XML 32 R14.htm IDEA: XBRL DOCUMENT v3.19.3
Borrowings
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Debt Disclosure [Text Block]
8.
Borrowings


The following table presents information regarding secured financing arrangement:
 
 
September 30, 2019
Variable Interest Entity
 
Current Balance
 
Commitment Amount
 
Maturity Date
 
Interest Rate
(in thousands)
 
 
 
 
 
 
 
 
Oportun Funding V, LLC
 
$

 
$
400,000

 
10/1/2021
 
LIBOR (minimum of 0.00%) + 2.45%
 
 
December 31, 2018
Variable Interest Entity
 
Current Balance
 
Commitment Amount
 
Maturity Date
 
Interest Rate
(in thousands)
 
 
 
 
 
 
 
 
Oportun Funding V, LLC
 
$
85,289

 
$
400,000

 
10/1/2021
 
LIBOR (minimum of 0.00%) + 2.45%


The Company elected the fair value option for all asset-backed notes issued on or after January 1, 2018. The following table presents information regarding asset-backed notes:
 
 
September 30, 2019
Variable Interest Entity
 
Initial note amount issued (a)
 
Initial collateral balance
 
Current balance (a)
 
Current collateral balance(b) 
 
Weighted average interest rate(c)
 
Original revolving period
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Asset-backed notes recorded at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
Oportun Funding XIII, LLC (Series 2019-A)
 
$
279,412

 
$
294,118

 
$
251,926

 
$
301,610

 
3.22
%
 
3 years
Oportun Funding XII, LLC (Series 2018-D)
 
175,002

 
184,213

 
179,746

 
187,701

 
4.50
%
 
3 years
Oportun Funding X, LLC (Series 2018-C)
 
275,000

 
289,474

 
282,125

 
294,940

 
4.39
%
 
3 years
Oportun Funding IX, LLC (Series 2018-B)
 
225,001

 
236,854

 
216,849

 
241,108

 
4.09
%
 
3 years
Oportun Funding VIII, LLC (Series 2018-A)
 
200,004

 
222,229

 
202,449

 
226,290

 
3.83
%
 
3 years
Total asset-backed notes recorded at fair value
 
$
1,154,419

 
$
1,226,888

 
$
1,133,095

 
$
1,251,649

 
 
 
 
Asset-backed notes recorded at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
Oportun Funding VII, LLC (Series 2017-B)
 
$
200,000

 
$
222,231

 
$
199,227

 
$
226,152

 
3.51
%
 
3 years
Oportun Funding VI, LLC (Series 2017-A)
 
160,001

 
188,241

 
159,526

 
191,532

 
3.36
%
 
3 years
Total asset-backed notes recorded at amortized cost
 
$
360,001

 
$
410,472

 
$
358,753

 
$
417,684

 
 
 
 

 
 
December 31, 2018
Variable Interest Entity
 
Initial note amount issued (a)
 
Initial collateral balance(b) 
 
Current balance (a)
 
Current collateral balance(b) 
 
Weighted average interest rate(c)
 
Original revolving period
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Asset-backed notes recorded at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
Oportun Funding XII, LLC (Series 2018-D)
 
$
175,002

 
$
184,213

 
$
177,086

 
$
188,710

 
4.50
%
 
3 years
Oportun Funding X, LLC (Series 2018-C)
 
275,000

 
289,474

 
277,662

 
297,443

 
4.39
%
 
3 years
Oportun Funding IX, LLC (Series 2018-B)
 
225,001

 
236,854

 
213,751

 
241,353

 
4.09
%
 
3 years
Oportun Funding VIII, LLC (Series 2018-A)
 
200,004

 
222,229

 
198,779

 
226,465

 
3.83
%
 
3 years
Total asset-backed notes recorded at fair value
 
$
875,007

 
$
932,770

 
$
867,278

 
$
953,971

 
 
 
 
Asset-backed notes recorded at amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
Oportun Funding VII, LLC (Series 2017-B)
 
$
200,000

 
$
222,231

 
$
198,677

 
$
226,465

 
3.51
%
 
3 years
Oportun Funding VI, LLC (Series 2017-A)
 
160,001

 
188,241

 
159,022

 
191,447

 
3.36
%
 
3 years
Total asset-backed notes recorded at amortized cost
 
$
360,001

 
$
410,472

 
$
357,699

 
$
417,912

 
 
 
 
(a) Initial note amount issued includes notes retained by the Company as applicable and the current balances are measured at fair value and reflects pay-downs subsequent to note issuance and exclude notes retained by the Company.
(b) Includes the unpaid principal balance of loans receivables, cash, cash equivalents and restricted cash pledged by the Company.
(c) Weighted average interest rate excludes notes retained by the Company.

As of September 30, 2019, and December 31, 2018, the Company was in compliance with all covenants and requirements of the secured financing facility and asset-backed notes.