
Investment in loans and direct financing receivables (f)	11		156,721
Sales of real estate	(72)		(222,556)
Principal collections on loans and direct financing receivables (g)	(12)		(80,521)
Net change in operating ground lease assets (h)			10,429
Provisions for impairment			(23,003)
Adoption of expected credit loss standard (ASC Topic 326)			(2,465)
Other			(13,602)
Gross investments, December 31, 2020 (j)			9,639,766
Less accumulated depreciation and amortization (j)			(943,749)
Net investments, December 31, 2020	2,634	$	8,696,017

(a) Includes $2.6 million during 2018, $1.6 million during 2019 and $0.8 million during 2020 of interest capitalized to properties under construction.

(b) Excludes $14.4 million of tenant improvement advances disbursed in 2018 which were accrued as of December 31, 2017.

(c) Includes $14.3 million representing the gross carrying amount of two real estate properties surrendered to the lender in exchange for the release of the related indebtedness (Note 4).

(d) Excludes $36.5 million of tenant improvement advances disbursed in 2019 which were accrued as of December 31, 2018.

(e) During the year ended December 31, 2019, the Company completed a $21.2 million substitution transaction in which ten properties the Company owned and leased to a single tenant were substituted for ten other properties the tenant previously owned and are now leased to that same tenant; the Company recognized a $3.9 million non-cash gain on this transaction which is included in net gain on dispositions of real estate in the consolidated statement of income.

(f) For the years ended December 31, 2019 and 2020, includes $9.0 million and $3.2 million, respectively, related to mortgage loans made to the purchasers of a real estate properties sold.

(g) For the years ended December 31, 2019 and 2020, includes $13.6 million and $30.6 million of non-cash principal collection transactions in which the Company acquired the underlying collateral property and leased them back to the borrowers.

(h) During the year ended December 31, 2019, includes $20.0 million of operating ground lease (or right-of-use) assets recognized upon initial adoption of ASC Topic 842 and $4.3 million of activity (new operating ground lease assets recognized net of amortization); during the year ended December 31, 2020, includes new operating ground lease assets recognized net of amortization.

(i) Excludes $16.9 million of tenant improvement advances disbursed in 2020 which were accrued as of December 31, 2019.

(j) Includes the dollar amount of investments ($26.5 million) and the accumulated depreciation and amortization ($4.2 million) related to real estate investments held for sale at December 31, 2020.

Schedule of revenue recognized from investment portfolio

The following table summarizes the revenues the Company recognized from its investment portfolio (in thousands):

	Year Ended December 31,
	2020		2019		2018
Rental revenues:
Operating leases (a)(c)	$	644,733	$	625,477	$	515,299
Sublease income - operating ground leases (b)		2,096		2,227		—
Amortization of lease related intangibles and costs		(2,331)		(2,289)		(1,997)
Total rental revenues	$	644,498	$	625,415	$	513,302
Interest income on loans and financing receivables:
Mortgage and other loans receivable (c)	$	18,097	$	13,866	$	12,339
Sale-leaseback transactions accounted for as financing arrangements (c)		15,376		5,785		—
Direct financing receivables (c)		11,815		14,175		13,402
Total interest income on loans and financing receivables	$	45,288	$	33,826	$	25,741

(a) For the years ended December 31, 2020 and 2019, includes $2.5 million and $2.6 million, respectively, of property tax tenant reimbursement revenue and includes variable lease revenue of $4.0 million, $123,000 and $450,000 for the years ended December 31, 2020, 2019 and 2018, respectively.

(b) Represents total revenue recognized for the sublease of properties subject to operating ground leases to the related tenants; includes both payments made by the tenants to the ground lessors and straight-line revenue recognized for scheduled increases in the sublease rental payments.

(c) For the year ended December 31, 2020, includes $54.3 million of operating lease rental revenue, $2.6 million of interest income from mortgage and other loans receivable, $0.1 million of interest income from sale-leaseback transactions accounted for as financing arrangements and $0.1 million of interest income from direct financing receivables that have been deferred related to rent and financing relief arrangements granted as a result of the COVID-19 pandemic with a corresponding increase in receivables which are included in other assets, net on the consolidated balance sheet.

Schedule of investment portfolio diversification by industry

The following table shows information regarding the diversification of the Company’s total investment portfolio among the different industries in which its tenants and borrowers operate as of December 31, 2020 (dollars in thousands):

				Percentage of
	Number of	Dollar		Total Dollar
	Investment	Amount of		Amount of
	Locations	Investments		Investments
Restaurants	750	$	1,228,407	13	%
Early childhood education centers	244		561,843	6
Health clubs	93		536,321	5
Furniture stores	69		504,185	5
Automotive repair and maintenance	176		453,719	5
Metal fabrication	91		450,008	5
Farm and ranch supply stores	42		383,807	4
All other service industries	877		3,403,339	35
All other retail industries	127		925,486	10
All other manufacturing industries	165		1,192,651	12
Total	2,634	$	9,639,766	100	%

Schedule of future minimum rentals to be received under operating leases

Scheduled future minimum rentals to be received under the remaining noncancelable term of the operating leases in place as of December 31, 2020, are as follows (in thousands):

2021	$	708,730
2022		726,080
2023		723,273
2024		718,743
2025		715,103
Thereafter		6,336,130
Total future minimum rentals (a)	$	9,928,059

(a) Excludes future minimum rentals to be received under lease contracts associated with sale-leaseback transactions accounted for as financing arrangements. See Loans and Financing Receivables section below.

Schedule detailing intangible lease assets and related accumulated amortization

The following details intangible lease assets and related accumulated amortization at December 31 (in thousands):

	2020		2019
In-place leases	$	37,440	$	44,425
Ground lease-related intangibles		19,449		19,449
Above-market leases		4,745		9,492
Total intangible lease assets		61,634		73,366
Accumulated amortization		(27,935)		(28,948)
Net intangible lease assets	$	33,699	$	44,418

Summary of future minimum lease payments

The future minimum lease payments to be paid under the operating ground leases as of December 31, 2020 were as follows (in thousands):

			Ground
	Ground		Leases
	Leases		Paid by
	Paid by		STORE Capital's
	STORE Capital		Tenants (a)		Total
2021	$	401	$	2,651	$	3,052
2022		401		2,606		3,007
2023		4,149		2,628		6,777
2024		55		2,709		2,764
2025		57		2,394		2,451
Thereafter		3,128		46,721		49,849
Total lease payments		8,191		59,709		67,900
Less imputed interest		(3,188)		(29,926)		(33,114)
Total operating lease liabilities - ground leases	$	5,003	$	29,783	$	34,786

(a) STORE Capital’s tenants, who are generally sub-tenants under the ground leases, are responsible for paying the rent under these ground leases. In the event the tenant fails to make the required ground lease payments, the Company would be primarily responsible for the payment, assuming the Company does not re-tenant the property or sell the leasehold interest. Of the total $59.7 million commitment, $19.0 million is due

for periods beyond the current term of the Company’s leases with the tenants. Amounts exclude contingent rent due under three leases where the ground lease payment, or a portion thereof, is based on the level of the tenant’s sales.

Schedule summarizing loans and direct financing receivables

The Company’s loans and financing receivables are summarized below (dollars in thousands):

	Interest		Maturity	December 31,
Type	Rate (a)		Date	2020		2019
Six mortgage loans receivable	7.94	%	2021 - 2023	$	101,793	$	33,073
Four mortgage loans receivable	8.48	%	2032 - 2037		14,673		18,760
Fourteen mortgage loans receivable (b)	8.69	%	2051 - 2060		185,525		149,766
Total mortgage loans receivable					301,991		201,599
Equipment and other loans receivable	8.33	%	2021 - 2026		31,636		25,066
Total principal amount outstanding—loans receivable					333,627		226,665
Unamortized loan origination costs					1,206		1,197
Sale-leaseback transactions accounted for as financing arrangements (c)	7.87	%	2034 - 2043		204,469		186,614
Direct financing receivables					117,047		170,329
Allowance for credit and loan losses (d)					(6,028)		(2,538)
Total loans and financing receivables				$	650,321	$	582,267

(a) Represents the weighted average interest rate as of the balance sheet date.

(b) Four of these mortgage loans allow for prepayment in whole, but not in part, with penalties ranging from 20% to 70% depending on the timing of the prepayment.

(c) In accordance with ASC Topic 842, represents sale-leaseback transactions accounted for as financing arrangements rather than as investments in real estate subject to operating leases. Interest rate shown is the weighted average initial rental or capitalization rate on the leases; the leases mature between 2034 and 2043 and the purchase options expire between 2024 and 2039.

(d) Balance includes $2.5 million of credit loss reserves recognized upon the adoption of ASC Topic 326 on January 1, 2020, $2.5 million of loan loss reserves recognized prior to December 31, 2019 and $1.0 million of credit losses recognized during the year ended December 31, 2020.

Schedule of maturities of loans receivable

	Scheduled
	Principal		Balloon		Total
	Payments		Payments		Payments
2021	$	3,920	$	37,621	$	41,541
2022		2,487		9,331		11,818
2023		2,644		77,044		79,688
2024		2,777		—		2,777
2025		1,566		923		2,489
Thereafter		145,944		49,370		195,314
Total principal payments	$	159,338	$	174,289	$	333,627

Schedule of sale-leaseback transactions

2021	$	16,266
2022		16,390
2023		16,524
2024		16,719
2025		16,925
Thereafter		246,869
Total future scheduled payments	$	329,693

Schedule of the components of the investments accounted for as direct financing receivables

As of December 31, 2020 and 2019, the Company had $117.0 million and $170.3 million, respectively, of investments accounted for as direct financing leases under previous accounting guidance; the components of these investments were as follows (in thousands):

	2020		2019
Minimum lease payments receivable	$	242,694	$	378,659
Estimated residual value of leased assets		14,800		22,610
Unearned income		(140,447)		(230,940)
Net investment	$	117,047	$	170,329

XML

Debt (Tables)

12 Months Ended

Dec. 31, 2020

Schedule of maturities of long-term debt

As of December 31, 2020, the scheduled maturities, including balloon payments, on the Company’s aggregate long-term debt obligations are as follows (in thousands):

	Scheduled
	Principal		Balloon
	Payments		Payments		Total
2021	$	32,945	$	113,466	$	146,411
2022		28,649		109,114		137,763
2023		24,458		265,357		289,815
2024		19,758		426,914		446,672
2025		17,464		256,613		274,077
Thereafter		45,484		2,422,644		2,468,128
	$	168,758	$	3,594,108	$	3,762,866

Senior Unsecured Notes And Term Loans Payable

Schedule of debt

The Company’s senior unsecured notes and term loans payable are summarized below (dollars in thousands):

	Maturity	Interest		December 31,
	Date	Rate		2020		2019
Notes Payable:
Series A issued November 2015	Nov. 2022	4.95	%	$	75,000	$	75,000
Series B issued November 2015	Nov. 2024	5.24	%		100,000		100,000
Series C issued April 2016	Apr. 2026	4.73	%		200,000		200,000
Public Notes issued March 2018	Mar. 2028	4.50	%		350,000		350,000
Public Notes issued February 2019	Mar. 2029	4.625	%		350,000		350,000
Public Notes issued November 2020	Nov. 2030	2.75	%		350,000		—
Total notes payable					1,425,000		1,075,000
Term Loans:
Term Loan issued March 2017					—		100,000
Term Loan issued April 2016	Apr. 2021	2.44	%		100,000		100,000
Total term loans					100,000		200,000
Unamortized discount					(4,867)		(3,766)
Unamortized deferred financing costs					(10,521)		(8,681)
Total unsecured notes and term loans payable, net				$	1,509,612	$	1,262,553

Non-recourse debt obligations

Schedule of debt

The Company’s non-recourse debt obligations of consolidated special purpose entity subsidiaries are summarized below (dollars in thousands):

	Maturity	Interest		December 31,
	Date	Rate		2020		2019
Non-recourse net-lease mortgage notes:
$95,000 Series 2015-1, Class A-1				$	—	$	92,783
$102,000 Series 2013-1, Class A-2	Mar. 2023	4.65	%		87,607		89,775
$97,000 Series 2013-2, Class A-2	Jul. 2023	5.33	%		84,473		86,445
$100,000 Series 2013-3, Class A-2	Nov. 2023	5.21	%		87,775		89,773
$140,000 Series 2014-1, Class A-2	Apr. 2024	5.00	%		135,392		136,092
$150,000 Series 2018-1, Class A-1	Oct. 2024	3.96	%		143,552		146,384
$50,000 Series 2018-1, Class A-3	Oct. 2024	4.40	%		49,417		49,708
$270,000 Series 2015-1, Class A-2	Apr. 2025	4.17	%		262,350		263,700
$200,000 Series 2016-1, Class A-1 (2016)	Oct. 2026	3.96	%		184,350		188,347
$82,000 Series 2019-1, Class A-1	Nov. 2026	2.82	%		80,172		81,859
$46,000 Series 2019-1, Class A-3	Nov. 2026	3.32	%		45,751		45,981
$135,000 Series 2016-1, Class A-2 (2017)	Apr. 2027	4.32	%		125,798		128,443
$228,000 Series 2018-1, Class A-2	Oct. 2027	4.29	%		218,198		222,504
$164,000 Series 2018-1, Class A-4	Oct. 2027	4.74	%		162,087		163,043
$244,000 Series 2019-1, Class A-2	Nov. 2034	3.65	%		238,559		243,582
$136,000 Series 2019-1, Class A-4	Nov. 2034	4.49	%		135,263		135,943
Total non-recourse net-lease mortgage notes					2,040,744		2,164,362
Non-recourse mortgage notes:
$16,100 note issued February 2014	Mar. 2021	4.83	%		13,539		13,973
$13,000 note issued May 2012	May 2022	5.195	%		10,355		10,727
$26,000 note issued August 2012	Sept. 2022	5.05	%		20,867		21,608
$6,400 note issued November 2012	Dec. 2022	4.707	%		5,133		5,319
$11,895 note issued March 2013	Apr. 2023	4.7315	%		9,666		10,004
$17,500 note issued August 2013	Sept. 2023	5.46	%		14,695		15,150
$10,075 note issued March 2014	Apr. 2024	5.10	%		9,004		9,188
$65,000 note issued June 2016	Jul. 2026	4.75	%		60,409		61,531
$41,690 note issued March 2019	Mar. 2029	4.80	%		41,690		41,690
$6,944 notes issued March 2013	Apr. 2038	4.50	% (a)		5,549		5,758
$6,350 notes issued March 2019 (assumed in December 2020)	Apr. 2049	4.64	%		6,215		—
Total non-recourse mortgage notes					197,122		194,948
Unamortized discount					(386)		(471)
Unamortized deferred financing costs					(24,846)		(30,350)
Total non-recourse debt obligations of consolidated special purpose entities, net				$	2,212,634	$	2,328,489

(a) Interest rate is effective until March 2023 and will reset to the lender’s then prevailing interest rate.

XML

Income Taxes (Tables)

12 Months Ended

Dec. 31, 2020

Income Taxes

Total current income tax expense

The Company’s total current income tax expense (benefit) was as follows (in thousands):

	Year ended December 31,
	2020		2019		2018
Federal income tax	$	(4)	$	42	$	106
State income tax		588		665		536
Total current income tax expense	$	584	$	707	$	642

XML

Stockholders' Equity (Tables)

12 Months Ended

Dec. 31, 2020

Stockholders' Equity

Common stock issuance

The following tables outline the common stock issuances under these programs (in millions except share and per share information):

	Year Ended December 31, 2020
ATM Program	Shares Sold	Weighted Average Price per Share		Gross Proceeds		Sales Agents' Commissions		Other Offering Expenses		Net Proceeds
$900 million 2019 ATM Program	22,177,336	$	26.28	$	582.9	$	(7.3)	$	(0.3)	$	575.3
$900 million 2020 ATM Program	3,519,060	$	32.12		113.0		(1.7)		(0.2)		111.1
Total	25,696,396	$	27.08	$	695.9	$	(9.0)	$	(0.5)	$	686.4
	Inception of Program Through December 31, 2020
ATM Program	Shares Sold	Weighted Average Price per Share		Gross Proceeds		Sales Agents' Commissions		Other Offering Expenses		Net Proceeds
$900 million 2019 ATM Program	27,203,702	$	28.78	$	782.9	$	(9.2)	$	(0.6)	$	773.1
$900 million 2020 ATM Program	3,519,060	$	32.12		113.0		(1.7)		(0.2)		111.1
Total	30,722,762	$	29.16	$	895.9	$	(10.9)	$	(0.8)	$	884.2

XML

Long-Term Incentive Plans (Tables)

12 Months Ended

Dec. 31, 2020

Long-Term Incentive Plans

Restricted stock award activity

	2020			2019			2018
		Weighted			Weighted			Weighted
	Number of	Average Share		Number of	Average Share		Number of	Average Share
	Shares	Price (1)		Shares	Price (1)		Shares	Price (1)
Outstanding non-vested shares, beginning of year	285,238	$	27.70	331,001	$	24.10	403,751	$	22.24
Shares granted	491,009	$	22.63	131,158	$	32.35	135,496	$	24.14
Shares vested	(130,642)	$	28.15	(162,315)	$	24.24	(192,011)	$	20.27
Shares forfeited	(6,051)	$	30.89	(14,606)	$	26.84	(16,235)	$	23.33
Outstanding non-vested shares, end of year	639,554	$	23.69	285,238	$	27.70	331,001	$	24.10

(1) Grant date fair value

Schedule of share based compensation restricted stock units

	Number of RSUs
	2020	2019	2018
Non-vested and outstanding, beginning of year	1,203,018	1,015,861	919,041
RSUs granted	534,141	628,909	540,975
RSUs vested	(376,961)	(284,775)	(289,556)
RSUs forfeited	(62,023)	(156,977)	(79,745)
RSUs not earned	—	—	(74,854)
Non-vested and outstanding, end of year	1,298,175	1,203,018	1,015,861

Schedule of grant date fair value assumptions

	2020		2019		2018
Volatility	19.31	%	21.14	%	21.00	%
Risk-free interest rate	1.42	%	2.38	%	2.38	%
Dividend yield	0.00	%	0.00	%	0.00	%

XML

Quarterly Financial Information (Unaudited) (Tables)

12 Months Ended

Dec. 31, 2020

Quarterly Financial Information (Unaudited)

Schedule of quarterly financial information

	First Quarter		Second Quarter		Third Quarter		Fourth Quarter		Total
2020
Total revenues	$	177,897	$	168,280	$	175,223	$	172,868	$	694,268
Net income		62,660		40,600		54,630		54,724		212,614
Net income per share of common stock—basic and diluted		0.26		0.16		0.21		0.21		0.84
Dividends declared per common share		0.35		0.35		0.36		0.36		1.42

	First Quarter		Second Quarter		Third Quarter		Fourth Quarter		Total
2019
Total revenues	$	156,638	$	163,787	$	171,834	$	173,455	$	665,714
Net income		45,556		67,964		111,618		59,837		284,975
Net income per share of common stock—basic and diluted		0.20		0.30		0.48		0.25		1.24
Dividends declared per common share		0.33		0.33		0.35		0.35		1.36

XML

Summary of Significant Accounting Principles (Details) $ in Thousands	12 Months Ended
	Dec. 31, 2020 USD ($) agreement segment	Dec. 31, 2019 USD ($)	Dec. 31, 2018 USD ($)
Basis of Accounting and Principles of Consolidation
Assets owned	$ 9,004,340	$ 8,296,526
Liabilities owed	$ 3,988,562	3,811,141
Segment Reporting
Number of reportable segments | segment	1
Revenue Recognition
Leases indexed to increases in the CPI, minimum adjustment period	1 year
Leases indexed to increases in the CPI, minimum multiplier increasing rent (in multipliers)	1
Leases indexed to increases in the CPI, maximum multiplier increasing rent (in multipliers)	1.25
Portion of investment portfolio subject to contingent rent based upon tenant sales (as a percent)	4.60%
Contingent rent as a percentage of rental revenue, historical	1.00%
Accrued straight-line rental revenue, net of allowance	$ 34,600	28,300
Impairments
Provisions for impairment	22,000	18,800	$ 5,200
Estimate fair value of impaired real estate assets	80,700
Loans Receivable
Non accrual status loan receivables	39,900	15,600
Provision for loan losses		0	2,600
Restricted cash
Restricted cash included in other assets	10,195	11,628	$ 15,506
Provision For Impairment
Loans Receivable
Provision for credit losses	1,000
Payment deferral due to COVID-19
Revenue Recognition
Revenue associated with deferral arrangements	$ 57,100
Receivable term	36 months
Receivables collections	$ 9,900
Loans receivable
Loans Receivable
Maximum past due period for loans payments causing nonaccrual status	60 days
Senior Unsecured Notes
Derivative Instruments and Hedging Activities
Principal amount	$ 375,000
Other assets
Restricted cash
Restricted cash included in other assets	10,200	11,600
Other assets | Payment deferral due to COVID-19
Revenue Recognition
Increase (Decrease) in Accounts Receivable	(57,100)
Two interest rate swaps and interest rate floor | Designated as hedging instrument
Derivative Instruments and Hedging Activities
Current notional amounts	$ 100,000
Interest rate swaps
Derivative Instruments and Hedging Activities
Number of agreements | agreement	2
Interest rate floor
Derivative Instruments and Hedging Activities
Number of agreements | agreement	1
Buildings | Maximum
Accounting for Real Estate Investments
Estimated useful life	40 years
Buildings | Minimum
Accounting for Real Estate Investments
Estimated useful life	30 years
Land improvements
Accounting for Real Estate Investments
Estimated useful life	15 years
Consolidated special purpose entities
Basis of Accounting and Principles of Consolidation
Assets owned	$ 7,700,000	7,000,000
Liabilities owed	$ 2,300,000	$ 2,400,000

XML

Summary of Significant Accounting Principles - Share Based Compensation and Other (Details) - USD ($) $ in Thousands	3 Months Ended								12 Months Ended
	Dec. 31, 2020	Sep. 30, 2020	Jun. 30, 2020	Mar. 31, 2020	Dec. 31, 2019	Sep. 30, 2019	Jun. 30, 2019	Mar. 31, 2019	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018	Dec. 31, 2017
Sharebased Compensation
Shares repurchased in connection with tax withholding obligations (in shares)									139,131	167,143	113,948
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]
Volatility rate (as a percent)									19.31%	21.14%	21.00%
Risk free interest rate (as a percent)									1.42%	2.38%	2.38%
Dividend yield (as a percent)									0.00%	0.00%	0.00%
Income Tax Examination, Penalties and Interest Accrued
Uncertain income tax positions	$ 0				$ 0				$ 0	$ 0
Numerator:
Net income	$ 54,724	$ 54,630	$ 40,600	$ 62,660	$ 59,837	$ 111,618	$ 67,964	$ 45,556	212,614	284,975	$ 216,970
Less: earnings attributable to unvested restricted shares									(776)	(403)	(398)
Net income used in basic and diluted income per share									$ 211,838	$ 284,572	$ 216,572
Denominator:
Weighted average common shares outstanding									253,055,331	230,030,535	204,666,034
Less: Weighted average number of shares of unvested restricted stock (in shares)									(520,751)	(296,038)	(343,736)
Weighted average shares outstanding used in basic income per share (in shares)									252,534,580	229,734,497	204,322,298
Effects of dilutive securities:
Add: Treasury stock method impact of potentially dilutive securities (in shares)									116,460	555,044	610,994
Weighted average shares outstanding used in diluted income per share (in shares)									252,651,040	230,289,541	204,933,292
Antidilutive unvested restricted shares (in shares)									127,136	122,224	113,895
Restricted Stock
Sharebased Compensation
Granted in period (in shares)									491,009	131,158	135,496
Shares vestedn (shares)									130,642	162,315	192,011
Forfeited in period (in shares)									(6,051)	(14,606)	(16,235)
Outstanding (in shares)	639,554				285,238				639,554	285,238	331,001	403,751
Vesting percentage (as a percent)									25.00%
Restricted Stock Units
Sharebased Compensation
Granted in period (in shares)									534,141	628,909	540,975
Shares vestedn (shares)									376,961	284,775	289,556
Forfeited in period (in shares)									(62,023)	(156,977)	(79,745)
Outstanding (in shares)	1,298,175				1,203,018				1,298,175	1,203,018	1,015,861	919,041

XML

Summary of Significant Accounting Principles - Recent Accounting Pronouncements (Details) - USD ($) $ in Thousands	Dec. 31, 2020	Jan. 01, 2020	Dec. 31, 2019
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Retained earnings	$ (459,977)		$ (302,609)
Cumulative Effect, Period of Adoption, Adjustment
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Retained earnings		$ 2,500

XML

Investments - Locations (Details) $ in Thousands	12 Months Ended
	Dec. 31, 2020 USD ($) property	Dec. 31, 2019 USD ($) property	Dec. 31, 2018 USD ($) property	Dec. 31, 2020 USD ($) property	Mar. 31, 2020 property	Dec. 31, 2019 USD ($) property	Dec. 31, 2018 USD ($) property	Dec. 31, 2017 USD ($) property
Number of property locations of investments (in locations) | property	2,504	2,504	2,255	2,634		2,504	2,255	1,921
Number of owned properties (in properties) | property				2,580
Number of properties accounted as financing arrangements | property				48	48
Number of properties owned as direct financing receivables | property				34		34
Number of ground lease interests (in properties) | property				24		24
Number of properties which secure certain mortgage loans (in properties) | property				30
Gross acquisition cost of real estate investments				$ 8,950,000
Loans and financing receivables, net				650,321		$ 582,267
Operating ground lease assets				$ 34,683		24,254
Investments assets of consolidated special purpose entity subsidiaries and are pledged as collateral under the non-recourse obligations of these special purpose entities	37.00%
Number of Investment Locations
Gross investments | property	2,504	2,255	1,921
Acquisition of and additions to real estate | property	203	305	389
Investment in loans and financing receivables | property	11	48	29
Sales of real estate | property	(72)	(95)	(80)
Principal collections on loans and direct financing receivables | property	(12)	(9)	(2)
Operating ground lease assets capitalized, net				34,700
Other | property			(2)
Gross investments | property	2,634	2,504	2,255
Dollar Amount of Investments
Gross investments	$ 8,854,921	$ 7,605,070	$ 6,233,910
Acquisition of and additions to real estate	959,842	1,440,399	1,538,015
Investment in loans and financing receivables	156,721	262,552	(88,088)
Sales of real estate	(222,556)	(415,736)	(227,135)
Right-of-use asset				$ 34,683		24,254
Proceeds From Collection Of Loans And Direct Financing Receivable	80,521	29,952	5,205
Provisions for impairment	(23,003)	(18,751)	(7,810)
Net change in operating ground lease assets (h)	10,429
Adoption of expected credit loss standard (ASC Topic 326)				5,015,778		4,485,385	$ 3,863,501	$ 3,170,942
Other	(13,602)	(12,915)	(14,793)
Gross investments	9,639,766	8,854,921	7,605,070
Less accumulated depreciation and amortization				(943,749)
Net investments				8,696,017		8,114,797
Tenant improvement advances disbursed	16,900	36,500	14,400
Interest capitalized	800	1,600	2,600
Non-cash principal collections related to loans receivable	30,600	13,600
Purchased of collateral property securing a mortgage note receivable	30,585	13,574
Purchaser of real estate property sold	$ 3,176	9,000
Operating Lease, Right-of-Use Asset				34,683		24,254
Investment in real estate held for sale				26,500
Accumulated depreciation of real estate investments held for sale				4,200
The gross carrying amount of real estate properties surrendered			$ 14,300
Number of real estate properties surrendered to lender | property			2
Number of properties owned | property	2,580
Mortgage loans made to purchasers of multiple real estate properties sold				$ 3,200		9,000
Number of real estate properties sold with seller financing | property				1
Cumulative Effect, Period of Adoption, Adjustment
Dollar Amount of Investments
Adoption of expected credit loss standard (ASC Topic 326)						(2,465)
Substitution transaction
Dollar Amount of Investments
Substitution transaction amount		$ 21,200
Number of properties the entity owned and leased to a single tenant | property		10
Number of previously tenant owned and now leased to the same tenant | property		10
Non-cash gain on substitute transaction		$ 3,900
Ground leases
Operating ground lease assets						24,254
Dollar Amount of Investments
Right-of-use asset						24,254
Operating Lease, Right-of-Use Asset						24,254
Corporate office space
Operating ground lease assets				$ 4,000
Dollar Amount of Investments
Right-of-use asset				4,000
Operating Lease, Right-of-Use Asset				4,000
Ground leases
Operating ground lease assets				34,700		20,000
New ground lease assets		$ 4,300
Dollar Amount of Investments
Right-of-use asset				34,700		20,000
Operating Lease, Right-of-Use Asset				$ 34,700		$ 20,000

XML

Investments - Revenue Recognized from Investment Portfolio (Details) - USD ($)	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Rental revenues:
Operating leases (a)(c)	$ 644,733,000	$ 625,477,000	$ 515,299,000
Sublease income - operating ground lease assets	2,096,000	2,227,000
Amortization of lease related intangibles and costs	(2,331,000)	(2,289,000)	(1,997,000)
Rental revenues ASC840		625,415,000	513,302,000
Total rental revenues	644,498,000
Interest income on loans and financing receivables:
Mortgage and other loans receivable	18,097,000	13,866,000	12,339,000
Sale-leaseback transactions accounted for as financng arrangements (c)	15,376,000	5,785,000
Direct financing receivables	11,815,000	14,175,000	13,402,000
Total interest income on loans and financing receivables	45,288,000	33,826,000	25,741,000
Property tax tenant reimbursement revenue	2,500,000	2,600,000
Variable lease revenue	4,000,000.0	$ 123,000	$ 450,000
Payment deferral due to COVID-19
Interest income on loans and financing receivables:
Deferred lease rental revenue	54,300,000
Mortgage and other loans receivable	2,600,000
Sale-leaseback transactions accounted for as financng arrangements (c)	100,000
Direct financing receivables	$ 100,000

XML

Investments - Significant Credit and Revenue Concentration (Details)	12 Months Ended
	Dec. 31, 2020 customer item state
Real estate investment portfolio | Geographic concentration
Significant Credit and Revenue Concentration
Number of states over which real estate investments are dispersed (in states) | state	49
Concentration Percentage for threshold	10.00%
Real estate investment portfolio | Geographic concentration | Minimum
Significant Credit and Revenue Concentration
Number of customers | customer	520
Real estate investment portfolio | Geographic concentration | Texas
Significant Credit and Revenue Concentration
Concentration Percentage	10.00%
Number of states accounting for 10% or more | state	1
Real estate investment portfolio | Customer concentration
Significant Credit and Revenue Concentration
Concentration Percentage for threshold	10.00%
Number of customers representing more than 10% | item	0
Real estate investment portfolio | Customer concentration | Largest customer, investment portfolio | Maximum
Significant Credit and Revenue Concentration
Concentration Percentage	3.00%
Real estate investment portfolio | Concept concentration
Significant Credit and Revenue Concentration
Number of concepts (in categories) | item	760
Investment portfolio revenues | Customer concentration | Largest customer, investment portfolio revenues | Maximum
Significant Credit and Revenue Concentration
Concentration Percentage	3.10%
Investment portfolio revenues | Concept concentration | Maximum
Significant Credit and Revenue Concentration
Concentration Percentage	2.40%

XML

Investments - Portfolio Diversification (Details) $ in Thousands	Dec. 31, 2020 USD ($) property	Dec. 31, 2019 USD ($) property	Dec. 31, 2018 USD ($) property	Dec. 31, 2017 USD ($) property
Information regarding the diversification of Company's investment portfolio among different industries [Line items]
Number of Investment Locations | property	2,634	2,504	2,255	1,921
Dollar Amount of Investments | $	$ 9,639,766	$ 8,854,921	$ 7,605,070	$ 6,233,910
Percentage of Total Dollar Amount of Investments	100.00%
Restaurants
Information regarding the diversification of Company's investment portfolio among different industries [Line items]
Number of Investment Locations | property	750
Dollar Amount of Investments | $	$ 1,228,407
Percentage of Total Dollar Amount of Investments	13.00%
Early childhood education centers
Information regarding the diversification of Company's investment portfolio among different industries [Line items]
Number of Investment Locations | property	244
Dollar Amount of Investments | $	$ 561,843
Percentage of Total Dollar Amount of Investments	6.00%
Health clubs
Information regarding the diversification of Company's investment portfolio among different industries [Line items]
Number of Investment Locations | property	93
Dollar Amount of Investments | $	$ 536,321
Percentage of Total Dollar Amount of Investments	5.00%
Furniture stores
Information regarding the diversification of Company's investment portfolio among different industries [Line items]
Number of Investment Locations | property	69
Dollar Amount of Investments | $	$ 504,185
Percentage of Total Dollar Amount of Investments	5.00%
Automotive repair and maintenance
Information regarding the diversification of Company's investment portfolio among different industries [Line items]
Number of Investment Locations | property	176
Dollar Amount of Investments | $	$ 453,719
Percentage of Total Dollar Amount of Investments	5.00%
Metal fabrication
Information regarding the diversification of Company's investment portfolio among different industries [Line items]
Number of Investment Locations | property	91
Dollar Amount of Investments | $	$ 450,008
Percentage of Total Dollar Amount of Investments	5.00%
Farm and ranch supply stores
Information regarding the diversification of Company's investment portfolio among different industries [Line items]
Number of Investment Locations | property	42
Dollar Amount of Investments | $	$ 383,807
Percentage of Total Dollar Amount of Investments	4.00%
All other service industries
Information regarding the diversification of Company's investment portfolio among different industries [Line items]
Number of Investment Locations | property	877
Dollar Amount of Investments | $	$ 3,403,339
Percentage of Total Dollar Amount of Investments	35.00%
All other retail industries
Information regarding the diversification of Company's investment portfolio among different industries [Line items]
Number of Investment Locations | property	127
Dollar Amount of Investments | $	$ 925,486
Percentage of Total Dollar Amount of Investments	10.00%
All other manufacturing industries
Information regarding the diversification of Company's investment portfolio among different industries [Line items]
Number of Investment Locations | property	165
Dollar Amount of Investments | $	$ 1,192,651
Percentage of Total Dollar Amount of Investments	12.00%

XML

Investments - Intangible Lease Assets and Real Estate Investments (Details) $ in Thousands	12 Months Ended
	Dec. 31, 2020 USD ($) period item property Options	Dec. 31, 2019 USD ($)	Dec. 31, 2018 USD ($)
Accounting for Real Estate Investments
Remaining noncancelable lease term	14 years
Number of real estate properties vacant not subject to lease | property	9
Future minimum rentals to be received under the remaining noncancelable term of the operating leases
2021	$ 708,730
2022	726,080
2023	723,273
2024	718,743
2025	715,103
Thereafter	6,336,130
Total future minimum rentals	$ 9,928,059
Option to extend	true
Typical number of renewal options | item	1
Number of renewal periods at the option of the Company | period	1
Term of renewal options	5 years
Intangible lease assets	$ 61,634	$ 73,366
Accumulated amortization	(27,935)	(28,948)
Net intangible lease assets	33,699	44,418
Amortization in the next five years
2021	3,500
2022	3,300
2023	2,900
2024	2,400
2025	$ 1,800
Minimum
Future minimum rentals to be received under the remaining noncancelable term of the operating leases
Number of renewal periods at the option of the Company | Options	2
Maximum
Future minimum rentals to be received under the remaining noncancelable term of the operating leases
Number of renewal periods at the option of the Company | Options	4
Decrease to rental revenue
Amortization in the next five years
2021	$ 200
Amortization expense
Future minimum rentals to be received under the remaining noncancelable term of the operating leases
Amount amortized	4,300	5,400	$ 5,800
In -place leases
Future minimum rentals to be received under the remaining noncancelable term of the operating leases
Intangible lease assets	$ 37,440	44,425
Amortization in the next five years
Weighted average remaining amortization period	8 years
Ground lease interests
Future minimum rentals to be received under the remaining noncancelable term of the operating leases
Intangible lease assets	$ 19,449	19,449
Amortization in the next five years
Weighted average remaining amortization period	43 years
Above-market leases
Future minimum rentals to be received under the remaining noncancelable term of the operating leases
Intangible lease assets	$ 4,745	9,492
Amortization in the next five years
Weighted average remaining amortization period	3 months
Above-market leases | Decrease to rental revenue
Future minimum rentals to be received under the remaining noncancelable term of the operating leases
Amount amortized	$ 1,000	$ 1,100	$ 1,100

XML

Investments - Operating Lease Asset (Details)	12 Months Ended
	Dec. 31, 2020 USD ($) property item	Dec. 31, 2019 USD ($)	Dec. 31, 2018 USD ($)
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Operating ground lease assets	$ 34,683,000	$ 24,254,000
Rental revenue	$ 2,096,000	2,227,000
Typical number of renewal options | item	1
Renewal period	5 years
Option to extend	true
Future minimum lease payments
2023	$ 805,000
Total lease liabilities - ground leases	39,317,000	29,347,000
Ground leases
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Operating ground lease assets		24,254,000
Corporate office space
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Operating ground lease assets	4,000,000.0
Future minimum lease payments
2021	776,000
2022	791,000
2024	819,000
2025	834,000
Thereafter	1,300,000
Total lease liabilities - ground leases	4,500,000
Ground Leases Paid by STORE Capital
Future minimum lease payments
2021	401,000
2022	401,000
2023	4,149,000
2024	55,000
2025	57,000
Thereafter	3,128,000
Total lease payments	8,191,000
Less imputed interest	(3,188,000)
Total lease liabilities - ground leases	$ 5,003,000
Ground Leases Paid by STORE Capital's Tenants
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Number of ground lease contracts prepaid | property	3
Future minimum lease payments
2021	$ 2,651,000
2022	2,606,000
2023	2,628,000
2024	2,709,000
2025	2,394,000
Thereafter	46,721,000
Total lease payments	59,709,000
Less imputed interest	(29,926,000)
Total lease liabilities - ground leases	29,783,000
Long-term lease commitment	19,000,000.0
Ground leases
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Operating ground lease assets	34,700,000	20,000,000.0
Lease costs	2,400,000	2,300,000	$ 29,000
Rental revenue	$ 2,100,000	$ 2,200,000
Option to extend	true
Weighted average remaining non-cancelable lease term	23 years
Weighted average discount rate	5.70%
Future minimum lease payments
2021	$ 3,052,000
2022	3,007,000
2023	6,777,000
2024	2,764,000
2025	2,451,000
Thereafter	49,849,000
Total lease payments	67,900,000
Less imputed interest	(33,114,000)
Total lease liabilities - ground leases	$ 34,786,000
Ground leases | Minimum
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Ground lease remaining terms	1 year
Renewal period	3 years
Ground leases | Maximum
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Ground lease remaining terms	91 years
Renewal period	10 years

XML

Investments - Loans and Financing Receivables (Details) $ in Thousands	12 Months Ended
	Dec. 31, 2020 USD ($) loan	Dec. 31, 2019 USD ($) loan	Jan. 01, 2020 USD ($)	Dec. 31, 2018 USD ($)	Dec. 31, 2017 USD ($)	Dec. 31, 2016 USD ($)
Loans and direct financing receivables
Number of mortgage loans | loan	24
Mortgage loans receivable	$ 301,991
Mortgage loans receivable	301,355	$ 301,355		$ 202,557	$ 156,603	$ 131,653
Credit loss reserves recognized	1,000	2,500
Total principal outstanding - loans receivable	333,627
Unamortized loan origination costs	1,206	1,197
Sale-leaseback transactions accounted for as financing arrangements	204,500	186,600
Direct financing receivables.	117,047	170,329
Allowance for credit and loan losses	(6,028)	(2,538)
Total loans and direct financing receivables	650,321	$ 582,267
ASU 2016-13
Loans and direct financing receivables
Provision for credit losses	$ 1,000
Mortgage loans receivable with maturity range 2021 to 2023
Loans and direct financing receivables
Number of mortgage loans | loan	6	6
Mortgage loans receivable with maturity range 2032 to 2037
Loans and direct financing receivables
Number of mortgage loans | loan	4	4
Mortgage loans receivable with maturity range 2051 to 2060
Loans and direct financing receivables
Number of mortgage loans | loan	14	14
Number of mortgage loans allowing for prepayment in whole | loan	4
Mortgage loans receivable with maturity range 2051 to 2060 | Minimum
Loans and direct financing receivables
Prepayment penalties (as a percent)	20.00%
Mortgage loans receivable with maturity range 2051 to 2060 | Maximum
Loans and direct financing receivables
Prepayment penalties (as a percent)	70.00%
Loans receivable
Loans and direct financing receivables
Total principal outstanding - loans receivable	$ 333,627	$ 226,665
Mortgage Loans Receivable [Member]
Loans and direct financing receivables
Mortgage loans receivable	$ 301,991	201,599
Mortgage Loans Receivable [Member] | Mortgage loans receivable with maturity range 2021 to 2023
Loans and direct financing receivables
Stated Interest Rate (as a percent)	7.94%
Mortgage loans receivable	$ 101,793	33,073
Mortgage Loans Receivable [Member] | Mortgage loans receivable with maturity range 2032 to 2037
Loans and direct financing receivables
Stated Interest Rate (as a percent)	8.48%
Mortgage loans receivable	$ 14,673	18,760
Mortgage Loans Receivable [Member] | Mortgage loans receivable with maturity range 2051 to 2060
Loans and direct financing receivables
Stated Interest Rate (as a percent)	8.69%
Mortgage loans receivable	$ 185,525	149,766
Equipment And Other Loans Receivable [Member] | Equipment and other loans receivable maturity range 2020 to 2026
Loans and direct financing receivables
Stated Interest Rate (as a percent)	8.33%
Equipment And Other Loans Receivable [Member] | Equipment and other loans receivable maturity range 2021 to 2026
Loans and direct financing receivables
Equipment loans receivable	$ 31,636	25,066
Sale Leaseback Financing Arrangements [Member] | Sale-leaseback transactions accounted for financing arrangements with maturities ranging from 2034 - 2043
Loans and direct financing receivables
Stated Interest Rate (as a percent)	7.87%
Sale-leaseback transactions accounted for as financing arrangements	$ 204,469	186,614
Direct Financing Receivables [Member]
Loans and direct financing receivables
Direct financing receivables.	$ 117,047	$ 170,329
Cumulative Effect, Period of Adoption, Adjustment
Loans and direct financing receivables
Credit loss reserves recognized			$ 2,500

XML

Investments - Loans Receivable (Details) $ in Thousands	12 Months Ended
	Dec. 31, 2020 USD ($) loan	Dec. 31, 2019 USD ($)
Scheduled loan receivable maturities
Number of loans receivable | loan	55
Gross carrying amount of loans receivable	$ 330,600
Number of mortgage loans | loan	24
Number of mortgage loans subject to interest rate increases | loan	12
Number of short-term mortgage loans | loan	6
Amortization period of long-term mortgage loans	40 years
2021	$ 41,541
2022	11,818
2023	79,688
2024	2,777
2025	2,489
Thereafter	195,314
Total principal outstanding - loans receivable	333,627
Sale-Leaseback Transactions Accounted for as Financing Arrangements
Sale-leaseback transactions accounted for as financing arrangements	204,500	$ 186,600
2021	16,266
2022	16,390
2023	16,524
2024	16,719
2025	16,925
Thereafter	246,869
Total future scheduled payments	329,693
Components of investments accounted for as direct financing receivables
Minimum lease payments receivable	242,694	378,659
Estimated residual value of leased assets	14,800	22,610
Unearned income.	(140,447)	(230,940)
Net investment.	117,047	$ 170,329
Future minimum lease payments to be received under the direct financing lease receivables
2021	11,700
2022	11,700
2023	11,700
2024	11,700
2025	11,700
Thereafter	184,000
Scheduled Principal Payments
Scheduled loan receivable maturities
2021	3,920
2022	2,487
2023	2,644
2024	2,777
2025	1,566
Thereafter	145,944
Total principal outstanding - loans receivable	159,338
Balloon Payments
Scheduled loan receivable maturities
2021	37,621
2022	9,331
2023	77,044
2025	923
Thereafter	49,370
Total principal outstanding - loans receivable	$ 174,289
Minimum
Scheduled loan receivable maturities
Long-term mortgage loans receivable prepayment penalty rate (as a percent)	1.00%
Maximum
Scheduled loan receivable maturities
Long-term mortgage loans receivable prepayment penalty rate (as a percent)	20.00%

XML

Investments - Provision for Credit Losses (Details) $ in Millions	12 Months Ended
	Dec. 31, 2020 USD ($)
Investment Grade
Financing Receivable, Allowance for Credit Loss [Line Items]
Origination for gross loan and financing receivables in 2020	$ 0.0
Origination for gross loan and financing receivables in 2019	41.8
Origination for gross loan and financing receivables in 2018	0.0
Origination for gross loan and financing receivables in 2017	0.0
Origination for gross loan and financing receivables in 2016 and prior	27.1
Non Investment Grade
Financing Receivable, Allowance for Credit Loss [Line Items]
Origination for gross loan and financing receivables in 2020	145.1
Origination for gross loan and financing receivables in 2019	206.1
Origination for gross loan and financing receivables in 2018	38.8
Origination for gross loan and financing receivables in 2017	13.2
Origination for gross loan and financing receivables in 2016 and prior	183.0
ASU 2016-13
Financing Receivable, Allowance for Credit Loss [Line Items]
Provision for credit losses	1.0
Write-offs charged against allowance	0.0
Recoveries of amounts previously written off	0.0
ASU 2016-13 | Investment Grade
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and financing receivables	68.9
ASU 2016-13 | Non Investment Grade
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and financing receivables	$ 586.2

XML

Debt - Credit Facility (Details) $ in Thousands		1 Months Ended	12 Months Ended
	Feb. 09, 2018 item	Apr. 30, 2016 USD ($)	Dec. 31, 2020 USD ($) agreement loan	Dec. 31, 2019 USD ($)	Mar. 31, 2017 USD ($)
Credit facilities
Unamortized financing costs related to all debt			$ 10,521	$ 8,681
Revolving credit facility
Credit facilities
Unamortized financing costs related to all debt			$ 1,100	$ 2,100
Term Loan Payable
Credit facilities
Initial term		5 years
Unsecured Term Notes Payable
Principal amount		$ 100,000			$ 100,000
Term Loan Payable | One-Month LIBOR
Credit facilities
Debt Instrument interest rate description			one-month LIBOR
Credit spread (as a percent)			1.10%
Term Loan Payable | One-Month LIBOR | Minimum
Credit facilities
Credit spread (as a percent)			0.90%
Term Loan Payable | One-Month LIBOR | Maximum
Credit facilities
Credit spread (as a percent)			1.75%
Senior Unsecured Notes
Unsecured Term Notes Payable
Contingent periodic interest rate increase for failure to maintain investment grade credit rating			1.00%
Prepayment applied to principal plus make-whole amount (as a percent)			100.00%
Principal amount			$ 375,000
Number of loans | loan			3
Senior Unsecured Notes | Minimum
Unsecured Term Notes Payable
Prepayment threshold (as a percent)			5.00%
Interest rate swaps
Credit facilities
Number of agreements | agreement			2
New unsecured credit facility | Revolving credit facility
Credit facilities
Borrowings outstanding (in dollars)			$ 0
Eligible unencumbered assets (in dollars)			6,100,000
Amended unsecured revolving credit facility | Revolving credit facility
Credit facilities
Unsecured loan facility			600,000
Size of the facility with the accordion feature (in dollars)			1,400,000
Accordion feature			$ 800,000
Number of extension options | item	2
Maturity date	Feb. 01, 2022
Extension option term			6 months
Extension fee (as a percent)	0.075%
Amended unsecured revolving credit facility | Revolving credit facility | Minimum
Credit facilities
Facility fee (as a percent)			0.125%
Amended unsecured revolving credit facility | Revolving credit facility | Maximum
Credit facilities
Facility fee (as a percent)			0.30%
Amended unsecured revolving credit facility | Revolving credit facility | LIBOR
Credit facilities
Debt Instrument interest rate description			LIBOR
Credit spread (as a percent)			1.00%
Facility fee (as a percent)			0.20%
Amended unsecured revolving credit facility | Revolving credit facility | LIBOR | Minimum
Credit facilities
Credit spread (as a percent)			0.825%
Amended unsecured revolving credit facility | Revolving credit facility | LIBOR | Maximum
Credit facilities
Credit spread (as a percent)			1.55%
Amended unsecured revolving credit facility | Revolving credit facility | Base rate
Credit facilities
Debt Instrument interest rate description			Base Rate
Amended unsecured revolving credit facility | Revolving credit facility | Base rate | Minimum
Credit facilities
Credit spread (as a percent)			0.00%
Amended unsecured revolving credit facility | Revolving credit facility | Base rate | Maximum
Credit facilities
Credit spread (as a percent)	0.55%		0.55%
Series A issued November 2015 | Senior Unsecured Notes
Unsecured Term Notes Payable
Stated interest rate (as a percent)			4.95%
Series B issued November 2015 | Senior Unsecured Notes
Unsecured Term Notes Payable
Stated interest rate (as a percent)			5.24%
Term Loan issued April 2016 | Term Loan Payable
Unsecured Term Notes Payable
Stated interest rate (as a percent)			2.44%

XML

Debt - Carrying Amount (Details) $ in Thousands	1 Months Ended	12 Months Ended
	Apr. 30, 2016 USD ($)	Dec. 31, 2020 USD ($) agreement	Dec. 31, 2019 USD ($)	Dec. 31, 2018 USD ($)	Nov. 30, 2020 USD ($)	Feb. 28, 2019	Mar. 31, 2018	Jan. 31, 2018	Mar. 31, 2017 USD ($)
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Gain on extinguishment of debt			$ (735)	$ 814
Unamortized discount		$ (4,867)	(3,766)
Unamortized deferred financing costs		(10,521)	(8,681)
Total unsecured notes and term loans payable, net		1,509,612	1,262,553
Interest rate swaps that were in a liability position		500
Credit Risk Related Contingent Features
Derivative liabilities		500
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
2021		146,411
2022		137,763
2023		289,815
2024		446,672
2025		274,077
Thereafter		2,468,128
Long-term Debt		$ 3,762,866
Interest rate swaps
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Number of agreements | agreement		2
Designated as hedging instrument | Two interest rate swaps and interest rate floor
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 100,000
Public Notes issued March 2018
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Note issue price								99.515%
Stated interest rate (as a percent)							4.50%
Public Notes Issued February 2019
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Note issue price						99.26%
Stated interest rate (as a percent)						4.625%
Public Notes Issued November 2020
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Note issue price					99.558%
Stated interest rate (as a percent)					2.75%
Scheduled Principal Payments
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
2021		32,945
2022		28,649
2023		24,458
2024		19,758
2025		17,464
Thereafter		45,484
Long-term Debt		168,758
Balloon Payments
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
2021		113,466
2022		109,114
2023		265,357
2024		426,914
2025		256,613
Thereafter		2,422,644
Long-term Debt		3,594,108
Senior Unsecured Notes
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Principal amount		375,000
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 1,425,000	1,075,000
Senior Unsecured Notes | Series A issued November 2015
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Stated interest rate (as a percent)		4.95%
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 75,000	75,000
Senior Unsecured Notes | Series B issued November 2015
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Stated interest rate (as a percent)		5.24%
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 100,000	100,000
Senior Unsecured Notes | Series C issued April 2016
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Stated interest rate (as a percent)		4.73%
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 200,000	200,000
Public notes
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Principal amount					$ 350,000
Public notes | Public Notes issued March 2018
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Stated interest rate (as a percent)		4.50%
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 350,000	350,000
Public notes | Public Notes Issued February 2019
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Stated interest rate (as a percent)		4.625%
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 350,000	350,000
Public notes | Public Notes Issued November 2020
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Stated interest rate (as a percent)		2.75%
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 350,000
Term Loan Payable
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Principal amount	$ 100,000								$ 100,000
Expected repayment term of receivables	5 years
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 100,000	200,000
Term Loan Payable | Term Loan Issued March 2017
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt			100,000
Term Loan Payable | Term Loan issued April 2016
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Stated interest rate (as a percent)		2.44%
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 100,000	100,000
Non-recourse net-lease mortgage notes:
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Retained non-amortizing notes		155,000
Consolidated special purpose entities
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Aggregate investment amount		3,200,000
Unamortized discount		(386)	(471)
Unamortized deferred financing costs		(24,846)	(30,350)
Total unsecured notes and term loans payable, net		2,212,634	2,328,489
Consolidated special purpose entities | Non-recourse net-lease mortgage notes:
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		2,040,744	2,164,362
Consolidated special purpose entities | Non-recourse net-lease mortgage notes: | Series 2015-1, Class A-1 Due April 2022
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Principal amount		95,000
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt			92,783
Consolidated special purpose entities | Non-recourse net-lease mortgage notes: | Series 2013-1, Class A-2 Due March 2023
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Principal amount		102,000
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 87,607	89,775
Mortgage Loans on Real Estate, Interest Rate		4.65%
Consolidated special purpose entities | Non-recourse net-lease mortgage notes: | Series 2013-2, Class A-2 Due July 2023
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Principal amount		$ 97,000
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 84,473	86,445
Mortgage Loans on Real Estate, Interest Rate		5.33%
Consolidated special purpose entities | Non-recourse net-lease mortgage notes: | Series 2013-3, Class A-2 Due November 2023
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Principal amount		$ 100,000
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 87,775	89,773
Mortgage Loans on Real Estate, Interest Rate		5.21%
Consolidated special purpose entities | Non-recourse net-lease mortgage notes: | Series 20141, Class A2 Due April 2024
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Principal amount		$ 140,000
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 135,392	136,092
Mortgage Loans on Real Estate, Interest Rate		5.00%
Consolidated special purpose entities | Non-recourse net-lease mortgage notes: | Series 2018-1 Class A-1 Due October 2024
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 143,552	146,384
Mortgage Loans on Real Estate, Interest Rate		3.96%
Consolidated special purpose entities | Non-recourse net-lease mortgage notes: | Series 2018-1 Class A-3 Due October 2024
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 49,417	49,708
Mortgage Loans on Real Estate, Interest Rate		4.40%
Consolidated special purpose entities | Non-recourse net-lease mortgage notes: | Series 2015-1, Class A-2 Due April 2025
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Principal amount		$ 270,000
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 262,350	263,700
Mortgage Loans on Real Estate, Interest Rate		4.17%
Consolidated special purpose entities | Non-recourse net-lease mortgage notes: | Series 2016-1, Class A-1 (2016) Due Oct 2026
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Principal amount		$ 200,000
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 184,350	188,347
Mortgage Loans on Real Estate, Interest Rate		3.96%
Consolidated special purpose entities | Non-recourse net-lease mortgage notes: | Series 2016-1, Class A-2 (2017) Due April 2027
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Principal amount		$ 135,000
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 125,798	128,443
Mortgage Loans on Real Estate, Interest Rate		4.32%
Consolidated special purpose entities | Non-recourse net-lease mortgage notes: | Series 2019-1, Class A-1 November 2026
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Principal amount		$ 82,000
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 80,172	81,859
Mortgage Loans on Real Estate, Interest Rate		2.82%
Consolidated special purpose entities | Non-recourse net-lease mortgage notes: | Series 2019-1, Class A-3 November 2026
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Principal amount		$ 46,000
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 45,751	45,981
Mortgage Loans on Real Estate, Interest Rate		3.32%
Consolidated special purpose entities | Non-recourse net-lease mortgage notes: | Series 2019-1, Class A-2 November 2034
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Principal amount		$ 244,000
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 238,559	243,582
Mortgage Loans on Real Estate, Interest Rate		3.65%
Consolidated special purpose entities | Non-recourse net-lease mortgage notes: | Series 2019-1, Class A-4 November 2034
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Principal amount		$ 136,000
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 135,263	135,943
Mortgage Loans on Real Estate, Interest Rate		4.49%
Consolidated special purpose entities | Nonrecourse mortgage notes payable:
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Aggregate investment amount		$ 351,400
Principal amount		65,000
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		197,122	194,948
Consolidated special purpose entities | Nonrecourse mortgage notes payable: | $16,100 note issued February 2014
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Principal amount		16,100
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 13,539	13,973
Mortgage Loans on Real Estate, Interest Rate		4.83%
Consolidated special purpose entities | Nonrecourse mortgage notes payable: | $13,000 note issued May 2012
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Principal amount		$ 13,000
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 10,355	10,727
Mortgage Loans on Real Estate, Interest Rate		5.195%
Consolidated special purpose entities | Nonrecourse mortgage notes payable: | $26,000 note issued August 2012
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Principal amount		$ 26,000
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 20,867	21,608
Mortgage Loans on Real Estate, Interest Rate		5.05%
Consolidated special purpose entities | Nonrecourse mortgage notes payable: | $6,400 note issued November 2012
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Principal amount		$ 6,400
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 5,133	5,319
Mortgage Loans on Real Estate, Interest Rate		4.707%
Consolidated special purpose entities | Nonrecourse mortgage notes payable: | $11,895 note issued March 2013
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Principal amount		$ 11,895
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 9,666	10,004
Mortgage Loans on Real Estate, Interest Rate		4.7315%
Consolidated special purpose entities | Nonrecourse mortgage notes payable: | $17,500 note issued August 2013
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Principal amount		$ 17,500
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 14,695	15,150
Mortgage Loans on Real Estate, Interest Rate		5.46%
Consolidated special purpose entities | Nonrecourse mortgage notes payable: | $10,075 note issued March 2014
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Principal amount		$ 10,075
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 9,004	9,188
Mortgage Loans on Real Estate, Interest Rate		5.10%
Consolidated special purpose entities | Nonrecourse mortgage notes payable: | $65,000 note issued June 2016
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 60,409	61,531
Mortgage Loans on Real Estate, Interest Rate		4.75%
Consolidated special purpose entities | Nonrecourse mortgage notes payable: | $41,690 note issued March 2019
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Principal amount		$ 41,690
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 41,690	41,690
Mortgage Loans on Real Estate, Interest Rate		4.80%
Consolidated special purpose entities | Nonrecourse mortgage notes payable: | $6,944 notes issued March 2013
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Principal amount		$ 6,944
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 5,549	5,758
Mortgage Loans on Real Estate, Interest Rate		4.50%
Consolidated special purpose entities | Nonrecourse mortgage notes payable: | $6,350 notes issued March 2019 (assumed in December 2020)
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Principal amount		$ 6,350
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 6,215
Mortgage Loans on Real Estate, Interest Rate		4.64%
Consolidated special purpose entities | Non-recourse debt obligations | Series 2018-1 Class A-1 Due October 2024
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Principal amount		$ 150,000
Consolidated special purpose entities | Non-recourse debt obligations | Series 2018-1 Class A-3 Due October 2024
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Principal amount		50,000
Consolidated special purpose entities | Non-recourse debt obligations | Series 2018-1 Class A-2 Due October 2027
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Principal amount		228,000
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 218,198	222,504
Mortgage Loans on Real Estate, Interest Rate		4.29%
Consolidated special purpose entities | Non-recourse debt obligations | Series 2018-1 Class A-4 Due October 2027
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Principal amount		$ 164,000
Scheduled maturities, including balloon payments, on the nonrecourse debt obligations
Long-term Debt		$ 162,087	$ 163,043
Mortgage Loans on Real Estate, Interest Rate		4.74%
Minimum
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Maximum number of months		24 months
Maximum
Summary of nonrecourse debt obligations of consolidated special purpose entity subsidiaries
Maximum number of months		36 months

XML

Income Taxes (Details) - USD ($) $ / shares in Units, $ in Thousands	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018	Dec. 31, 2011
Current income tax expense from continuing operations
Federal income tax	$ (4)	$ 42	$ 106
State income tax	588	665	536
Total current income tax expense	584	707	$ 642
Net operating loss carryforwards				$ 1,500
Liability relating to uncertain income tax positions	0	0
Accrual for interest or penalties	$ 0	$ 0
Ordinary income dividends	$ 1.0677	$ 1.2244	$ 1.1125
Capital gain dividends	0.0180	0.0965	0.1632
Return of capital	0.3243	0.0034
Total	$ 1.4100	$ 1.3243	$ 1.2757

XML

Stockholders' Equity (Details) - USD ($) $ / shares in Units, $ in Thousands	2 Months Ended	12 Months Ended			15 Months Ended
	Dec. 31, 2020	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018	Dec. 31, 2020	Nov. 30, 2020
Common stock.
Gross Proceeds		$ 695,944	$ 659,943	$ 753,918
Declared dividends payable to common stockholders (in dollars)		$ 364,000	$ 316,800	$ 267,900
At the market
Common stock.
Shares Sold		25,696,396			30,722,762
Weighted Average Price per Share		$ 27.08			$ 29.16
Gross Proceeds		$ 695,900			$ 895,900
Sales Agents' Commissions		(9,000)			(10,900)
Other Offering Expenses		(500)			(800)
Net Proceeds		$ 686,400			884,200
2020 ATM Program
Common stock.
Shares Sold	3,519,060	3,519,060
Weighted Average Price per Share	$ 32.12	$ 32.12
Gross Proceeds	$ 113,000	$ 113,000
Sales Agents' Commissions	(1,700)	(1,700)
Other Offering Expenses	(200)	(200)
Net Proceeds	111,100	111,100
Maximum value of shares that can be offered and sold	900,000	$ 900,000			$ 900,000	$ 900,000
2019 ATM Program
Common stock.
Shares Sold		22,177,336			27,203,702
Weighted Average Price per Share		$ 26.28			$ 28.78
Gross Proceeds		$ 582,900			$ 782,900
Sales Agents' Commissions		(7,300)			(9,200)
Other Offering Expenses		(300)			(600)
Net Proceeds		575,300			773,100
Maximum value of shares that can be offered and sold	$ 900,000	$ 900,000			$ 900,000

XML

Long-Term Incentive Plans (Details) - USD ($)	1 Months Ended	12 Months Ended			36 Months Ended
	Nov. 30, 2014	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018	Dec. 31, 2020	Dec. 31, 2012
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Shares repurchased in connection with tax withholding obligations (in shares)		139,131	167,143	113,948
Weighted Average Price
Volatility rate (as a percent)		19.31%	21.14%	21.00%
Risk free interest rate (as a percent)		1.42%	2.38%	2.38%
Dividend yield (as a percent)		0.00%	0.00%	0.00%
Compensation expense for share based payments		$ 4,700,000	$ 11,700,000	$ 8,600,000
Unrecognized compensation cost		$ 16,600,000			$ 16,600,000
2012 Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of shares authorized for issuance under plan						1,035,400
Number of shares available for grant		252,907			252,907
2015 Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of shares authorized for issuance under plan	6,903,076
Number of shares available for grant		3,405,272			3,405,272
Weighted Average Price
Equivalent percentage of shares that can be issued under 2015 plan	6.00%
2017 Grants
Weighted Average Price
Number of additional years		1 year
Restricted Stock
Number of shares
Outstanding nonvested shares, beginning of year		285,238	331,001	403,751	403,751
Granted in period (in shares)		491,009	131,158	135,496
Vested in period (in shares)		(130,642)	(162,315)	(192,011)
Forfeited in period (in shares)		(6,051)	(14,606)	(16,235)
Outstanding nonvested shares, end of year		639,554	285,238	331,001	639,554
Weighted Average Price
Outstanding nonvested shares, beginning of year		$ 27.70	$ 24.10	$ 22.24	$ 22.24
Shares granted		22.63	32.35	24.14
Shares vested		28.15	24.24	20.27
Shares forfeited		30.89	26.84	23.33
Outstanding nonvested shares, end of year		$ 23.69	$ 27.70	$ 24.10	$ 23.69
Vesting (as a percent)		25.00%
Accrued dividend equivalents		$ 1,200,000	$ 1,300,000		$ 1,200,000
Restricted Stock | Grants 2018 and 2019
Number of shares
Percentage of shares based on benchmark one (as a percent)		50.00%
Restricted Stock Units
Number of shares
Outstanding nonvested shares, beginning of year		1,203,018	1,015,861	919,041	919,041
Granted in period (in shares)		534,141	628,909	540,975
Vested in period (in shares)		(376,961)	(284,775)	(289,556)
Forfeited in period (in shares)		(62,023)	(156,977)	(79,745)
Not earned in period (in shares)				(74,854)
Outstanding nonvested shares, end of year		1,298,175	1,203,018	1,015,861	1,298,175
Weighted Average Price
Accrued dividend equivalents				$ 1,100,000
Number of years in performance period		3 years
Restricted Stock Units | Executive Officer
Weighted Average Price
Accrued dividend paid		$ 1,100,000	$ 1,300,000	585,000
Restricted Stock Units | 2017 Grants
Number of shares
Percentage of shares based on benchmark one (as a percent)		50.00%
Percentage of shares based on benchmark two (as a percent)		50.00%
Weighted Average Price
Performance period (in years)		3 years
Restricted Stock Units | 2017 Grants | Three Year Performance Period
Weighted Average Price
Vesting (as a percent)		50.00%
Restricted Stock Units | 2017 Grants | One Additional Year Performance Vesting Period
Weighted Average Price
Vesting (as a percent)		50.00%
Restricted Stock Units | 2015 Grant
Weighted Average Price
Performance period (in years)		3 years
Restricted Stock Units | 2015 Grant | Minimum
Weighted Average Price
Common shares received at vesting related to total RSUs granted (as a percent)		0.00%
Restricted Stock Units | 2015 Grant | Maximum
Weighted Average Price
Common shares received at vesting related to total RSUs granted (as a percent)		100.00%
Restricted Stock Units | 2016 Grant
Weighted Average Price
Grant date fair value		$ 5,400,000	$ 5,600,000	$ 3,100,000	$ 5,400,000
Restricted Stock Units | Grants 2018 and 2019
Number of shares
Percentage of shares based on benchmark two (as a percent)					50.00%
Weighted Average Price
Number of years in performance period		3 years
Restricted Stock Units | Grants 2018 and 2019 | Three Year Performance Period
Weighted Average Price
Vesting (as a percent)		100.00%

XML

Commitments and Contingencies (Details)	12 Months Ended
	Dec. 31, 2020 USD ($) period	Dec. 31, 2019 USD ($)	Dec. 31, 2018 USD ($)
Commitments and Contingencies
Number of renewal periods at the option of the Company | period	1
Renewal period	5 years
Rent expense	$ 737,000	$ 724,000	$ 721,000
2023	805,000
Future minimum rental commitment
Right-of-use asset	34,683,000	24,254,000
Operating lease liabilities	$ 39,317,000	29,347,000
Matching contribution (in percentage)	4.00%
Matching contribution made by the company (in value)	$ 515,000	478,000	$ 406,000
Commitments to fund improvements to real estate properties
Commitments and Contingencies
Real estate property improvement commitments	119,100,000
Real estate property improvement commitments, in Next Twelve Months	106,900,000
Ground leases
Future minimum rental commitment
Right-of-use asset		$ 24,254,000
Corporate office space
Commitments and Contingencies
2021	776,000
2022	791,000
2024	819,000
2025	834,000
Thereafter	1,300,000
Future minimum rental commitment
Right-of-use asset	4,000,000.0
Operating lease liabilities	$ 4,500,000

XML

Fair Value of Financial Instruments (Details) - USD ($) $ in Millions	Dec. 31, 2020	Dec. 31, 2019
Level 2 Fair Value | Carrying value
Derivatives [Line items]
Long-term debt obligations	$ 3,722.2	$ 3,591.0
Level 2 Fair Value | Fair value
Derivatives [Line items]
Long-term debt obligations	4,047.6	3,812.7
Other assets
Derivatives [Line items]
Fair value of derivative assets		$ 0.3
Fair value of derivative liability	$ 0.4

XML

Quarterly Financial Information (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended								12 Months Ended
	Dec. 31, 2020	Sep. 30, 2020	Jun. 30, 2020	Mar. 31, 2020	Dec. 31, 2019	Sep. 30, 2019	Jun. 30, 2019	Mar. 31, 2019	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Quarterly Financial Information (Unaudited)
Total revenues	$ 172,868	$ 175,223	$ 168,280	$ 177,897	$ 173,455	$ 171,834	$ 163,787	$ 156,638	$ 694,268	$ 665,714	$ 540,756
Net income	$ 54,724	$ 54,630	$ 40,600	$ 62,660	$ 59,837	$ 111,618	$ 67,964	$ 45,556	$ 212,614	$ 284,975	$ 216,970
Net income per share of common stock-basic and diluted	$ 0.21	$ 0.21	$ 0.16	$ 0.26	$ 0.25	$ 0.48	$ 0.30	$ 0.20	$ 0.84	$ 1.24	$ 1.06
Dividends declared per common share	$ 0.36	$ 0.36	$ 0.35	$ 0.35	$ 0.35	$ 0.35	$ 0.33	$ 0.33	$ 1.42	$ 1.36	$ 1.28

XML

Schedule III - Real Estate and Accumulated Depreciation - Properties (Details)	12 Months Ended
	Dec. 31, 2020 USD ($) state property	Dec. 31, 2019 USD ($) property	Dec. 31, 2018 USD ($)	Dec. 31, 2017 USD ($)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties	2,518
Encumbrances	$ 197,122,000
Land & Improvements, Initial Cost to Company	2,644,374,000
Building & improvements, Initial Cost to Company	5,425,809,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	162,779,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	633,704,000
Land & Improvements, Gross	2,807,153,000
Building & Improvements, Gross	6,059,513,000
Total real estate investments	8,866,666,000	$ 8,175,034,000	$ 7,168,720,000	$ 5,856,345,000
Accumulated Depreciation	$ (911,656,000)	$ (711,176,000)	$ (556,690,000)	$ (402,747,000)
Number of single-tenant properties | property	2,604
Number of properties owned | property	2,580
Number of owned properties are considered to be held for sale | property	4
Number of ground lease interests (in properties) | property	24	24
Number Of Real Estate Properties Direct Financing Receivables | property	34	34
Aggregate cost for federal income tax purposes	$ 9,119,800,000
Non Recourse Debt Obligations Collateral
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Nonrecourse debt obligations of consolidated special purpose entities, net	$ 2,000,000,000.0
SERVICE INDUSTRIES
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	2,041
Encumbrances	$ 80,886,000
Land & Improvements, Initial Cost to Company	1,812,640,000
Building & improvements, Initial Cost to Company	3,224,581,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	97,713,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	458,622,000
Land & Improvements, Gross	1,910,353,000
Building & Improvements, Gross	3,683,203,000
Total real estate investments	5,593,556,000
Accumulated Depreciation	$ (599,415,000)
Restaurants Full Service | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	161
Number Of States | state	28
Land & Improvements, Initial Cost to Company	$ 117,938,000
Building & improvements, Initial Cost to Company	198,994,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	1,961,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	17,250,000
Land & Improvements, Gross	119,899,000
Building & Improvements, Gross	216,244,000
Total real estate investments	336,143,000
Accumulated Depreciation	$ (32,567,000)
Restaurants Full Service | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	197
Number Of States | state	33
Land & Improvements, Initial Cost to Company	$ 167,204,000
Building & improvements, Initial Cost to Company	236,134,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	6,111,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	25,604,000
Land & Improvements, Gross	173,315,000
Building & Improvements, Gross	261,738,000
Total real estate investments	435,053,000
Accumulated Depreciation	$ (69,988,000)
Restaurants Full Service | Collateral For CMBS Debt Dollar value
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	5
Number Of States | state	2
Encumbrances	$ 5,549,000
Land & Improvements, Initial Cost to Company	5,123,000
Building & improvements, Initial Cost to Company	5,981,000
Land & Improvements, Gross	5,123,000
Building & Improvements, Gross	5,981,000
Total real estate investments	11,104,000
Accumulated Depreciation	$ (2,125,000)
Restaurants Limited Service | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	115
Number Of States | state	20
Land & Improvements, Initial Cost to Company	$ 49,840,000
Building & improvements, Initial Cost to Company	68,285,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	2,215,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	10,221,000
Land & Improvements, Gross	52,055,000
Building & Improvements, Gross	78,506,000
Total real estate investments	130,561,000
Accumulated Depreciation	$ (12,636,000)
Restaurants Limited Service | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	247
Number Of States | state	26
Land & Improvements, Initial Cost to Company	$ 105,477,000
Building & improvements, Initial Cost to Company	114,027,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	1,961,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	7,391,000
Land & Improvements, Gross	107,438,000
Building & Improvements, Gross	121,418,000
Total real estate investments	228,856,000
Accumulated Depreciation	$ (40,595,000)
Child Day Care Services | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	81
Number Of States | state	20
Land & Improvements, Initial Cost to Company	$ 64,349,000
Building & improvements, Initial Cost to Company	135,520,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	2,276,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	7,532,000
Land & Improvements, Gross	66,625,000
Building & Improvements, Gross	143,052,000
Total real estate investments	209,677,000
Accumulated Depreciation	$ (19,272,000)
Child Day Care Services | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	164
Number Of States | state	23
Land & Improvements, Initial Cost to Company	$ 107,744,000
Building & improvements, Initial Cost to Company	201,841,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	4,972,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	33,207,000
Land & Improvements, Gross	112,716,000
Building & Improvements, Gross	235,048,000
Total real estate investments	347,764,000
Accumulated Depreciation	$ (45,436,000)
Health clubs | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	36
Number Of States | state	17
Land & Improvements, Initial Cost to Company	$ 59,658,000
Building & improvements, Initial Cost to Company	122,058,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	4,154,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	27,482,000
Land & Improvements, Gross	63,812,000
Building & Improvements, Gross	149,540,000
Total real estate investments	213,352,000
Accumulated Depreciation	$ (13,294,000)
Health clubs | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	52
Number Of States | state	16
Land & Improvements, Initial Cost to Company	$ 68,243,000
Building & improvements, Initial Cost to Company	138,570,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	9,521,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	53,807,000
Land & Improvements, Gross	77,764,000
Building & Improvements, Gross	192,377,000
Total real estate investments	270,141,000
Accumulated Depreciation	$ (29,275,000)
Health clubs | Collateral For CMBS Debt Dollar value
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	4
Number Of States | state	3
Encumbrances	$ 19,754,000
Land & Improvements, Initial Cost to Company	6,584,000
Building & improvements, Initial Cost to Company	25,461,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	51,000
Land & Improvements, Gross	6,635,000
Building & Improvements, Gross	25,461,000
Total real estate investments	32,096,000
Accumulated Depreciation	$ (4,035,000)
Automotive repair and maintenance | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	118
Number Of States | state	16
Land & Improvements, Initial Cost to Company	$ 98,928,000
Building & improvements, Initial Cost to Company	165,558,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	9,393,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	28,719,000
Land & Improvements, Gross	108,321,000
Building & Improvements, Gross	194,277,000
Total real estate investments	302,598,000
Accumulated Depreciation	$ (18,770,000)
Automotive repair and maintenance | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	48
Number Of States | state	14
Land & Improvements, Initial Cost to Company	$ 42,003,000
Building & improvements, Initial Cost to Company	69,422,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	294,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	2,210,000
Land & Improvements, Gross	42,297,000
Building & Improvements, Gross	71,632,000
Total real estate investments	113,929,000
Accumulated Depreciation	$ (12,896,000)
Movie theaters | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	17
Number Of States | state	12
Land & Improvements, Initial Cost to Company	$ 47,359,000
Building & improvements, Initial Cost to Company	71,033,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	4,899,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	49,296,000
Land & Improvements, Gross	52,258,000
Building & Improvements, Gross	120,329,000
Total real estate investments	172,587,000
Accumulated Depreciation	$ (19,992,000)
Movie theaters | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	11
Number Of States | state	7
Land & Improvements, Initial Cost to Company	$ 25,218,000
Building & improvements, Initial Cost to Company	45,394,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	4,114,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	27,556,000
Land & Improvements, Gross	29,332,000
Building & Improvements, Gross	72,950,000
Total real estate investments	102,282,000
Accumulated Depreciation	$ (15,123,000)
Movie theaters | Collateral For CMBS Debt Dollar value
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	5
Number Of States | state	1
Encumbrances	$ 20,867,000
Land & Improvements, Initial Cost to Company	15,708,000
Building & improvements, Initial Cost to Company	24,322,000
Land & Improvements, Gross	15,708,000
Building & Improvements, Gross	24,322,000
Total real estate investments	40,030,000
Accumulated Depreciation	$ (9,606,000)
Lumber and Other Construction Materials Merchant Wholesalers | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	110
Number Of States | state	19
Land & Improvements, Initial Cost to Company	$ 121,532,000
Building & improvements, Initial Cost to Company	134,031,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	1,000
Land & Improvements, Gross	121,532,000
Building & Improvements, Gross	134,032,000
Total real estate investments	255,564,000
Accumulated Depreciation	$ (23,039,000)
Lumber and Other Construction Materials Merchant Wholesalers | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	14
Number Of States | state	3
Land & Improvements, Initial Cost to Company	$ 25,697,000
Building & improvements, Initial Cost to Company	15,449,000
Land & Improvements, Gross	25,697,000
Building & Improvements, Gross	15,449,000
Total real estate investments	41,146,000
Accumulated Depreciation	$ (4,218,000)
Elementary and Secondary Schools | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	6
Number Of States | state	2
Land & Improvements, Initial Cost to Company	$ 40,985,000
Building & improvements, Initial Cost to Company	72,203,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	5,576,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	27,806,000
Land & Improvements, Gross	46,561,000
Building & Improvements, Gross	100,009,000
Total real estate investments	146,570,000
Accumulated Depreciation	$ (5,323,000)
Elementary and Secondary Schools | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	2
Number Of States | state	2
Land & Improvements, Initial Cost to Company	$ 4,473,000
Building & improvements, Initial Cost to Company	12,071,000
Land & Improvements, Gross	4,473,000
Building & Improvements, Gross	12,071,000
Total real estate investments	16,544,000
Accumulated Depreciation	$ (3,094,000)
Elementary and Secondary Schools | Collateral For CMBS Debt Dollar value
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	2
Number Of States | state	1
Encumbrances	$ 10,355,000
Land & Improvements, Initial Cost to Company	7,537,000
Building & improvements, Initial Cost to Company	12,397,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	1,218,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	4,646,000
Land & Improvements, Gross	8,755,000
Building & Improvements, Gross	17,043,000
Total real estate investments	25,798,000
Accumulated Depreciation	$ (4,872,000)
Other Personal Services | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	38
Number Of States | state	11
Land & Improvements, Initial Cost to Company	$ 31,428,000
Building & improvements, Initial Cost to Company	37,141,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	7,732,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	27,258,000
Land & Improvements, Gross	39,160,000
Building & Improvements, Gross	64,399,000
Total real estate investments	103,559,000
Accumulated Depreciation	$ (6,906,000)
Other Personal Services | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	38
Number Of States | state	17
Land & Improvements, Initial Cost to Company	$ 24,134,000
Building & improvements, Initial Cost to Company	45,560,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	2,346,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	2,105,000
Land & Improvements, Gross	26,480,000
Building & Improvements, Gross	47,665,000
Total real estate investments	74,145,000
Accumulated Depreciation	$ (13,598,000)
Residential Intellectual and Developmental Disability Mental Health and Substance Abuse Facilities | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	12
Number Of States | state	5
Land & Improvements, Initial Cost to Company	$ 39,403,000
Building & improvements, Initial Cost to Company	107,386,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	1,000
Land & Improvements, Gross	39,403,000
Building & Improvements, Gross	107,387,000
Total real estate investments	146,790,000
Accumulated Depreciation	$ (6,325,000)
Other Professional Scientific and Technical Services | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	56
Number Of States | state	19
Land & Improvements, Initial Cost to Company	$ 28,567,000
Building & improvements, Initial Cost to Company	44,346,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	451,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	5,073,000
Land & Improvements, Gross	29,018,000
Building & Improvements, Gross	49,419,000
Total real estate investments	78,437,000
Accumulated Depreciation	$ (5,286,000)
Other Professional Scientific and Technical Services | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	50
Number Of States | state	17
Land & Improvements, Initial Cost to Company	$ 20,683,000
Building & improvements, Initial Cost to Company	44,134,000
Land & Improvements, Gross	20,683,000
Building & Improvements, Gross	44,134,000
Total real estate investments	64,817,000
Accumulated Depreciation	$ (8,462,000)
Outpatient Care Centers | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	42
Number Of States | state	13
Land & Improvements, Initial Cost to Company	$ 21,118,000
Building & improvements, Initial Cost to Company	57,390,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	1,885,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	10,039,000
Land & Improvements, Gross	23,003,000
Building & Improvements, Gross	67,429,000
Total real estate investments	90,432,000
Accumulated Depreciation	$ (8,092,000)
Outpatient Care Centers | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	15
Number Of States | state	5
Land & Improvements, Initial Cost to Company	$ 7,211,000
Building & improvements, Initial Cost to Company	20,308,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	3,579,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	18,675,000
Land & Improvements, Gross	10,790,000
Building & Improvements, Gross	38,983,000
Total real estate investments	49,773,000
Accumulated Depreciation	$ (5,875,000)
Commercial and Industrial Machinery and Equipment Rental and Leasing | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	23
Number Of States | state	8
Land & Improvements, Initial Cost to Company	$ 20,859,000
Building & improvements, Initial Cost to Company	34,232,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	3,000
Land & Improvements, Gross	20,859,000
Building & Improvements, Gross	34,235,000
Total real estate investments	55,094,000
Accumulated Depreciation	$ (3,377,000)
Commercial and Industrial Machinery and Equipment Rental and Leasing | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	22
Number Of States | state	11
Land & Improvements, Initial Cost to Company	$ 34,637,000
Building & improvements, Initial Cost to Company	37,542,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	4,809,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	5,379,000
Land & Improvements, Gross	39,446,000
Building & Improvements, Gross	42,921,000
Total real estate investments	82,367,000
Accumulated Depreciation	$ (5,203,000)
Family entertainment centers | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	5
Number Of States | state	4
Land & Improvements, Initial Cost to Company	$ 20,829,000
Building & improvements, Initial Cost to Company	44,955,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	1,712,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	1,385,000
Land & Improvements, Gross	22,541,000
Building & Improvements, Gross	46,340,000
Total real estate investments	68,881,000
Accumulated Depreciation	$ (4,616,000)
Family entertainment centers | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	8
Number Of States | state	3
Land & Improvements, Initial Cost to Company	$ 16,688,000
Building & improvements, Initial Cost to Company	32,880,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	1,883,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	6,378,000
Land & Improvements, Gross	18,571,000
Building & Improvements, Gross	39,258,000
Total real estate investments	57,829,000
Accumulated Depreciation	$ (8,398,000)
Offices of Physicians | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	29
Number Of States | state	7
Land & Improvements, Initial Cost to Company	$ 14,611,000
Building & improvements, Initial Cost to Company	53,626,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	1,719,000
Land & Improvements, Gross	14,611,000
Building & Improvements, Gross	55,345,000
Total real estate investments	69,956,000
Accumulated Depreciation	$ (3,595,000)
Offices of Physicians | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	16
Number Of States | state	4
Land & Improvements, Initial Cost to Company	$ 12,276,000
Building & improvements, Initial Cost to Company	42,408,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	22,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	327,000
Land & Improvements, Gross	12,298,000
Building & Improvements, Gross	42,735,000
Total real estate investments	55,033,000
Accumulated Depreciation	$ (4,576,000)
Wholesale Automobile Auction | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	8
Number Of States | state	6
Land & Improvements, Initial Cost to Company	$ 67,108,000
Building & improvements, Initial Cost to Company	41,453,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	6,086,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	2,661,000
Land & Improvements, Gross	73,194,000
Building & Improvements, Gross	44,114,000
Total real estate investments	117,308,000
Accumulated Depreciation	$ (12,520,000)
Metal and Mineral Merchant Wholesalers | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	13
Number Of States | state	9
Land & Improvements, Initial Cost to Company	$ 18,407,000
Building & improvements, Initial Cost to Company	40,540,000
Land & Improvements, Gross	18,407,000
Building & Improvements, Gross	40,540,000
Total real estate investments	58,947,000
Accumulated Depreciation	$ (2,622,000)
Metal and Mineral Merchant Wholesalers | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	8
Number Of States | state	4
Land & Improvements, Initial Cost to Company	$ 5,382,000
Building & improvements, Initial Cost to Company	15,270,000
Land & Improvements, Gross	5,382,000
Building & Improvements, Gross	15,270,000
Total real estate investments	20,652,000
Accumulated Depreciation	$ (4,647,000)
Corporate Aircraft Repair and Maintenance Facilities | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	2
Number Of States | state	2
Land & Improvements, Initial Cost to Company	$ 3,798,000
Building & improvements, Initial Cost to Company	53,841,000
Land & Improvements, Gross	3,798,000
Building & Improvements, Gross	53,841,000
Total real estate investments	57,639,000
Accumulated Depreciation	$ (5,351,000)
Corporate Aircraft Repair and Maintenance Facilities | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	1
Number Of States | state	1
Land & Improvements, Initial Cost to Company	$ 1,883,000
Building & improvements, Initial Cost to Company	14,234,000
Land & Improvements, Gross	1,883,000
Building & Improvements, Gross	14,234,000
Total real estate investments	16,117,000
Accumulated Depreciation	$ (2,055,000)
Medical and Diagnostic Laboratories | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	3
Number Of States | state	3
Land & Improvements, Initial Cost to Company	$ 4,026,000
Building & improvements, Initial Cost to Company	13,055,000
Land & Improvements, Gross	4,026,000
Building & Improvements, Gross	13,055,000
Total real estate investments	17,081,000
Accumulated Depreciation	$ (1,682,000)
Medical and Diagnostic Laboratories | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	17
Number Of States | state	2
Land & Improvements, Initial Cost to Company	$ 7,063,000
Building & improvements, Initial Cost to Company	43,259,000
Land & Improvements, Gross	7,063,000
Building & Improvements, Gross	43,259,000
Total real estate investments	50,322,000
Accumulated Depreciation	$ (8,346,000)
Consumer Goods Rental | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	16
Number Of States | state	12
Land & Improvements, Initial Cost to Company	$ 7,481,000
Building & improvements, Initial Cost to Company	20,412,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	6,000
Land & Improvements, Gross	7,481,000
Building & Improvements, Gross	20,418,000
Total real estate investments	27,899,000
Accumulated Depreciation	$ (3,643,000)
Consumer Goods Rental | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	28
Number Of States | state	11
Land & Improvements, Initial Cost to Company	$ 10,222,000
Building & improvements, Initial Cost to Company	24,075,000
Land & Improvements, Gross	10,222,000
Building & Improvements, Gross	24,075,000
Total real estate investments	34,297,000
Accumulated Depreciation	$ (5,965,000)
Colleges Universities and Professional Schools | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	4
Number Of States | state	2
Land & Improvements, Initial Cost to Company	$ 3,165,000
Building & improvements, Initial Cost to Company	24,070,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	766,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	4,161,000
Land & Improvements, Gross	3,931,000
Building & Improvements, Gross	28,231,000
Total real estate investments	32,162,000
Accumulated Depreciation	$ (5,997,000)
Colleges Universities and Professional Schools | Collateral For CMBS Debt Dollar value
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	1
Number Of States | state	1
Encumbrances	$ 14,695,000
Land & Improvements, Initial Cost to Company	4,528,000
Building & improvements, Initial Cost to Company	22,213,000
Land & Improvements, Gross	4,528,000
Building & Improvements, Gross	22,213,000
Total real estate investments	26,741,000
Accumulated Depreciation	$ (3,892,000)
Machinery, Equipment, and Supplies Merchant Wholesalers | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	2
Number Of States | state	2
Land & Improvements, Initial Cost to Company	$ 746,000
Building & improvements, Initial Cost to Company	1,857,000
Land & Improvements, Gross	746,000
Building & Improvements, Gross	1,857,000
Total real estate investments	2,603,000
Accumulated Depreciation	$ (319,000)
Machinery, Equipment, and Supplies Merchant Wholesalers | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	11
Number Of States | state	9
Land & Improvements, Initial Cost to Company	$ 12,644,000
Building & improvements, Initial Cost to Company	34,346,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	764,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	6,492,000
Land & Improvements, Gross	13,408,000
Building & Improvements, Gross	40,838,000
Total real estate investments	54,246,000
Accumulated Depreciation	$ (8,625,000)
Psychiatric and Substance Abuse Hospitals | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	13
Number Of States | state	3
Land & Improvements, Initial Cost to Company	$ 17,080,000
Building & improvements, Initial Cost to Company	28,376,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	81,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	8,407,000
Land & Improvements, Gross	17,161,000
Building & Improvements, Gross	36,783,000
Total real estate investments	53,944,000
Accumulated Depreciation	$ (2,715,000)
Amusement and Theme Parks | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	5
Number Of States | state	3
Land & Improvements, Initial Cost to Company	$ 27,934,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	1,858,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	784,000
Land & Improvements, Gross	29,792,000
Building & Improvements, Gross	784,000
Total real estate investments	30,576,000
Accumulated Depreciation	$ (1,881,000)
Amusement and Theme Parks | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	1
Number Of States | state	1
Land & Improvements, Initial Cost to Company	$ 3,864,000
Building & improvements, Initial Cost to Company	13,408,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	329,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	2,176,000
Land & Improvements, Gross	4,193,000
Building & Improvements, Gross	15,584,000
Total real estate investments	19,777,000
Accumulated Depreciation	$ (3,971,000)
Bowling Centers | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	5
Number Of States | state	2
Land & Improvements, Initial Cost to Company	$ 10,233,000
Building & improvements, Initial Cost to Company	9,921,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	144,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	797,000
Land & Improvements, Gross	10,377,000
Building & Improvements, Gross	10,718,000
Total real estate investments	21,095,000
Accumulated Depreciation	$ (1,823,000)
Bowling Centers | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	4
Number Of States | state	2
Land & Improvements, Initial Cost to Company	$ 5,556,000
Building & improvements, Initial Cost to Company	11,876,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	169,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	3,135,000
Land & Improvements, Gross	5,725,000
Building & Improvements, Gross	15,011,000
Total real estate investments	20,736,000
Accumulated Depreciation	$ (1,384,000)
Freight Transportation Arrangement | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	2
Number Of States | state	2
Land & Improvements, Initial Cost to Company	$ 2,720,000
Building & improvements, Initial Cost to Company	14,809,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	846,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	4,793,000
Land & Improvements, Gross	3,566,000
Building & Improvements, Gross	19,602,000
Total real estate investments	23,168,000
Accumulated Depreciation	$ (3,361,000)
Freight Transportation Arrangement | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	1
Number Of States | state	1
Land & Improvements, Initial Cost to Company	$ 1,818,000
Building & improvements, Initial Cost to Company	13,195,000
Land & Improvements, Gross	1,818,000
Building & Improvements, Gross	13,195,000
Total real estate investments	15,013,000
Accumulated Depreciation	$ (1,277,000)
Warehousing and Storage | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	1
Number Of States | state	1
Land & Improvements, Initial Cost to Company	$ 9,634,000
Building & improvements, Initial Cost to Company	27,475,000
Land & Improvements, Gross	9,634,000
Building & Improvements, Gross	27,475,000
Total real estate investments	37,109,000
Accumulated Depreciation	$ (4,685,000)
All Other Service | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	125
Number Of States | state	32
Land & Improvements, Initial Cost to Company	$ 101,923,000
Building & improvements, Initial Cost to Company	223,059,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	3,407,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	22,695,000
Land & Improvements, Gross	105,330,000
Building & Improvements, Gross	245,754,000
Total real estate investments	351,084,000
Accumulated Depreciation	$ (30,954,000)
All Other Service | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	20
Number Of States | state	10
Land & Improvements, Initial Cost to Company	$ 10,574,000
Building & improvements, Initial Cost to Company	49,384,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	128,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	825,000
Land & Improvements, Gross	10,702,000
Building & Improvements, Gross	50,209,000
Total real estate investments	60,911,000
Accumulated Depreciation	$ (8,496,000)
All Other Service | Collateral For CMBS Debt Dollar value
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	1
Number Of States | state	1
Encumbrances	$ 9,666,000
Land & Improvements, Initial Cost to Company	807,000
Building & improvements, Initial Cost to Company	13,794,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	620,000
Land & Improvements, Gross	807,000
Building & Improvements, Gross	14,414,000
Total real estate investments	15,221,000
Accumulated Depreciation	$ (2,739,000)
RETAIL INDUSTRIES
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	235
Encumbrances	$ 65,542,000
Land & Improvements, Initial Cost to Company	498,271,000
Building & improvements, Initial Cost to Company	1,075,034,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	58,201,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	124,140,000
Land & Improvements, Gross	556,472,000
Building & Improvements, Gross	1,199,174,000
Total real estate investments	1,755,646,000
Accumulated Depreciation	$ (171,921,000)
Furniture stores | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	41
Number Of States | state	13
Land & Improvements, Initial Cost to Company	$ 69,285,000
Building & improvements, Initial Cost to Company	240,786,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	2,689,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	22,015,000
Land & Improvements, Gross	71,974,000
Building & Improvements, Gross	262,801,000
Total real estate investments	334,775,000
Accumulated Depreciation	$ (23,738,000)
Furniture stores | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	26
Number Of States | state	10
Land & Improvements, Initial Cost to Company	$ 49,384,000
Building & improvements, Initial Cost to Company	90,731,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	896,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	6,906,000
Land & Improvements, Gross	50,280,000
Building & Improvements, Gross	97,637,000
Total real estate investments	147,917,000
Accumulated Depreciation	$ (21,481,000)
Furniture stores | Collateral For CMBS Debt Dollar value
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	2
Number Of States | state	1
Encumbrances	$ 5,133,000
Land & Improvements, Initial Cost to Company	4,733,000
Building & improvements, Initial Cost to Company	5,994,000
Land & Improvements, Gross	4,733,000
Building & Improvements, Gross	5,994,000
Total real estate investments	10,727,000
Accumulated Depreciation	$ (1,793,000)
Farm and ranch supply stores | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	37
Number Of States | state	8
Land & Improvements, Initial Cost to Company	$ 68,092,000
Building & improvements, Initial Cost to Company	126,308,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	33,053,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	56,248,000
Land & Improvements, Gross	101,145,000
Building & Improvements, Gross	182,556,000
Total real estate investments	283,701,000
Accumulated Depreciation	$ (23,852,000)
Farm and ranch supply stores | Collateral For CMBS Debt Dollar value
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	5
Number Of States | state	3
Encumbrances	$ 60,409,000
Land & Improvements, Initial Cost to Company	32,348,000
Building & improvements, Initial Cost to Company	67,758,000
Land & Improvements, Gross	32,348,000
Building & Improvements, Gross	67,758,000
Total real estate investments	100,106,000
Accumulated Depreciation	$ (14,797,000)
Other Motor Vehicle Dealers | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	13
Number Of States | state	9
Land & Improvements, Initial Cost to Company	$ 35,590,000
Building & improvements, Initial Cost to Company	55,452,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	9,199,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	17,557,000
Land & Improvements, Gross	44,789,000
Building & Improvements, Gross	73,009,000
Total real estate investments	117,798,000
Accumulated Depreciation	$ (7,701,000)
Other Motor Vehicle Dealers | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	14
Number Of States | state	11
Land & Improvements, Initial Cost to Company	$ 31,335,000
Building & improvements, Initial Cost to Company	54,213,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	10,122,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	11,829,000
Land & Improvements, Gross	41,457,000
Building & Improvements, Gross	66,042,000
Total real estate investments	107,499,000
Accumulated Depreciation	$ (19,706,000)
Car Dealers | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	35
Number Of States | state	14
Land & Improvements, Initial Cost to Company	$ 81,214,000
Building & improvements, Initial Cost to Company	116,403,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	2,181,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	8,995,000
Land & Improvements, Gross	83,395,000
Building & Improvements, Gross	125,398,000
Total real estate investments	208,793,000
Accumulated Depreciation	$ (10,969,000)
Car Dealers | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	2
Number Of States | state	2
Land & Improvements, Initial Cost to Company	$ 4,114,000
Building & improvements, Initial Cost to Company	6,700,000
Land & Improvements, Gross	4,114,000
Building & Improvements, Gross	6,700,000
Total real estate investments	10,814,000
Accumulated Depreciation	$ (936,000)
All Other Retail | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	32
Number Of States | state	16
Land & Improvements, Initial Cost to Company	$ 61,401,000
Building & improvements, Initial Cost to Company	176,128,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	108,000
Land & Improvements, Gross	61,401,000
Building & Improvements, Gross	176,236,000
Total real estate investments	237,637,000
Accumulated Depreciation	$ (18,877,000)
All Other Retail | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	28
Number Of States | state	12
Land & Improvements, Initial Cost to Company	$ 60,775,000
Building & improvements, Initial Cost to Company	134,561,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	61,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	482,000
Land & Improvements, Gross	60,836,000
Building & Improvements, Gross	135,043,000
Total real estate investments	195,879,000
Accumulated Depreciation	$ (28,071,000)
MANUFACTURING INDUSTRIES
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties	242
Encumbrances	$ 50,694,000
Land & Improvements, Initial Cost to Company	333,463,000
Building & improvements, Initial Cost to Company	1,126,194,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	6,865,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	50,942,000
Land & Improvements, Gross	340,328,000
Building & Improvements, Gross	1,177,136,000
Total real estate investments	1,517,464,000
Accumulated Depreciation	$ (140,320,000)
Plastics Product Manufacturing | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	12
Number Of States | state	8
Land & Improvements, Initial Cost to Company	$ 18,641,000
Building & improvements, Initial Cost to Company	75,575,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	1,000
Land & Improvements, Gross	18,641,000
Building & Improvements, Gross	75,576,000
Total real estate investments	94,217,000
Accumulated Depreciation	$ (11,605,000)
Plastics Product Manufacturing | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	4
Number Of States | state	3
Land & Improvements, Initial Cost to Company	$ 6,637,000
Building & improvements, Initial Cost to Company	22,008,000
Land & Improvements, Gross	6,637,000
Building & Improvements, Gross	22,008,000
Total real estate investments	28,645,000
Accumulated Depreciation	$ (5,108,000)
Machine Shops; Turned Product; and Screw, Nut, and Bolt Manufacturing | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	24
Number Of States | state	9
Land & Improvements, Initial Cost to Company	$ 25,889,000
Building & improvements, Initial Cost to Company	82,649,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	1,000
Land & Improvements, Gross	25,889,000
Building & Improvements, Gross	82,650,000
Total real estate investments	108,539,000
Accumulated Depreciation	$ (12,041,000)
Household and Institutional Furniture and Kitchen Cabinet Manufacturing | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	2
Number Of States | state	2
Land & Improvements, Initial Cost to Company	$ 6,894,000
Building & improvements, Initial Cost to Company	28,460,000
Land & Improvements, Gross	6,894,000
Building & Improvements, Gross	28,460,000
Total real estate investments	35,354,000
Accumulated Depreciation	$ (3,296,000)
Household and Institutional Furniture and Kitchen Cabinet Manufacturing | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	6
Number Of States | state	1
Encumbrances	$ 41,690,000
Land & Improvements, Initial Cost to Company	15,385,000
Building & improvements, Initial Cost to Company	48,917,000
Land & Improvements, Gross	15,385,000
Building & Improvements, Gross	48,917,000
Total real estate investments	64,302,000
Accumulated Depreciation	$ (4,514,000)
Architectural and Structural Metals Manufacturing | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	12
Number Of States | state	9
Land & Improvements, Initial Cost to Company	$ 10,360,000
Building & improvements, Initial Cost to Company	44,628,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	115,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	1,841,000
Land & Improvements, Gross	10,475,000
Building & Improvements, Gross	46,469,000
Total real estate investments	56,944,000
Accumulated Depreciation	$ (2,941,000)
Architectural and Structural Metals Manufacturing | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties | property	11
Number Of States | state	10
Land & Improvements, Initial Cost to Company	$ 6,019,000
Building & improvements, Initial Cost to Company	31,816,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	603,000
Land & Improvements, Gross	6,019,000
Building & Improvements, Gross	32,419,000
Total real estate investments	38,438,000
Accumulated Depreciation	$ (1,495,000)
Motor Vehicle Parts Manufacturing | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties	10
Number Of States	6
Land & Improvements, Initial Cost to Company	$ 13,024,000
Building & improvements, Initial Cost to Company	51,680,000
Land & Improvements, Gross	13,024,000
Building & Improvements, Gross	51,680,000
Total real estate investments	64,704,000
Accumulated Depreciation	$ (3,685,000)
Motor Vehicle Parts Manufacturing | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties	5
Number Of States	2
Land & Improvements, Initial Cost to Company	$ 5,349,000
Building & improvements, Initial Cost to Company	21,684,000
Land & Improvements, Gross	5,349,000
Building & Improvements, Gross	21,684,000
Total real estate investments	27,033,000
Accumulated Depreciation	$ (4,153,000)
Forging and Stamping | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties	9
Number Of States	7
Land & Improvements, Initial Cost to Company	$ 19,508,000
Building & improvements, Initial Cost to Company	54,628,000
Land & Improvements, Gross	19,508,000
Building & Improvements, Gross	54,628,000
Total real estate investments	74,136,000
Accumulated Depreciation	$ (7,621,000)
Forging and Stamping | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties	2
Number Of States	2
Land & Improvements, Initial Cost to Company	$ 1,960,000
Building & improvements, Initial Cost to Company	4,588,000
Land & Improvements, Gross	1,960,000
Building & Improvements, Gross	4,588,000
Total real estate investments	6,548,000
Accumulated Depreciation	$ (1,436,000)
Foundries | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties	5
Number Of States	3
Land & Improvements, Initial Cost to Company	$ 8,465,000
Building & improvements, Initial Cost to Company	22,650,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	1,000
Land & Improvements, Gross	8,465,000
Building & Improvements, Gross	22,651,000
Total real estate investments	31,116,000
Accumulated Depreciation	$ (955,000)
Foundries | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties	13
Number Of States	8
Land & Improvements, Initial Cost to Company	$ 8,452,000
Building & improvements, Initial Cost to Company	22,031,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	2,064,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	12,984,000
Land & Improvements, Gross	10,516,000
Building & Improvements, Gross	35,015,000
Total real estate investments	45,531,000
Accumulated Depreciation	$ (9,451,000)
Aerospace Product and Parts Manufacturing | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties	10
Number Of States	7
Land & Improvements, Initial Cost to Company	$ 12,390,000
Building & improvements, Initial Cost to Company	41,283,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	1,393,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	9,203,000
Land & Improvements, Gross	13,783,000
Building & Improvements, Gross	50,486,000
Total real estate investments	64,269,000
Accumulated Depreciation	$ (6,688,000)
Aerospace Product and Parts Manufacturing | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties	2
Number Of States	2
Land & Improvements, Initial Cost to Company	$ 2,279,000
Building & improvements, Initial Cost to Company	4,469,000
Land & Improvements, Gross	2,279,000
Building & Improvements, Gross	4,469,000
Total real estate investments	6,748,000
Accumulated Depreciation	$ (615,000)
Semiconductor and Other Electronic Component Manufacturing | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties	4
Number Of States	4
Land & Improvements, Initial Cost to Company	$ 16,932,000
Building & improvements, Initial Cost to Company	22,924,000
Land & Improvements, Gross	16,932,000
Building & Improvements, Gross	22,924,000
Total real estate investments	39,856,000
Accumulated Depreciation	$ (2,753,000)
Semiconductor and Other Electronic Component Manufacturing | Collateral For CMBS Debt Dollar value
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties	1
Number Of States	1
Encumbrances	$ 9,004,000
Land & Improvements, Initial Cost to Company	4,398,000
Building & improvements, Initial Cost to Company	11,502,000
Land & Improvements, Gross	4,398,000
Building & Improvements, Gross	11,502,000
Total real estate investments	15,900,000
Accumulated Depreciation	$ (4,852,000)
Bakeries and Tortilla Manufacturing | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties	1
Number Of States	1
Land & Improvements, Initial Cost to Company	$ 1,372,000
Building & improvements, Initial Cost to Company	25,557,000
Land & Improvements, Gross	1,372,000
Building & Improvements, Gross	25,557,000
Total real estate investments	26,929,000
Accumulated Depreciation	$ (880,000)
Bakeries and Tortilla Manufacturing | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties	3
Number Of States	3
Land & Improvements, Initial Cost to Company	$ 4,357,000
Building & improvements, Initial Cost to Company	17,952,000
Land & Improvements, Gross	4,357,000
Building & Improvements, Gross	17,952,000
Total real estate investments	22,309,000
Accumulated Depreciation	$ (1,726,000)
Fruit and Vegetable Preserving and Specialty Food Manufacturing | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties	5
Number Of States	5
Land & Improvements, Initial Cost to Company	$ 11,546,000
Building & improvements, Initial Cost to Company	37,267,000
Land & Improvements, Gross	11,546,000
Building & Improvements, Gross	37,267,000
Total real estate investments	48,813,000
Accumulated Depreciation	$ (1,587,000)
Medical Equipment and Supplies Manufacturing | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties	5
Number Of States	4
Land & Improvements, Initial Cost to Company	$ 7,505,000
Building & improvements, Initial Cost to Company	40,644,000
Land & Improvements, Gross	7,505,000
Building & Improvements, Gross	40,644,000
Total real estate investments	48,149,000
Accumulated Depreciation	$ (7,568,000)
Other Food Manufacturing | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties	2
Number Of States	2
Land & Improvements, Initial Cost to Company	$ 4,985,000
Building & improvements, Initial Cost to Company	39,846,000
Land & Improvements, Gross	4,985,000
Building & Improvements, Gross	39,846,000
Total real estate investments	44,831,000
Accumulated Depreciation	$ (1,492,000)
Resin, Synthetic Rubber, and Artificial Synthetic Fibers and Filaments Manufacturing | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties	3
Number Of States	3
Land & Improvements, Initial Cost to Company	$ 5,778,000
Building & improvements, Initial Cost to Company	27,567,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	7,312,000
Land & Improvements, Gross	5,778,000
Building & Improvements, Gross	34,879,000
Total real estate investments	40,657,000
Accumulated Depreciation	$ (2,203,000)
Navigational, Measuring, Electromedical, and Control Instruments Manufacturing | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties	6
Number Of States	6
Land & Improvements, Initial Cost to Company	$ 12,146,000
Building & improvements, Initial Cost to Company	26,304,000
Land & Improvements, Gross	12,146,000
Building & Improvements, Gross	26,304,000
Total real estate investments	38,450,000
Accumulated Depreciation	$ (1,118,000)
Grain and Oilseed Milling | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties	2
Number Of States	1
Land & Improvements, Initial Cost to Company	$ 174,000
Building & improvements, Initial Cost to Company	32,951,000
Land & Improvements, Gross	174,000
Building & Improvements, Gross	32,951,000
Total real estate investments	$ 33,125,000
All Other Manufacturing | Unencumbered
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties	68
Number Of States	27
Land & Improvements, Initial Cost to Company	$ 81,875,000
Building & improvements, Initial Cost to Company	245,711,000
Land & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	3,293,000
Building & Improvements, Cost Capitalized Subsequent to Acquisition including Impairment	18,996,000
Land & Improvements, Gross	85,168,000
Building & Improvements, Gross	264,707,000
Total real estate investments	349,875,000
Accumulated Depreciation	$ (33,200,000)
All Other Manufacturing | (f)
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Number of Properties	15
Number Of States	8
Land & Improvements, Initial Cost to Company	$ 21,143,000
Building & improvements, Initial Cost to Company	40,903,000
Land & Improvements, Gross	21,143,000
Building & Improvements, Gross	40,903,000
Total real estate investments	62,046,000
Accumulated Depreciation	$ (7,337,000)

XML

Schedule III - Real Estate and Accumulated Depreciation - Rollforward (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Reconciliation of total real estate carrying value
Balance, beginning of year	$ 8,175,034	$ 7,168,720	$ 5,856,345
Acquisitions	834,023	1,293,793	1,314,129
Improvements	130,051	149,963	221,578
Provision for impairment of real estate	21,978	18,201	5,202
Cost of real estate sold	(212,818)	(410,822)	(218,130)
Reclasses to held for sale	(26,462)
Balance, end of year	8,866,666	8,175,034	7,168,720
Reconciliation of accumulated depreciation for the years ended:
Balance, beginning of year	(711,176)	(556,690)	(402,747)
Depreciation expense	(238,853)	(216,726)	(175,545)
Accumulated depreciation associated with real estate sold	(23,031)	(53,821)	(21,602)
Other	11,184	8,419
Reclasses to held for sale	4,158
Balance, end of year	$ (911,656)	$ (711,176)	$ (556,690)
Buildings | Minimum
Reconciliation of accumulated depreciation for the years ended:
Estimated useful life	30 years
Buildings | Maximum
Reconciliation of accumulated depreciation for the years ended:
Estimated useful life	40 years
Land improvements
Reconciliation of accumulated depreciation for the years ended:
Estimated useful life	15 years

XML

Schedule IV - Mortgage Loans on Real Estate (Details) $ in Thousands	12 Months Ended
	Dec. 31, 2020 USD ($) property	Dec. 31, 2019 USD ($)	Dec. 31, 2018 USD ($)	Dec. 31, 2017 USD ($)	Dec. 31, 2020 USD ($) property
Mortgage Loans on Real Estate
Outstanding face amount of mortgages					$ 301,991
Carrying amount of mortgages	$ 301,355	$ 301,355	$ 156,603	$ 131,653	301,355
Movement in Mortgage Loans on Real Estate [Roll Forward]
Balance, beginning of year	301,355	202,557	156,603	131,653
New mortgage loans		132,542	74,681	29,155
Other capitalized loan origination costs		155	54	53
Collections of principal		(32,151)	(28,701)	(4,194)
Other: Provision for loan losses		(1,670)
Other: Amortization of loan origination costs		(78)	(80)	(64)
Balance, end of year	301,355	301,355	$ 202,557	$ 156,603
Mortgage Loans on Real Estate, Other Required Disclosures [Abstract]
Mortgages held for federal income tax purposes					303,000
Non-cash transaction	$ 23,400	$ 13,600
Movie Theater Properties, North Carolina
Mortgage Loans on Real Estate
Interest Rate	8.35%
Final Payment Terms, Balloon payment					12,600
Prior Liens					0
Outstanding face amount of mortgages					12,610
Carrying amount of mortgages	$ 12,610				$ 12,610
Movement in Mortgage Loans on Real Estate [Roll Forward]
Balance, end of year	$ 12,610
Mortgage Loans on Real Estate, Other Required Disclosures [Abstract]
Number of property locations of investments (in properties) | property					3
Restaurant, Indiana and Ohio
Mortgage Loans on Real Estate
Interest Rate	10.00%
Final Payment Terms, Balloon payment					$ 800
Prior Liens					0
Outstanding face amount of mortgages					755
Carrying amount of mortgages	$ 753				$ 753
Movement in Mortgage Loans on Real Estate [Roll Forward]
Balance, end of year	$ 753
Mortgage Loans on Real Estate, Other Required Disclosures [Abstract]
Number of property locations of investments (in properties) | property					3
Movie Theater Secured By Properties In California
Mortgage Loans on Real Estate
Interest Rate	7.50%
Final Payment Terms, Balloon payment					$ 7,000
Prior Liens					0
Outstanding face amount of mortgages					7,398
Carrying amount of mortgages	$ 7,397				$ 7,397
Movement in Mortgage Loans on Real Estate [Roll Forward]
Balance, end of year	$ 7,397
Mortgage Loans on Real Estate, Other Required Disclosures [Abstract]
Number of property locations of investments (in properties) | property					1
Restaurant Secured By Property Nashville TN
Mortgage Loans on Real Estate
Interest Rate	5.35%
Final Payment Terms, Balloon payment					$ 3,200
Prior Liens					0
Outstanding face amount of mortgages					3,176
Carrying amount of mortgages	$ 3,165				$ 3,165
Movement in Mortgage Loans on Real Estate [Roll Forward]
Balance, end of year	$ 3,165
Mortgage Loans on Real Estate, Other Required Disclosures [Abstract]
Number of property locations of investments (in properties) | property					1
Health Club, Washington
Mortgage Loans on Real Estate
Interest Rate	7.91%
Final Payment Terms, Balloon payment					$ 7,100
Prior Liens					0
Outstanding face amount of mortgages					7,079
Carrying amount of mortgages	$ 7,085				$ 7,085
Movement in Mortgage Loans on Real Estate [Roll Forward]
Balance, end of year	$ 7,085
Mortgage Loans on Real Estate, Other Required Disclosures [Abstract]
Number of property locations of investments (in properties) | property					1
Elementary School Secured By Properties California And Virginia
Mortgage Loans on Real Estate
Interest Rate	8.00%
Final Payment Terms, Balloon payment					$ 70,800
Prior Liens					0
Outstanding face amount of mortgages					70,775
Carrying amount of mortgages	$ 70,566				$ 70,566
Movement in Mortgage Loans on Real Estate [Roll Forward]
Balance, end of year	$ 70,566
Mortgage Loans on Real Estate, Other Required Disclosures [Abstract]
Number of property locations of investments (in properties) | property					3
Restaurant Secured By Properties, Louisiana
Mortgage Loans on Real Estate
Interest Rate	8.36%
Final Payment Terms, Balloon payment					$ 1,900
Prior Liens					0
Outstanding face amount of mortgages					2,106
Carrying amount of mortgages	$ 2,109				$ 2,109
Movement in Mortgage Loans on Real Estate [Roll Forward]
Balance, end of year	$ 2,109
Mortgage Loans on Real Estate, Other Required Disclosures [Abstract]
Number of property locations of investments (in properties) | property					2
Restaurant Secured By Properties, Mississippi
Mortgage Loans on Real Estate
Interest Rate	8.42%
Final Payment Terms, Balloon payment					$ 5,100
Prior Liens					0
Outstanding face amount of mortgages					5,571
Carrying amount of mortgages	$ 5,577				$ 5,577
Movement in Mortgage Loans on Real Estate [Roll Forward]
Balance, end of year	$ 5,577
Mortgage Loans on Real Estate, Other Required Disclosures [Abstract]
Number of property locations of investments (in properties) | property					5
Restaurant Secured By Properties In Montana
Mortgage Loans on Real Estate
Interest Rate	9.02%
Final Payment Terms, Balloon payment					$ 3,500
Prior Liens					0
Outstanding face amount of mortgages					4,080
Carrying amount of mortgages	$ 4,060				$ 4,060
Movement in Mortgage Loans on Real Estate [Roll Forward]
Balance, end of year	$ 4,060
Mortgage Loans on Real Estate, Other Required Disclosures [Abstract]
Number of property locations of investments (in properties) | property					2
Used merchandise property in Maryland
Mortgage Loans on Real Estate
Interest Rate	7.90%
Prior Liens					$ 0
Outstanding face amount of mortgages					2,916
Carrying amount of mortgages	$ 2,902				$ 2,902
Movement in Mortgage Loans on Real Estate [Roll Forward]
Balance, end of year	$ 2,902
Mortgage Loans on Real Estate, Other Required Disclosures [Abstract]
Number of property locations of investments (in properties) | property					1
Restaurant Florida Illinois Louisiana and Mississippi
Mortgage Loans on Real Estate
Interest Rate	8.75%
Prior Liens					$ 0
Outstanding face amount of mortgages					23,308
Carrying amount of mortgages	$ 23,419				$ 23,419
Movement in Mortgage Loans on Real Estate [Roll Forward]
Balance, end of year	$ 23,419
Mortgage Loans on Real Estate, Other Required Disclosures [Abstract]
Number of property locations of investments (in properties) | property					29
Restaurant, Tennessee
Mortgage Loans on Real Estate
Interest Rate	8.25%
Prior Liens					$ 0
Outstanding face amount of mortgages					3,593
Carrying amount of mortgages	$ 3,592				$ 3,592
Movement in Mortgage Loans on Real Estate [Roll Forward]
Balance, end of year	$ 3,592
Mortgage Loans on Real Estate, Other Required Disclosures [Abstract]
Number of property locations of investments (in properties) | property					5
Sporting goods property located in California
Mortgage Loans on Real Estate
Interest Rate	7.90%
Final Payment Terms, Balloon payment					$ 6,000
Prior Liens					0
Outstanding face amount of mortgages					17,030
Carrying amount of mortgages	$ 16,860				$ 16,860
Movement in Mortgage Loans on Real Estate [Roll Forward]
Balance, end of year	$ 16,860
Mortgage Loans on Real Estate, Other Required Disclosures [Abstract]
Number of property locations of investments (in properties) | property					1
Floral merchant wholesaler properties located in California
Mortgage Loans on Real Estate
Interest Rate	8.35%
Prior Liens					$ 0
Outstanding face amount of mortgages					25,401
Carrying amount of mortgages	$ 25,174				$ 25,174
Movement in Mortgage Loans on Real Estate [Roll Forward]
Balance, end of year	$ 25,174
Mortgage Loans on Real Estate, Other Required Disclosures [Abstract]
Number of property locations of investments (in properties) | property					3
Recreation Property, Colorado
Mortgage Loans on Real Estate
Interest Rate	8.50%
Prior Liens					$ 0
Outstanding face amount of mortgages					30,665
Carrying amount of mortgages	$ 30,972				$ 30,972
Movement in Mortgage Loans on Real Estate [Roll Forward]
Balance, end of year	$ 30,972
Mortgage Loans on Real Estate, Other Required Disclosures [Abstract]
Number of property locations of investments (in properties) | property					1
Number of mortgage loans | property	3
Manufacturing Properties, California
Mortgage Loans on Real Estate
Interest Rate	9.00%
Final Payment Terms, Balloon payment					$ 32,400
Prior Liens					0
Outstanding face amount of mortgages					32,380
Carrying amount of mortgages	$ 32,114				$ 32,114
Movement in Mortgage Loans on Real Estate [Roll Forward]
Balance, end of year	$ 32,114
Mortgage Loans on Real Estate, Other Required Disclosures [Abstract]
Number of property locations of investments (in properties) | property					2
Restaurant Properties, Florida, Kansas And Missouri
Mortgage Loans on Real Estate
Interest Rate	7.60%
Prior Liens					$ 0
Outstanding face amount of mortgages					9,989
Carrying amount of mortgages	$ 9,987				$ 9,987
Movement in Mortgage Loans on Real Estate [Roll Forward]
Balance, end of year	$ 9,987
Mortgage Loans on Real Estate, Other Required Disclosures [Abstract]
Number of property locations of investments (in properties) | property					13
Restaurant, Ohio
Mortgage Loans on Real Estate
Interest Rate	8.12%
Prior Liens					$ 0
Outstanding face amount of mortgages					3,022
Carrying amount of mortgages	$ 3,003				$ 3,003
Movement in Mortgage Loans on Real Estate [Roll Forward]
Balance, end of year	$ 3,003
Mortgage Loans on Real Estate, Other Required Disclosures [Abstract]
Number of property locations of investments (in properties) | property					3
Leasehold interest in an amusement park, Canada
Mortgage Loans on Real Estate
Interest Rate	9.56%
Prior Liens					$ 0
Outstanding face amount of mortgages					22,162
Carrying amount of mortgages	$ 22,048				22,048
Movement in Mortgage Loans on Real Estate [Roll Forward]
Balance, end of year	$ 22,048
Family Entertainment Secured By Properties Located in Texas
Mortgage Loans on Real Estate
Interest Rate	8.25%
Prior Liens					0
Outstanding face amount of mortgages					4,564
Carrying amount of mortgages	$ 4,521				$ 4,521
Movement in Mortgage Loans on Real Estate [Roll Forward]
Balance, end of year	$ 4,521
Mortgage Loans on Real Estate, Other Required Disclosures [Abstract]
Number of property locations of investments (in properties) | property					1
Family Entertainment Properties Secured By Properties Located In Texas]
Mortgage Loans on Real Estate
Interest Rate	10.00%
Prior Liens					$ 0
Outstanding face amount of mortgages					7,994
Carrying amount of mortgages	$ 7,980				$ 7,980
Movement in Mortgage Loans on Real Estate [Roll Forward]
Balance, end of year	$ 7,980
Mortgage Loans on Real Estate, Other Required Disclosures [Abstract]
Number of property locations of investments (in properties) | property					1
Recreation Property, Utah
Mortgage Loans on Real Estate
Interest Rate	9.25%
Prior Liens					$ 0
Outstanding face amount of mortgages					5,417
Carrying amount of mortgages	$ 5,461				$ 5,461
Movement in Mortgage Loans on Real Estate [Roll Forward]
Balance, end of year	$ 5,461
Mortgage Loans on Real Estate, Other Required Disclosures [Abstract]
Number of property locations of investments (in properties) | property					1