5.00 94.5 1 0.50 4.72 1,000,000 1,000,000 1,000,000 1,500,000 5,000,000 1,000,000 1,000,000 500,000 250,000 500,000 100,000 250,000 20 10,000,000 10,000,000 2.56 5 0.78 0.85 1.06 1.73 1.85 2,741,250 0 107,500 2,848,750 50,000,000 1,000,000 0 5.00 0 5.09 101,800,000 0.01 200,000 0 0 3,620,000 400,000 3,220,000 628,660 850,000 650,000 25,000 25,000 55,000 650,000 Trade payables at November 30, 2021 include $53,339 due to certain key management personnel for expenses incurred on behalf of the Company ( November 30, 2020 - $314,123). Total directors' fees, salaries and benefits of $1,190,218 (2019: $1,371,066) disclosed in the consolidated statement of comprehensive loss for the year ended November 30, 2020, includes $180,069 and $69,876 (2019: $165,000 and $38,880) paid to the Company's Chief Executive Officer and Chief Financial Officer, respectively, and $470,634 (2019: $567,269) in fees paid to the Company's President, Chief Development Officer and directors, and $469,639 (2019: $599,917) paid for employees' salaries and benefits. Additions under right-of-use assets includes $58,591 pertaining to a lease modification for office space. During the year ended November 30, 2020, the Company issued 4,342,064 common shares at weighted average trading prices of $2.33. The common shares were issued pursuant to the exercise of 4,359,750 share options, of which 17,314 common shares were issued pursuant to the exercise of 35,000 options on a net exercise basis. During the year ended November 30, 2021, the Company issued 1,154,918 common shares at weighted average trading prices of $2.02. The common shares were issued pursuant to the exercise of 1,197,850 share options, of which 37,068 common shares were issued pursuant to the exercise of 80,000 share options on a net exercise basis. 00015388472020-12-012021-11-30 thunderdome:item iso4217:CAD 00015388472021-11-30 00015388472020-11-30 00015388472019-12-012020-11-30 iso4217:CADxbrli:shares xbrli:shares 0001538847ifrs-full:IssuedCapitalMember2019-11-30 0001538847ifrs-full:CapitalReserveMember2019-11-30 0001538847ifrs-full:RetainedEarningsMember2019-11-30 0001538847ifrs-full:AccumulatedOtherComprehensiveIncomeMember2019-11-30 0001538847ifrs-full:EquityAttributableToOwnersOfParentMember2019-11-30 0001538847ifrs-full:NoncontrollingInterestsMember2019-11-30 00015388472019-11-30 0001538847ifrs-full:IssuedCapitalMember2019-12-012020-11-30 0001538847ifrs-full:CapitalReserveMember2019-12-012020-11-30 0001538847ifrs-full:RetainedEarningsMember2019-12-012020-11-30 0001538847ifrs-full:AccumulatedOtherComprehensiveIncomeMember2019-12-012020-11-30 0001538847ifrs-full:EquityAttributableToOwnersOfParentMember2019-12-012020-11-30 0001538847ifrs-full:NoncontrollingInterestsMember2019-12-012020-11-30 0001538847ifrs-full:IssuedCapitalMember2020-11-30 0001538847ifrs-full:CapitalReserveMember2020-11-30 0001538847ifrs-full:RetainedEarningsMember2020-11-30 0001538847ifrs-full:AccumulatedOtherComprehensiveIncomeMember2020-11-30 0001538847ifrs-full:EquityAttributableToOwnersOfParentMember2020-11-30 0001538847ifrs-full:NoncontrollingInterestsMember2020-11-30 0001538847ifrs-full:IssuedCapitalMember2020-12-012021-11-30 0001538847ifrs-full:CapitalReserveMember2020-12-012021-11-30 0001538847ifrs-full:RetainedEarningsMember2020-12-012021-11-30 0001538847ifrs-full:AccumulatedOtherComprehensiveIncomeMember2020-12-012021-11-30 0001538847ifrs-full:EquityAttributableToOwnersOfParentMember2020-12-012021-11-30 0001538847ifrs-full:NoncontrollingInterestsMember2020-12-012021-11-30 0001538847ifrs-full:IssuedCapitalMember2021-11-30 0001538847ifrs-full:CapitalReserveMember2021-11-30 0001538847ifrs-full:RetainedEarningsMember2021-11-30 0001538847ifrs-full:AccumulatedOtherComprehensiveIncomeMember2021-11-30 0001538847ifrs-full:EquityAttributableToOwnersOfParentMember2021-11-30 0001538847ifrs-full:NoncontrollingInterestsMember2021-11-30 xbrli:pure 0001538847gldg:AlbertaLtdMember2020-12-012021-11-30 0001538847gldg:NWTLtdMember2020-12-012021-11-30 0001538847gldg:BellhavenCopperAndGoldIncMember2020-12-012021-11-30 0001538847gldg:BellhavenExploracionesIncSucursalColombiaMember2020-12-012021-11-30 0001538847gldg:BlueRockMiningSACMember2020-12-012021-11-30 0001538847gldg:BrasilDesenvolvimentosMineraisLtdaMember2020-12-012021-11-30 0001538847gldg:BrazilianGoldCorporationMember2020-12-012021-11-30 0001538847gldg:BrazilianResourcesMineraoLtdaMember2020-12-012021-11-30 0001538847gldg:BriAlaskaCorpMember2020-12-012021-11-30 0001538847gldg:BriMineraoLtdaMember2020-12-012021-11-30 0001538847gldg:GoldminingExploracionesSASMember2020-12-012021-11-30 0001538847gldg:GmiIdahoCorpMember2020-12-012021-11-30 0001538847gldg:MineraoRegentBrasilLtdaMember2020-12-012021-11-30 0001538847gldg:SunwardResourcesSucursalColumbiaMember2020-12-012021-11-30 utr:Y 0001538847gldg:BuildingsAndCampStructuresMemberifrs-full:BottomOfRangeMember2020-12-012021-11-30 0001538847gldg:BuildingsAndCampStructuresMemberifrs-full:TopOfRangeMember2020-12-012021-11-30 0001538847ifrs-full:TangibleExplorationAndEvaluationAssetsMember2020-12-012021-11-30 0001538847ifrs-full:VehiclesMember2020-12-012021-11-30 0001538847gldg:FurnitureAndFixturesMember2020-12-012021-11-30 0001538847ifrs-full:ComputerEquipmentMember2020-12-012021-11-30 0001538847ifrs-full:ComputerSoftwareMember2020-12-012021-11-30 0001538847gldg:InitialPublicOfferingMember2021-03-012021-03-31 iso4217:USD 0001538847gldg:GoldRoyaltyCorpMember2021-02-282021-02-28 0001538847gldg:GoldRoyaltyCorpMember2021-03-012021-03-31 0001538847gldg:ElyGoldRoyaltiesIncMembergldg:GoldRoyaltyCorpMember2021-08-232021-08-23 0001538847gldg:GoldRoyaltyCorpMember2021-08-232021-08-23 0001538847gldg:AbitibiRoyaltiesIncMembergldg:GoldRoyaltyCorpMember2021-11-052021-11-05 0001538847gldg:GoldenValleyMinesAndRoyaltiesLtdMembergldg:GoldRoyaltyCorpMember2021-11-052021-11-05 0001538847gldg:GoldRoyaltyCorpMember2021-11-052021-11-05 0001538847gldg:GoldRoyaltyCorpMember2021-03-112021-03-11 0001538847gldg:GoldRoyaltyCorpMember2021-03-11 0001538847gldg:GRCMember2021-03-11 iso4217:USDxbrli:shares 0001538847gldg:GRCMember2020-12-01 0001538847gldg:GRCMember2021-03-11 0001538847gldg:GRCMember2020-12-012021-11-30 0001538847gldg:GoldRoyaltyCorpMember2020-12-012021-11-30 0001538847gldg:GRCMember2021-11-052021-11-05 0001538847gldg:GRCMember2021-11-30 0001538847gldg:GoldRoyaltyCorpMembergldg:EntityMember2021-11-05 0001538847gldg:GRCMember2020-11-30 0001538847ifrs-full:GrossCarryingAmountMemberifrs-full:LandMember2019-11-30 0001538847ifrs-full:GrossCarryingAmountMembergldg:BuildingsAndCampStructuresMember2019-11-30 0001538847ifrs-full:GrossCarryingAmountMemberifrs-full:OfficeEquipmentMember2019-11-30 0001538847ifrs-full:GrossCarryingAmountMemberifrs-full:RightofuseAssetsMember2019-11-30 0001538847ifrs-full:GrossCarryingAmountMembergldg:ExplorationEquipmentMember2019-11-30 0001538847ifrs-full:GrossCarryingAmountMemberifrs-full:VehiclesMember2019-11-30 0001538847ifrs-full:GrossCarryingAmountMember2019-11-30 0001538847ifrs-full:GrossCarryingAmountMemberifrs-full:LandMembergldg:IFRS16AdjustmentMember2019-11-30 0001538847ifrs-full:GrossCarryingAmountMembergldg:BuildingsAndCampStructuresMembergldg:IFRS16AdjustmentMember2019-11-30 0001538847ifrs-full:GrossCarryingAmountMemberifrs-full:OfficeEquipmentMembergldg:IFRS16AdjustmentMember2019-11-30 0001538847ifrs-full:GrossCarryingAmountMemberifrs-full:RightofuseAssetsMembergldg:IFRS16AdjustmentMember2019-11-30 0001538847ifrs-full:GrossCarryingAmountMembergldg:ExplorationEquipmentMembergldg:IFRS16AdjustmentMember2019-11-30 0001538847ifrs-full:GrossCarryingAmountMemberifrs-full:VehiclesMembergldg:IFRS16AdjustmentMember2019-11-30 0001538847ifrs-full:GrossCarryingAmountMembergldg:IFRS16AdjustmentMember2019-11-30 0001538847ifrs-full:GrossCarryingAmountMemberifrs-full:LandMember2019-12-012020-11-30 0001538847ifrs-full:GrossCarryingAmountMembergldg:BuildingsAndCampStructuresMember2019-12-012020-11-30 0001538847ifrs-full:GrossCarryingAmountMemberifrs-full:OfficeEquipmentMember2019-12-012020-11-30 0001538847ifrs-full:GrossCarryingAmountMemberifrs-full:RightofuseAssetsMember2019-12-012020-11-30 0001538847ifrs-full:GrossCarryingAmountMembergldg:ExplorationEquipmentMember2019-12-012020-11-30 0001538847ifrs-full:GrossCarryingAmountMemberifrs-full:VehiclesMember2019-12-012020-11-30 0001538847ifrs-full:GrossCarryingAmountMember2019-12-012020-11-30 0001538847ifrs-full:GrossCarryingAmountMemberifrs-full:LandMember2020-11-30 0001538847ifrs-full:GrossCarryingAmountMembergldg:BuildingsAndCampStructuresMember2020-11-30 0001538847ifrs-full:GrossCarryingAmountMemberifrs-full:OfficeEquipmentMember2020-11-30 0001538847ifrs-full:GrossCarryingAmountMemberifrs-full:RightofuseAssetsMember2020-11-30 0001538847ifrs-full:GrossCarryingAmountMembergldg:ExplorationEquipmentMember2020-11-30 0001538847ifrs-full:GrossCarryingAmountMemberifrs-full:VehiclesMember2020-11-30 0001538847ifrs-full:GrossCarryingAmountMember2020-11-30 0001538847ifrs-full:GrossCarryingAmountMemberifrs-full:LandMember2020-12-012021-11-30 0001538847ifrs-full:GrossCarryingAmountMembergldg:BuildingsAndCampStructuresMember2020-12-012021-11-30 0001538847ifrs-full:GrossCarryingAmountMemberifrs-full:OfficeEquipmentMember2020-12-012021-11-30 0001538847ifrs-full:GrossCarryingAmountMemberifrs-full:RightofuseAssetsMember2020-12-012021-11-30 0001538847ifrs-full:GrossCarryingAmountMembergldg:ExplorationEquipmentMember2020-12-012021-11-30 0001538847ifrs-full:GrossCarryingAmountMemberifrs-full:VehiclesMember2020-12-012021-11-30 0001538847ifrs-full:GrossCarryingAmountMember2020-12-012021-11-30 0001538847ifrs-full:GrossCarryingAmountMemberifrs-full:LandMember2021-11-30 0001538847ifrs-full:GrossCarryingAmountMembergldg:BuildingsAndCampStructuresMember2021-11-30 0001538847ifrs-full:GrossCarryingAmountMemberifrs-full:OfficeEquipmentMember2021-11-30 0001538847ifrs-full:GrossCarryingAmountMemberifrs-full:RightofuseAssetsMember2021-11-30 0001538847ifrs-full:GrossCarryingAmountMembergldg:ExplorationEquipmentMember2021-11-30 0001538847ifrs-full:GrossCarryingAmountMemberifrs-full:VehiclesMember2021-11-30 0001538847ifrs-full:GrossCarryingAmountMember2021-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMemberifrs-full:LandMember2019-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMembergldg:BuildingsAndCampStructuresMember2019-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMemberifrs-full:OfficeEquipmentMember2019-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMemberifrs-full:RightofuseAssetsMember2019-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMembergldg:ExplorationEquipmentMember2019-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMemberifrs-full:VehiclesMember2019-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMember2019-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMemberifrs-full:LandMember2019-12-012020-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMembergldg:BuildingsAndCampStructuresMember2019-12-012020-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMemberifrs-full:OfficeEquipmentMember2019-12-012020-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMemberifrs-full:RightofuseAssetsMember2019-12-012020-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMembergldg:ExplorationEquipmentMember2019-12-012020-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMemberifrs-full:VehiclesMember2019-12-012020-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMember2019-12-012020-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMemberifrs-full:LandMember2020-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMembergldg:BuildingsAndCampStructuresMember2020-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMemberifrs-full:OfficeEquipmentMember2020-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMemberifrs-full:RightofuseAssetsMember2020-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMembergldg:ExplorationEquipmentMember2020-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMemberifrs-full:VehiclesMember2020-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMember2020-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMemberifrs-full:LandMember2020-12-012021-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMembergldg:BuildingsAndCampStructuresMember2020-12-012021-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMemberifrs-full:OfficeEquipmentMember2020-12-012021-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMemberifrs-full:RightofuseAssetsMember2020-12-012021-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMembergldg:ExplorationEquipmentMember2020-12-012021-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMemberifrs-full:VehiclesMember2020-12-012021-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMember2020-12-012021-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMemberifrs-full:LandMember2021-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMembergldg:BuildingsAndCampStructuresMember2021-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMemberifrs-full:OfficeEquipmentMember2021-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMemberifrs-full:RightofuseAssetsMember2021-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMembergldg:ExplorationEquipmentMember2021-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMemberifrs-full:VehiclesMember2021-11-30 0001538847ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMember2021-11-30 0001538847ifrs-full:LandMember2020-11-30 0001538847gldg:BuildingsAndCampStructuresMember2020-11-30 0001538847ifrs-full:OfficeEquipmentMember2020-11-30 0001538847ifrs-full:RightofuseAssetsMember2020-11-30 0001538847gldg:ExplorationEquipmentMember2020-11-30 0001538847ifrs-full:VehiclesMember2020-11-30 0001538847ifrs-full:LandMember2021-11-30 0001538847gldg:BuildingsAndCampStructuresMember2021-11-30 0001538847ifrs-full:OfficeEquipmentMember2021-11-30 0001538847ifrs-full:RightofuseAssetsMember2021-11-30 0001538847gldg:ExplorationEquipmentMember2021-11-30 0001538847ifrs-full:VehiclesMember2021-11-30 0001538847ifrs-full:BottomOfRangeMembergldg:GoldRoyaltyCorpMember2020-11-272020-11-27 0001538847ifrs-full:TopOfRangeMembergldg:GoldRoyaltyCorpMember2020-11-272020-11-27 0001538847gldg:GoldMiningMembergldg:GoldRoyaltyCorpMember2020-11-272020-11-27 0001538847gldg:WhistlerProjectMembergldg:GoldRoyaltyCorpMember2020-11-272020-11-27 0001538847gldg:YellowknifeProjectMembergldg:GoldRoyaltyCorpMember2020-11-272020-11-27 0001538847gldg:TtiiribiProjectMembergldg:GoldRoyaltyCorpMember2020-11-272020-11-27 0001538847gldg:LaMinaProjectMembergldg:GoldRoyaltyCorpMember2020-11-272020-11-27 0001538847gldg:SaoJorgeProjectMembergldg:GoldRoyaltyCorpMember2020-11-272020-11-27 0001538847gldg:BatistaoProjectMembergldg:GoldRoyaltyCorpMember2020-11-272020-11-27 0001538847gldg:AlmadenProjectMembergldg:GoldRoyaltyCorpMember2020-11-272020-11-27 0001538847gldg:CachoeiraProjectMembergldg:GoldRoyaltyCorpMember2020-11-272020-11-27 0001538847gldg:CruceroProjectMembergldg:GoldRoyaltyCorpMember2020-11-272020-11-27 0001538847gldg:SurubimProjectMembergldg:GoldRoyaltyCorpMember2020-11-272020-11-27 0001538847gldg:YarumalitoProjectMembergldg:GoldRoyaltyCorpMember2020-11-272020-11-27 0001538847gldg:BatistaoProjectMemberifrs-full:SubsidiariesMember2020-11-272020-11-27 0001538847gldg:SurubimProjectExceedingTwoMillionOuncesOfGoldProductionMemberifrs-full:SubsidiariesMember2020-11-272020-11-27 0001538847gldg:SurubimProjectMemberifrs-full:SubsidiariesMember2020-11-272020-11-27 0001538847gldg:RioNovoAreaOfSurubimProjectMemberifrs-full:SubsidiariesMember2020-11-272020-11-27 0001538847gldg:WhistlerProjectMemberifrs-full:SubsidiariesMember2020-11-272020-11-27 0001538847gldg:YarumalitoProjectMemberifrs-full:SubsidiariesMember2020-11-272020-11-27 0001538847gldg:GoodwinLakePropertyAtTheYellowknifeProjectMemberifrs-full:SubsidiariesMember2020-11-272020-11-27 0001538847gldg:BigSkyPropertyAtTheYellowknifeProjectMemberifrs-full:SubsidiariesMember2020-11-272020-11-27 0001538847gldg:NarrowLakePropertyAtTheYellowknifeProjectMemberifrs-full:SubsidiariesMember2020-11-272020-11-27 0001538847gldg:LaMinaProjectMember2021-11-30 0001538847gldg:LaMinaProjectMember2020-11-30 0001538847gldg:TitiribiGoldCopperProjectMember2021-11-30 0001538847gldg:TitiribiGoldCopperProjectMember2020-11-30 0001538847gldg:YellowknifeGoldProjectMember2021-11-30 0001538847gldg:YellowknifeGoldProjectMember2020-11-30 0001538847gldg:CruceroProjectMember2021-11-30 0001538847gldg:CruceroProjectMember2020-11-30 0001538847gldg:CachoeiraGoldProjectMember2021-11-30 0001538847gldg:CachoeiraGoldProjectMember2020-11-30 0001538847gldg:SoJorgeGoldProjectMember2021-11-30 0001538847gldg:SoJorgeGoldProjectMember2020-11-30 0001538847gldg:SurubimGoldProjectMember2021-11-30 0001538847gldg:SurubimGoldProjectMember2020-11-30 0001538847gldg:YarumalitoGoldProjectMember2021-11-30 0001538847gldg:YarumalitoGoldProjectMember2020-11-30 0001538847gldg:AlmadenGoldProjectMember2021-11-30 0001538847gldg:AlmadenGoldProjectMember2020-11-30 0001538847gldg:WhistlerGoldCopperProjectMember2021-11-30 0001538847gldg:WhistlerGoldCopperProjectMember2020-11-30 0001538847gldg:BatistoGoldProjectMember2021-11-30 0001538847gldg:BatistoGoldProjectMember2020-11-30 0001538847gldg:MontesUreosAndTrintaProjectMember2021-11-30 0001538847gldg:MontesUreosAndTrintaProjectMember2020-11-30 0001538847gldg:ReaUraniumProjectMember2021-11-30 0001538847gldg:ReaUraniumProjectMember2020-11-30 0001538847gldg:ThirdpartyRoyaltyHolderMember2021-10-14 0001538847gldg:ThirdpartyRoyaltyHolderMember2021-10-142021-10-14 00015388472021-10-142021-10-14 0001538847gldg:ThirdpartyRoyaltyHolderMember2020-12-012021-11-30 0001538847gldg:ThirdpartyRoyaltyHolderMember2019-12-012020-11-30 0001538847gldg:YarumalitoGoldProjectMember2019-12-022019-12-02 0001538847gldg:YarumalitoGoldProjectMembergldg:YarumalitoAgreementMember2020-12-012021-02-26 00015388472019-12-02 0001538847gldg:YarumalitoGoldProjectMember2019-12-02 0001538847gldg:YarumalitoGoldProjectMembergldg:NewrangeMember2020-12-012021-11-30 0001538847gldg:AlmadenGoldProjectMember2020-03-022020-03-02 00015388472020-03-02 0001538847gldg:AlmadenGoldProjectMember2020-03-02 0001538847gldg:WhistlerGoldCopperProjectMember2020-12-012021-11-30 0001538847gldg:WhistlerGoldCopperProjectMember2019-12-012020-11-30 0001538847gldg:WhistlerGoldCopperProjectMember2009-09-092021-11-30 0001538847gldg:LaMinaProjectMember2020-12-012021-11-30 0001538847gldg:LaMinaProjectMember2019-12-012020-11-30 0001538847gldg:LaMinaProjectMember2009-09-092021-11-30 0001538847gldg:TitiribiGoldCopperProjectMember2020-12-012021-11-30 0001538847gldg:TitiribiGoldCopperProjectMember2019-12-012020-11-30 0001538847gldg:TitiribiGoldCopperProjectMember2009-09-092021-11-30 0001538847gldg:YellowknifeGoldProjectMember2020-12-012021-11-30 0001538847gldg:YellowknifeGoldProjectMember2019-12-012020-11-30 0001538847gldg:YellowknifeGoldProjectMember2009-09-092021-11-30 0001538847gldg:CruceroProjectMember2020-12-012021-11-30 0001538847gldg:CruceroProjectMember2019-12-012020-11-30 0001538847gldg:CruceroProjectMember2009-09-092021-11-30 0001538847gldg:SoJorgeGoldProjectMember2020-12-012021-11-30 0001538847gldg:SoJorgeGoldProjectMember2019-12-012020-11-30 0001538847gldg:SoJorgeGoldProjectMember2009-09-092021-11-30 0001538847gldg:AlmadenGoldProjectMember2020-12-012021-11-30 0001538847gldg:AlmadenGoldProjectMember2019-12-012020-11-30 0001538847gldg:AlmadenGoldProjectMember2009-09-092021-11-30 0001538847gldg:CachoeiraGoldProjectMember2020-12-012021-11-30 0001538847gldg:CachoeiraGoldProjectMember2019-12-012020-11-30 0001538847gldg:CachoeiraGoldProjectMember2009-09-092021-11-30 0001538847gldg:YarumalitoGoldProjectMember2020-12-012021-11-30 0001538847gldg:YarumalitoGoldProjectMember2019-12-012020-11-30 0001538847gldg:YarumalitoGoldProjectMember2009-09-092021-11-30 0001538847gldg:MontesUreosAndTrintaProjectMember2020-12-012021-11-30 0001538847gldg:MontesUreosAndTrintaProjectMember2019-12-012020-11-30 0001538847gldg:MontesUreosAndTrintaProjectMember2009-09-092021-11-30 0001538847gldg:ReaUraniumProjectMember2020-12-012021-11-30 0001538847gldg:ReaUraniumProjectMember2019-12-012020-11-30 0001538847gldg:ReaUraniumProjectMember2009-09-092021-11-30 0001538847gldg:SurubimGoldProjectMember2020-12-012021-11-30 0001538847gldg:SurubimGoldProjectMember2019-12-012020-11-30 0001538847gldg:SurubimGoldProjectMember2009-09-092021-11-30 0001538847gldg:BatistoGoldProjectMember2020-12-012021-11-30 0001538847gldg:BatistoGoldProjectMember2019-12-012020-11-30 0001538847gldg:BatistoGoldProjectMember2009-09-092021-11-30 0001538847gldg:OtherProjectMember2020-12-012021-11-30 0001538847gldg:OtherProjectMember2019-12-012020-11-30 0001538847gldg:OtherProjectMember2009-09-092021-11-30 00015388472009-09-092021-11-30 0001538847ifrs-full:KeyManagementPersonnelOfEntityOrParentMember2021-11-30 0001538847ifrs-full:KeyManagementPersonnelOfEntityOrParentMember2020-11-30 0001538847gldg:MarginLoanFacilityMember2021-10-28 0001538847gldg:MarginLoanFacilityMembergldg:LondonInterbankOfferedRateLiborMember2021-10-28 0001538847gldg:MarginLoanFacilityMember2020-12-012021-11-30 0001538847gldg:MarginLoanFacilityMember2021-11-30 0001538847ifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMemberifrs-full:CurrentEstimateOfFutureCashOutflowsToBePaidToFulfilObligationMeasurementInputMember2021-11-30 0001538847ifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMemberifrs-full:CurrentEstimateOfFutureCashOutflowsToBePaidToFulfilObligationMeasurementInputMember2020-11-30 0001538847ifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMembergldg:LifeExpectancyMember2021-11-30 0001538847ifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMembergldg:LifeExpectancyMember2020-11-30 0001538847ifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMembergldg:InflationRateMember2021-11-30 0001538847ifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMembergldg:InflationRateMember2020-11-30 0001538847ifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMemberifrs-full:DiscountRateMeasurementInputMember2021-11-30 0001538847ifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMemberifrs-full:DiscountRateMeasurementInputMember2020-11-30 0001538847gldg:YellowknifeGoldProjectMember2017-07-31 0001538847gldg:YellowknifeGoldProjectMemberifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMemberifrs-full:CurrentEstimateOfFutureCashOutflowsToBePaidToFulfilObligationMeasurementInputMember2021-11-30 0001538847gldg:YellowknifeGoldProjectMemberifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMemberifrs-full:CurrentEstimateOfFutureCashOutflowsToBePaidToFulfilObligationMeasurementInputMember2020-11-30 0001538847gldg:YellowknifeGoldProjectMemberifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMembergldg:LifeExpectancyMember2021-11-30 0001538847gldg:YellowknifeGoldProjectMemberifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMembergldg:LifeExpectancyMember2020-11-30 0001538847gldg:YellowknifeGoldProjectMemberifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMembergldg:InflationRateMember2021-11-30 0001538847gldg:YellowknifeGoldProjectMemberifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMembergldg:InflationRateMember2020-11-30 0001538847gldg:YellowknifeGoldProjectMemberifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMemberifrs-full:DiscountRateMeasurementInputMember2021-11-30 0001538847gldg:YellowknifeGoldProjectMemberifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMemberifrs-full:DiscountRateMeasurementInputMember2020-11-30 0001538847ifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMember2020-11-30 0001538847ifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMember2019-11-30 0001538847ifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMember2020-12-012021-11-30 0001538847ifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMember2019-12-012020-11-30 0001538847ifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMember2021-11-30 0001538847ifrs-full:ReserveOfSharebasedPaymentsMembergldg:RestrictedShareRightsMember2019-11-30 0001538847ifrs-full:ReserveOfSharebasedPaymentsMembergldg:ShareOptionsMember2019-11-30 0001538847gldg:ReserveForWarrantsMember2019-11-30 0001538847ifrs-full:ReserveOfSharebasedPaymentsMembergldg:RestrictedShareRightsMember2019-12-012020-11-30 0001538847ifrs-full:ReserveOfSharebasedPaymentsMembergldg:ShareOptionsMember2019-12-012020-11-30 0001538847gldg:ReserveForWarrantsMember2019-12-012020-11-30 0001538847ifrs-full:ReserveOfSharebasedPaymentsMembergldg:RestrictedShareRightsMember2020-11-30 0001538847ifrs-full:ReserveOfSharebasedPaymentsMembergldg:ShareOptionsMember2020-11-30 0001538847gldg:ReserveForWarrantsMember2020-11-30 0001538847ifrs-full:ReserveOfSharebasedPaymentsMembergldg:RestrictedShareRightsMember2020-12-012021-11-30 0001538847ifrs-full:ReserveOfSharebasedPaymentsMembergldg:ShareOptionsMember2020-12-012021-11-30 0001538847gldg:ReserveForWarrantsMember2020-12-012021-11-30 0001538847ifrs-full:ReserveOfSharebasedPaymentsMembergldg:RestrictedShareRightsMember2021-11-30 0001538847ifrs-full:ReserveOfSharebasedPaymentsMembergldg:ShareOptionsMember2021-11-30 0001538847gldg:ReserveForWarrantsMember2021-11-30 0001538847ifrs-full:TopOfRangeMember2020-12-012021-11-30 0001538847gldg:BellhavenCopperAndGoldIncMember2017-05-302017-05-30 0001538847gldg:BellhavenCopperAndGoldIncMember2020-12-012021-11-30 0001538847ifrs-full:BottomOfRangeMembergldg:ShareOptionsOneMember2021-11-30 0001538847ifrs-full:TopOfRangeMembergldg:ShareOptionsOneMember2021-11-30 0001538847gldg:ShareOptionsOneMember2021-11-30 0001538847gldg:ShareOptionsOneMember2020-12-012021-11-30 0001538847ifrs-full:BottomOfRangeMembergldg:ShareOptionsTwoMember2021-11-30 0001538847ifrs-full:TopOfRangeMembergldg:ShareOptionsTwoMember2021-11-30 0001538847gldg:ShareOptionsTwoMember2021-11-30 0001538847gldg:ShareOptionsTwoMember2020-12-012021-11-30 0001538847ifrs-full:BottomOfRangeMembergldg:ShareOptionsThreeMember2021-11-30 0001538847ifrs-full:TopOfRangeMembergldg:ShareOptionsThreeMember2021-11-30 0001538847gldg:ShareOptionsThreeMember2021-11-30 0001538847gldg:ShareOptionsThreeMember2020-12-012021-11-30 0001538847ifrs-full:BottomOfRangeMembergldg:ShareOptionsFourMember2021-11-30 0001538847ifrs-full:TopOfRangeMembergldg:ShareOptionsFourMember2021-11-30 0001538847gldg:ShareOptionsFourMember2021-11-30 0001538847gldg:ShareOptionsFourMember2020-12-012021-11-30 0001538847ifrs-full:BottomOfRangeMembergldg:ShareOptionsFiveMember2021-11-30 0001538847ifrs-full:TopOfRangeMembergldg:ShareOptionsFiveMember2021-11-30 0001538847gldg:ShareOptionsFiveMember2021-11-30 0001538847gldg:ShareOptionsFiveMember2020-12-012021-11-30 0001538847gldg:ShareOptionsMember2020-12-012021-11-30 0001538847gldg:ShareOptionsMember2019-12-012020-11-30 0001538847gldg:RestrictedShareRightsMember2019-11-30 0001538847gldg:RestrictedShareRightsMember2019-12-012020-11-30 0001538847gldg:RestrictedShareRightsMember2020-11-30 0001538847gldg:RestrictedShareRightsMember2020-12-012021-11-30 0001538847gldg:RestrictedShareRightsMember2021-11-30 0001538847gldg:GoldRoyaltyCorpMember2019-12-012020-11-30 0001538847gldg:GoldRoyaltyCorpMember2018-12-012019-11-30 0001538847ifrs-full:EquityAttributableToOwnersOfParentMembergldg:GoldRoyaltyCorpMember2019-12-012020-11-30 0001538847gldg:GoldRoyaltyCorpMember2020-11-30 0001538847gldg:GoldRoyaltyCorpMember2020-12-042020-12-04 0001538847gldg:GoldRoyaltyCorpMember2020-12-032020-12-03 0001538847gldg:GoldRoyaltyCorpMember2021-03-112021-03-11 0001538847gldg:GoldRoyaltyCorpMember2020-10-19 0001538847gldg:GoldRoyaltyCorpMembergldg:RestrictedSharesMember2020-10-192020-10-19 0001538847gldg:GoldRoyaltyCorpMembergldg:RestrictedSharesMember2020-10-19 0001538847gldg:GoldRoyaltyCorpMembergldg:RestrictedSharesMember2020-12-012021-11-30 0001538847gldg:GoldRoyaltyCorpMembergldg:RestrictedSharesMember2019-12-012020-11-30 0001538847gldg:RestrictedSharesMembergldg:GoldRoyaltyCorpMember2021-03-072021-03-07 0001538847ifrs-full:TopOfRangeMembergldg:GoldRoyaltyCorpMember2021-03-072021-03-07 0001538847gldg:GoldRoyaltyCorpMembergldg:GRCShareOptionsVestingOnGrantDateMember2021-03-072021-03-07 0001538847gldg:GoldRoyaltyCorpMembergldg:GRCShareOptionsVestingOnEachOfTheDatesThatAre612And18MonthsThereafterMember2021-03-072021-03-07 0001538847gldg:GoldRoyaltyCorpMembergldg:GRCShareOptionsVestingOnEachOfTheDatesThatAre612And18MonthsThereafterMember2020-12-012021-11-30 0001538847gldg:GoldRoyaltyCorpMembergldg:GRCShareOptionsVestingOnEachOfTheDatesThatAre612And18MonthsThereafterMember2019-12-012020-11-30 0001538847ifrs-full:BottomOfRangeMember2021-11-30 0001538847ifrs-full:TopOfRangeMember2021-11-30 0001538847gldg:CurrencyRiskDenominatedInUSDMember2021-11-30 0001538847gldg:CurrencyRiskDenominatedInUSDMember2020-11-30 0001538847gldg:CurrencyRiskDenominatedInBrlMember2021-11-30 0001538847gldg:CurrencyRiskDenominatedInBrlMember2020-11-30 0001538847gldg:CurrencyRiskDenominatedInCopMember2021-11-30 0001538847gldg:CurrencyRiskDenominatedInCopMember2020-11-30 0001538847gldg:GoldRoyaltyCorpMember2021-11-30 0001538847gldg:GoldRoyaltyCorpMembergldg:DividendAnnouncedMember2022-01-182022-01-18 0001538847ifrs-full:UnusedTaxLossesMember2021-11-30 0001538847ifrs-full:UnusedTaxLossesMember2020-11-30 0001538847gldg:TemporaryDifferencesMineralPropertiesMember2021-11-30 0001538847gldg:TemporaryDifferencesMineralPropertiesMember2020-11-30 0001538847gldg:TemporaryDifferencesFixedAssetsMember2021-11-30 0001538847gldg:TemporaryDifferencesFixedAssetsMember2020-11-30 0001538847gldg:OtherTaxDifferencesMember2021-11-30 0001538847gldg:OtherTaxDifferencesMember2020-11-30 0001538847gldg:InvestmentInGRCMember2021-11-30 0001538847gldg:NoncapitalLossesMember2021-11-30 0001538847gldg:NoncapitalLossesMember2020-11-30 0001538847gldg:DirectFamilyMemberOfChairmanMember2020-12-012021-11-30 0001538847gldg:DirectFamilyMemberOfChairmanMember2019-12-012020-11-30 0001538847gldg:DirectFamilyMemberOfChairmanMember2021-11-30 0001538847gldg:DirectFamilyMemberOfChairmanMember2020-11-30 0001538847gldg:CompanyControlledByADirectFamilyMemberOfChairmanMember2020-12-012021-11-30 0001538847gldg:CompanyControlledByADirectFamilyMemberOfChairmanMember2019-12-012020-11-30 0001538847gldg:CompanyControlledByADirectFamilyMemberOfChairmanMember2021-11-30 0001538847gldg:CompanyControlledByADirectFamilyMemberOfChairmanMember2020-11-30 0001538847gldg:ManagementPersonnelMember2020-12-012021-11-30 0001538847gldg:ManagementPersonnelMember2019-12-012020-11-30 0001538847gldg:DirectorAndOfficerMember2020-12-012021-11-30 0001538847gldg:DirectorAndOfficerMember2019-12-012020-11-30 0001538847gldg:Colombia1Member2021-11-30 0001538847gldg:Colombia1Member2020-11-30 0001538847gldg:Brazil1Member2021-11-30 0001538847gldg:Brazil1Member2020-11-30 0001538847gldg:Canada1Member2021-11-30 0001538847gldg:Canada1Member2020-11-30 0001538847gldg:Peru1Member2021-11-30 0001538847gldg:Peru1Member2020-11-30 0001538847gldg:UnitedStates1Member2021-11-30 0001538847gldg:UnitedStates1Member2020-11-30 0001538847gldg:Canada1Member2020-12-012021-11-30 0001538847gldg:Canada1Member2019-12-012020-11-30 0001538847gldg:Colombia1Member2020-12-012021-11-30 0001538847gldg:Colombia1Member2019-12-012020-11-30 0001538847gldg:UnitedStates1Member2020-12-012021-11-30 0001538847gldg:UnitedStates1Member2019-12-012020-11-30 0001538847gldg:Brazil1Member2020-12-012021-11-30 0001538847gldg:Brazil1Member2019-12-012020-11-30 0001538847gldg:Peru1Member2020-12-012021-11-30 0001538847gldg:Peru1Member2019-12-012020-11-30 0001538847gldg:DgoldMember2011-11-152011-11-15 0001538847gldg:DgoldMembergldg:AdditionalPayableIfHoldingsDropBelow10Member2011-11-152011-11-15 iso4217:BRL 0001538847gldg:BoaVistaGoldIncMember2018-09-012018-09-30 0001538847gldg:BoaVistaGoldIncMember2019-05-012019-05-31 0001538847gldg:BoaVistaGoldIncMembergldg:MineralRightsAgreementMember2022-12-012022-12-31 0001538847gldg:JarbasAgreementExplorationLicensesMember2022-01-012022-12-31 0001538847gldg:AltoroAgreementExplorationLicensesMember2012-12-142012-12-14 0001538847gldg:SurfacecRightsLeasePaymentMember2021-12-012021-12-31 0001538847gldg:SurfacecRightsLeasePaymentMember2022-06-012022-06-30 0001538847gldg:SurfacecRightsLeasePaymentMember2022-12-012022-12-31 0001538847gldg:SurfacecRightsLeasePaymentMember2022-12-072022-12-07 0001538847ifrs-full:NotLaterThanOneYearMember2021-11-30 0001538847ifrs-full:LaterThanOneYearAndNotLaterThanThreeYearsMember2021-11-30 0001538847ifrs-full:LaterThanThreeYearsAndNotLaterThanFiveYearsMember2021-11-30 0001538847ifrs-full:LaterThanFiveYearsMember2021-11-30 0001538847gldg:RehabilitationProvisionsMember2020-12-012021-11-30

Exhibit 99.3

 

 

 

 

 

logo.jpg

 

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED

NOVEMBER 30, 2021 AND 2020

(Expressed in Canadian Dollars unless otherwise stated)

 

 

 

 
logo001.jpg
 

Report of Independent Registered Public Accounting Firm

 

To the Shareholders and Board of Directors of GoldMining Inc.


Opinion on the Financial Statements
We have audited the accompanying consolidated statements of financial position of GoldMining Inc. and its subsidiaries (together, the Company) as of November 30, 2021 and 2020, and the related consolidated statements of comprehensive income (loss), changes in equity and cash flows for the years then ended, including the related notes (collectively referred to as the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of November 30, 2021 and 2020, and its financial performance and its cash flows for the years then ended in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.

 

Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. 

 

We conducted our audits of these consolidated financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion. 

 

/s/ PricewaterhouseCoopers LLP

 

Chartered Professional Accountants

 

Vancouver, Canada
February 28, 2022
We have served as the Company's auditor since 2019.

 

 

PricewaterhouseCoopers LLP
PricewaterhouseCoopers Place, 250 Howe Street, Suite 1400, Vancouver, British Columbia, Canada V6C 3S7
T: +1 604 806 7000, F: +1 604 806 7806
 
“PwC” refers to PricewaterhouseCoopers LLP, an Ontario limited liability partnership. 

 

 

 

 

    

GoldMining Inc.
Consolidated Statements of Financial Position
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated) 
logosm.jpg

    

      

As at November 30,

  

As at November 30,

 
  

Notes

  

2021

  

2020

 
       ($)   ($) 

Assets

            

Current assets

            

Cash and cash equivalents

  7   11,658,308   9,193,089 

Restricted cash

      -   350,000 

Other receivables

      40,096   62,966 

Prepaid expenses and deposits

      528,804   415,987 

Short-term investment

      50,000   100,000 
       12,277,208   10,122,042 

Non-current assets

            

Reclamation deposits

      523,816   553,816 

Land, property and equipment

  5   1,789,544   1,790,650 

Exploration and evaluation assets

  6   54,475,285   55,885,728 

Investment in joint venture

      999,396   1,073,514 

Investment in GRC

  4   130,090,220   - 
       200,155,469   69,425,750 
             

Liabilities

            

Current liabilities

            

Accounts payable and accrued liabilities

  8   991,913   2,573,937 

Due to joint venture

      24,809   26,621 

Due to related parties

  16   20,793   30,013 

Lease liabilities

      54,453   76,103 

Short-term credit facility

      -   350,000 

Margin loan payable

  9   12,481,648   - 
       13,573,616   3,056,674 

Non-Current Liabilities

            

Lease liabilities

      69,767   6,039 

Government loan

      40,000   40,000 

Rehabilitation provisions

  10   899,829   815,828 

Deferred tax liability

  15   9,867,859   - 
       24,451,071   3,918,541 
             

Equity

            

Issued capital

  11   131,082,494   128,181,627 

Reserves

  11   10,106,552   9,102,695 

Retained earnings (deficit)

      41,183,972   (59,934,831)

Accumulated other comprehensive loss

      (6,668,620)  (13,046,696)

Total equity attributable to shareholders of the Company

   175,704,398   64,302,795 

Non-controlling interests

  12   -   1,204,414 
       175,704,398   65,507,209 
       200,155,469   69,425,750 

 

Commitments (Note 18)

Subsequent events (Note 19)

 

Approved and authorized for issue by the Board of Directors on February 28, 2022.

 

/s/ "David Kong"

 

/s/ "Pat Obara"

 

David Kong

Director

 

Pat Obara

Chief Financial Officer

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements

 

 

1

 

    

GoldMining Inc.
Consolidated Statements of Comprehensive Income (Loss)
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated) 
logosm.jpg

    

      

For the year

 
      

ended November 30,

 
  

Notes

  

2021

  

2020

 
       ($)   ($) 

Expenses

            

Consulting fees

      264,569   597,100 

Depreciation

  5   185,623   275,163 

Directors' fees, salaries and benefits

  16   1,103,516   1,190,218 

Exploration expenses

  6   2,412,997   1,669,212 

General and administrative

      2,881,931   3,134,111 

Professional fees

      2,166,002   1,377,920 

Share-based compensation

  11,12   3,013,479   2,624,526 

Share of loss on investment in joint venture

      1,142   5,063 

Gains on remeasurement of investment in GRC

  4   (123,652,731)  - 

Share of loss in associate

  4   2,930,523   - 
       (108,692,949)  10,873,313 

Operating income (loss)

      108,692,949   (10,873,313)
             

Other items

            

Interest income

      7,561   73,646 

Accretion of rehabilitation provisions

  10   (3,735)  (13,190)

Financing costs

  9   (145,687)  (2,807)

Write-off of exploration and evaluation assets

  6   -   (10,091)

Gain on settlement of litigation

  6   760,436   - 

Gain on disposal of equipment

  5   -   10,391 

Net foreign exchange loss

      (115,973)  (272,279)

Net income (loss) for the year before taxes

      109,195,551   (11,087,643)

Deferred income tax expense

  15   (9,011,367)  - 

Net income (loss) for the year

      100,184,184   (11,087,643)
             

Attributable to:

            

Shareholders of the Company

      100,355,240   (11,087,643)

Non-controlling interests

  12   (171,056)  - 

Net income (loss) for the year

      100,184,184   (11,087,643)
             

Other comprehensive income (loss)

            

Items that will not be subsequently reclassified to net income or loss:

            

Unrealized gain (loss) on short-term investments

      (50,000)  50,000 

Unrealized gain on investment in GRC

  4   9,257,320   - 

Deferred tax expense on investment in GRC

      (1,249,738)  - 

Item that may be reclassified subsequently to net income or loss:

          - 

Foreign currency adjustment reclassified to net income

      857,238   - 

Foreign currency translation adjustments

      (2,436,744)  (4,530,867)

Total comprehensive income (loss) for the year

      106,562,260   (15,568,510)
             

Attributable to:

            

Shareholders of the Company

      106,733,316   (15,568,510)

Non-controlling interests

  12   (171,056)  - 

Total comprehensive income (loss) for the year

      106,562,260   (15,568,510)
             

Basic income (loss) per share

  11   0.67   (0.08)

Diluted income (loss) per share

  11   0.66   (0.08)
             

Weighted average number of shares outstanding

            

Basic

      149,407,112   146,046,711 

Diluted

      152,509,190   146,046,711 

 

The accompanying notes are an integral part of these Consolidated Financial Statements

 

2

 

    

GoldMining Inc.
Consolidated Statements of Changes in Equity
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated) 
logosm.jpg

    

                      

Accumulated

  

Attributable

         
                  

Retained

  

Other

  

to Shareholders

         
      

Number of

  

Issued

      

Earnings

  

Comprehensive

  

of the

  

Non-

     
  

Notes

  

Shares

  

Capital

  

Reserves

  

(Deficit)

  

Loss

  

Company

  

controlling

  

Total

 
          $  $  $  $  $  

Interests

  $ 

Balance at November 30, 2019

      138,902,965   115,499,094   9,939,966   (51,227,491)  (8,565,829)  65,645,740   -   65,645,740 

Options exercise

  11   4,342,064   7,019,064   (2,388,416)  -   -   4,630,648   -   4,630,648 

Restricted share rights vested

  11   226,198   270,815   (270,815)  -   -   -   -   - 

Warrants exercise

  11   3,771,986   3,631,554   (802,566)  -   -   2,828,988   -   2,828,988 

Issued capital pursuant to acquisiton of:

                                    

Exploration and evaluation assets

  6   1,455,978   1,761,100   -   -   -   1,761,100   -   1,761,100 

Gold Royalty subscription receipts

      -   -   -   2,380,303   -   2,380,303   1,204,414   3,584,717 

Share-based compensation

  11   -   -   2,624,526   -   -   2,624,526   -   2,624,526 

Other comprehensive loss

      -   -   -   -   (4,480,867)  (4,480,867)  -   (4,480,867)

Net loss for the year

      -   -   -   (11,087,643)  -   (11,087,643)  -   (11,087,643)

Balance at November 30, 2020

      148,699,191   128,181,627   9,102,695   (59,934,831)  (13,046,696)  64,302,795   1,204,414   65,507,209 

Options exercise

  11   1,181,656   1,883,321   (751,727)  -   -   1,131,594   -   1,131,594 

Restricted share rights vested

  11   36,540   105,190   (105,190)  -   -   -   -   - 

Issued capital pursuant to:

                          -   -   - 

Settlement of litigation

  6   324,723   526,051   -   -   -   526,051   -   526,051 

Issuance cost

      -   (6,941)  -   -   -   (6,941)  -   (6,941)

Gold Royalty private placement

  11   -   -   -   84,592   -   84,592   52,836   137,428 

Gold Royalty restricted shares

  11   -   -   -   (402,112)  -   (402,112)  402,112   - 

Share-based compensation

  11,12   -   -   1,860,774   1,081,083   -   2,941,857   71,622   3,013,479 

Initial recognition of deferred tax benefits of share issuance costs

  4   -   393,246   -   -   -   393,246   -   393,246 

Other comprehensive income

  4   -   -   -   -   6,378,076   6,378,076   -   6,378,076 

Net income for the year

      -   -   -   100,355,240   -   100,355,240   (171,056)  100,184,184 

Deconsolidation of the non-controlling interests

  4,12   -   -   -   -   -   -   (1,559,928)  (1,559,928)

Balance at November 30, 2021

      150,242,110   131,082,494   10,106,552   41,183,972   (6,668,620)  175,704,398   -   175,704,398 

 

The accompanying notes are an integral part of these Consolidated Financial Statements

 

3

 

    

GoldMining Inc.
Consolidated Statements of Cash Flows
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated) 
logosm.jpg

    

   

For the year

 
   

ended November 30,

 
   

2021

   

2020

 
      ($)       ($)  

Operating activities

               

Net income (loss) for the year

    100,184,184       (11,087,643 )

Adjustments for items not involving cash:

               

Depreciation

    185,623       275,163  

Accretion

    3,735       13,190  

Financing costs

    145,687       2,807  

Equity losses of joint venture

    1,142       5,063  

Share-based compensation

    3,013,479       2,624,526  

Write-off of exploration and evaluation assets

    -       10,091  

Gain on remeasurement of investment in GRC

    (123,652,731 )     -  

Share of loss in associate

    2,930,523       -  

Deferred income tax expense

    9,011,367       -  

Gain on settlement of litigation

    (760,436 )     -  

Gain on disposal of equipment

    -       (10,391 )

Net unrealized foreign exchange loss

    380,029       226,653  

Net changes in non-cash working capital items:

               

Other receivables

    (5,878 )     7,844  

Prepaid expenses and deposits

    (553,182 )     (253,710 )

Accounts payable and accrued liabilities

    1,209,501       712,831  

Due to related parties

    (9,220 )     (113,945 )

Cash used in operating activities

    (7,916,177 )     (7,587,521 )
                 

Investing activities

               

Investment in exploration and evaluation assets

    (48,510 )     (918,669 )

Investment in royalty

    (230,614 )     -  

Investment in joint venture

    -       -  

Purchase of equipment

    (7,787 )     (36,397 )

Proceeds on disposal of equipment

    -       10,391  

Deconsolidation of cash held in GRC

    (2,480,709 )     -  

Reclamation deposit

    30,000       -  

Restricted cash refund (deposit)

    350,000       (350,000 )

Cash used in investing activities

    (2,387,620 )     (1,294,675 )
                 

Financing activities

               

Proceeds from shares and warrants issued

    1,131,594       7,459,636  

Payment of lease liabilities

    (114,213 )     (101,922 )

Proceeds from government loan

    -       40,000  

Net proceeds from margin loan

    11,965,616       -  

Proceeds from (repayment of) short-term credit facility

    (350,000 )     350,000  

Proceeds from GRC private placement

    137,428       3,584,717  

Interest paid on short-term credit facility

    (4,907 )     -  

Cash generated from financing activities

    12,765,518       11,332,431  
                 

Effect of exchange rate changes on cash

    3,498       264,969  
                 

Net increase in cash and cash equivalents

    2,465,219       2,715,204  

Cash and cash equivalents

               

Beginning of year

    9,193,089       6,477,885  

End of year

    11,658,308       9,193,089  

 

The accompanying notes are an integral part of these Consolidated Financial Statements

 

4

    

Goldmining Inc.
Notes to Consolidated Financial Statements
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated)
logosm.jpg

    

 

1.

Corporate Information

 

GoldMining Inc. is a corporation organized under the laws of British Columbia and was incorporated in the Province of British Columbia, Canada, on September 9, 2009. Together with its subsidiaries (collectively, the "Company" or "GoldMining"), the Company is a public mineral exploration company with a focus on the acquisition, exploration and development of projects in Brazil, Colombia, United States, Canada, Peru and other regions of the Americas.

 

GoldMining Inc.'s common shares (the "GoldMining Shares") are listed on the Toronto Stock Exchange (the "TSX") under the symbol "GOLD", on NYSE American (the "NYSE") under the symbol "GLDG" and on the Frankfurt Stock Exchange under the symbol "BSR". The head office and principal address of the Company is located at Suite 1830, 1030 West Georgia Street, Vancouver, British Columbia, V6E 2Y3, Canada.

 

 

2.

Basis of Preparation

 

2.1         Statement of compliance

 

The Company's consolidated financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB") and interpretations of the International Financial Reporting Interpretations Committee ("IFRIC").  They were authorised for issue by the Company's Board of Directors on February 28, 2022.

 

2.2         Basis of presentation

 

The Company's consolidated financial statements have been prepared on a historical cost basis. The Company's consolidated financial statements and those of its controlled subsidiaries are presented in Canadian dollars ("$" or "dollars"), which is the Company's reporting currency, and all values are rounded to the nearest dollar except where otherwise indicated.

 

2.3         Basis of consolidation

 

The consolidated financial statements include the financial statements of GoldMining Inc. and the entities it controls. Control is achieved when the Company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.

 

The results of subsidiaries acquired or disposed of during the year are included in the consolidated statements of comprehensive loss from the effective date of acquisition or up to the effective date of disposal, as appropriate. Where the Company's interest in a subsidiary is less than 100%, the Company recognizes non-controlling interests ("NCI").

 

All inter-company transactions, balances, income and expenses are eliminated through the consolidation process.

 

5

    

Goldmining Inc.
Notes to Consolidated Financial Statements
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated)
logosm.jpg

    

Subsidiaries

 

The accounts of subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies. At November 30, 2021, the Company's principal operating subsidiaries are as follows:

 

Subsidiary

 

Place of Incorporation

 

Ownership Percentage

(%)

1818403 Alberta Ltd.

 

Alberta, Canada

 

100

507140 N.W.T. Ltd.

 

Northwest Territories, Canada

 

100

Bellhaven Copper and Gold Inc. British Columbia, Canada 100
Bellhaven Exploraciones Inc. Sucursal Colombia Colombia 100
Blue Rock Mining S.A.C. Peru 100
Brasil Desenvolvimentos Minerais Ltda. Brazil 100

Brazilian Gold Corporation

 

British Columbia, Canada

 

100

Brazilian Resources Mineração Ltda.

 

Brazil

 

100

BRI Alaska Corp.

 

United States

 

100

BRI Mineração Ltda.

 

Brazil

 

100

GoldMining Exploraciones S.A.S.

 

Colombia

 

100

GMI Idaho Corp.

 

United States

 

100

Mineração Regent Brasil Ltda.

 

Brazil

 

100

Sunward Resources Sucursal Columbia

 

Colombia

 

100

 

Non-controlling interests

 

Non-controlling interest in the Company's less than wholly owned subsidiary is classified as a separate component of equity. On initial recognition, non-controlling interest is measured at the fair value of the non-controlling entity's contribution into the related subsidiary. Subsequent to the original transaction date, adjustments are made to the carrying amount of non-controlling interest for the non-controlling interest's share of changes to the subsidiary's equity.

 

Changes in the Company's ownership interest in a subsidiary that do not result in a loss of control are recorded as equity transactions. The carrying amount of non-controlling interest is adjusted to reflect the change in the non-controlling interest's relative interest in the subsidiary, and the difference between the adjustment to the carrying amount of non-controlling interests and the Company's share of proceeds received and/or consideration paid is recognized directly in equity and attributed to shareholders of the Company.

 

 

3.

Summary of Significant Accounting Policies

 

Foreign currencies

 

The reporting currency of the Company and its subsidiaries is the Canadian dollar ("$" or "dollars"). The functional currency of the Company and its subsidiaries in Canada is the Canadian dollar and the functional currency of its subsidiaries in Brazil is the Brazilian Real ("R$") and its subsidiaries in the United States, Paraguay, Colombia and Peru is the United States dollar ("US$"). Foreign operations are translated into Canadian dollars using period end exchange rates as to assets and liabilities and average exchange rates as to income and expenses. All resulting exchange differences are recognized in other comprehensive income (loss).

 

Investment in joint venture

 

A joint venture is a type of joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of the joint venture. Joint control is the contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities require unanimous consent of the parties sharing control.

 

The Company's investment in its joint venture is accounted for using the equity method. Under the equity method, the investment in a joint venture is initially recognised at cost. The carrying amount of the investment is adjusted to recognise changes in the Company's share of net assets of the joint venture since the acquisition date. Goodwill relating to the joint venture is included in the carrying amount of the investment and is not tested for impairment individually.

 

6

    

Goldmining Inc.
Notes to Consolidated Financial Statements
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated)
logosm.jpg

    

The consolidated statements of comprehensive income (loss) reflects the Company's share of the results of operations of the joint venture.  Any change in other comprehensive income (loss) of those investees is presented as part of the Company's other comprehensive income (loss).  In addition, when there has been a change recognised directly in the equity of the joint venture, the Company recognises its share of any changes, when applicable, in the statements of changes in equity.  Unrealized gains and losses resulting from transactions between the Company and the joint venture are eliminated to the extent of the interest in the joint venture.

 

The financial statements of the joint venture are prepared for the same reporting period as the Company. When necessary, adjustments are made to bring the accounting policies in line with those of the Company.

 

Mineral exploration, evaluation and development expenditures

 

All direct costs related to the acquisition of exploration rights are capitalized on a property-by-property basis. The Company assesses the carrying costs for impairment when indicators of impairment exist. All other exploration and evaluation expenditures are charged to operations until such time as it has been determined that a property has economically recoverable reserves, in which case subsequent exploration and evaluation costs and the costs incurred to develop a property are capitalized into mineral properties. On the commencement of production, depletion of each mineral property will be provided on a units-of-production basis using estimated reserves as the depletion base.

 

Mineral property option agreements

 

When the Company acts as the farmee in a farm-in mineral property option agreement, the direct costs to enter into the agreement are capitalized to exploration and evaluation assets. All exploration and evaluation expenditures incurred by the Company in fulfilling the terms of the agreement are expensed as incurred, until such time as the option is exercised or lapses.

 

When the Company acts as the farmor in an agreement, it does not record any expenditures made by the farmee. It does not recognize any gain or loss on its exploration and evaluation farm out mineral property option agreements, and instead records any proceeds received as a credit to the amounts previously capitalized as mineral property acquisition costs. Any amounts received in excess of amounts capitalized are taken as a gain to the consolidated statement of comprehensive income (loss).

 

Income taxes

 

Income tax expense represents the sum of tax currently payable and deferred tax. Current income tax assets and liabilities are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted at the end of each reporting period. Deferred income tax is provided using the liability method on temporary differences, at the end of each reporting period, between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.

 

Deferred income tax liabilities are recognized for all taxable temporary differences, except:

 

 

where the deferred income tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and

 

in respect of taxable temporary differences associated with investments in subsidiaries, where the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future.

 

7

    

Goldmining Inc.
Notes to Consolidated Financial Statements
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated)
logosm.jpg

    

Deferred income tax assets are recognized for all deductible temporary differences, carry forward of unused tax credits and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences and the carry forward of unused tax credits and unused tax losses can be utilized except:

 

 

where the deferred income tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and

 

in respect of deductible temporary differences associated with investments in subsidiaries, deferred income tax assets are recognized only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilized.

 

The carrying amount of deferred income tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilized. Unrecognized deferred income tax assets are reassessed at the end of each reporting period and are recognized to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.

 

Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the end of each reporting period. Deferred income tax relating to items recognized directly in equity is recognized in equity and not in the consolidated statement of comprehensive income (loss).

 

Deferred income tax assets and deferred income tax liabilities are offset if, and only if, a legally enforceable right exists to set off current tax assets against current tax liabilities and the deferred tax assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities which intend to either settle current tax liabilities and assets on a net basis, or to realize the assets and settle the liabilities simultaneously, in each future period in which significant amounts of deferred tax assets or liabilities are expected to be settled or recovered.

 

Financial instruments

 

Financial instruments are recognized on the consolidated statements of financial position on the trade date, being the date on which the Company becomes a party to the contractual provisions of the financial instrument. At initial recognition, the Company classifies its financial instruments as one the following categories: at fair value through profit and loss ("FVTPL"), at fair value through other comprehensive income ("FVTOCI"), or at amortized cost according to the financial instruments' contractual cash flow characteristics and the business models under which they are held.

 

Financial assets are measured at amortized cost if they are held for the collection of contractual cash flows where those cash flows solely represent payments of principal and interest. The Company's intent is to hold these financial assets in order to collect contractual cash flows and the contractual terms give rise to cash flows on specified dates that are solely payments of principal and interest on the principal amount outstanding. Financial assets are measured at FVTOCI if they are held for the collection of contractual cash flows and for selling the financial assets, where the assets' cash flows represent solely payments of principal and interest. The Company initially recognizes these financial assets at their fair value with subsequent changes to fair values recognized in OCI. When the financial asset is derecognised, the cumulative gain or loss previously recognised in OCI is reclassified from equity to the statement of income (loss). Investments in equity securities are held for strategic purposes and not held for trading. The Company has made an irrevocable election at initial recognition to classify these investments as FVTOCI, with all subsequent changes in value being recognized in OCI. Cumulative gains and losses in equity securities are not subsequently reclassified to profit or loss.

 

Financial assets are measured at FVTPL if they do not qualify as financial assets at amortized cost or FVTOCI. The Company initially recognizes these financial assets at their fair value with subsequent changes to fair values recognized in the statement of loss. Financial liabilities are measured at amortised cost unless they are required to be measured at FVTPL.

 

8

    

Goldmining Inc.
Notes to Consolidated Financial Statements
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated)
logosm.jpg

    

The Company's financial instruments consist of cash and cash equivalents, short-term investments, reclamation deposits, investment in Gold Royalty Corp. ("GRC"), accounts payable and accrued liabilities, due to joint venture, due to related parties, lease liabilities, margin loan payable and government loan payable. All financial instruments are initially recorded at fair value and classified as follows:

 

 

Cash and cash equivalents and reclamation deposits are classified as financial assets at amortized cost. Accounts payable and accrued liabilities, due to joint venture, due to related parties, lease liabilities, margin loan payable and government loan are classified as financial liabilities at amortized cost. Both financial assets at amortized cost and financial liabilities at amortized cost are subsequently measured using the effective interest method; and

 

 

Short-term investments and the investment in GRC are investments in equity securities and are classified as fair value through other comprehensive income ("FVTOCI"). Such investments are measured at fair value at the end of each reporting period, with any gains or losses arising on re-measurement recognized as a component of other comprehensive income or loss. Realized gains or losses on the investment in GRC, classified as FVTOCI remain in OCI.

 

Impairment of financial assets

 

The Company assesses at the end of each reporting period whether a financial asset is impaired.

 

At each reporting date, the Company assesses the expected credit loss associated with its financial assets carried at amortized cost and debt instruments measured at FVTOCI. The impairment methodology applied depends on whether there has been a significant increase in credit risk. Changes in allowances for expected credit losses are recognized as impairment gains or losses on the statement of loss.

 

Derecognition of financial assets and financial liabilities

 

Financial assets are derecognized when the rights to receive cash flows from the assets expire or, the financial assets are transferred and the Company has transferred substantially all the risks and rewards of ownership of the financial assets. On derecognition of a financial asset, the difference between the asset's carrying amount and the sum of the consideration received and receivable and the cumulative gain or loss that had been recognized directly in equity is recognized in profit or loss.

 

For financial liabilities, they are derecognized when the obligation specified in the relevant contract is discharged, cancelled or expired. The difference between the carrying amount of the financial liability derecognized and the consideration paid and payable is recognized in profit or loss.

 

Fair value of financial instruments

 

The fair value of financial instruments that are traded in active markets at each reporting date are determined by reference to quoted market prices or dealer price quotations (bid price for long positions and ask price for short positions), without any deduction for transaction costs.

 

For financial instruments not traded in an active market, the fair value is determined using appropriate valuation techniques. Such techniques may include using recent arm's length market transactions; reference to the current fair value of another instrument that is substantially the same; a discounted cash flow analysis or other valuation models.

 

9

    

Goldmining Inc.
Notes to Consolidated Financial Statements
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated)
logosm.jpg

    

Impairment of non-financial assets

 

Exploration and evaluation assets are subject to impairment tests whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. Where the carrying value of an asset exceeds its recoverable amount, which is the higher of value in use and fair value less costs to sell, the asset is written down accordingly. An impairment loss is charged to profit or loss.

 

For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are largely independent cash flows (cash-general units). As a result, some assets may be tested individually for impairment and some may be tested at a cash-generating unit level.

 

Impairment reviews for exploration and evaluation stage mineral properties are carried out on a property by property basis, with each property representing a single cash generating unit. An impairment review is undertaken when indicators of impairment arise, but typically when one of the following circumstances apply:

 

 

The right to explore the area has expired or will expire in the near future with no expectation of renewal;

 

Substantive expenditure on further exploration for and evaluation of mineral resources in the area is neither planned nor budgeted;

 

No commercially viable deposits have been discovered, and the decision had been made to discontinue exploration in the area; and

 

Sufficient work has been performed to indicate that the carrying amount of the expenditure carried as an asset will not be fully recovered.

 

Provisions

 

Provisions are recognized when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Where the Company expects some or all of a provision to be reimbursed, for example under an insurance contract, the reimbursement is recognized as a separate asset but only when the reimbursement is virtually certain. The expense relating to any provision is presented in profit or loss net of any reimbursement. If the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that reflects where appropriate, the risks specific to the liability. Where discounting is used, the increase in the provision due to the passage of time is recognized as finance cost.

 

Rehabilitation provisions

 

The Company recognizes liabilities for statutory, contractual, constructive or legal obligations, including those associated with the reclamation of exploration and evaluation assets and property and equipment, when those obligations result from the acquisition, construction, development or normal operation of the asset. Rehabilitation provisions are measured at the present value of the expected expenditures required to settle the obligation using a discount rate reflecting the time value of money and risks specific to the liability. Upon initial recognition of the liability, the present value of the estimated cost is capitalized by increasing the carrying amount of the related assets. Over time, the discounted liability is increased based on the unwind of the discount rate. The periodic unwinding of the discount is recognized in profit or loss as a finance cost. Additional disturbances or changes in rehabilitation costs will be recognized as additions or charges to the corresponding assets and rehabilitation liability when they occur. Changes in the estimated timing of rehabilitation or changes to the estimated future costs are dealt with prospectively by recognising an adjustment to the rehabilitation liability and a corresponding adjustment to the asset to which it relates.

 

Cash and cash equivalents

 

Cash and cash equivalents comprise cash on deposit with banks and highly liquid short-term interest-bearing investments with a term to maturity at the date of purchase of 90 days or less which are subject to an insignificant risk of change in value.

 

10

    

Goldmining Inc.
Notes to Consolidated Financial Statements
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated)
logosm.jpg

    

Related party transactions

 

Parties are considered to be related if one party has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Parties are also considered to be related if they are subject to common control. Related parties may be individuals or corporate entities. A transaction is considered to be a related party transaction when there is a transfer of resources or obligations between related parties.

 

Net income (loss) per share

 

Basic net income (loss) per share includes no potential dilution and is computed by dividing the net income (loss) attributable to common stockholders by the weighted average number of common shares outstanding for the period.

 

Diluted income per share is computed in a manner similar to basic net income (loss) per share except that the weighted average number of common shares outstanding are increased to include additional shares from the assumed exercise of share options and warrants, if dilutive.

 

Property and equipment

 

Property and equipment are recorded at cost and are depreciated using the straight-line method over their estimated useful lives. Property and equipment are depreciated over an estimated useful life as follows:

 

Buildings and Camp Structures5 to 20 years
Exploration equipment5 years
Vehicles5 years
Furniture and fixtures5 years
Computer equipment3 years
Computer software1 year

 

When an item of property and equipment has different useful lives, the components are accounted for as separate items of property and equipment. Expenditures incurred to replace a component of an item of property and equipment that is accounted for separately, including major inspection and overhaul expenditures are capitalized if the recognition criteria are satisfied. All other repair and maintenance costs are recognised in the consolidated statement of comprehensive loss as incurred.

 

Share-based payments

 

Restricted share rights

 

The Company grants restricted share rights (the "RSRs") to certain directors, officers, employees and consultants to receive shares of the Company. The Company classifies RSRs as equity instruments since the Company has the ability and intent to settle the awards in common shares.

 

The fair value of RSRs granted is recognized as an expense over the vesting period with a corresponding increase in equity. The fair value is measured at grant date and recognized over the period during which the RSRs vest.

 

The vesting of RSRs and issuance of common shares in the Company is recorded as issued capital and the related share-based compensation reserve is transferred to issued capital.

 

Share options

 

The Company grants share options to certain directors, officers, employees, and consultants of the Company. Each tranche in an award is considered a separate award with its own vesting period and grant date fair value. The Company uses the Black-Scholes option-pricing model to determine the grant date fair value of share-based awards.

 

11

    

Goldmining Inc.
Notes to Consolidated Financial Statements
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated)
logosm.jpg

    

The fair value of share options granted to employees is recognized as an expense over the vesting period with a corresponding increase in equity. An individual is classified as an employee when the individual is an employee for legal or tax purposes, provides services that could be provided by a direct employee, or has authority and responsibility for planning, directing and controlling the activities of the Company, including non-executive directors. For employees, the fair value is measured at grant date and recognized over the period during which the options vest.

 

For consultants, the fair value of the award is recorded in profit or loss over the term of the service provided, and the fair value of the unvested amounts are revalued at each reporting period over the service period.

 

Consideration received on the exercise of share options is recorded as issued capital and the related share-based compensation reserve is transferred to issued capital.

 

Significant accounting judgments and estimates

 

The preparation of these consolidated financial statements requires management to make accounting policy judgments, make estimates and form assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of income and expenses during the reporting period. On an ongoing basis, management evaluates its judgments and estimates in relation to assets, liabilities, income and expenses. Management uses historical experience and various other factors it believes to be reasonable under the given circumstances as the basis for its judgments and estimates. Actual outcomes may differ from these estimates under different assumptions and conditions.

 

Information about judgements made in applying accounting policies that have the most significant effects on the amounts recognised in the consolidated financial statements is as follows:

 

Investment in Gold Royalty Corp.

 

In March 2021, the Company's former subsidiary, GRC completed its initial public offering (the "IPO"). Inclusive of the partial exercise of an overallotment option, GRC issued 18,000,000 units (the "Units") at a price of US$5.00 per Unit and separately issued 721,347 common shares and 1,350,000 warrants for aggregate gross proceeds of $117.3 million (US$94.5 million). Each Unit consisted of one common share and one half of one common share purchase warrant. Following the completion of the IPO, the Company's ownership in GRC decreased from 87.6% to 48.1%.

 

GRC's board of directors appoints officers and management of GRC and approves its operating, investing and financing decisions. Prior to the completion of the IPO, significant decisions related to GRC's activities required approval by both GRC and the Company's boards of directors.  Subsequent to the completion of the IPO, the Company continued to have two directors on GRC's board of directors, however, a majority of GRC directors were independent of the Company.  Significant operational, investing and financing decisions by GRC no longer require approval of the Company.  With reduced board representation and ownership percentage, and a substantially separate management team in place for GRC, the Company determined that it had significant influence, rather than control, over GRC.  The Company reported the results of GRC as an associate using the equity method effective March 11, 2021 (Note 4).

 

On August 23, 2021 GRC completed the acquisition of Ely Gold Royalties Inc. ("Ely Gold") by issuing 30,902,176 GRC common shares and paying $84.0 million in cash. Following GRC's acquisition of Ely Gold, the Company's ownership in GRC decreased from 48.1% to 27.6%. Post ownership dilution, two of the Company's directors remained members of GRC's board of seven directors. The Company continued to have the ability to exercise significant influence over GRC following the acquisition of Ely Gold.

 

On November 5, 2021, GRC completed the acquisition of Abitibi Royalties Inc. ("Abitibi") and Golden Valley Mines and Royalties Ltd. ("Golden Valley") by issuing 31,625,931 GRC common shares and 29,478,269 GRC common shares, respectively to the shareholders of Abitibi and Golden Valley. Following GRC's acquisition of Abitibi and Golden Valley, the Company's ownership in GRC further decreased from 27.6% to 14.9% and GRC added an additional board member who is unrelated to the Company. Post closing, two of the Company's directors remained members of GRC's board of eight directors; however, one of the two has announced a decision not to seek reappointment further diluting the Company's influence over GRC's board. The Company does not have an investor agreement and has no specific right to appoint directors of GRC other than in its capacity as a shareholder. Additionally, following the Abitibi and Golden Valley acquisition GRC has two other significant (greater than 5%) shareholders, further reducing the Company's influence.

 

12

    

Goldmining Inc.
Notes to Consolidated Financial Statements
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated)
logosm.jpg

    

As the Company's ownership of GRC fell below 20% following the acquisition of Abitibi and Golden Valley, there is a presumption that the Company does not have significant influence. The Company considered all factors presented, including representation on the investee's board of directors, participation in policy making processes, material transactions between the entity and the investee, interchange of managerial personnel and provision of essential technical information. Based on the analysis performed, the Company concluded it no longer had significant influence over GRC and has accounted for its ownership in the common shares of GRC as an investment in GRC initially recognized at fair value and subsequently measured at FVTOCI effective November 5, 2021 (Note 4).

 

Existence of impairment indicators for exploration and evaluation assets

 

In accordance with the Company's accounting policy, all direct costs related to the acquisition of exploration rights are capitalized on a property-by-property basis. There is no certainty that costs incurred to acquire exploration rights will result in discoveries of commercial quantities of minerals. The Company applies judgment to determine whether indicators of impairment exist for these capitalized costs.

 

Management uses several criteria in making this assessment, including the period for which the Company has the right to explore, expected renewals of exploration rights, whether substantive expenditures on further exploration and evaluation of mineral properties are budgeted, and evaluation of the results of exploration and evaluation activities up to the reporting date. As at November 30, 2021 the Company has concluded no impairment indicators exist for any of its exploration and evaluation assets.

 

3.2         Adoption of new accounting standards

 

The accounting policies disclosed in the notes to the consolidated financial statements of the Company for the year ended November 30, 2021 have been applied consistently to all periods presented in these consolidated financial statements, except as outlined below.

 

Business combinations

 

In October 2019, the IASB issued amendments to the definition of a business in IFRS 3 – Business Combinations ("IFRS 3"). The amendments clarify that while businesses usually have outputs, outputs are not required for an integrated set of activities and assets to qualify as a business. To be considered a business an acquired set of activities and assets must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create outputs. Additional guidance is provided that helps to determine whether a substantive process has been acquired. The amendments introduce an optional concentration test that permits a simplified assessment of whether an acquired set of activities and assets is not a business. Under the optional concentration test, the acquired set of activities and assets is not a business if substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or group of similar assets. The amendments are applied prospectively to all business combinations and asset acquisitions for which the acquisition date is on or after the first annual reporting period beginning on or after January 1, 2020. Effective December 1, 2020, the Company prospectively adopted the new IFRS 3 accounting standard which did not have an impact on the consolidated financial statements for the year ended November 30, 2021.

13

 

    

Goldmining Inc.
Notes to Consolidated Financial Statements
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated)
logosm.jpg

    

Investments in associates

 

Investments over which the Company exercises significant influence but which it does not control or jointly control are associates. Investments in associates are accounted for using the equity method, except when classified as held for sale.

 

The equity method involves recording the initial investment at cost and subsequently adjusting the carrying value of the investment for the Company's proportionate share of the profit (loss), other comprehensive income (loss) and any other changes in the associate's or joint venture's net assets, such as further investment. Adjustments are made to align any inconsistencies between the Company's accounting policies and its associate's policies before applying the equity method. Adjustments are also made to account for depreciable assets based on their fair values at the acquisition date of the investment and for any impairment losses recognized by the associate. The equity method requires shares of losses to be recognized only until the carrying amount of an interest in an associate is nil. Any further losses are not recognized unless the entity has a legal or constructive obligation in respect of the liabilities associated with those losses.

 

At each statement of financial position date, the Company considers whether there is objective evidence of impairment of its investments in associates. If there is such evidence, the Company determines the amount of impairment to record, if any, in relation to the associate.

 

Where the Company loses control of an entity and it is reclassified as an associate the Company will remeasure the value of its retained investment at fair market value. A gain or loss will be recognized for the difference between the net amount of the change in interest and the fair value of a retained interest or any consideration received or paid. As of the date of loss of control the Company will cease to consolidate the results of the entity and report its results as an associate using the equity method of accounting.

 

 

4.

Investment in GRC

 

Following the Company's loss of control over GRC, the Company remeasured the value of its retained investment at fair value and recognized a gain of $118,200,828. The Company initially measured its 20 million share interest in GRC at $5.92 (US$4.72) per share, based on the closing price of GRC common shares on March 11, 2021 (the "IPO Closing Date").

 

Gain on remeasurement of GRC shares

 

   ($) 

Fair value of investment in GRC

  118,311,520 

GRC net asset value - March 11, 2021

  110,692 

Gain on loss of control over GRC

  118,200,828 

 

The changes in the investment in GRC, when accounted for as an investment in associate from March 11, 2021 to November 5, 2021 are as follows:

 

During the year ended November 30, 2021, the Company recorded a net gain on ownership dilution of $5,169,003, which was recorded within share of loss in associate in the consolidated statements of comprehensive income (loss). The net gain on ownership dilution was recognized upon the Company remeasuring its share of GRC's net assets following the acquisitions of Ely Gold, Abitibi and Golden Valley by GRC.

 

14

    

Goldmining Inc.
Notes to Consolidated Financial Statements
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated)
logosm.jpg

    

   ($) 

Investment in GRC - March 11, 2021

  118,311,520 

Share of loss in GRC

  (8,099,526)

Share of OCI in GRC

  (857,238)

Gain on ownership interest dilution

  5,169,003 

Derecognition of investment in associate - November 5, 2021

  (114,523,759)

Balance at end of year

  - 

 

On November 5, 2021, the Company ceased to exercise significant influence over GRC and the $114,523,759 investment in associate was derecognized. As a result of the discontinuation of equity accounting, the Company remeasured the value of its retained investment at a fair value of $120,832,900 and recognized a gain of $5,451,903 as a result of the remeasurement of the GRC shares of $6,309,141 and the reclassification of $857,238 from other comprehensive income to profit and loss. After the November 5, 2021 remeasurement of the investment in GRC at fair value, it is subsequently being measured at FVTOCI.

 

The gains on remeasurement of investment in GRC for the year ended November 30, 2021 consist of the following:

 

   ($) 

Gain on loss of control over GRC

  118,200,828 

Gain on loss of significant influence over GRC

  6,309,141 

Foreign currency adjustment reclassified to net income

  (857,238)

Gains on remeasurement of investment in GRC

  123,652,731 

 

The changes in investment in GRC, when accounted for at FVTOCI from November 5, 2021 to November 30, 2021 are as follows:

 

  

November 30,

 
  

2021

 
   ($) 

Balance at November 30, 2020

  - 

Initial recognition of investment in GRC

  120,832,900 

Unrealized gain - November 5, 2021 to November 30, 2021

  9,257,320 

Balance at end of year

  130,090,220 

 

Investment in GRC is recorded at fair value based on quoted market prices, with unrealized gains or losses excluded from earnings and reported as other comprehensive income or loss. During the year ended November 30, 2021, the Company recorded an unrealized gain of $9,257,320 in other comprehensive income relating to the investment in GRC. The GRC shares are pledged as security for the margin loan (Note 9).

 

15

 

    

Goldmining Inc.
Notes to Consolidated Financial Statements
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated)
logosm.jpg

    

 

5.

Land, Property and Equipment

 

  

Land

($)

  

Buildings and

Camp Structures

($)

  

Office

Equipment

($)

  

Right-of-

Use Assets

(Office and)

warehouse

space)

($)

  

Exploration

Equipment

($)

  

Vehicles

($)

  

Total

($)

 

Cost

                            

Balance at November 30, 2019

  1,007,981   1,176,058   117,254   -   306,882   365,478   2,973,653 

Initial recognition of IFRS 16

  -   -   -   65,794   -   -   65,794 

Additions

  42,715   -   36,397   132,992   -   -   212,104 

Disposal of equipment

  -   -   (1,388)  -   (61,577)  -   (62,965)

Change in reclamation estimate

  -   4,543   -   -   -   -   4,543 

Impact of foreign currency translation

  (22,795)  (25,488)  (14,705)  (1,579)  (13,331)  (11,543)  (89,441)

Balance at November 30, 2020

  1,027,901   1,155,113   137,558   197,207   231,974   353,935   3,103,688 

Additions

  -   -   7,787   149,053   -   -   156,840 

Change in reclamation estimate

  -   55,303   -   -   -   -   55,303 

Deconsolidation of GRC

  -   -   (2,174)  -   -   -   (2,174)

Impact of foreign currency translation

  (17,552)  (17,384)  (3,263)  1,756   (5,272)  (6,755)  (48,470)

Balance at November 30, 2021

  1,010,349   1,193,032   139,908   348,016   226,702   347,180   3,265,187 
                             

Accumulated Depreciation

                            

Balance at November 30, 2019

  -   437,559   113,755   -   277,072   326,784   1,155,170 

Disposal of equipment

  -   -   (1,388)  -   (61,577)  -   (62,965)

Depreciation

  -   96,473   8,827   102,203   28,508   39,152   275,163 

Impact of foreign currency translation

  -   (12,675)  (14,387)  (1,639)  (13,628)  (12,001)  (54,330)

Balance at November 30, 2020

  -   521,357   106,807   100,564   230,375   353,935   1,313,038 

Depreciation

  -   61,635   13,737   109,223   1,028   -   185,623 

Deconsolidation of GRC

  -   -   (369)  -   -   -   (369)

Impact of foreign currency translation

  -   (7,707)  (3,416)  454   (5,225)  (6,755)  (22,649)

Balance at November 30, 2021

  -   575,285   116,759   210,241   226,178   347,180   1,475,643 
                             

Net Book Value

                            

At November 30, 2020

  1,027,901   633,756   30,751   96,643   1,599   -   1,790,650 

At November 30, 2021

  1,010,349   617,747   23,149   137,775   524   -   1,789,544 

 

16

 

    

Goldmining Inc.
Notes to Consolidated Financial Statements
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated)
logosm.jpg

    

 

6.

Exploration and Evaluation Assets

 

  

For the year

 
  

ended November 30,

 
  

2021

  

2020

 
   ($)   ($) 
         

Balance at the beginning of year

  55,885,728   57,650,312 

Mineral rights and property acquired

  -   2,673,343 

Mineral property option payment

  48,510   51,927 

Write-off of exploration and evaluation assets

  -   (10,091)
   55,934,238   60,365,491 

Change in reclamation estimate

  28,025   (11,579)

Foreign currency translation adjustments

  (1,486,978)  (4,468,184)

Balance at the end of year

  54,475,285   55,885,728 

 

Sale of Royalty Interests to GRC

 

On November 27, 2020, the Company entered into a royalty purchase agreement with GRC, the Company's former subsidiary, pursuant to which the Company caused certain of its subsidiaries to create and grant to GRC net smelter return ("NSR") royalties ranging from 0.5% to 2.0% on 17 gold and gold-copper properties and to assign and transfer to GRC certain buyback rights held by its subsidiaries under existing royalty agreements with third parties. The purchase consideration was satisfied by the issuance of 15,000,000 common shares of GRC to the Company.

 

The following is a summary of the royalties and other interests GRC acquired from the Company:

 

Royalties

 

● a 1.0% NSR on the Whistler Project, located in Alaska, USA, including each of the Whistler, Raintree West and Island Mountain properties;

● a 1.0% NSR on the Yellowknife Project, located in the Northwest Territories, Canada, including each of the Nicholas Lake, Ormsby-Bruce, Goodwin Lake, Clan Lake and Big Sky properties;

● a 2.0% NSR on the Titiribi Project, located Colombia;

● a 2.0% NSR on the La Mina Project, located in Colombia;

● a 1.0% NSR on the São Jorge Project, located in Brazil;

● a 1.0% NSR on the Batistão Project, located in Brazil;

● a 0.5% NSR on the Almaden Project, located in Idaho, USA;

● a 1.0% NSR on the Cachoeira Project, located in Brazil;

● a 1.0% NSR on the Crucero Project, located in Peru;

● a 1.0% NSR on the Surubim Project, located in Brazil; and

● a 1.0% NSR on the Yarumalito Project, located in Colombia.

 

17

    

Goldmining Inc.
Notes to Consolidated Financial Statements
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated)
logosm.jpg

    

Buyback Rights

 

● the right to acquire a 2.0% NSR on the Batistão Project for US$1,000,000;

● the right to acquire a 0.5% NSR on the Surubim area of the Surubim Project for US$1,000,000, which royalty is payable after production at the project has exceeded two million ounces of gold;

● the right to acquire a 1.5% NSR on the Surubim area of the Surubim Project for US$1,000,000;

● the right to acquire a 0.65% NSR on the Rio Novo area of the Surubim Project for US$1,500,000;

● the right to acquire a 0.75% NSR on the Whistler Project (including an area of interest) for US$5,000,000;

● the right to acquire a 1.0% NSR on the Yarumalito Project for $1,000,000;

● the right to acquire a 1.0% NSR on the Goodwin Lake property at the Yellowknife Project for $1,000,000;

● the right to acquire a 1.0% NSR on certain portions of the Big Sky property at the Yellowknife Project for $500,000; and

● the right to acquire a 0.25% NSR on the Narrow Lake property at the Yellowknife Project for $250,000, in cash or common shares of GoldMining at any time until the fifth anniversary of commercial production.

 

As the Company controlled GRC at the time of the initial royalty transfer, the transfer of the royalty interests was a transaction between the Company and its then subsidiary and the effects of these transactions were eliminated on consolidation.

 

Exploration and evaluation assets on a project basis are as follows:

 

  

November 30,

  

November 30,

 
  

2021

  

2020

 
   ($)   ($) 

La Mina

  13,650,091   13,887,224 

Titiribi

  11,459,581   11,658,660 

Yellowknife

  7,147,358   7,119,333 

Crucero

  6,723,268   6,840,067 

Cachoeira

  5,351,475   5,742,394 

São Jorge

  4,508,819   4,838,183 

Surubim

  1,748,595   1,826,865 

Yarumalito

  1,461,825   1,487,220 

Almaden

  1,102,483   1,121,635 

Whistler

  937,132   953,412 

Batistão

  202,560   217,357 

Montes Áureos and Trinta

  154,420   165,700 

Rea

  27,678   27,678 

Total

  54,475,285   55,885,728 

 

Significant transactions related to the Company's exploration and evaluation assets during the years ended November 30, 2021 and 2020 are detailed below:

 

Cachoeira

 

On October 14, 2021 (the "Cachoeria Settlement Date"), the Company and BRI Mineração Ltda., a wholly-owned subsidiary of the Company entered into a settlement agreement with an existing third-party royalty holder respecting the settlement of a previously announced outstanding legal claim commenced by the royalty holder in March 2018 respecting claims for annual payments in lieu of royalties. Pursuant to the settlement agreement, the parties agreed to settle the outstanding claim for US$500,000, which amount was satisfied by BRI Mineração Ltda. by paying US$100,000 in cash and delivering 324,723 common shares of the Company on closing of the settlement agreement. The GoldMining Shares have been valued at $1.62 per share, the closing GoldMining Share price as traded on the Cachoeira Settlement Date.

 

18

    

Goldmining Inc.
Notes to Consolidated Financial Statements
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated)
logosm.jpg

    

  

Settlement

Consideration

($)

 

324,723 GoldMining Shares

  526,051 

Cash payment

  123,693 

Total

  649,744 

 

During the year ended November 30, 2021, the Company recorded a gain on settlement of litigation in the amount of $760,436, resulting from the settlement of liabilities related to the Cachoeira Project.

 

Additionally, the existing 1.33% net profits interest royalty held by the royalty holder was replaced by a 0.5% net smelter return royalty pursuant to a new royalty agreement between the parties. Such royalty does not include annual minimum royalty payments and will be subject to a right of BRI Mineração Ltda. to repurchase up to one-half of the royalty for US$250,000 payable in Brazilian Real equivalent for a period of seven years after the date of the royalty agreement.

 

Yarumalito

 

On December 2, 2019 (the "Yarumalito Closing Date"), the Company acquired a 100% interest in the Yarumalito Gold Project (the "Yarumalito Project") located in Antioquia, Colombia. The acquisition was completed pursuant to an asset purchase agreement (the "Yarumalito Agreement") between the Company and Newrange Gold Corp. ("Newrange").

 

Pursuant to the Yarumalito Agreement, the Company issued 1,118,359 GoldMining Shares, which were subject to customary escrow terms and were released as follows:

 

 

559,180 GoldMining Shares released on the Yarumalito closing date.

 

559,179 GoldMining Shares released on the date that the assignment of the Mineral Rights was approved by the relevant Colombian Governmental Authority, registered with the National Mining Registry in a form satisfactory to the Company. The assignment of Mineral Rights was completed during the year ended November 30, 2021 by way of the concession contract being transferred to the Company’s wholly owned subsidiary.

 

The tables below present the purchase cost and the allocation of the purchase price with respect to the valuation of individual asset groups. For the purpose of these consolidated financial statements, the purchase consideration has been allocated to the fair value of assets acquired, based on management's best estimates and all available information at the time of the acquisition of the Yarumalito Project. The GoldMining Shares have been valued at $1.14 per share, the closing GoldMining Share price as traded on the Yarumalito Closing Date.

 

  

Purchase Price

Consideration

($)

 

1,118,359 GoldMining Shares

  1,274,929 

Cash payment

  200,000 

Transaction costs:

    

Cash payment

  88,867 

Total

  1,563,796 

 

19

    

Goldmining Inc.
Notes to Consolidated Financial Statements
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated)
logosm.jpg

    

  

Purchase Price

Allocation

($)

 

Land

  42,715 

Exploration and evaluation assets

  1,521,081 

Net assets acquired

  1,563,796 

 

The Yarumalito Project is comprised of one concession contract and is covered by a 1% net smelter return royalty granted to Newrange.

 

Almaden

 

On March 2, 2020 (the "Almaden Closing Date"), the Company acquired a 100% interest in the Almaden Gold Project (the "Almaden Project") located in west-central Idaho. The acquisition was completed pursuant to an asset purchase agreement (the "Almaden Agreement") between the Company and Sailfish Royalty Corp. ("Sailfish").

 

Pursuant to the Almaden Agreement, the Company issued 337,619 GoldMining Shares to Sailfish, which were subject to customary escrow terms and released on the Almaden Closing Date. Unless permitted under securities legislation, the GoldMining Shares could not be traded before July 3, 2020.

 

The tables below present the purchase cost and the allocation of the purchase price with respect to the valuation of individual asset groups. For the purpose of these consolidated financial statements, the purchase consideration has been allocated to the fair value of assets acquired, based on management's best estimates and all available information at the time of the acquisition of the Almaden Project. The GoldMining Shares were valued at $1.44 per share, the closing GoldMining Share price as traded on the Almaden Closing Date.

 

  

Purchase Price

Consideration

($)

 

337,619 GoldMining Shares

  486,171 

Cash payment

  575,000 

Transaction costs:

    

Cash payment

  91,091 

Total

  1,152,262 

 

  

Purchase Price

Allocation

($)

 

Exploration and evaluation assets

  1,152,262 

Net assets acquired

  1,152,262 

 

20

    

Goldmining Inc.
Notes to Consolidated Financial Statements
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated)
logosm.jpg

    

Exploration Expenditures

 

Exploration expenditures on a project basis for the periods indicated are as follows:

 

 

          

For the period from

 
  

For the year ended

  

incorporation,

 
  

November 30,

  

September 9, 2009, to

 
  

2021

  

2020

  

November 30, 2021

 
   ($)   ($)   ($) 

Whistler

  704,915   485,573   2,886,041 

La Mina

  385,593   153,404   1,224,806 

Titiribi

  336,792   130,287   1,144,741 

Yellowknife

  279,499   227,127   1,835,808 

Crucero

  269,574   287,210   6,740,518 

São Jorge

  150,736   109,162   1,146,158 

Almaden

  137,200   45,032   312,386 

Cachoeira

  114,290   145,118   259,408 

Yarumalito

  31,140   82,989   114,129 

Montes Áureos and Trinta

  3,258   -   269,188 

Rea

  -   1,668   1,819,966 

Surubim

  -   -   209,772 

Batistão

  -   -   30,902 

Other Exploration Expenses

  -   1,642   1,566,198 

Total

  2,412,997   1,669,212   19,560,021 

 

 

 

7.

Cash and Cash Equivalents

 

 

   

November 30,

   

November 30,

 
   

2021

   

2020

 
      ($)       ($)  

Cash and cash equivalents consist of:

               

Cash at bank and on hand

    2,181,908       5,543,089  

Guaranteed Investment Certificates

    9,476,400       3,650,000  

Total

    11,658,308       9,193,089  

 

 

 

8.

Accounts Payable and Accrued Liabilities

 

 

  

November 30,

  

November 30,

 
  

2021

  

2020

 
   ($)   ($) 

Trade payables(1)

  658,097   923,197 

Accrued liabilities

  260,722   1,540,229 

Payroll and tax withholding

  73,094   110,511 

Total

  991,913   2,573,937 

 

 

(1)

Trade payables at November 30, 2021 include $53,339 due to certain key management personnel for expenses incurred on behalf of the Company ( November 30, 2020 – $314,123).

21

 

    

Goldmining Inc.
Notes to Consolidated Financial Statements
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated)
logosm.jpg

    

 

9.

Margin loan payable

 

On October 28, 2021, the Company received a margin loan facility for a maximum amount of $24.7 million (US$20 million) (the "Facility") from the Bank of Montreal ("BMO"). The amount of the unutilized portion of the Facility may not exceed US$10,000,000 at any time (the "Unutilized Portion"). The margin loan is subject to an interest rate of 3-month USD LIBOR plus 5.65% per annum and the unutilized portion of the Facility is subject to a standby fee of 3.00% per annum. In addition, the Company agreed to pay a one-time facility fee equal to 1.50% of the Facility.

 

The Facility is secured by a pledge of the 20,000,000 shares of GRC held by the Company. The Facility matures on the earlier of: (i) October 28, 2022 ("Original Maturity Date"); or (ii) the early payment date on which the outstanding loan amount is fully and finally paid and is subject to customary margin requirements, with margin calls being triggered in the event, among other things, that the loan-to-value ratio is at or above 27.95%. The Company may voluntarily repay the outstanding amount during the term of the Facility, provided that an early payment fee is made equal to the amount that would have been accrued on US$10,000,000 from the early payment date to the Original Maturity Date. The amounts that are voluntarily repaid may be reborrowed by the Company up to the maximum amount of the Facility. The Facility, subject to BMO approval, has a 1 year extension option with an additional fee payable on the Original Maturity Date equal to 1.5% of the Facility. BMO has the option to set the early repayment date when the closing price of GRC's shares is equal to or less than US$2.56.

 

The following outlines the movement of the margin loan during the year ended November 30, 2021:

 

   

US$

      $  

Initial draw-down

    10,000,000       12,388,000  

Less: transaction costs and fees

    (340,962 )     (422,384 )

Interest expense

    108,274       136,003  

Unrealized foreign exchange loss

    -       380,029  

Balance at the end of year

    9,767,312       12,481,648  

 

 

10.

Rehabilitation Provisions

 

The Whistler Project's exploration activities are subject to the State of Alaska's laws and regulations governing the protection of the environment. The Whistler Project rehabilitation provision is valued under the following assumptions:

 

  

November 30,

  

November 30,

 
  

2021

  

2020

 

Undiscounted amount of estimated cash flows (US$)

  235,000   235,000 

Life expectancy (years)

  4   5 

Inflation rate

  6.90%  1.20%

Discount rate

  0.81%  0.36%

 

22

    

Goldmining Inc.
Notes to Consolidated Financial Statements
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated)
logosm.jpg

    

In July 2017, the Company acquired the Yellowknife Project and assumed a provision for reclamation of $489,818 related to the restoration of the camp sites. The Yellowknife Project rehabilitation provision is expected to be settled in October 2023 and is valued under the following assumptions:

 

  

November 30,

  

November 30,

 
  

2021

  

2020

 

Undiscounted amount of estimated cash flows (CAD$)

  490,000   490,000 

Life expectancy (years)

  2   3 

Inflation rate

  4.90%  0.80%

Discount rate

  0.98%  0.29%

 

The following table summarizes the movements in the rehabilitation provisions:

 

  

November 30,

  

November 30,

 
  

2021

  

2020

 
   ($)   ($) 

Balance at the beginning of year

  815,828   816,694 

Accretion

  3,735   13,190 

Change in estimate

  83,328   (7,036)

Foreign currency translation adjustments

  (3,062)  (7,020)

Total

  899,829   815,828 

 

 

 

11.

Share Capital

 

11.1         Authorized

 

The authorized share capital of the Company is comprised of an unlimited number of common shares without par value.

 

11.2         Reserves

 

  

Restricted Shares
($)

  

Share Options
($)

  

Warrants
($)

  

Total
($)

 

Balance at November 30, 2019

  8,568   5,588,047   4,343,351   9,939,966 

Options exercised

  -   (2,388,416)  -   (2,388,416)

Restricted share rights vested

  (270,815)  -   -   (270,815)

Warrants exercised

  -   -   (802,566)  (802,566)

Share-based compensation

  288,552   2,335,974   -   2,624,526 

Balance at November 30, 2020

  26,305   5,535,605   3,540,785   9,102,695 

Options exercised

  -   (751,727)  -   (751,727)

Restricted share rights vested

  (105,190)  -   -   (105,190)

Share-based compensation

  116,284   1,744,490   -   1,860,774 

Balance at November 30, 2021

  37,399   6,528,368   3,540,785   10,106,552 

 

11.3         Share Options

 

The Company's share option plan (the "Option Plan") was approved by the Board of Directors of the Company (the "Board") on January 28, 2011, and amended and restated on October 30, 2012, October 11, 2013, October 18, 2016 and  April 5, 2019.  Pursuant to the terms of the Option Plan, the Board may designate directors, senior officers, employees and consultants of the Company eligible to receive incentive share options ("Option(s)") to acquire such numbers of GoldMining Shares as the Board may determine, each Option so granted being for a term specified by the Board up to a maximum of five years from the date of grant.  The Options vest in accordance with the vesting schedule during the optionee's continual service with the Company. The maximum number of GoldMining Shares reserved for issuance for Options granted under the Option Plan at any time is 10% of the issued and outstanding GoldMining Shares in the capital of the Company.  The Option Plan, as amended and restated, was affirmed, ratified and approved by the Company's shareholders in accordance with its terms at the Annual General Meeting held on May 25, 2019. 

 

23

    

Goldmining Inc.
Notes to Consolidated Financial Statements
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated)
logosm.jpg

    

The following outlines movements of the Company's Options:

 

  

Number of

Options

  

Weighted

Average

Exercise Price

($)

 

Balance at November 30, 2019

  12,463,000   1.15 

Granted

  2,695,000   2.48 

Exercised(1)

  (4,359,750)  1.07 

Expired/Forfeited

  (66,250)  0.80 

Balance at November 30, 2020

  10,732,000   1.51 

Granted

  3,015,000   1.84 

Exercised(2)

  (1,197,850)  1.00 

Expired

  (105,000)  2.50 

Balance at November 30, 2021

  12,444,150   1.63 

 

 

(1)

During the year ended November 30, 2020, the Company issued 4,342,064 common shares at weighted average trading prices of $2.33. The common shares were issued pursuant to the exercise of 4,359,750 share options, of which 17,314 common shares were issued pursuant to the exercise of 35,000 options on a net exercise basis.

 

 

(2)

During the year ended November 30, 2021, the Company issued 1,154,918 common shares at weighted average trading prices of $2.02. The common shares were issued pursuant to the exercise of 1,197,850 share options, of which 37,068 common shares were issued pursuant to the exercise of 80,000 share options on a net exercise basis.

 

 

(3)

On May 30, 2017, the Company acquired a 100% interest in the La Mina Gold Project (the "La Mina Project") as a result of its acquisition of Bellhaven Copper and Gold Inc. ("Bellhaven"), pursuant to a plan of arrangement under an arrangement agreement (the "Arrangement") dated April 11, 2017, between GoldMining and Bellhaven. In addition to the stock option grants presented in the above table, effective May 30, 2017, as a result of the acquisition of Bellhaven, certain Bellhaven options were exercisable into GoldMining Shares based on the exchange ratio of 0.25 GoldMining Share for each Bellhaven option. During the year ended November 30, 2021, the remaining 106,952 Bellhaven Options were exercised and converted into 26,738 GoldMining shares at $1.00 per GoldMining Share at a weighted average trading price of $2.09.

 

The fair value of Options granted was estimated at the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions:

 

  

November 30,

2021

  

November 30,

2020

 

Risk-free interest rate

  1.03%  0.35%

Expected life (years)

  2.74   2.43 

Expected volatility

  59.80%  59.25%

Expected dividend yield

  0.00%  0.00%

Estimated forfeiture rate

  3.82%  2.45%

 

24

 

    

Goldmining Inc.
Notes to Consolidated Financial Statements
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated)
logosm.jpg

    

A summary of Options outstanding and exercisable at November 30, 2021, are as follows:

 

    

Options Outstanding

  

Options Exercisable

 

Exercise

Prices

 

Number of

Options

Outstanding

  

Weighted

Average

Exercise

Price

($)

  

Weighted

Average

Remaining

Contractual

Life

(years)

  

Number of

Options

Exercisable

  

Weighted

Average

Exercise

Price

($)

  

Weighted

Average

Remaining

Contractual

Life

(years)

 

$0.78

-$0.84  1,787,500   0.78   1.99   1,787,500   0.78   1.99 

$0.85

-$1.05  2,224,500   1.05   2.71   2,224,500   1.05   2.71 

$1.06

-$1.72  3,455,000   1.59   0.88   3,380,000   1.59   0.79 

$1.73

-$1.84  2,745,000   1.83   4.81   746,250   1.82   4.45 

$1.85

-$3.38  2,232,150   2.74   3.59   1,640,900   2.76   3.62 
     12,444,150   1.63   2.72   9,779,150   1.53   2.20 

 

The fair value of the Options recognized as share-based compensation expense during the year ended November 30, 2021, was $1,744,490 ($2,335,974 for 2020), using the Black-Scholes option pricing model.

 

11.4         Restricted Share Rights

 

The Company's restricted share plan (the "RSP") was approved by the Board of Directors of the Company (the "Board") on November 27, 2018. Pursuant to the terms of the RSP, the Board may designate directors, senior officers, employees and consultants of the Company eligible to receive restricted share rights ("RSR(s)") to acquire such number of GoldMining Shares as the Board may determine, in accordance with the restricted periods schedule during the recipient's continual service with the Company. There are no cash settlement alternatives. The RSP was approved by the Company's shareholders in accordance with its term at the Company's annual general meeting held on May 25, 2019.

 

The RSRs vest in accordance with the vesting schedule during the recipient's continual service with the Company. The Company classifies RSRs as equity instruments since the Company has the ability and intent to settle the awards in common shares. The compensation expense for standard RSRs is calculated based on the fair value of each RSR as determined by the closing value of the Company's common shares at the date of the grant. The Company recognizes compensation expense over the vesting period of the RSR.  The Company expects to settle RSRs, upon vesting, through the issuance of new common shares from treasury.

 

25

 

    

Goldmining Inc.
Notes to Consolidated Financial Statements
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated)
logosm.jpg

    

The following outlines the movements of the Company's RSRs:

 

  

Number of

RSRs

  

Weighted Average Value

($)

 

Balance at November 30, 2019

  207,488   1.05 

Granted

  67,750   2.88 

Vested

  (226,198)  1.20 

Balance at November 30, 2020

  49,040   2.88 

Granted

  50,000   1.83 

Vested

  (36,540)  2.88 

Balance at November 30, 2021

  62,500   2.04 

 

The fair value of the RSRs recognized as share-based compensation expense during the year ended November 30, 2021, was $116,284 ($288,552 for 2020).

 

11.5         Income (loss) per share

 

For the year ended November 30, 2020, basic and diluted loss per share were the same, as the Company's outstanding stock options were not included in the calculation of diluted loss per share as they were anti-dilutive.

 

For the years ended November 30, 2021 and 2020, diluted income (loss) per share was calculated as follows:

 

  

Year ended November 30, 2021

  

Year ended November 30, 2020

 
  

Income for

  

Weighted

  

Income

  

Loss for

  

Weighted

  

Loss

 
  

the period

  

average shares

  

per share

  

the year

  

average shares

  

per share

 
   ($)  

outstanding

   ($)   ($)  

outstanding

   ($) 

Basic income (loss) per share

  100,355,240   149,407,112   0.67   (11,087,643)  146,046,711   (0.08)

Effect of dilutive securities:

                        

Stock options

  -   3,102,078   -   -   -   - 

Diluted income (loss) per share

  100,355,240   152,509,190   0.66   (11,087,643)  146,046,711   (0.08)

 

 

12.

Non-Controlling Interests

 

Following the initial formation of GRC as a wholly owned subsidiary on June 23, 2020, the Company consolidated the results of GRC. Following the GRC IPO on March 11, 2021, the Company deconsolidated GRC and began to account for its interest in GRC as an investment in associate (Note 4). As a result of the deconsolidation, the non-controlling interest ("NCI") in GRC was derecognized. The changes to the NCI for the years ended November 30, 2021 and 2020, are as follows:

 

During the year ended November 30, 2020, the Company's then subsidiary, GRC received share subscription receipts of $3,584,717 (US$2,741,250) for the subscription of 1,275,000 common shares from third parties. As the Company did not participate in the private placement, the NCI in GRC increased from nil to 5.99%, resulting in the recognition of a dilution gain of $2,380,303 and an NCI in the Company's statements of financial position of $1,204,414 as at November 30, 2020.

 

On December 4, 2020, GRC received share subscription receipts of $137,428 (US$107,500) for the subscription of 50,000 common shares. As the Company did not participate in the private placement, the NCI in GRC increased from 5.99 to 6.21%, resulting in the recognition of a dilution gain of $84,592 and an increase of $52,836 to the NCI in the Company's statements of financial position. On December 4, 2020, GRC completed the related private placement of 1,325,000 common shares to third parties for aggregate gross proceeds of $3,722,145 (US$2,848,750).

 

On March 11, 2021, certain performance conditions were met with respect to 500,000 GRC Restricted Shares (Note 12.3), and the NCI in GRC increased from 6.21% to 8.36%, resulting in the recognition of a dilution loss of $402,112 and an increase of $402,112 to the NCI in the Company's statements of financial position.

 

26

    

Goldmining Inc.
Notes to Consolidated Financial Statements
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated)
logosm.jpg

    

12.2         GRC Equity Incentive Plan

 

On October 19, 2020, GRC's equity incentive plan (the "Equity Incentive Plan") was approved by GRC's board of directors and by the board of directors of GoldMining. The Equity Incentive Plan provided sole and complete authority to GRC's Board to grant share options (the "GRC Share Options"), incentive share options ("ISO"), Restricted Shares and restricted share units ("GRC RSUs") (collectively, the "Awards") of GRC to eligible participants. The maximum number of common shares that could be issued pursuant to the grant of the Awards was 2,000,000 common shares in the capital of GRC. The eligible participants of the Equity Incentive Plan ("Participants") are directors, senior officers, employees and consultants of: (a) GRC; or (b) an entity that controls or is controlled by GRC or a Related Entity.

 

GRC's Board could designate Participants eligible to receive GRC Share Options to acquire such numbers of common shares of GRC as GRC's Board may determine, each GRC Option so granted being for a term specified by GRC's Board up to a maximum of 10 years from the date of grant. Any GRC Share Options vest in accordance with the vesting schedule during the optionee's continual service with GRC. The Equity Incentive Plan provided for a "net exercise" feature that permits an optionee to elect to exercise a GRC Option or a portion thereof by surrendering such GRC Share Option or a portion thereof in consideration for GRC delivering common shares to the optionee but withholding the minimum number of common shares otherwise deliverable in respect of GRC Share Options that are needed to pay for the exercise price of such GRC Share Options.

 

GRC Share Options could be granted as ISOs only to individuals who are employees of GRC or its Related Entity and GRC Share Options shall not be granted as ISOs to non-employee directors or independent contractors. GRC's Board may designate Participants eligible to receive Restricted Shares and GRC RSUs to acquire such number of common shares of GRC as GRC's Board may determine, in accordance with the restricted periods, including the attainment of pre-established performance goals, objectives and periods, during the recipient's continual service with GRC. The Restricted Shares shall not be sold, assigned, transferred, pledged or otherwise encumbered or disposed of during the restriction period.

 

12.3          GRC Restricted Shares

 

On October 19, 2020, as amended on January 10, 2021, GRC issued 1,500,000 restricted shares (the "Restricted Shares") to certain officers and directors of GRC and GoldMining. The Restricted Shares were subject to restrictions that, among other things, prohibit the transfer thereof until certain performance conditions are met. In addition, if such performance conditions are not met within applicable periods, the restricted shares will be deemed forfeited and surrendered by the holder thereof to GRC without the requirement of any further consideration. The performance conditions upon completion of an IPO, or other going-public transaction, are as follows:

 

(1)

with respect to one-third of the Restricted Shares awarded to the holder, if GRC's IPO or any liquidity event (being any liquidation, dissolution or winding-up of GRC or distribution of all or substantially all of GRC's assets among shareholders or a change of control transaction) occurs that values GRC at a minimum of US$50,000,000 (condition met);

 

(2)

with respect to one-third of the Restricted Shares awarded to the holder, if GRC receives US$1,000,000 of royalty payments under any of GRC's royalty interests prior to October 19, 2023; and

 

(3)

with respect to one-third of the Restricted Shares awarded to the holder, if the holder continues to be a director, officer or employee of GRC or an entity that is under common control with GRC (a "Related Entity") for a period of one year after the IPO is completed.

 

The fair value of the Restricted Shares was recognized as share-based compensation expense of the Company up to the date of the IPO at which point GRC was deconsolidated. Share-based compensation expense for the year ended November 30, 2021, includes $311,901 recognized for GRC Restricted Shares up to the date of loss of control (year ended November 30, 2020 - $nil).

 

12.4         GRC Share Options

 

GRC adopted a long-term incentive plan (the "LTIP") which provided that GRC’s Board of Directors may, from time to time, in its discretion, grant awards of restricted share units, performance share units, deferred share units and share options to directors, officers, employees and consultants. The aggregate number of common shares issuable under the LTIP in respect of awards could not exceed 10% of the common shares issued and outstanding.

 

On March 7, 2021, the GRC granted 2,505,000 GRC Share Options at an exercise price of US$5.00 per share. The GRC Share Options were exercisable for a period of five years from the date of grant and will vest as follows: (a) 25% on the grant date; and (b) 25% on each of the dates that are 6, 12 and 18 months thereafter. The fair value of the share options granted was estimated at the date of grant using the Black-Scholes option pricing model with the following assumptions: risk-free interest rate of 0.32%, expected life of 3 years, expected dividend yield of 0%, estimated forfeiture rate of 0% and expected volatility of 37%. As there was no trading history of GRC's common shares prior to the date of grant, the expected volatility was based on the historical share price volatility of a group of comparable companies in the sector that GRC operates over a period similar to the expected life of the GRC Share Options. The Company recognized share-based compensation for the GRC options up to the date of the IPO at which point GRC was deconsolidated. During the year ended November 30, 2021, the Company recognized share-based compensation expense of $840,804 for GRC Share Options up to the date of loss of control (year ended November 30, 2020 - $nil).

 

 

13.

Capital Risk Management

 

The Company's objectives are to safeguard the Company's ability to continue as a going concern in order to support the Company's normal operating requirements, continue the development and exploration of its mineral properties and to maintain a flexible capital structure which optimizes the costs of capital at an acceptable risk.

 

The Company manages its capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, the Company may issue new shares, issue new debt, acquire or dispose of assets, or adjust the amount of cash and cash equivalents.

 

At November 30, 2021, the Company's capital structure consists of the equity of the Company (Note 11). The Company is not subject to any externally imposed capital requirements. In order to maximize ongoing development efforts, the Company does not pay dividends.

 

27

    

Goldmining Inc.
Notes to Consolidated Financial Statements
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated)
logosm.jpg

    

 

14.

Financial Instruments

 

The Company's financial assets include cash and cash equivalents, short-term investment, reclamation deposits and the investment in GRC. The Company's financial liabilities include accounts payable and accrued liabilities, due to joint venture, due to related parties, lease liabilities, margin loan payable and government loan. The Company uses the following hierarchy for determining and disclosing fair value of financial instruments:

 

 

Level 1: quoted (unadjusted) prices in active markets for identical assets or liabilities.

 

Level 2: other techniques for which all inputs have a significant effect on the recorded fair value which are observable, either directly or indirectly.

 

Level 3: techniques which use inputs that have a significant effect on the recorded fair value that are not based on observable market data.

 

The Company's cash and cash equivalents, accounts payable and accrued liabilities, due to joint venture, due to related parties and government loan amounts approximate fair value due to their short terms to settlement.  The Company's margin loan payable is measured at amortized cost and classified as level 2 within the fair value hierarchy. The carrying value of the margin loan approximates its fair value as there have been no significant change in the underlying credit and market rate risks since its initial negotiation. The Company's short-term investment and investment in GRC are measured at fair value on a recurring basis and classified as level 1 within the fair value hierarchy.  The fair value of the short-term investment and investment in GRC are determined by obtaining the quoted market price of the short-term or investment in GRC and multiplying it by the quantity of shares held by the Company.  The determination of the fair value of lease liabilities is based on the discounted cash flow model using incremental borrowing rates ranging from 3.35% to 4.17%.

 

14.1         Financial Risk Management Objectives and Policies

 

The financial risk arising from the Company's operations are currency risk, credit risk, liquidity risk and commodity price risk. These risks arise from the normal course of operations and all transactions undertaken are to support the Company's ability to continue as a going concern. The risks associated with these financial instruments and the policies on how the Company mitigates these risks are set out below. Management manages and monitors these exposures to ensure appropriate measures are implemented in a timely and effective manner.

 

14.2         Currency Risk

 

The Company's operating expenses and acquisition costs are denominated in United States dollars, the Brazilian Real, the Colombian Peso and Canadian dollars. The exposure to exchange rate fluctuations arises mainly on foreign currencies against the Company and its subsidiaries functional currencies. The Company has not entered into any derivative instruments to manage foreign exchange fluctuations; however, management monitors foreign exchange exposure.

 

The Canadian dollar equivalents of the Company's foreign currency denominated monetary assets are as follows:

 

  

As at November 30,

  

As at November 30,

 
  

2021

  

2020

 
   ($)   ($) 

Assets

        

United States Dollar

  138,692,454   3,534,664 

Brazilian Real

  17,610   12,085 

Colombian Peso

  183,151   40,162 

Total

  138,893,215   3,586,911 

 

The Canadian dollar equivalent of the Company's foreign currency denominated monetary liabilities are solely in United States Dollars and total $12,724,627.

 

The impact of a Canadian dollar change against United States Dollar on investment in GRC by 10% at November 30, 2021 would have an impact, net of tax, of approximately $11,252,804 on other comprehensive income. The impact of a Canadian dollar change against U.S. dollars on the Company's other financial instruments based on balances at November 30, 2021 would have an impact of $392,163 on net income for the year ended November 30, 2021.

 

14.3         Interest Rate Risk

 

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market interest rates. The Company's exposure to interest rate risk arises from the impact of interest rates on its cash, guaranteed investment certificates, lease liabilities and margin loan payable, which bear interest at fixed or variable rates. The interest rate risks on the Company's cash and cash equivalents, lease liabilities and government loan payable are minimal. The Company's margin loan bears a floating interest rate and an increase (decrease) of 10 basis points in 3-month USD LIBOR would not have a significant impact on net income for the year ended November 30, 2021. The Company has not entered into any derivative instruments to manage interest rate fluctuations.

 

28

    

Goldmining Inc.
Notes to Consolidated Financial Statements
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated)
logosm.jpg

    

14.4         Credit Risk

 

Credit risk is the risk of an unexpected loss if a customer or third party to a financial instrument fails to meet its contractual obligations. Credit risk for the Company is primarily associated with the Company's bank balances.

 

The Company mitigates credit risk associated with its bank balance by only holding cash and cash equivalents with large, reputable financial institutions.

 

14.5         Liquidity Risk

 

Liquidity risk is the risk that the Company will not be able to settle or manage its obligations associated with financial liabilities.  To manage liquidity risk the Company closely monitors its liquidity position and ensures it has adequate sources of funding to finance its projects and operations.  As at November 30, 2021, the Company has negative working capital (current assets less current liabilities) of $1,296,408.  The Company's other receivables, prepaid expenses, deposits, accounts payable and accrued liabilities, due to joint venture, due to related parties, lease liabilities and margin loan are expected to be realized or settled within a one-year period.

 

The Company has current cash and cash equivalent balances and ownership of liquid assets at its disposal.  The Company also owns 20 million shares of NYSE listed Gold Royalty Corp. (closing share price as of November 30, 2021 of US$5.09 reflects a value of US$101,800,000) (Note 4). On January 18, 2022, GRC announced a quarterly cash dividend of US$0.01 per common share to be paid quarterly starting on March 31, 2022 which would amount to quarterly dividend payments of US$200,000 to be received by the Company.  GoldMining believes that its cash on hand, its existing credit facility and ability to enter into future borrowings collateralized by the GRC shares after the maturity of the existing facility will enable the Company to meet its working capital requirements for the next twelve months commencing from the date that the consolidated financial statements are issued.  

 

14.6         Other price Risk

 

The Company is exposed to equity price risk as a result of holding an investment in GRC. The Company does not actively trade this investment. The equity prices of this investment is impacted by various underlying factors including commodity prices. Based on the Company's investment in GRC held as at November 30, 2021, a 10% change in the equity price of this investment would have an impact, net of tax, of approximately $11,252,804 on other comprehensive income for the year ended November 30, 2021.

 

 

15.

Income Tax

 

A reconciliation of the provision for income taxes computed at the combined Canadian federal and provincial statutory rate to the provision for income taxes as shown in the consolidated statement of comprehensive income (loss) for the years ended November 30, 2021 and 2020 is as follows:

29

 

    

Goldmining Inc.
Notes to Consolidated Financial Statements
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated)
logosm.jpg

    

  

For the year ended

 
  

November 30, 2021

($)

  

November 30, 2020

($)

 

Net income (loss) for the year

  109,195,551   (11,087,643)

Canadian statutory income tax rate

  27.00%  26.99%

Expected tax expense (recovery)

  29,482,799   (2,992,744)

Non-deductible permanent differences

  1,985,943   1,584,821 

Non-taxable gains on remeasurement of GRC

  (16,297,498)  - 

Income tax rate differences

  2,636   8,541 

Change in unrecognized deferred income tax assets

  (6,729,078)  1,374,091 

Other

  566,565   25,291 

Tax expense for the year

  9,011,367   - 

 

Deductible temporary differences and unused tax losses for which no deferred tax assets have been recognized are   attributable to the following:

 

  

As at November 30,

2021

($)

  

As at November 30,

2020

($)

 

Non-capital loss carry-forward

  1,397,187   26,294,813 

Mineral properties

  744,099   1,103,502 

Fixed assets

  2,155   254,545 

Others

  -   4,277 

Unrecognized deferred tax assets

  2,143,441   27,657,137 

 

  

As at November 30,

2021

($)

  

As at November 30,

2020

($)

 

Deferred tax assets (liabilities)

        

Investment in GRC

  (17,547,236)  - 

Non-capital losses carry-forward

  7,498,696   - 

Others

  180,681   - 

Net deferred tax liability

  (9,867,859)  - 

 

During the year ended November 30, 2021, the Company recognized a deferred income tax expense of $9,011,367, which was net of $6,780,491 deferred tax benefits related to the recognition of previously unrecognized deferred tax assets. The Company has recognized a deferred tax liability of $9,867,859 associated with the investment in GRC less recognized deferred tax assets. The deferred tax liability related to investment in GRC has been computed on the assumption the temporary difference will reverse as a capital gain.

 

Deferred tax assets that can not be offset against deferred tax liabilities resulting from the Company's investment in GRC have not been recognized in the consolidated financial statements, as management does not consider it more likely than not those assets will be realized in the near future.

 

The Company has non-capital losses which may be carried-forward to reduce taxable income in future years. As at November 30, 2021, the Company has non-capital losses of $29,170,000 ( November 30, 2020 - $26,295,000) in Canada which will expire between 2029 and 2041.

30

 

    

Goldmining Inc.
Notes to Consolidated Financial Statements
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated)
logosm.jpg

    

 

16.

Related Party Transactions

 

16.1         Related Party Transactions

 

Related party transactions not disclosed elsewhere in the consolidated financial statements are as follows:

 

 

During the year ended November 30, 2021, the Company incurred $21,000 (year ended November 30, 2020: $46,164) in consulting fees for corporate development consulting services paid to a direct family member of its Chairman. The fees paid were for business development services, including introducing the Company to various parties in the areas of project generation, corporate finance groups and potential strategic partners, and are within industry standards. As at November 30, 2021, $nil was payable to such related party ( November 30, 2020: $3,675). The Company also granted Options to the related party and the fair value of the Options recognized as expense during the year ended November 30, 2021 was $23,398 (year ended November 30, 2020: $216,855), using the Black-Scholes option pricing model.

 

 

During the year ended November 30, 2021, the Company incurred $31,598 (year ended November 30, 2020: $80,538) in general and administrative expenses related to website design, video production, website hosting services and marketing services paid to Blender Media Inc., a company controlled by a direct family member of its Chairman. As at November 30, 2021, $nil was payable to such related party ( November 30, 2020: $5,341).

 

Related party transactions are based on the amounts agreed to by the parties. During the year ended November 30, 2021, the Company did not enter into any contracts or undertake any commitment or obligation with any related parties other than as disclosed herein.

 

16.2         Transactions with Key Management Personnel

 

Key management personnel are persons responsible for planning, directing and controlling the activities of an entity and including directors' fees, for the year ended November 30, 2021, comprised of:

 

 

   

For the year ended

 
   

November 30,

 
   

2021

   

2020

 
      ($)       ($)  

Management Fees

    177,630       249,945  

Director and Officer Fees

    320,109       470,634  

Share-based compensation

    1,267,154       822,871  

Total

    1,764,893       1,543,450  

 

As at November 30, 2021, $20,793 was payable to key management personnel for services provided to the Company ( November 30, 2020: $20,997). Compensation is comprised entirely of employment and similar forms of remuneration and directors' fees. Management includes the former Chief Executive Officer, who is also a director of the Company, the Chief Executive Officer and the Chief Financial Officer.

 

 

17.

Segmented Information

 

The Company conducts its business as a single operating segment, being the acquisition, exploration and development of mineral properties. The Company operates in five principal geographical areas: Canada (country of domicile), Brazil, United States, Colombia and Peru.

 

31

    

Goldmining Inc.
Notes to Consolidated Financial Statements
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated)
logosm.jpg

    

The Company's total non-current assets, total liabilities and operating income (loss) by geographical location are detailed below:

 

 

  

Total non-current assets

  

Total liabilities

 
  

As at

November 30,

  

As at

November 30,

  

As at

November 30,

  

As at

November 30,

 
  

2021

  

2020

  

2021

  

2020

 
   ($)   ($)   ($)   ($) 

Colombia

  28,055,990   28,572,358   118,692   58,433 

Brazil

  12,965,266   13,864,012   72,704   1,339,770 

Canada

  137,820,266   7,799,955   23,748,802   2,181,764 

Peru

  6,724,336   6,842,240   -   - 

United States

  2,312,403   2,225,143   510,873   338,574 

Total

  187,878,261   59,303,708   24,451,071   3,918,541 

 

  

Total operating income (loss)

 
  

For the year ended November 30,

 
  

2021

  

2020

 
  ($)  ($) 

Canada

  111,548,326   (7,876,596)

Colombia

  (1,060,728)  (846,597)

United States

  (932,222)  (828,730)

Brazil

  (679,030)  (1,234,389)

Peru

  (183,397)  (87,001)

Total

  108,692,949   (10,873,313)

 

 

18.

Commitments

 

Boa Vista Joint Venture Project

 

Pursuant to the terms of a shareholder's agreement among Brazilian Gold Corp ("BGC"), a subsidiary of the Company, D'Gold Mineral Ltda. ("D'Gold"), a former joint venture partner of Boa Vista Gold Inc. ("BVG") , and Majestic D&M Holdings LLC ("Majestic"), dated January 21, 2010, as amended on May 25, 2011, June 24, 2011 and November 15, 2011, a 1.5% net smelter return royalty is payable to D'Gold and a further 1.5% net smelter return royalty is payable by BVG to Majestic if Majestic's holdings in BVG drop below 10%.

 

Pursuant to a mineral rights acquisition agreement, as amended, relating to the project, Golden Tapajós Mineração Ltda. ("GT"), a subsidiary of BVG, was required to pay R$3,620,000 in September 2018 to the counterparty thereunder. In May 2019, GT renegotiated the terms of the mineral rights agreement with respect to the aforementioned payment. As a result of the amended terms of the mineral rights agreement, GT paid R$400,000 in May 2019 to the counterparty and a further R$3,220,000 will be due in December 2022. If GT fails to make such payment, subject to a cure period, the counterparty may seek to terminate the agreement and the mineral rights that are the subject of the agreement will be returned to the counterparty.

 

32

    

Goldmining Inc.
Notes to Consolidated Financial Statements
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated)
logosm.jpg

    

Surubim Project

 

Jarbas Agreement

 

The Company is required to make the following remaining payments:

 

 

US$628,660 (payable in R$ equivalent) in December 2022.

 

If the Company's subsidiary fails to make any of the aforementioned payments, subject to a cure period, the counterparty may seek to terminate the agreement and the interest in the exploration license will be returned to the counterparty.

 

Altoro Agreement

 

Pursuant to an option agreement between the Company's subsidiary and Altoro Mineração Ltda. dated November 5, 2010, as amended on December 3, 2010 and December 14, 2012, the Company's subsidiary was granted the option to acquire certain exploration licenses for an aggregate consideration of US$850,000. Pursuant to this agreement, a cash payment of US$650,000 is payable upon ANM granting a mining concession over certain exploration concessions.

 

La Mina Project

 

The La Mina Project hosts the La Mina concession contract and the contiguous La Garrucha concession contract. Surface rights over a portion of the La Garrucha concession contract is subject to a surface rights lease agreement and an option agreement as outlined below:

 

Pursuant to a surface rights lease agreement dated July 6, 2016, and amended August 19, 2016, April 4, 2017, November 5, 2018, and July 10, 2020, the Company can lease the surface rights over a portion of the La Garrucha concession contract by making the following remaining payments:

 

 

US$25,000 in December 2021 (paid);

 

US$25,000 in June 2022; and

 

US$55,000 in December 2022.

 

In addition, pursuant to an option agreement entered into by the Company's subsidiary on November 18, 2016, amended April 4, 2017, November 5, 2018, and July 10, 2020, the Company can purchase the La Garrucha concession by making an optional payment of US$650,000 on December 7, 2022.

 

In addition to the La Garrucha agreements, Jarbas Agreement, Altoro Agreement and Boa Vista Mineral Rights Agreement as at November 30, 2021, the Company is renting or leasing various offices and storage spaces located in Brazil, Colombia and Peru that relate to lease agreements with terms of 12 months or less from the date of initial application or relate to low value assets.

 

Future rental payments are as follows:

 

     

Amount

($)

Due within 1 year

  

78,733

1

3 years  

-

3

5 years  

-

More than 5 years

  

-

Total

  

78,733(1)

 

 

(1)

Includes $3,023 related to low value assets and $75,710 related to short-term leases on the date of initial application.

 

The Company's commitments related to long-term leases at the date of initial application, that do not relate to low value assets, are disclosed as lease liabilities.

 

33

 

 

 

Goldmining Inc.
Notes to Consolidated Financial Statements
As at November 30, 2021 and 2020
(Expressed in Canadian dollars unless otherwise stated)
logosm.jpg

    

19.

Subsequent Events

 

On February 28, 2022, the Company announced that it has created a new subsidiary, U.S. GoldMining Inc., which will be focused on advancing the Company's Whistler Project, located in Alaska, USA. The Company's board of directors approved a strategy to have U.S. GoldMining operated as a separate public company through an initial public offering or similar transaction.

 

 

34