XML 18 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Income Statement [Abstract]        
Operating revenues $ 544,092 $ 487,950 $ 1,542,167 $ 1,368,334
Costs of sales 502,517 448,812 1,421,524 1,251,491
Gross profit 41,575 39,138 120,643 116,843
Income from CST Fuel Supply equity interests 3,752 4,022 11,185 12,318
Operating expenses:        
Operating expenses 15,371 14,224 46,853 45,754
General and administrative expenses 5,994 6,142 23,731 18,068
Depreciation, amortization and accretion expense 14,049 13,432 42,675 40,594
Total operating expenses 35,414 33,798 113,259 104,416
Gain on sales of assets, net 2,371 631 2,013 525
Operating income 12,284 9,993 20,582 25,270
Other income (expense), net 121 (59) 366 375
Interest expense (7,102) (5,634) (20,599) (16,403)
Income before income taxes 5,303 4,300 349 9,242
Income tax expense (benefit) 966 1,308 (1,686) 851
Net income 4,337 2,992 2,035 8,391
Less: net income (loss) attributable to noncontrolling interests 4 3 (1) 9
Net income attributable to limited partners 4,333 2,989 2,036 8,382
IDR distributions (1,115) (877) (3,162) (2,456)
Net income (loss) available to limited partners $ 3,218 $ 2,112 $ (1,126) $ 5,926
Net income (loss) per limited partner unit:        
Basic earnings per common unit $ 0.09 $ 0.06 $ (0.03) $ 0.18
Diluted earnings per common unit $ 0.09 $ 0.06 $ (0.03) 0.18
Basic and diluted earnings per subordinated unit       $ 0.18
Weighted-average limited partner units:        
Basic common units 33,931,056 33,366,380 33,773,964 31,714,462
Diluted common units 33,937,702 33,391,096 33,773,964 31,766,802
Basic and diluted subordinated units       1,537,956
Total diluted common and subordinated units 33,937,702 33,391,096 33,773,964 33,304,758
Distribution paid per common and subordinated unit $ 0.6225 $ 0.6025 $ 1.8525 $ 1.7925
Distribution declared (with respect to each respective period) per common and subordinated unit $ 0.6275 $ 0.6075 $ 1.8675 $ 1.8075
Supplemental information:        
(a) Includes excise taxes of: $ 19,704 $ 19,698 $ 58,351 $ 59,902
(a) Includes revenues from fuel sales to related parties of: 101,190 99,891 281,611 280,330
(a) Includes rental income of: 21,644 19,752 65,090 59,634
(b) Includes rental expense of: $ 4,876 $ 5,103 $ 14,593 $ 14,870