XML 16 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated and Combined Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Operating revenues (a) $ 512,644 $ 650,136 $ 880,384 $ 1,130,593
Cost of sales (b) 472,129 608,965 802,679 1,051,695
Gross profit 40,515 41,171 77,705 78,898
Income from CST Fuel Supply Equity 4,245 1,177 8,296 2,275
Operating expenses:        
Operating expenses 16,119 20,071 31,530 37,411
General and administrative expenses 4,921 7,614 11,926 18,060
Depreciation, amortization and accretion expense 14,262 11,411 27,162 22,913
Total operating expenses 35,302 39,096 70,618 78,384
Gain (loss) on sales of assets, net (102) 422 (106) 452
Operating income 9,356 3,674 15,277 3,241
Other income, net 316 190 434 249
Interest expense (5,704) (4,743) (10,769) (9,021)
Income (loss) before income taxes 3,968 (879) 4,942 (5,531)
Income tax expense (benefit) 338 (907) (457) (2,588)
Consolidated net income (loss) 3,630 28 5,399 (2,943)
Net income (loss) attributable to noncontrolling interests 4 (2) 6 (7)
Net income (loss) attributable to CrossAmerica limited partners 3,626 30 5,393 (2,936)
Distributions to CST as holder of the incentive distribution right (820) (195) (1,579) (365)
Net income (loss) available to CrossAmerica limited partners $ 2,806 $ (165) $ 3,814 $ (3,301)
Net income (loss) per CrossAmerica limited partner unit:        
Basic earnings per common unit $ 0.08 $ (0.01) $ 0.11 $ (0.13)
Diluted earnings per common unit (c) 0.08 (0.01) 0.11 (0.13)
Basic and diluted earnings per subordinated unit $ 0.00 $ (0.01) $ 0.11 $ (0.13)
Weighted-average CrossAmerica limited partner units        
Basic common units 33,283,489 17,582,365 30,879,426 17,260,533
Diluted common units(c) 33,292,023 17,629,855 30,928,204 17,354,742
Basic and diluted subordinated units 0 7,525,000 2,315,385 7,525,000
Total diluted common and subordinated units(c) 33,292,023 25,154,855 33,243,589 24,879,742
Distribution per common and subordinated units $ 0.5975 $ 0.5475 $ 1.1900 $ 1.0900
Distribution declared (with respect to each respective period) per common and subordinated units $ 0.6025 $ 0.5625 $ 1.2000 $ 1.1100
Supplemental information:        
(a) Includes excise taxes $ 20,311 $ 26,714 $ 40,204 $ 47,224
(a) Includes revenues from fuel sales to related parties 107,131 139,216 180,439 238,140
(a) Includes income from rentals 20,351 14,608 39,882 29,028
(b) Includes expenses from fuel sales to related parties 103,513 135,431 173,765 231,471
(b) Includes expenses from rentals $ 5,019 $ 4,408 $ 9,767 $ 7,930
(c) Diluted common units are not used in the calculation of diluted earnings per common unit for the three and six months ended June 30, 2015 because to do so would be antidilutive   47,490   94,209