XML 45 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value of Loans Receivable and Asset-Backed Notes
The table below compares the fair value of loans receivable and asset-backed notes to their contractual balances for the periods shown:
March 31, 2022December 31, 2021
(in thousands)Unpaid Principal BalanceFair ValueUnpaid Principal BalanceFair Value
Assets
Loans receivable$2,353,981 $2,450,987 $2,272,864 $2,386,807 
Liabilities
Asset-backed notes1,654,412 1,593,435 1,654,412 1,651,706 
Quantitative Information About Significant Unobservable Inputs The following tables present quantitative information about the significant unobservable inputs used for the Company’s Level 3 fair value measurements for Loans Receivable at Fair Value.
March 31, 2022December 31, 2021
MinimumMaximum
Weighted Average (3)
MinimumMaximumWeighted Average
Remaining cumulative charge-offs (1)
6.14%47.89%10.37%6.75%51.86%9.60%
Remaining cumulative prepayments (1)
41.11%33.16%44.25%32.47%
Principal payment rate (1)(2)
—%—%16.55%—%—%18.07%
Average life (years)0.201.510.850.221.510.86
Discount rate6.698.796.76%6.908.356.94%
(1) Figure disclosed as a percentage of outstanding principal balance.
(2) Remaining cumulative prepayments are estimated to calculate fair value on the unsecured and secured loan receivables and principal payment rates are estimated on the credit card receivables.
(3) Unobservable inputs were weighted by outstanding principal balance, which are grouped by risk (type of customer, original loan maturity terms).
Reconciliation of Loans Receivable at Fair Value Using Significant Unobservable Inputs
The table below presents a reconciliation of loans receivable at fair value on a recurring basis using significant unobservable inputs:
Three Months Ended March 31,
(in thousands)20222021
Balance – beginning of period$2,386,807 $1,696,526 
Principal disbursements779,719 309,009 
Principal payments from customers (1)
(636,044)(315,887)
Gross charge-offs(62,558)(40,959)
Net increase (decrease) in fair value (1)
(16,937)21,562 
Balance – end of period$2,450,987 $1,670,251 
(1) The principal payment from customers shown for the three months ended March 31, 2022 includes $227.6 million of unpaid principal balance of loans sold in the 2022-1 transaction. The net increase (decrease) in fair value shown for the three months ended March 31, 2022 includes $15.9 million related to the cumulative fair value mark on the loans sold in the 2022-1 transaction. For details regarding the 2022-1 transaction, refer to Note 5, Loans Held for Sale and Loans Sold.
Carry Value and Estimated Fair Values of Financial Assets and Liabilities
The following table presents the carrying value and estimated fair values of financial assets and liabilities disclosed but not carried at fair value and the level within the fair value hierarchy:
March 31, 2022
Carrying valueEstimated fair valueEstimated fair value
(in thousands)Level 1Level 2Level 3
Assets
Cash and cash equivalents$109,864 $109,864 $109,864 $— $— 
Restricted cash60,694 60,694 60,694 — — 
Liabilities
Accounts payable4,253 4,253 4,253 — — 
Secured financing (Note 9)477,000 467,430 — 467,430 — 
Acquisition financing (Note 9)105,605 105,605 — 105,605 — 

December 31, 2021
Carrying valueEstimated fair valueEstimated fair value
(in thousands)Level 1Level 2Level 3
Assets
Cash and cash equivalents$130,959 $130,959 $130,959 $— $— 
Restricted cash62,001 62,001 62,001 — — 
Loans held for sale (Note 5)491 547 — — 547 
Liabilities
Accounts payable8,343 8,343 8,343 — — 
Secured financing (Note 9)398,000 396,081 — 396,081 — 
Acquisition financing (Note 9)116,000 116,000 — 116,000 —