XML 117 R102.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Income Per Limited Partner Unit - Reconciliation of Net Income (Loss) and Weighted-Average Units Used in Computing Basic and Diluted Net Income (Loss) Per Limited Partner Unit (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Numerator:                      
Distributions paid                 $ 88,226 $ 83,558 $ 66,094
Denominator:                      
Weighted average limited partnership units outstanding-basic                 33,844,823 32,159,156 21,462,665
Weighted average limited partnership units outstanding - diluted                 33,855,345 32,216,004 21,561,403
Net income per limited partnership unit - basic $ 0.59 $ 0.10 $ (0.15) $ 0.02 $ 0.04 $ 0.06 $ 0.08 $ 0.03 $ 0.56 $ 0.22 $ 0.35
Net income per limited partnership unit - diluted $ 0.59 $ 0.10 $ (0.15) $ 0.02 $ 0.04 $ 0.06 $ 0.08 $ 0.03 $ 0.56 $ 0.22 $ 0.35
Common Units                      
Numerator:                      
Distributions paid [1]                 $ 83,786 $ 75,598 $ 47,798
Allocation of distributions in excess of net income [2]                 (64,965) (68,539) (40,356)
Limited partners’ interest in net income - basic                 18,821 7,059 7,442
Adjustment for phantom units                     9
Limited partners’ interest in net income - diluted                 $ 18,821 $ 7,059 $ 7,451
Denominator:                      
Weighted average limited partnership units outstanding-basic                 33,844,823 32,159,156 21,462,665
Adjustment for phantom units                 10,522 56,848 98,738
Weighted average limited partnership units outstanding - diluted                 33,855,345 32,216,004 21,561,403
Net income per limited partnership unit - basic                 $ 0.56 $ 0.22 $ 0.35
Net income per limited partnership unit - diluted                 $ 0.56 $ 0.22 $ 0.35
Subordinated Units                      
Numerator:                      
Distributions paid [1]                   $ 4,459 $ 16,781
Allocation of distributions in excess of net income [2]                   (4,206) (14,172)
Limited partners’ interest in net income - basic                   253 2,609
Adjustment for phantom units                   0  
Limited partners’ interest in net income - diluted                   $ 253 $ 2,609
Denominator:                      
Weighted average limited partnership units outstanding-basic                   1,151,366 7,525,000
Adjustment for phantom units                   0 0
Weighted average limited partnership units outstanding - diluted                   1,151,366 7,525,000
Net income per limited partnership unit - basic                   $ 0.22 $ 0.35
Net income per limited partnership unit - diluted                   $ 0.22 $ 0.35
[1] Distributions paid per unit were $2.48, $2.40 and $2.23 during 2017, 2016 and 2015, respectively.
[2] Allocation of distributions in excess of net income is based on a pro rata proportion to the common and subordinated units as outlined in the Partnership Agreement.