XML 45 R28.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisition (Tables)
12 Months Ended
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of Total Consideration
December 31,
(in thousands)2021
Fair value of Oportun common stock issued to Digit stockholders(1)
$73,181 
Cash paid to common and preferred stockholders, warrant holders, and vested option holders(2)
132,151 
Total purchase consideration (3)
$205,332 
(1) The fair value is based on 3,522,182 shares of Company common stock at $20.72 per share, which represents the mid-point of the trading price of Oportun shares on December 22, 2021. The mid-point was used because the transaction closed during the trading day. $0.2 million relates to replacement restricted stock units awarded to Digit unvested option holders.
(2) $1.3 million of the cash paid is being held in escrow as security for purpose of securing any amounts payable by the selling parties on account of indemnification obligations, purchase price adjustments, and other amounts payable under the merger agreement.
(3) The total consideration as reported herein differs from the amounts previously disclosed due to changes in the underlying value of the stock between the date of the definitive agreement and the closing of the acquisition. The number of shares of Company common stock comprising the stock portion of the consideration was determined using the stock price as of the signing of the definitive agreement.
Schedule of Fair Values of Assets Acquired and Liabilities Assumed The following table summarizes the fair values of the assets acquired and liabilities assumed as of the acquisition date:
December 22,
(in thousands)2021
Goodwill
$104,014 
Acquired intangible assets
35,300 
Developed technology48,500 
Cash and cash equivalents20,499 
Other assets acquired and liabilities assumed, net(2,981)
Total purchase consideration
$205,332 
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The table below summarizes the acquired intangible assets and developed technology, with estimated useful lives, as of the acquisition date:

Estimated fair values (in thousands)Estimated useful life (years)
Member relationships$34,500 7.0
Trade name800 3.0
Developed technology48,500 7.0
Total acquired intangibles and developed technology$83,800 
Schedule of Pro Forma Operational Results
December 31,
(in thousands)20212020
Total revenues
$666,158 $623,973 
Net income (loss) attributable to shareholders
$33,971 $(99,109)