0001493152-19-017478.txt : 20191114 0001493152-19-017478.hdr.sgml : 20191114 20191114161804 ACCESSION NUMBER: 0001493152-19-017478 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 45 CONFORMED PERIOD OF REPORT: 20190930 FILED AS OF DATE: 20191114 DATE AS OF CHANGE: 20191114 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SRAX, Inc. CENTRAL INDEX KEY: 0001538217 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-ADVERTISING AGENCIES [7311] IRS NUMBER: 452925231 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-37916 FILM NUMBER: 191220474 BUSINESS ADDRESS: STREET 1: 456 SEATON STREET CITY: LOS ANGELES STATE: CA ZIP: 90013 BUSINESS PHONE: 323-694-9800 MAIL ADDRESS: STREET 1: 456 SEATON STREET CITY: LOS ANGELES STATE: CA ZIP: 90013 FORMER COMPANY: FORMER CONFORMED NAME: SOCIAL REALITY, Inc. DATE OF NAME CHANGE: 20131112 FORMER COMPANY: FORMER CONFORMED NAME: SOCIAL REALITY DATE OF NAME CHANGE: 20111227 10-Q 1 form10-q.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 10-Q

 

 

 

(Mark One)

 

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2019

 

or

 

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ________ to ________

 

Commission File Number 001-37916

 

 

 

SRAX, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   45-2925231
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)
     
456 Seaton Street, Los Angeles, CA   90013
(Address of principal executive offices)   (Zip Code)

 

(323) 694-9800

(Registrant’s telephone number, including area code)

 

Social Reality, Inc.

(Former Name)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Class A common stock   SRAX   Nasdaq Capital Market

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [X] NO [  ]

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES [X] NO [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer [  ]   Accelerated filer [  ]
Non-accelerated filer [X]   Smaller reporting company [X]
    Emerging growth company [  ]

 

If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ] 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES [  ] NO [X]

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. 13,997,452 shares of Class A common stock are issued and outstanding as of November 13, 2019.

 

 

 

   
 

 

TABLE OF CONTENTS

 

    Page No
     
  PART I - FINANCIAL INFORMATION  
     
ITEM 1. Financial Statements. F-1
     
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. 2
     
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk. 7
     
ITEM 4. Controls and Procedures. 7
     
  PART II - OTHER INFORMATION  
     
ITEM 1. Legal Proceedings. 8
     
ITEM 1A. Risk Factors. 8
     
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds. 15
     
ITEM 3. Defaults Upon Senior Securities. 16
     
ITEM 4. Mine Safety Disclosures. 16
     
ITEM 5. Other Information. 16
     
ITEM 6. Exhibits. 16

 

 i 

 

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

 

This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements that relate to future events or our future financial performance and involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ materially from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Words such as, but not limited to, “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” “targets,” “likely,” “aim,” “will,” “would,” “could,” and similar expressions or phrases identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and future events and financial trends that we believe may affect our financial condition, results of operation, business strategy and financial needs. Forward-looking statements include, but are not limited to, statements about:

 

  our history of losses;
  our ability to continue as a going concern;
 

our reliance on third party vendors;
  our dependence on revenues from a limited number of customers;
 

our ability to maintain our technology platforms and expand our product offerings;
  our ability to manage our relationships with our publishers;
 

our potentially required cash payments to redeem the points of certain users of our BIGToken platform;
  our dependence on our executive officers;
 

the continued appeal of Internet advertising;
  the possible price adjustments of Series A warrants in our January 2017 financing and the Debenture Warrants issued in the April 2017 and October 2017 financing transactions as well as the Series B Warrants issued on redemption of the Debentures in November 2018;
 

the limited market for our Class A common stock;
  risks associated with securities litigation;
 

our failure to meet financial performance guidance;
  risks associated with material weaknesses in our internal control over financial reporting;
 

anti-takeover provisions of Delaware law;
  the possible issuance of shares of our Class B common stock;
 

limited, inaccurate or unfavorable research about us or our business by securities or industry analysts; and
  concentration of ownership by our management.

 

Most of these factors are difficult to predict accurately and are generally beyond our control. You should consider the areas of risk described in connection with any forward-looking statements that may be made herein. Readers are cautioned not to place undue reliance on these forward-looking statements and readers should carefully review this report in its entirety, including the risks described in Part I, Item 1A. - Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2018 as filed with the Securities and Exchange Commission (“SEC”) on April 16, 2019 as well as other filings with the SEC. Except for our ongoing obligations to disclose material information under the Federal securities laws, we undertake no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events.

 

OTHER PERTINENT INFORMATION

 

When used in this report, the terms “SRAX,” refers to SRAX, Inc., a Delaware corporation, and our subsidiary BigToken, Inc., a Delaware corporation which we refer to as “BigToken,” (collectively, “we,” “us,” “our,” “the Company” or “SRAX”). In addition, the “third quarter of 2019” refers to the three months ended September 30, 2019, the “third quarter of 2018” refers to the three months ended September 30, 2018, “2019” refers to the year ending December 31, 2019, and “2018” refers to the year ended December 31, 2018.

 

The information which appears on our web sites www.srax.com, and www.bigtoken.com are not part of this report and are specifically not incorporated by reference.

 

 ii 

 

 

PART 1 - FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS.

 

SRAX, Inc. and Subsidiaries

 

Three and Nine Months Ended September 30, 2019

 

Index to the Financial Statements

 

Contents   Page (s)
     
Condensed Consolidated Balance Sheets at September 30, 2019 (Unaudited) and December 31, 2018   F-2
     
Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2019 and 2018 (Unaudited)   F-3
     
Condensed Consolidated Statement of Stockholders deficit for the three and nine months ended September 30, 2019 and 2018 (Unaudited)   F-4
     
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2019 and 2018 (Unaudited)   F-6
     
Condensed Notes to the Consolidated Financial Statements (Unaudited)   F-7

 

 F-1 

 

 

SRAX, INC.

(Formerly Known As Social Reality, Inc.) 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

   September 30, 2019   December 31, 2018 
   (unaudited)     
Assets          
Current assets:          
Cash and cash equivalents  $2,843,000   $2,785,000 
Accounts receivable, net   1,241,000    1,829,000 
Prepaid expenses   866,000    467,000 
Other current assets   301,000    387,000 
Total current assets   5,251,000    5,468,000 
           
Property and equipment, net   205,000    192,000 
Goodwill   15,645,000    15,645,000 
Intangible assets, net   1,874,000    1,763,000 
Right-of-Use Asset - Long Term Portion   429,000     
Other assets   130,000    51,000 
Total assets  $23,534,000   $23,119,000 
           
Liabilities and stockholders’ equity          
Current liabilities:          
Accounts payable and accrued expenses   1,594,000    3,575,000 
Warrant Derivative liabilities   4,052,000    5,442,000 
Other current liabilities   906,000     
Total current liabilities   6,552,000    9,017,000 
Long term liabilities:          
Lease Obligation - Long Term Portion   295,000     
Total liabilities   6,847,000    9,017,000 
           
Commitments and contingencies (Note 11)          
           
Stockholders’ equity:          
Preferred stock, authorized 50,000,000 shares, $0.001 par value, no shares issued or outstanding        
Class A common stock, authorized 250,000,000 shares, $0.001 par value, 13,997,452 and 10,109,530 shares issued and outstanding at September 30, 2019 and December 31, 2018, respectively   14,000    10,000 
Class B common stock, authorized 9,000,000 shares, $0.001 par value, no shares issued or outstanding at September 30, 2019 and December 31, 2018, respectively        
Additional paid in capital   47,925,000    32,870,000 
Accumulated deficit   (31,252,000)   (18,778,000)
Total stockholders’ equity   16,687,000    14,102,000 
Total liabilities and stockholders’ equity  $23,534,000   $23,119,000 

 

See accompanying footnotes to these unaudited condensed consolidated financial statements.

 

 F-2 

 

 

SRAX, INC.

(Formerly Known As Social Reality, Inc.) 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018

(Unaudited)

 

   Three Months ended September 30,   Nine Months ended September 30, 
   2019   2018   2019   2018 
       (restated)       (restated) 
Revenue  $1,001,000   $2,015,000   $2,497,000   $8,824,000 
Cost of revenue   322,000    764,000    1,075,000    2,902,000 
Gross profit   679,000    1,251,000    1,422,000    5,922,000 
Operating expense:                    
General, selling and administrative expense   5,389,000    4,869,000    14,994,000    14,392,000 
                     
Loss from operations   (4,710,000)   (3,618,000)   (13,572,000)   (8,470,000)
                     
Other income (expense):                    
Interest expense   (108,000)   (319,000)   (359,000)   (1,241,000)
Amortization of debt issuance costs       (619,000)       (1,538,000)
Total Interest Expense   (108,000)   (938,000)   (359,000)   (2,779,000)
Gain (loss) on sale of Assets   

    23,978,000    395,000    23,956,000 
Exchange gain (loss)       10,000    14,000    5,000 
Loss on repricing of equity warrants           (342,000)     
Change in fair value of warrant derivative liabilities   6,227,000    1,839,000    1,390,000    4,549,000 
Total other income (expense)   6,119,000    24,889,000    1,098,000    25,731,000 
Loss before provision for income taxes   1,409,000    21,271,000    (12,474,000)   17,261,000 
                     
Provision for income taxes                
Net income (loss)  $1,409,000   $21,271,000   $(12,474,000)  $17,261,000 
                     
Net income (loss) per share, basic and diluted  $0.11   $2.10   $(0.96)  $1.71 
                     
Weighted average shares outstanding – basic and diluted   12,933,585    10,112,804    12,965,773    10,121,717 

 

See accompanying footnotes to these unaudited condensed consolidated financial statements.

 

 F-3 

 

 

SRAX, INC.

(Formerly Known As Social Reality, Inc.) 

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

FOR THE THREE AND NINE MONTH PERIOD ENDED SEPTEMBER 30, 2019 AND 2018

(Unaudited)

 

   Preferred Stock   Common Stock   Additional
Paid-in
   Accumulated   Stockholders’ 
   Shares   Amount   Shares   Amount   Capital   Deficit   Equity 
                             
Balance, December 31, 2018      $  —    10,109,530   $10,000   $32,870,000   $(18,778,000)  $14,102,000 
Share based compensation, related to employees                   121,000        121,000 
Net loss                       (5,784,000)   (5,784,000)
Balance, March 31, 2019           10,109,530    10,000    32,991,000    (24,562,000)   8,439,000 
Share based compensation, related to employees                   325,000        325,000 
Sale of common stock and warrants for cash           1,687,825    2,000    6,227,000        6,229,000 
Exercise of warrants           328,667    1,000    1,145,000        1,146,000 
Shares issued as collateral           220,000                 
Loss on repricing of equity warrants                   342,000        342,000 
Share of common stock in private placement           200,000        1,000,000        1,000,000 
Net loss                       (8,099,000)   (8,099,000)
Balance, June 30, 2019           12,546,022    13,000    42,030,000    (32,661,000)   9,382,000 
Share based compensation, related to employees                   329,000        329,000 
Common stock and warrants issued for cash           1,524,996    1,000    4,967,000        4,968,000 
Common stock issued for exercise of warrants           13,333        50,000        50,000 
Common stock issued for services           75,000        330,000        330,000 
Shares retired – issued as collateral           (220,000)                
Shares issued for settlement of original issue discount           58,101        219,000        219,000 
Net income                       1,409,000    1,409,000 
Balance, September 30, 2019      $    13,997,452   $14,000   $47,925,000   $(31,252,000)  $16,687,000 

 

 F-4 

 

 

   Preferred Stock   Common Stock   Common stock to be issued  

Additional

Paid-in

   Accumulated   Stockholders’ 
   Shares   Amount   Shares   Amount   Shares   Amount   Capital   Deficit   Equity 
                                     
Balance, December 31, 2017      $    9,910,565   $10,000    150,000   $880,000   $32,547,000   $(27,522,000)  $5,915,000 
Stock based compensation           129,950                  286,000         286,000 
Shares issued for services           150,000        (150,000)   (860,000)   859,000         (1,000)
Common stock issued to directors           22,556             (10,000)   40,000         30,000 
Net income                                    11,000    11,000 
Balance, March 31, 2018           10,213,071    10,000        10,000    33,732,000    (27,511,000)   6,241,000 
Stock based compensation                           136,000        136,000 
Exercise of warrants           61,482                  50,000        50,000 
Share to be issued for services                   150,000    860,000            860,000 
Net loss                                (4,021,000)   (4,021,000)
Balance, June 30, 2018           10,274,553    10,000    150,000    870,000    33,918,000    (31,532,000)   3,266,000 
Stock based compensation           157,108            (10,000)   605,000        595,000 
Shares issued for services           150,000        (150,000)   (860,000)   860,000         
Exercise of warrants           16,667                50,000        50,000 
Conversion of debentures to common stock           100,002                300,000        300,000 
Common stock repurchases with SRAX Md sale           (515,000)               (2,985,000)       (2,985,000)
                                21,271,000    21,271,000 
Balance, September 30, 2018      $    10,183,330   $10,000       $   $32,748,000   $(10,261,000)  $22,497,000 

 

See accompanying footnotes to these unaudited condensed consolidated financial statements.

 

 F-5 

 

 

SRAX, INC.

(Formerly Known As Social Reality, Inc.) 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

NINE MONTH PERIOD ENDED SEPTMEBER 30, 2019 AND 2018

(Unaudited)

 

    Nine Months Ended September 30,  
    2019     2018  
Cash flows from operating activities                
Net (Loss) income   $ (12,474,000 )   $ 17,261,000  
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:                
Stock based compensation     775,000       1,757,000  
Service rendered for stock option exercise price     50,000        
Amortization of debt issuance costs           331,000  
Accretion of debenture discount and warrants           1,206,000  
Change in fair value of warrant derivative liabilities     (1,390,000 )     (4,549,000 )
Loss on repricing of equity warrants     342,000        
Gain on sale of SRAXmd     (395,000 )      (23,956,000 )
Loss on common stock issued to settle original issue discount     69,000        
Provision for bad debts     271,000       (9,000 )
Depreciation expense     53,000       31,000  
Amortization of intangibles     781,000       512,000  
Changes in operating assets and liabilities:                
Accounts receivable     1,463,000       1,817,000  
Prepaid expenses     (69,000 )     (197,000 )
Other current assets     86,000       (119,000 )
Accounts payable and accrued expenses     (2,889,000 )     (3,006,000  
Other current liabilities     772,000        
Net cash used in operating activities   $ (12,555,000 )   $ (8,921,000 )
                 
Cash flows from investing activities                
Proceeds from SRAXmd     307,000       22,959,000  
Purchase of equipment     (66,000 )     (30,000 )
Development of software     (892,000 )     (702,000 )
Other assets     (79,000 )      
Net cash (used in) provided by investing activities   $ (730,000 )   $ 22,227,000 )
                 
Cash flows from financing activities                
Proceeds from the issuance of common stock units     12,197,000        
Proceeds from the issuance of common stock for exercise of warrants     1,146,000       100,000  
Net cash provided by financing activities   $ 13,343,000     $ 100,000  
                 
Net increase in cash and cash equivalents     58,000       13,406,000  
Cash and cash equivalents, beginning of period     2,785,000       1,017,000  
Cash and cash equivalents, end of period   $ 2,843,000     $ 14,423,000  
                 
Supplemental schedule of cash flow information                
Cash paid for interest   $ 140,000     $ 759,000  
Cash paid for taxes   $     $  
Supplemental schedule of noncash financing activities                
Recorded right-of-use asset   $ (532,000 )    $  
Recorded lease obligation   $ 532,000     $  
Vesting of common stock award   $     $ 150,000  
 Common stock issued to settle liability   $ 219,000     $  
Shares issued for convertible note conversions   $  —      $  300,000  
Issuance of common stock to be issued   $     $ 880,000  

 

See accompanying footnotes to these unaudited condensed consolidated financial statements.

 

 F-6 

 

 

SRAX, INC.

(Formerly Known As Social Reality, Inc.) 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

THREE AND NINE MONTH PERIOD ENDED SEPTEMBER 30, 2019 AND 2018

(Unaudited)

 

NOTE 1 – BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNT POLICIES

 

Effective August 25, 2019, the Company amended its certificate of incorporation to change the name of the Company from Social Reality, Inc. to SRAX, Inc.

 

The accompanying unaudited interim condensed consolidated financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations. However, the Company believes that the disclosures are adequate to prevent the information presented from being misleading. These financial statements should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations and the financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K, which contains audited financial information for the two years in the period ended December 31, 2018.

 

Description of Business

 

We are a digital marketing and data technology company with tools to reach and reveal valuable audiences with marketing and advertising communication. Our machine-learning technology analyzes marketing data to identify brands and content owners’ core consumers and their characteristics across marketing channels. In addition to our business services and technologies, we also operate a direct to consumer platform, BIGToken, which enables consumers to own, manage and sell access to their digital identity and data. This provides us with a direct consumer relationship and gives us valuable proprietary data. We derive our revenues from:

 

  sales of digital advertising campaigns to advertising agencies and brands;
  sale and licensing of our SRAXir platform; and,
  creation of custom platforms for buying media on SRAX for large brands;
  sales of proprietary consumer data.

 

The core elements of our business are:

 

  Social Reality Ad Exchange or “SRAX”Real Time Bidding sell side and buy side representation is our technology which assists publishers in delivering their media inventory to the RTB exchanges. The SRAX platform integrates multiple market-leading demand sources, including OpenX, Pubmatic and Xander. We also build custom platforms that allow our agency partners to launch and manage their own RTB campaigns by enabling them to directly place advertising orders on the platform dashboard and view and analyze results as they occur;
     
  SRAXauto tools enable targeting and engagement with potential auto buyers at dealerships, auto shows, and at home across desktop and mobile environments.
     
  SRAXcore is our generalized services and technologies supporting brands and agencies in data management, audience optimization, and multi-channel and omnichannel media and marketing services;
     
  SRAXshopper tools enable brands and agencies to connect with shoppers driving in store an online sales;
     
  SRAXir tools to assist public companies in analyzing and marketing to their shareholder population; and
     
  BIGToken is a platform that allows consumers to manage the sales of their digital data.

 

 F-7 

 

 

SRAX, INC.

(Formerly Known As Social Reality, Inc.) 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

THREE AND NINE MONTH PERIOD ENDED SEPTEMBER 30, 2019 AND 2018

(Unaudited)

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements and notes thereto are unaudited. The unaudited interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and note disclosures normally included in the Company’s annual financial statements have been condensed or omitted. The December 31, 2018 condensed balance sheet data was derived from our audited financial statements, but does not include all disclosures required by GAAP. These interim financial statements, in the opinion of management, reflect all normal recurring adjustments necessary for a fair presentation of the financial position, results of operations and cash flows for the interim three and nine month periods ended September 30, 2019 and 2018. The results for the three and nine months ended September 30, 2019 are not necessarily indicative of the results to be expected for the full year ending December 31, 2019 or for any future period.

 

These unaudited condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements and the notes thereto for the year ended December 31, 2018, included in the Company’s annual report on Form 10-K filed with the SEC on April 16, 2019.

 

Uses and Sources of Liquidity – Going Concern Our primary need for liquidity is to fund working capital requirements of our business, establish and develop new business units, development of internally used software and for general corporate purposes, including debt repayment. Our general, selling and administrative expenses increased from $4,869,000 for the three months ended September 30, 2018 to $5,389,000 for the three months ended September 30, 2019. We had a net income of $1,409,000 for the three months ended September 30, 2019 compared to a net income of $21,271,000 for the three months ended September 30, 2018. Net income for the three months ended September 30, 2019 included a gain of $6,227,000 from the change in the fair value of derivative liabilities. At September 30, 2019, we had an accumulated deficit of $31,252,000. As of September 30, 2019, we had $2,843,000 in cash and cash equivalents and a working capital deficit of $1,301,000 as compared to $2,785,000 in cash and cash equivalents and a working capital deficit of $3,549,000 at December 31, 2018.

 

The Company has incurred losses since its inception and has not demonstrated an ability to generate significant operational cashflow and have not yet achieved profitable operations. There can be no assurance that profitable operations will ever be achieved, or if achieved, could be sustained on a continuing basis. In addition, our new business initiatives and products, including BIGToken, will require significant additional capital. These factors create substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the consolidated financial statements are issued. The consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Accordingly, the consolidated financial statements have been prepared on a basis that assumes the Company will continue as a going concern and which contemplates the realization of assets and satisfaction of liabilities and commitments in the ordinary course of business.

 

In making this assessment the Company performed a comprehensive analysis of its current circumstances including: its financial position at September 31, 2019, its cash flow and cash usage forecasts for the period covering one-year from the issuance date of this Quarterly Report and its current capital structure including outstanding warrants and other equity-based instruments and its obligations and debts.

 

Impact of Recently Issued Accounting Standards

 

Leases

 

In February 2016, the FASB issued ASU No. 2016-02 (“ASC 842”), Leases, to require lessees to recognize all leases, with certain exceptions, on the balance sheet, while recognition on the statement of operations will remain similar to current lease accounting. Subsequently, the FASB issued ASU No.2018-10, Codification Improvements to Topic 842, Leases, ASU No. 2018-11, Targeted Improvements, ASU No. 2018-20, Narrow-Scope Improvements for Lessors, and ASU 2019-01, Codification Improvements, to clarify and amend the guidance in ASU No. 2016-02. ASC 842 eliminates real estate-specific provisions and modifies certain aspects of lessor accounting. This standard is effective for interim and annual periods beginning after December 15, 2018, with early adoption permitted.

 

We are using a modified retrospective adoption approach, is required to recognize and measure leases existing at the beginning of the adoption period, with certain practical expedients available.

 

We adopted the standard effective January 1, 2019. The standard allows a number of optional practical expedients to use for transition. The Company choose the certain practical expedients allowed under the transition guidance which permitted us to not to reassess any existing or expired contracts to determine if they contain embedded leases, to not to reassess our lease classification on existing leases, to account for lease and non-lease components as a single lease component for equipment leases, and whether initial direct costs previously capitalized would qualify for capitalization under FASB ASC 842. The new standard also provides practical expedients and recognition exemptions for an entity’s ongoing accounting policy elections. The Company has elected the short-term lease recognition for all leases that qualify, which means that we do not recognize a ROU asset and lease liability for any lease with a term of twelve months or less. The most significant impact of adopting the standard was the recognition of ROU assets and lease liabilities for operating leases on the Company’s consolidated balance sheet but it did not have an impact on the Company’s consolidated statements of operations or consolidated statements of cash flows. We recorded a ROU and the related operating lease liability for our long-term facilities lease.

 

 F-8 

 

 

SRAX, INC.

(Formerly Known As Social Reality, Inc.) 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

THREE AND NINE MONTH PERIOD ENDED SEPTEMBER 30, 2019 AND 2018

(Unaudited)

 

The below table summarizes these lease asset and liability accounts presented on our accompanying Condensed Consolidated Balance Sheets:

 

Operating Leases*  Condensed Consolidated Balance Sheet Caption 

Balance as of

September 30, 2019

 
Operating lease right-of-use assets - non-current  Right of Use Asset  $429,000 
         
Operating lease liabilities - current  Other Current Liabilities  $134,000 
Operating lease liabilities - non-current  Lease Obligation – Long-Term  $295,000 
Total operating lease liabilities     $429,000 

 

* As of September 30, 2019, we have no “finance leases” as defined in ASC 842.

 

Components of Lease Expense

 

We recognize lease expense on a straight-line basis over the term of our operating leases, as reported within “selling, general and administrative” expense on the accompanying Condensed Consolidated Statement of Operations.

 

The components of our aggregate lease expense is summarized below:

 

   Three Months Ended
September 30, 2019
   Nine Months Ended
September 30, 2019
 
Operating lease cost   

41,000

    125,000 
Variable lease cost        
Short-term lease cost   

33,000

    

102,000

 
Total lease cost   

74,000

    

227,000

 

 

Weighted Average Remaining Lease Term and Applied Discount Rate

 

   Weighted Average Remaining Lease Term   Weighted Average Discount Rate 
Operating leases as of September 30, 2019   4.00 years    18%

 

Future Contractual Lease Payments as of September 30, 2019

 

The below table summarizes our (i) minimum lease payments over the next five years, (ii) lease arrangement implied interest, and (iii) present value of future lease payments:

 

Operating Leases - future payments    
2019 (remaining)  $41,000 
2020   163,000 
2021   163,000 
2022   163,000 
2023   136,000 
Total future lease payments, undiscounted   666,000 
Less: Implied interest   (237,000)
Present value of operating lease payments   429,000 

 

 F-9 

 

 

SRAX, INC.

(Formerly Known As Social Reality, Inc.) 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

THREE AND NINE MONTH PERIOD ENDED SEPTEMBER 30, 2019 AND 2018

(Unaudited)

 

Effective January 1, 2018, we adopted ASU No. 2016-15, Statement of Cash Flows (Topic 230), which addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice in how cash receipts and cash payments are presented in the statement of cash flows. The adoption of ASU No. 2016-15 did not have a significant impact on our consolidated financial statements.

 

In February 2018, the FASB issued ASU 2018-02: Income Statement – Reporting Comprehensive Income (Topic 220). Under current accounting guidance, the income tax effects for changes in income tax rates and certain other transactions are recognized in income from continuing operations resulting in income tax effects recognized in accumulated other comprehensive income that do not reflect the current tax rate of the entity (“stranded tax effects”). The new guidance allows us the option to reclassify these stranded tax effects to accumulated deficit that relate to the change in the federal tax rate resulting from the passage of the Tax Cuts and Jobs Act. This update is effective for fiscal years beginning after December 15, 2018, including interim periods therein, and early adoption is permitted. We do not expect the adoption of this standard will have a significant impact on our consolidated financial statements.

 

In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Changes to the Disclosure Requirements for Fair Value Measurement, which amends the disclosure requirements in ASC 820 by adding, changing, or removing certain disclosures. The ASU applies to all entities that are required under this guidance to provide disclosures about recurring or nonrecurring fair value measurements. These amendments are effective for all entities for fiscal years beginning after December 15, 2019 including interim periods within those fiscal years. We do not expect ASU 2018-13 will have a material impact on our consolidated financial statements.

 

Accounting Guidance Issued but Not Adopted at September 30, 2019

 

In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820): Disclosure FrameworkChanges to the Disclosure Requirements for Fair Value Measurement,” which is part of the FASB disclosure framework project to improve the effectiveness of disclosures in the notes to the financial statements. The amendments in the new guidance remove, modify, and add certain disclosure requirements related to fair value measurements covered in Topic 820, “Fair Value Measurement.” The new standard is effective for fiscal years beginning after December 15, 2019. Early adoption is permitted for either the entire standard or only the requirements that modify or eliminate the disclosure requirements, with certain requirements applied prospectively, and all other requirements applied retrospectively to all periods presented. We are currently evaluating the impact of adopting this guidance.

 

In June 2016, the FASB issued ASU 2016-13, “Measurement of Credit Losses on Financial Instruments.” This ASU replaces the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information for credit loss estimates. In addition, new disclosures are required. The ASU is effective for fiscal years beginning after December 15, 2019. We are currently evaluating the impact of adopting this guidance.

 

During the nine months ended September 30, 2019, the Financial Accounting Standards Board (“FASB”) has not issued any Accounting Standard Updates which are expected to have a material retrospective or future effect on the consolidated financial statements.

 

NOTE 2 – WARRANT DERIVATIVE LIABILITIES

 

The discussion below relates to the following (collectively, the “Derivative Liabilities”):

 

  1. In January 2017, the Company issued Series A in our registered direct and concurrent private placement.
  2. In April and October 2017, the Company issued the Series A1 Warrants and Series A2 Warrants in connection with the private placement of secured convertible debentures; and
  3. In November 2018, the Company issued the Series B1 Warrants upon redemption of the outstanding convertible debentures issued in April and October 2017, pursuant to the terms of such debentures.

 

 F-10 

 

 

SRAX, INC.

(Formerly Known As Social Reality, Inc.) 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

THREE AND NINE MONTH PERIOD ENDED SEPTEMBER 30, 2019 AND 2018

(Unaudited)

 

The Derivative Warrant Instruments have been accounted for utilizing ASC 815 “Derivatives and Hedging”. The Company has incurred a liability for the estimated fair value of Derivative Warrant Instruments. The estimated fair value of the Derivative Warrant Instruments has been calculated using the Black-Scholes fair value option-pricing model with key input variables provided by management, as of the date of issuance, with the valuation offset against additional paid in capital, and at each reporting date, with changes in fair value recorded as gains or losses on revaluation in other income (expense).

 

The Company identified embedded features in the Derivative Warrant Instruments which caused the warrants to be classified as a liability. These embedded features included the right for the holders to request for the Company to cash settle the Warrant Instruments from the Holder by paying to the Holder an amount of cash equal to the Black-Scholes value of the remaining unexercised portion of the Derivative Warrant Instruments on the date of the consummation of a fundamental transaction. The accounting treatment of derivative financial instruments requires that the Company treat the whole instrument as liability and record the fair value of the instrument as a derivative as of the inception date of the instrument and to adjust the fair value of the instrument as of each subsequent balance sheet dates.

 

The Warrant derivative liabilities are comprised of the following:

 

   Debenture Warrant Liability   Leapfrog Warrant Liability   Derivative Liability 
Balance as of December 31, 2018  $4,323,000   $623,000   $496,000 
Adjustments to warrants outstanding            
Adjustment to fair value   3,892,000    539,000    407,000 
Balance as of June 30, 2019   8,215,000    1,162,000    903,000 
Adjustments to warrants outstanding   -    -    - 
Adjustments to fair value   (4,948,000)   (717,000)   (562,000)
Balance as of September 30, 2019  $3,267,000   $445,000   $341,000 

 

   Debenture Warrant Liability   Leapfrog Warrant Liability   Derivative Liability 
Balance as of December 31, 2017  $7,257,000   $1,873,000   $2,026,000 
Adjustments to warrants outstanding           (329,000)
Adjustment to fair value   (1,548,000)   (360,000)   (474,000)
Balance as of June 30, 2018   5,709,000    1,513,000    1,223,000 
Adjustments to warrants outstanding   -    -    - 
Adjustments to fair value   (1,240,000)   (335,000)   (264,000)
Balance as of September 30, 2018  $4,469,000   $1,178,000   $959,000 

 

NOTE 3 – STOCKHOLDERS’ EQUITY

 

Common Stock

 

In August 2019, the Company entered into a settlement agreement with a lender. Based on the settlement agreement, the lender and the Company agreed to cancel the 200,000 shares of common stock issued as collateral. As of the settlement date, the Company owed the lender $150,000 for the original issue discount. The Company issued 58,101 shares of the Company’s common stock as payment for the original issued discount issue. The fair value of the shares on the date of issuance was $219,000.

 

 F-11 

 

 

SRAX, INC.

(Formerly Known As Social Reality, Inc.) 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

THREE AND NINE MONTH PERIOD ENDED SEPTEMBER 30, 2019 AND 2018

(Unaudited)

 

On August 12, 2019, the Company sold 1,525,000 shares of the Company’s Class A common stock, par value $0.001 per share (the “Common Stock”) and Series A warrants (“Series A Warrants”) to purchase 965,500 shares of Common Stock at a purchase price per share of $3.60 (the “Registered Direct Offering”) resulting in gross proceeds to the Company of $5,490,000 and net proceeds of $4,968,000 after cash payments to the placement agents and legal fees.

 

Concurrently with the offering the Company also issued the Investors in a private placement (“Private Placement”) (i) Series B warrants (“Series B Warrants”) to purchase an aggregate of 1,525,000 shares of Common Stock and (ii) Series C warrants (“Series C Warrants”) to purchase an aggregate of 965,500 shares of Common Stock (collectively, the Series B Warrants and Series C Warrants are referred to herein as the “Private Warrants”).

 

The Series A Warrants are immediately exercisable upon issuance, have a term of ninety (90) days from the date of issuance, and have an exercise price of $3.60 per share. The Series B Warrants and Series C Warrants are not exercisable for a period of six (6) months following the issuance date, have an exercise price of $4.00 per share, and expire on October 1, 2022. Additionally, the Series C Warrants vest ratably from time to time in proportion to such Investor’s exercise of the Series A Warrants.

 

The 1,525,000 shares of Common Stock and Series A Warrants to purchase 965,500 shares of Common Stock sold in the Registered Direct Offering were offered and sold by the Company pursuant to an effective “shelf” registration statement on Form S-3 (File No. 333-214644), which was declared effective on November 28, 2016.

 

The Private Warrants and the Placement Agent Warrants (as defined below) were sold and issued without registration under the Securities Act of 1933, as amended (the “Securities Act”), in reliance on the exemptions provided by Section 4(a)(2) of the Securities Act as transactions not involving a public offering and Rule 506 promulgated under the Securities Act as sales to accredited investors, and in reliance on similar exemptions under applicable state laws.

 

In connection with the Registered Direct Offering and the Private Placement, the Company entered into engagement agreements (the “PA Agreements”) with The Special Equities Group, LLC, a division of Bradley Woods & Co. Ltd., and WestPark Capital, Inc. (the “Placement Agents”) on August 11, 2019 and August 9, 2019, respectively. Pursuant to the PA Agreements, the Placement Agents received (i) aggregate cash fees of 7.0% for one Placement Agent or 8.0% for the other Placement Agent, of their respective portions of the gross proceeds received by the Company from the sale of the securities, (ii) approximately $60,000 for certain expenses, and (iii) warrants to purchase up to 59,668 shares of Common Stock (the “Placement Agent Warrants”), representing 6.0% of the Common Stock and Series B Warrants sold by one of the Placement Agents in the Registered Direct Offering. The Placement Agent Warrants have substantially the same terms as the Series B Warrants, except that the exercise price of the Placement Agent Warrants is $4.50 per share and has a four (4) year term beginning one (1) year after issuance. Additionally, upon the exercise of up to 1,027,778 Series A Warrants, 650,701 Series B Warrants, and 1,027,778 Series C Warrants sold Registered Direct Offering and Private Placement, we have agreed to pay one of the Placement Agents a cash fee of 8% of proceeds from the exercise of such warrants exercised within 120 days following the closing of this offering or a cash fee of 5% of the proceeds from the exercise of such warrants after such 120 day period following the closing of this offering. One of the Placement Agents will be entitled to the foregoing cash commission and fee in the previous sentence with respect to certain investors if such investors provide capital to us in any future private or public offering, or other financing or capital-raising transaction during the six (6) months following the expiration or termination of our engagement of such Placement Agent.

 

During the quarter ended June 30, 2019, the Company sold 1,687,825 shares of the Company’s common stock for gross proceeds of $6,751,300, or $4.00 per share. The net proceeds after the placement agent fees, of approximately $523,000, was approximately $6,229,000.

 

In conjunction with this offering, the Company entered into a placement agent agreement, which provided for the placement agent to receive a cash fee equal to 7.0% of the gross proceeds received by the Company from the sale of the shares of common stock, warrants to purchase up to 101,270 shares of Common Stock at an exercise price of $5.00 per share and reimbursement of up to $50,000 for offering related expense.

 

In July 2019, we issued a 75,000 share of the Company’s common stock as compensation. On the date of grant the fair value of the shares was $374,000. The fair value is be expense over a one-year service period. For the three and nine months ended September 30, 2019, the compensation expense was $94,000 and $138,000 respectively.

 

 F-12 

 

 

SRAX, INC.

(Formerly Known As Social Reality, Inc.) 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

THREE AND NINE MONTH PERIOD ENDED SEPTEMBER 30, 2019 AND 2018

(Unaudited)

 

Stock Options

 

During the three-month period ended September 30, 2019, the Company issue no stock options.

 

During the three-month period ended June 30, 2019 the Company issued 11,252 options to purchase the Company’s common stock at a price of $5.49 to our non-executive directors. Each of our four non-executive directors received 2,813 options that vest 1/4th quarterly over the next year with an expiration date of April 15, 2026. The options were valued using the Black Scholes option pricing model at a total of $60,000 based on the seven-year term, implied volatility of 102% and a risk free equivalent yield of 2.46%, stock price of $5.49.

 

On March 27, 2019, an aggregate of 685,000 common stock purchase options, having an exercise price of $3.42 per share, were granted to our employees and members of the management team. The option has a grant date value of $1,513,137, calculated using the Black-Scholes option pricing model. This expense associated with this option award will be recognized in operating expenses ratably over the vesting period.

 

The expected option life assumption is estimated based on the simplified method. Accordingly, the Company has utilized the average of the contractual term of the options and the weighted average vesting period for all options to calculate the expected option term. The risk-free interest rate assumption is based upon observed interest rates appropriate for the expected term of our employee stock options. In April 2019, the Company amended its expected volatility assumption from using exclusively a historical volatility. The Company calculates its expected volatility assumption based on a its historical and implied volatilities over the expected life of the stock-based award. We do not anticipate paying dividends on the common stock in the foreseeable future.

 

We recognize stock-based compensation expense over the vesting period using the straight-line single option method. Stock-based compensation expense is recognized only for those awards that vest. We account for the forfeitures of unvested awards as they occur.

 

Total stock-based compensation expense for the three-month period ended September 30, 2019 and 2018 was $329,000 and $605,000, respectively. Total stock-based compensation expense for the nine-month period ended September 30, 2019 and 2018 was $775,000 and $1,757,000, respectively. The expense is included in its entirety within General, selling and administrative expenses.

 

Transactions involving our stock options for the nine months ended September 30, 2019 include the follows:

 

   Number of Shares   Weighted Average Strike Price/Share   Weighted Average Remaining Contractual Term (Years)   Aggregate Intrinsic Value(1) 
Outstanding — December 31, 2018   547,662   $5.27    2.7   $ 
Granted (weighted-average fair value of $2.21 per share)   696,252    3.45    2.5     
Exercised                
Forfeited   (45,062)   7.34         
Outstanding — September 30, 2019   1,198,852    4.14    2.5     
Vested and exercisable — September 30, 2019   (270,936)   5.85    2.5     
Unvested and non-exercisable - September 30, 2019   927,916   $3.68    2.4   $ 

 

(1) Aggregate intrinsic value represents the difference between the exercise price of the option and the closing market price of our common stock on September 30, 2019, which was $2.30 per share

 

 F-13 

 

 

SRAX, INC.

(Formerly Known As Social Reality, Inc.) 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

THREE AND NINE MONTH PERIOD ENDED SEPTEMBER 30, 2019 AND 2018

(Unaudited)

 

Warrants

 

On May 13, 2019 the Company entered into a consulting agreement with a contractor for services related to BIGtoken. The agreement provides for 300,000 warrants with vesting conditions based on BIGtoken user growth in Asia. The warrants were valued using the Black Scholes option pricing model at a total of $1,138,332 based on the five-year term, implied volatility of 101%, a risk free equivalent yield of 1.8% and stock price of $4.99.

 

We typically issue warrants to purchase shares of our common stock to investors as part of a financing transaction or in connection with services rendered by placement agents and consultants. Our outstanding warrants expire on varying dates through November 2021. A summary of warrant activity is as follows:

 

Transactions involving our stock warrants for the nine months ended September 30, 2019 include the following:

 

   Number of Shares   Weighted Average Strike Price/Share   Weighted Average Remaining Contractual Term (Years)   Aggregate Intrinsic Value(1) 
Outstanding — December 31, 2018   4,325,423   $3.77    2.9   $3,849,626 
Granted   

2,919,941

    3.98    

1.9

     
Exercised   (342,000)   3.50    0.7    1,196,147 
Forfeited   (70,000)   7.50         
Outstanding — September 30, 2019   

6,833,364

    3.84    2.3    600,616 
Vested and exercisable — September 30, 2019   

6,533,364

    3.80    2.2    600,616 
Unvested and non-exercisable - September 30, 2019   300,000   $4.75    4.6   $ 

 

The fair value of each warrant grant was estimated on the date of grant using Black-Scholes with the following weighted average assumptions:

 

Expected life (years)   1 - 7 
Risk-free interest rate   1.31% - 2.3% 
Volatility   100% - 167% 
Dividend yield   0%

 

(1) Aggregate intrinsic value represents the difference between the exercise price of the warrant and the closing market price of our common stock on September 30, 2019, which was $2.30 per share. Total intrinsic value of warrants exercised during the three and nine months ended September 30, 2019 was $49,999 and $1,196,147 respectively.

 

Net loss per share

 

Basic loss per share is computed by dividing the net loss by the weighted average number of common shares issued and outstanding during the period reported. Diluted loss per share gives effect to all potentially dilutive common shares outstanding at the end of the reporting period, including stock options and share purchase warrants, using the treasury stock method. As the Company incurred a net loss during the three and nine months ended September 30, 2019, the computation of diluted loss per share does not assume conversion, exercise or contingent exercise of securities that would have an anti-dilutive effect on loss per share. The following outstanding instruments could have a dilutive effect in the future:

 

   September 30, 
   2019   2018 
   (unaudited)   (unaudited) 
Warrants   

6,833,364

    2,196,700 
Stock options   

1,198,852

    370,600 
Total   

8,032,216

    2,567,300 

 

 F-14 

 

 

SRAX, INC.

(Formerly Known As Social Reality, Inc.) 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

THREE AND NINE MONTH PERIOD ENDED SEPTEMBER 30, 2019 AND 2018

(Unaudited)

 

NOTE 4 – COMMITMENTS AND CONTINGENCIES

 

BIGtoken Point liability

 

During the three and nine months ended September 30, 2019 the Company instituted a policy that allows BIGtoken user to redeem outstanding BIGtoken points for cash if their account and point balances meet certain criteria. As of September 30, 2019, the Company has estimated the future liability for point redemptions to be $772,000. The Company considered the total number of points outstanding, the conversion rate in which points are redeemable for cash. Due to the recency of the BIGtoken platform and the ability for users to redeem points for cash, the Company does not have sufficient history to estimate account attrition and the associate breakage rates for outstanding points. Therefore, the Company utilized a breakage factor of zero percent as of September 30, 2019 in determining the estimated liability.

 

NOTE 5 – SUBSEQUENT EVENTS

 

The Company has evaluated all events that occurred after the balance sheet date through the date when the financial statements were issued to determine if they must be reported. The Management of the Company determined that there were no reportable subsequent events to disclose.

 

 F-15 

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

The following discussion of our financial condition and results of operations for the three and nine month periods ended September 30, 2019 and 2018 should be read in conjunction with the unaudited condensed consolidated financial statements and the notes to those statements that are included elsewhere in this report. Our discussion includes forward-looking statements based upon current expectations that involve risks and uncertainties, such as our plans, objectives, expectations and intentions. Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements because of several factors, including those set forth under the Part I, Item 1A, Risk Factors, Cautionary Notice Regarding Forward-Looking Statements and Business sections in our Annual Report on Form 10-K for the year ended December 31, 2018, this report, and our other filings with the Securities and Exchange Commission. We use words such as “anticipate,” “estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,” “believe,” “intend,” “may,” “will,” “should,” “could,” and similar expressions to identify forward-looking statements. In addition, any statements that refer to projections of our future financial performance, our anticipated growth and trends in our businesses, and other characterizations of future events or circumstances are forward-looking statements. Such statements are based on our current expectations and could be affected by the uncertainties and risk factors described throughout this report.

 

Overview

 

We are a digital marketing and data technology company. We derive our revenues from:

 

  sales of digital advertising campaigns to advertising agencies and brands;
  licensing our SRAXir platform to public companies;
  creation of custom platforms for buying media on SRAX for large brands; and
  sales of proprietary consumer data

 

BIGToken Platform

 

Overview

 

We have developed BIGToken as a way for consumers to benefit from the use of their data. Users of BIGToken will have the ability to earn a pre-established number of points for completing certain tasks. By way of example, a user may earn 4 points for providing their name and 10 points for checking in at a local restaurant. The number of points for each action will be prominently displayed for the user to review prior to undertaking such action. The points will be convertible by the user into rewards which initially will consist of: (i) cash, (ii) gift cards and (iii) donations to non-profit entities. We anticipate that as the user base of BIGToken expands, additional goods and services offered by our advertising sponsors will also be available as rewards.

 

Since initially launching our BIGToken platform in the United States, we have expanded the functionality of the platform through a series of new applications as well as its geographical reach.

 

Platform Development:

 

  Big Rewards: An application within the BIGtoken platform that provides users branded action that drives offers for cash back. Consumer answers questions about a brand’s specific item at a retailer and then are offered a reward for the purchase of the item at a select retailer. This offers brands an end to end reach in the digital media cycle by creating data driven insights for planning, audience creation, and then all the way through activation and ultimately sales and other results-based attribution.
     
  BIG Research: we’ve launched an application within the BIGtoken platform that will allow brands access to our users for purposes of opt-in research panels. Through our global platform we can launch multi-country studies and scale consumer populations based on client needs. Additionally, our unique platform allows for analysis and relevancy of data points collected by brands through research studies.

 

 2 

 

 

Geographic Reach:

 

  BIGtoken in Asia: The Company has entered into a partnership with an investor familiar with the Asian advertising market.
     
  BIGtoken in India: We’ve entered into a partnership with the Yash Birla Group, one of India’s largest conglomerates to explore partnerships in India.
     
  BIGtoken in European Union: We’ve launched the availability of the application within the 28 member countries of the European Union.

 

As of September 30, 2019, we have not generated any revenue through the sale of data gathered from users of the BIGToken Platform. Since commencing the BIGToken project, we have spent approximately $4 million in the development and management of the BIGToken Platform. Additionally, we are currently obligated to redeem users’ points which are earned on our BIGToken Platform. We are currently redeeming each point for $0.001 to $0.01, subject to the user meeting certain conditions. Notwithstanding the foregoing, we believe that in order to fully launch the BIGToken Platform and recognize all the benefits therefrom, not only will we be required to further increase the functionally of the platform but we will also need to comply with both state and federal securities laws and regulations with regard to certain aspects of the platform and specifically, BIGToken. There can be no assurances that we will successfully develop the blockchain portion of the BIGToken Platform or that we will be able to comply with any applicable laws or regulations on a timely basis, if at all. Our failure successfully complete the development of the BIGToken Platform or to adequately comply with applicable laws and regulations, or comply with them on a timely basis, will greatly impact the value and utility of the BIGToken Platform and could materially impact the operations of our company.

 

SRAX IR Platform

 

Overview

 

SRAX IR is a SaaS platform that while providing invaluable insights to public company issuers, delivers a long-term recurring revenue stream for SRAX and builds one of the most valuable data sets in the industry.

 

The platform enables issuers of public securities to analyze and engage shareholders. The Company currently offers access to the platform through monthly subscriptions. The Company has partnered with resellers to license the platform on a white label basis for a portion of the revenue earned from the licensees.

 

 3 

 

 

Classification of Warrants

 

The Company has concluded that the certain Warrants issued in 2017 and 2018 were required to be classified as liabilities pursuant to the provisions of ASC 815-10 since all of the characteristics of a derivative instrument were met and the Warrants do not qualify for the equity classification scope exception in ASC 815-40-25-10 from derivative accounting, primarily because the Company may be required to cash settle the warrants in circumstances where holders of the Company’s common stock would not be entitled to cash, which is inconsistent with ASC 815-40-55-2 through 55-6. The warrant agreements include a fundamental transaction clause whereby, in the unlikely event that another person becomes the beneficial owner of 50% of the outstanding shares of the Company’s common stock, and if other conditions are met, the Company may be required to purchase the warrants from the holders by paying cash in an amount equal to the Black-Scholes value of the remaining unexercised portion of the warrants on the date of such fundamental transaction.

 

Going Concern

 

Our auditors’ report on our December 31, 2018 financial statements expressed an opinion that our capital resources as of the date of their audit report were not sufficient to sustain operations or complete our planned activities for the upcoming year unless we raised additional funds. The Company has incurred losses since its inception and has not demonstrated an ability to generate significant operational cashflow and have not yet achieved profitable operations. There can be no assurance that profitable operations will ever be achieved, or if achieved, could be sustained on a continuing basis. In addition, our new business initiatives and products, including BIGToken, will require significant additional capital. These factors create substantial doubt about the Company’s ability to continue as a going concern within one year after the date of this report. In making this assessment the Company performed a comprehensive analysis of its current circumstances including: its financial position at September 31, 2019, its cash flow and cash usage forecasts for the period covering one-year from the issuance date of this Quarterly Report and its current capital structure including outstanding warrants and other equity-based instruments and its obligations and debts.

 

Results of operations

 

Three and nine months ended September 30, 2019 as compared to the three and nine months ended September 30, 2018

 

Selected Consolidated Financial Data

 

  

For the three months ended

September 30,

  

For the nine months ended

September 30,

   Change YoY 
   2019   2018   2019   2018   Qtr   YTD 
Total revenue  $1,001,000   $2,015,000   $2,497,000   $8,824,000    (50.3%)   (71.7%)
Cost of revenue   322,000    764,000    1,075,000    2,902,000    (57.9)   (63.0)
Gross profit   679,000    1,251,000    1,422,000    5,922,000    (45.7)   (76.0)
Gross margin   

67.8

%   62.1%   

56.9

%   67.1%          
                               
Total operating expenses   5,389,000    4,869,000    14,994,000    14,392,000    

10.7

    4.2 
Loss from operations   (4,710,000)   (3,618,000)   (13,572,000)   (8,470,000)   

30.2

    

60.2

 
                               
Non-cash derivative valuation adjustment   6,227,000    1,839,000    1,390,000    4,549,000    238.6    (69.4)
Interest   (108,000)   (938,000)   (359,000)   (2,779,000)   (88.5)   (87.1)
Other income (expense)   

    23,988,000    67,000    23,961,000    (100.0)   (99.7)
Net income (loss)  $1,409,000   $21,271,000   $(12,474,000)  $17,261,000    (93.4%)   (172.3%)

 

 4 

 

 

Revenue

 

The decrease in our revenues during the three month and nine month period ended September 30, 2019 compared to the same periods of 2018 is the result of a decrease in revenue from the loss of revenue from SRAXmd, partially offset by an increase in revenue from our SRAX verticals.

 

Cost of revenue

 

Cost of revenue consists of certain labor costs, payments to website publishers and others that are directly related to a revenue-generating event and project and application design costs. During the three months ended September 30, 2019, our gross margin increased as a result of enhanced sales and operations execution of verticals. The decrease in our gross margin during the nine months ended September 30, 2019 as compared to the nine months ended September 30, 2018 is the result of the loss of revenue from the loss of our SRAXmd product offering. The SRAXmd product offering has historically had higher gross profit margins.

 

Operating expense

 

Our operating expense is comprised of salaries, commissions, marketing, and general overhead expense. Overall, operating expense remained consistent for both the three and nine month period ended September 30, 2019 as compared to the three and nine month period ended September 30, 2018.

 

Interest expense

 

Interest expense for the three and nine month period ending September 30, 2019 represents accounts receivable factoring fees. Interest expense, net of interest income for the three-month and nine-month period ending September 30, 2019 decreased from the same periods in the prior year by $830 thousand due to the redemption of the Company’s 12.5% secured debentures on November 29, 2018.

 

Liquidity and capital resources

 

Liquidity generally refers to the ability to generate adequate amounts of cash to meet our cash needs. We require cash to fund our operating expenses and working capital requirements, to make required payments of principal and interest under our outstanding debt instruments and, to a lesser extent, to fund capital expenditures.

 

 5 

 

 

Working Capital

 

The following table presents working capital as of September 30, 2019 and December 31, 2018:

 

   September 30, 2019   December 31, 2018 
Current assets  $5,251,000   $5,468,000 
Current liabilities   (6,552,000)   (9,017,000)
Working capital  $(1,301,000)  $(3,549,000)

 

Our current assets include cash and cash equivalents of $2.8 million and $2.8 million as of September 30, 2019 and December 31, 2018, respectively. Current assets decreased by $217 thousand driven by (1) a decrease of $600 thousand in accounts receivable due to collections associated with the SRAXmd business sold in the third quarter of 2018, and an increase of $400 thousand in our prepaid expenses for consulting fees paid in advance of services rendered.

 

Our current liabilities include our accounts payable and accrued expense and derivative liabilities. Current liabilities decreased by $2.5 million primarily from (1) a decrease in value of the derivative liabilities of approximately $1.4 million, which was due to a devaluation of the derivative liabilities because of the decline in remaining life of the derivative instruments and the decline in the risk free rate of return,(2) a decrease in accounts payable and accrued expenses of $2.0 million due to payments of balances associated with media vendors and balances associated with the SRAXmd business sold in the third quarter of 2018, and (3) an increase in BIGtoken point liability of $772,000.

 

Liquidity is the ability of a company to generate sufficient cash to satisfy its needs for cash. Our primary need for liquidity is to fund working capital requirements of our business and other general corporate purposes, including debt repayment. At September 30, 2019, we had an accumulated deficit of $31 million. As of September 30, 2019, we had $2.8 million in cash and cash equivalents and net working capital deficit of $1.3 million as compared to $2.8 million in cash and cash equivalents and net working capital deficit of $3.6 million at December 31, 2018. Based on our cash and cash equivalents as of September 30, 2019, and our working capital needs, we have enough cash to continue our operations until December 31, 2019.

 

On February 1, 2019 the BIGToken Platform became generally available to the public. We anticipate being able to finance the BIGToken Platform independently from SRAX through the sale of the subsidiary’s equity, debt, or equity-linked securities, after a period of substantial revenue generation. Until such time, we anticipate we will continue funding the BIGToken Platform internally. Based on our current development plans, we estimate that the BIGToken Platform will require approximately $2 million and $4 million for the initial and subsequent 12-month periods from the time it became generally available to the public, respectively, provided however that such capital requirements may increase or decrease based on the speed of development, user adoption rates, revenues and the rate at which users redeem points. In the event that BIGToken is not able to secure independent funding once it commences generating revenue, we may nonetheless continue to develop the BIGToken project internally albeit on a reduced scope and extended time frame. In such instance, we do not believe the project will initially result in a material increase to our operating expenses as the majority of BIGToken’s initial expenses are either duplicative administrative expenses or related to customer acquisition once the platform is successfully launched.

 

As part of the BIGToken Platform becoming generally available to the public, we offered to redeem points earned on the platform from our users. Accordingly, we are currently obligated to redeem users’ points which are earned on our BIGToken Platform. We are currently redeeming each point for $0.01, subject to the user meeting certain conditions, including, being a US resident. As of September 30, 2019, we recorded a contingent liability of approximately $772,000 and we have redeemed an aggregate of 12 million points for $120,000. In March of 2019, we experienced a surge in the number of users of our BIGToken Platform. As of September 30, 2019, we had approximately 15.5 million users, based upon the points accumulated by qualified users, we may be required to redeem in excess of $500,000 worth of points.

 

Cash flows from operating activities

 

Net cash used in operating activities was $12.6 million during the nine months ended September 30, 2019 compared to $8.9 million for the comparable period in 2018 for an increase of cash used in operating activities of $3.6 million. During the nine months ended September 30, 2019, the Company’s gross profit decreased by approximately $4.5 million with relatively no change in the amount of expenditures for general, selling and administrative expense.

 

 6 

 

 

Cash flows from investing activities

 

During the nine months ended September 30, 2019 net cash used in investing activities was $730 thousand as compared to net cash provided from investing activates of $22.2 million, which included $23 million of cash proceeds from the sales of SRAXmd.

 

Cash flows from financing activities

 

During the nine months ended September 30, 2019 net cash provided by financing activities $13.3 million, consisting of net proceeds of $11.2 million from the sale of common stock shares in a registered direct offerings, $1 million from the sale of common stock units in a private placement of our common stock and $1.1 million from the conversion of warrants into common stock units.

 

During the nine months ended September 30, 2018 net cash provided by financing activities was $100 thousand, consisting of proceeds from the exercise of warrants for common stock.

 

Based on our cash and cash equivalents as of September 30, 2019, and our working capital needs, we have sufficient cash to continue our operations until December 31, 2019. Inadequate working capital would have a material adverse effect on our business and operations and could cause us to fail to execute our business plan, fail to take advantage of future opportunities or fail to respond to competitive pressures or customer requirements. A lack of sufficient funding may also require us to significantly modify our business model and/or reduce or cease our operations, which could include implementing cost-cutting measures or delaying, scaling back or eliminating some or all of our ongoing and planned investments in corporate infrastructure, research and development projects, business development initiatives and sales and marketing activities, among other activities. Modification of our business model and operations could result in an impairment of assets, the effects of which cannot be determined. Furthermore, if we continue to issue equity or convertible debt securities to raise additional funds, our existing stockholders may experience significant dilution, and the new equity or debt securities may have rights, preferences and privileges that are superior to those of our existing stockholders.

 

Additionally, if we are not able to maintain the listing of our common stock on the Nasdaq Capital Market, the challenges and risks of equity financings may significantly increase, including potentially increasing the dilution of any such financing or decreasing our ability to affect such a financing at all. If we incur additional debt, it may increase our leverage relative to our earnings or to our equity capitalization or have other material consequences. If we pursue asset or technology sales or licenses or other alternative financing arrangements to obtain additional capital, our operational capacity may be limited and any revenue streams or business plans that are dependent on the sold or licensed assets may be reduced or eliminated. Moreover, we may incur substantial costs in pursuing any future capital-raising transactions, including investment banking, legal and accounting fees, printing and distribution expenses and other similar costs, which would reduce the benefit of the capital received from the transaction.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

Not applicable, as we are a smaller reporting company.

 

ITEM 4. CONTROLS AND PROCEDURES.

 

Evaluation of Disclosure Controls and Procedures. We maintain “disclosure controls and procedures” as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934. In designing and evaluating our disclosure controls and procedures, our management recognized that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of disclosure controls and procedures are met. Additionally, in designing disclosure controls and procedures, our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Based on their evaluation as of the end of the period covered by this report, our Chief Executive Officer and our Chief Financial Officer have concluded that our disclosure controls and procedures were not effective to ensure that the information relating to our company, required to be disclosed in our SEC reports (i) is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and (ii) is accumulated and communicated to our management, including our Chief Executive Officer, to allow timely decisions regarding required disclosure as a result of continuing material weaknesses in our internal control over financial reporting identified in our Annual Report on Form 10-K for the year ended December 31, 2018.

 

On April 7, 2019, our management concluded, and our audit committee concurred that previously issued quarterly and audited consolidated financial statements for the year ending December 31, 2017 should no longer be relied upon. We believe that management’s determination of non-reliance could partially be attributed to our failure to maintain effective controls and procedures.

 

We continue to work toward full remediation of these material weaknesses. We expect that the remediation of these material weaknesses in our internal control over financial reporting will remediate the weakness in our disclosure controls and procedures.

 

Changes in Internal Control over Financial Reporting. There have been no changes in our internal control over financial reporting during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

 7 

 

 

PART II - OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS.

 

None

 

ITEM 1A. RISK FACTORS.

 

Please consider the following risk factors carefully. If any one or more of the following risks were to occur, it could have a material adverse effect on our business, prospects, financial condition and results of operations, and the market price of our securities could decrease significantly. Statements below to the effect that an event could or would harm our business (or have an adverse effect on our business or similar statements) mean that the event could or would have a material adverse effect on our business, prospects, financial condition and results of operations, which in turn could or would have a material adverse effect on the market price of our securities. Although we have organized the risk factors below under headings to make them easier to read, many of the risks we face involve more than one type of risk. Consequently, you should read all of the risk factors below carefully before making any decision to acquire or hold our securities.

 

Any investment in our securities involves a high degree of risk. Investors should consider carefully the risks and uncertainties described below, and all other information in this Form 10-K and in any reports we file with the SEC after we file this Form 10-K, before deciding whether to purchase or hold our securities. Additional risks and uncertainties not currently known to us or that we currently deem immaterial may also become important factors that may harm our business. The occurrence of any of the risks described in this Form 10-K could harm our business. The trading price of our securities could decline due to any of these risks and uncertainties, and investors may lose part or all of their investment.

 

Risks Related to our Business

 

We have a history of operating losses and there are no assurances we will report profitable operations in the foreseeable future.

 

Although we reported net income for the year-ended December 31, 2018 we reported losses from operations of $12.4 million for the nine-month period ended September 30, 2019. At December 31, 2018 and September 30, 2019, we had an accumulated deficit of $18.8 million and $31.2 million, respectively. Our future success depends upon our ability to continue to grow our revenues, contain our operating expenses and generate profits. We do not have any long-term agreements with our customers. There are no assurances that we will be able to increase our revenues and cash flow to a level which supports profitable operations. We may continue to incur losses in future periods until such time, if ever, as we are successful in significantly increasing our revenues and cash flow beyond what is necessary to fund our ongoing operations and pay our obligations as they become due. If we are not able to grow, increase revenue and begin generating consistent profits, it is unlikely we will be able to generate sufficient cash from operations to pay our operating expenses and service our debt obligations, or report profitable operations in future periods.

 

We may not be able to continue as a going concern if we do not obtain additional financing.

 

We have incurred losses since our inception and have not demonstrated an ability to generate revenues from the sales of our proposed products. Our ability to continue as a going concern is dependent on raising capital from the sale of our common stock and/or obtaining debt financing. Our cash, cash equivalents and short-term investment balance at September 30, 2019 was approximately $2.8 million. Based on our current expected level of operating expenditures, we expect to be able to fund our operations until December 30, 2019. Our ability to remain a going concern is wholly dependent upon our ability to continue to obtain sufficient capital to fund our operations.

 

Accordingly, despite our ability to secure capital in the past, there can be no assurance that additional equity or debt financing will be available to us when needed or that we may be able to secure funding from any other sources. In the event that we are not able to secure funding, we may be forced to curtail operations, delay or stop ongoing clinical trials, cease operations altogether or file for bankruptcy.

 

 8 

 

 

Our management and audit committee have determined we needed to restate certain of our consolidated financial statements for the year ending December 31, 2017 and quarters ending March 31, 2017, June 30, 2017, September 30, 2017, December 31, 2017, March 31, 2018, June 30, 2018 and September 30, 2018 as a result of the improper accounting treatment of certain warrants.

 

On April 7, 2019, management and the audit committee of our board of directors determined that our previously issued quarterly and year-to-date unaudited consolidated financial statements for March 31, 2017, June 30, 2017, September 30, 2017, December 31, 2017, March 31, 2018, June 30, 2018 and September 30, 2018 and our audited consolidated financial statements for the year ending December 31, 2017 should no longer be relied upon. In addition, we determined that related press releases, earnings releases, and investor communications describing our financial statements for these periods should no longer be relied upon. The errors identified are all non-cash and primarily related to our classification of certain outstanding warrants with provisions that allow the warrant holder to force cash redemption under certain circumstances.

 

Accordingly, although we previously disclosed that we had ineffective controls, investors in our securities may lose confidence in our financial statements and management, which could result in a decrease in our stock price and negative sentiment in the investment community.

 

The restatement of certain of our financial statements may subject us to additional risks and uncertainties, including the increased possibility of legal proceedings and shareholder litigation.

 

As a result of our restatements of previously issued quarterly and year-to-date unaudited consolidated financial statements for March 31, 2017, June 30, 2017, September 30, 2017, December 31, 2017, March 31, 2018, June 30, 2018 and September 30, 2018 and our audited consolidated financial statements for the year ending December 31, 2017, we may become subject to additional risks and uncertainties, including, among others, the increased possibility of legal proceedings, shareholder lawsuits or a review by the SEC and other regulatory bodies, which could cause investors to lose confidence in our reported financial information and could subject us to civil or criminal penalties, shareholder class actions or derivative actions. We could face monetary judgments, penalties or other sanctions that could have a material adverse effect on our business, financial condition and results of operations and could cause our stock price to decline.

 

Our failure to maintain an effective system of internal control over financial reporting, has resulted in the need for us to restate previously issued financial statements. As a result, current and potential stockholders may lose confidence in our financial reporting, which could harm our business and value of our stock.

 

As described in our Annual Report on Form 10-K for the year ended December 31, 2018, as well as for the period ended September 30, 2019, our management has determined that, as of December 31, 2018 and September 30, 2019, we did not maintain effective internal controls over financial reporting based on criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control-Integrated Framework as a result of identified material weaknesses in our internal control over financial reporting. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis.

 

We believe our failure to maintain effective systems of internal controls over financial reporting have resulted in our need to restate the following previously issued quarterly and year-to-date unaudited consolidated financial statements for March 31, 2017, June 30, 2017, September 30, 2017, December 31, 2017, March 31, 2018, June 30, 2018 and September 30, 2018 and our audited consolidated financial statements for the year ending December 31, 2017

 

We have concluded that certain of our previously issued financial statements should not be relied upon and have restated certain of our previously issued financial statements, which may lead to, among other things, shareholder litigation, loss of investor confidence, negative impact on our stock price and certain other risks.

 

As discussed in the Explanatory Note, 16, “Restatement of Previously Reported Consolidated Annual Financial Statements” and in Note 14, “Quarterly Financial Information (unaudited)” under Item 8 of our 2018 Form 10-K filed on April 16, 2019, we have concluded that our previously issued financial statements as of December 31, 2017 and for each of the quarterly and year-to-date periods in 2017, and the quarterly periods through September 30, 2018 should no longer be relied upon. The determination that the applicable financial statements should no longer be relied upon and that certain financial statements would be restated was made following the identification of misstatements. As a result of these misstatements, we have become subject to a number of additional risks and uncertainties, including unanticipated costs for accounting and legal fees in connection with or related to the restatement, shareholder litigation and government investigations. Any such proceeding could result in substantial defense costs regardless of the outcome of the litigation or investigation. If we do not prevail in any such litigation, we could be required to pay substantial damages or settlement costs.

 

 9 

 

 

We are remediating certain internal controls and procedures, which, if not successful, could result in additional misstatements in our financial statements negatively affecting our results of operations.

 

We are in the process of implementing certain remediation actions. To the extent these steps are not successful, not sufficient to correct our material weakness in internal control over financial reporting or are not completed in a timely manner, future financial statements may contain material misstatements and we could be required to restate our financial results. Any of these matters could adversely affect our business, reputation, revenues, results of operations, financial condition and stock price and limit our ability to access the capital markets through equity or debt issuances.

 

We may be required to expend significant capital to redeem BIGToken Points which will negatively impact our ability to fund our core operations.

 

Users of the BIGToken Platform receive points for undertaking certain actions on the platform that may be redeemed directly for cash from us, with such value as determined by management. Accordingly, we are currently obligated to redeem users’ points which are earned on our BIGToken Platform. We are currently redeeming each point for $0.01, subject to the user meeting certain conditions, including, being a US resident. As of September 30, 2019, we recorded a contingent liability for future point redemptions equal to $772,000 and we have redeemed an aggregate of 12 million points for $120,000. In March of 2019, we experienced a surge in the number of users of our BIGToken Platform. As of September 30, 2019, we had approximately 15 million users. Notwithstanding the foregoing, in the event that our users under the BIGToken Platform continue to increase, we will be required to have sufficient cash reserves to redeem points held by our qualified users for cash. There can be no assurance that we will have sufficient cash reserves, or in the event that we do have sufficient cash, if we will be able to continue to fund our other business obligations and operational expenses.

 

Security breaches and improper access to or disclosure of our data or user data, or other hacking and phishing attacks on our systems, could harm our reputation and adversely affect our business.

 

Our industry is prone to cyber-attacks by third parties seeking unauthorized access to our data or users’ data or to disrupt our ability to provide service. Any failure to prevent or mitigate security breaches and improper access to or disclosure of our data or user data, including personal information, content, or payment information from or to users, or information from marketers, could result in the loss or misuse of such data, which could harm our business and reputation and diminish our competitive position. In addition, computer malware, viruses, social engineering (predominantly spear phishing attacks), and general hacking have become more prevalent in our industry. Our BIGToken platform has experienced an increase in the occurrence of such attempts and we cannot be assured that we will be able to prevent a successful attack on our systems in the future. We also regularly encounter attempts to create false or undesirable user accounts or take other actions on our BIGToken Platform for purposes such as spreading misinformation, attempting to have us improperly purchase user data or other objectionable ends. As a result of recent attention and growth of our BIGToken Platform, the size of our user base, and the types and volume of personal data on our systems, we believe that we are a particularly attractive target for such breaches and attacks. Our efforts to address undesirable activity may also increase the risk of retaliatory attacks. Such attacks may cause interruptions to the services we provide, degrade the user experience, cause users or marketers to lose confidence and trust in our products, impair our internal systems, or result in financial harm to us. Our efforts to protect our company data or the information we receive may also be unsuccessful due to software bugs or other technical malfunctions; employee, contractor, or vendor error or malfeasance; government surveillance; or other threats that evolve. In addition, third parties may attempt to fraudulently induce employees or users to disclose information in order to gain access to our data or our users’ data. Cyber-attacks continue to evolve in sophistication and volume, and inherently may be difficult to detect for long periods of time. Although we are currently in the process of developing systems and processes that are designed to protect our data and user data, to prevent data loss, to disable undesirable accounts and activities on our BIGToken Platform, and to prevent or detect security breaches, we cannot assure you that such measures will ultimately become operational or provide absolute security, and we may incur significant costs in protecting against or remediating cyber-attacks.

 

Affected users or government authorities could initiate legal or regulatory actions against us in connection with any actual or perceived security breaches or improper disclosure of data, which could cause us to incur significant expense and liability or result in orders or consent decrees forcing us to modify our business practices, especially with regard to the BIGToken Platform. Such incidents or our efforts to remediate such incidents may also result in a decline in our active user base or engagement levels. Any of these events could have a material and adverse effect on our business, reputation, or financial results.

 

 10 

 

 

Our operations rely on various third party vendors and if we lose these vendors it may adversely affect our financial position and results of operations.

 

We rely on third party vendors to provide us with media inventory to facilitate sales of advertising, the majority of which are engaged on a per order basis. Due to our lack of working capital, we are delinquent on payments to several of these media suppliers. While we will attempt to negotiate payment terms and forbearance agreements with these vendors on a case by case basis, many of these vendors may cease providing services to our company and may seek legal remedies against us. Any loss of these vendors or ligation arising out of our failure to satisfy our obligations to any of these vendors could disrupt our business and have a material negative effect on our operations.

 

Our success is dependent upon our ability to effectively expand and manage our relationships with our publishers. We do not have any long-term contracts with our publishing partners.

 

We do not generate our own media inventory. Accordingly, we are dependent upon our publishing partners to provide the media which we sell. We depend on these publishers to make their respective media inventories available to us to use in connection with our campaigns that we manage, create or market. We are not a party to any long-term agreements with any of our publishing partners and there are no assurances we will have continued access to the media. Our growth depends, in part, on our ability to expand and maintain our publisher relationships within our network and to have access to new sources of media inventory such as new partner websites and Facebook pages that offer attractive demographics, innovative and quality content and growing Web user traffic volume. Our ability to attract new publishers to our networks and to retain Web publishers currently in our networks will depend on various factors, some of which are beyond our control. These factors include, but are not limited to, our ability to introduce new and innovative products and services, our pricing policies, and the cost-efficiency to Web publishers of outsourcing their advertising sales. In addition, the number of competing intermediaries that purchase media inventory from Web publishers continues to increase. In the event we are not able to maintain effective relationships with our publishers, our ability to distribute our advertising campaigns will be greatly hindered which will reduce the value of our services and adversely impact our results of operations in future periods.

 

If we lose access to RTB inventory buyers our business may suffer.

 

In an effort to reduce our dependency on any one provider of advertising demand, we created a platform that utilizes feeds from a number of demand sources for our inventory. We believe that our proprietary technology assists us in aggregating this demand, as well as providing the tools needed by our publishing partners to evaluate and track the effectiveness of the demand that we are aggregating for them. In the event that we lose access to a majority of this demand, however, our revenues would be impacted and our results of operations would be materially adversely impacted until such time, if ever, as we could secure alternative sources of demand for our inventory.

 

We depend on the services of our executive officers and the loss of any of their services could harm our ability to operate our business in future periods

 

Our success largely depends on the efforts and abilities of our executive officers, including Christopher Miglino, Kristoffer Nelson and Michael Malone. We are a party to an employment agreement with each of Mr. Miglino, and Mr. Malone, and an “at will” agreement with Mr. Nelson. Although we do not expect to lose their services in the foreseeable future, the loss of any of them could materially harm our business and operations in future periods until such time as we were able to engage a suitable replacement.

 

If advertising on the Internet loses its appeal, our revenue could decline.

 

Our business model may not continue to be effective in the future for a number of reasons, including:

 

  a decline in the rates that we can charge for advertising and promotional activities;
     
  our inability to create applications for our customers;
     
  Internet advertisements and promotions are, by their nature, limited in content relative to other media;
     
  companies may be reluctant or slow to adopt online advertising and promotional activities that replace, limit or compete with their existing direct marketing efforts;
     
  companies may prefer other forms of Internet advertising and promotions that we do not offer;
     
  the quality or placement of transactions, including the risk of non-screened, non-human inventory and traffic, could cause a loss in customers or revenue; and
     
  regulatory actions may negatively impact our business practices.

 

 11 

 

 

If the number of companies who purchase online advertising and promotional services from us does not grow, we may experience difficulty in attracting publishers, and our revenue could decline.

 

Additional acquisitions may disrupt our business and adversely affect results of operations.

 

We may pursue acquisitions in an effort to increase revenue, expand our market position, add to our technological capabilities, or for other purposes. However, any future acquisitions would likely involve risk, including the following:

 

  the identification, acquisition and integration of acquired businesses requires substantial attention from management. The diversion of management’s attention and any difficulties encountered in the transition process could hurt our business;
     
  the anticipated benefits from an acquisition may not be achieved, we may be unable to realize expected synergies from an acquisition or we may experience negative culture effects arising from the integration of new personnel;
     
  difficulties in integrating the technologies, solutions, operations, and existing contracts of the acquired business;
     
  we may fail to identify all of the problems, liabilities or other shortcomings or challenges of an acquired company, technology, or solution;
     
  to pay for future acquisitions, we could issue additional shares of our Class A common stock or pay cash, raised through equity sales or debt issuance. The issuance of any additional shares of our Class A common stock would dilute the interests of our current stockholders, and debt transactions would result in increased fixed obligations and would likely include covenants and restrictions that would impair our ability to manage our operations; and
     
  new business acquisitions can generate significant intangible assets that result in substantial related amortization charges and possible impairments.

 

While our general growth strategy includes identifying and closing additional acquisitions, we are not presently a party of any agreements or understandings. There are no assurances we will acquire any additional companies.

 

Weak economic conditions may reduce consumer demand for products and services.

 

A weak economy in the United States could adversely affect demand for advertising products, and services. A substantial portion of our revenue is derived from businesses that are highly dependent on discretionary spending by individuals, which typically falls during times of economic instability. Accordingly, the ability of our advertisers to increase or maintain revenue and earnings could be adversely affected to the extent that relevant economic environments remain weak or decline further. We currently are unable to predict the extent of any of these potential adverse effects.

 

Certain of our subsidiaries and business affiliates have operations outside of the United States that are subject to numerous operational risks.

 

Certain of our subsidiaries and business affiliates have operations in countries other than the United States. In many foreign countries, it is not uncommon to encounter business practices that are prohibited by certain regulations, such as the Foreign Corrupt Practices Act and similar laws. Although certain of our subsidiaries and business affiliates have undertaken compliance efforts with respect to these laws, their respective employees, contractors and agents, as well as those companies to which they outsource certain of their business operations, may take actions in violation of their policies and procedures. Any such violation, even if prohibited by the policies and procedures of these subsidiaries and business affiliates or the law, could have certain adverse effects on the financial condition of these subsidiaries and business affiliates. Any failure by these subsidiaries and business affiliates to effectively manage the challenges associated with the international operation of their businesses could materially adversely affect their, and hence our, financial condition.

 

 12 

 

 

Risks Related to Ownership of our Securities

 

We do not know whether an active and liquid trading market will develop for our Class A common stock.

 

The trading of our Class A common stock may be viewed as relatively sporadic and with limited liquidity. The lack of an active and liquid market may impair your ability to sell your shares at the time you wish to sell them or at a price that you consider reasonable. The lack of an active market may also reduce the fair market value of your shares. Further, an inactive market may also impair our ability to raise capital by selling shares of our Class A common stock and may impair our ability to enter into collaborations or acquire companies or products by using our shares of Class A common stock as consideration. The market price of our offered securities may be volatile, and you could lose all or part of your investment.

 

The market price of our Class A common stock may be volatile.

 

The market for our common shares is characterized by significant price volatility when compared to seasoned issuers, and we expect that our share price will continue to be more volatile than those of a seasoned issuer. The volatility in our share price is attributable to a number of factors. Mainly however, we are a speculative or “risky” investment due to our limited operating history, lack of significant revenues to date, our continued operating losses and missed guidance. As a consequence of this enhanced risk, more risk-adverse investors may, under the fear of losing all or most of their investment in the event of negative news or lack of progress, be more inclined to sell their shares on the market more quickly and at greater discounts than would be the case with the stock of a seasoned issuer. Additionally, in the past, plaintiffs have often initiated securities class action litigation against a company following periods of volatility in the market price of its securities. We may in the future be the target of similar litigation. Securities litigation could result in substantial costs and liabilities and could divert management’s attention and resources.

 

The trading price of the shares of our Class A common stock is likely to be highly volatile and could be subject to wide fluctuations in response to various factors, some of which are beyond our control. In addition to the factors discussed in this “Risk Factors” section and elsewhere in this annual report, these factors include:

 

  the success of competitive products;
     
  actual or anticipated changes in our growth rate relative to our competitors;
     
  announcements by us or our competitors of significant acquisitions, strategic partnerships, joint ventures, collaborations or capital commitments;
     
  regulatory or legal developments in the United States and other countries;
     
  the recruitment or departure of key personnel;
     
  the level of expenses;
     
  actual or anticipated changes in estimates to financial results, development timelines or recommendations by securities analysts;
     
  variations in our financial results or those of companies that are perceived to be similar to us;
     
  fluctuations in the valuation of companies perceived by investors to be comparable to us;
     
  inconsistent trading volume levels of our shares;
     
  announcement or expectation of additional financing efforts;
     
  sales of our Class A common stock by us, our insiders or our other stockholders;
     
  additional issuances of securities upon the exercise of outstanding options and warrants;
     
  market conditions in the technology sectors; and
     
  general economic, industry and market conditions.

 

 13 

 

 

In addition, the stock market in general, and advertising technology companies in particular, have experienced extreme price and volume fluctuations that have often been unrelated or disproportionate to the operating performance of these companies. Broad market and industry factors may negatively affect the market price of our Class A common stock, regardless of our actual operating performance. The realization of any of these risks could have a dramatic and material adverse impact on the market price of the shares of our Class A common stock.

 

We may be subject to securities litigation, which is expensive and could divert management attention.

 

The market price of the shares of our Class A common stock may be volatile, and in the past companies that have experienced volatility in the market price of their securities have been subject to securities class action litigation. We may be the target of this type of litigation in the future. Securities litigation against us could result in substantial costs and divert our management’s attention from other business concerns, which could seriously harm our business. To the extent that any claims or suits are brought against us and successfully concluded, we could be materially adversely affected, jeopardizing our ability to operate successfully. Furthermore, our human and capital resources could be adversely affected by the need to defend any such actions, even if we are ultimately successful in our defense.

 

Failure to meet the financial performance guidance or other forward-looking statements we have provided to the public could result in a decline in our stock price.

 

We have previously provided, and may provide in the future, public guidance on our expected financial results for future periods. Although we believe that this guidance provides investors with a better understanding of management’s expectations for the future and is useful to our stockholders and potential stockholders, such guidance is comprised of forward-looking statements subject to the risks and uncertainties. Our actual results may not always be in line with or exceed the guidance we have provided. For example, in the past, we have missed guidance a number of times. If our financial results for a particular period do not meet our guidance or if we reduce our guidance for future periods, the market price of our Class A common stock may decline.

 

Delaware law contains anti-takeover provisions that could deter takeover attempts that could be beneficial to our stockholders.

 

Provisions of Delaware law could make it more difficult for a third-party to acquire us, even if doing so would be beneficial to our stockholders. Section 203 of the Delaware General Corporation Law may make the acquisition of our company and the removal of incumbent officers and directors more difficult by prohibiting stockholders holding 15% or more of our outstanding voting stock from acquiring us, without our board of directors’ consent, for at least three years from the date they first hold 15% or more of the voting stock.

 

The two class structure of our Common stock could have the effect of concentrating voting control with a limited group.

 

Our authorized capital includes two classes of common stock which have different voting rights. Our Class B common stock has 10 votes per share and our Class A common stock has one vote per share. While there are presently no shares of Class B common stock outstanding, in the future our board could choose to issue shares to one or more individuals or entities. As a result of the voting rights associated with the Class B common stock, those individuals or entities could have significant influence over the management and affairs of the company and control over matters requiring stockholder approval, including the election of directors and significant corporate transactions, such as a merger or other sale of our company or its assets, for the foreseeable future. This concentrated voting control could limit your ability to influence corporate matters and could adversely affect the price of our Class A common stock.

 

If securities or industry analysts do not publish research or publish inaccurate or unfavorable research about our business, the trading price of our Class A common stock and trading volume could decline.

 

The trading market for our shares of our Class A common stock will depend in part on the research and reports that securities or industry analysts publish about us or our business. A small number of securities and industry analysts currently publish research regarding our Company on a limited basis. In the event that one or more of the securities or industry analysts who have initiated coverage downgrade our securities or publish inaccurate or unfavorable research about our business, the price of our shares of Class A common stock would likely decline. If one or more of these analysts cease coverage of our company or fail to publish reports on us regularly, demand for our securities could decrease, which might cause the trading price of our shares of Class A common stock and trading volume to decline.

 

 14 

 

 

The elimination of monetary liability against our directors and officers under Delaware law and the existence of indemnification rights held by our directors and officers may result in substantial expenditures by us and may discourage lawsuits against our directors and officers.

 

Our certificate of incorporation eliminates the personal liability of our directors and officers to our company and our stockholders for damages for breach of fiduciary duty as a director or officer to the extent permissible under Delaware law. Further, our bylaws provide that we are obligated to indemnify any of our directors or officers to the fullest extent authorized by Delaware law. We are also parties to separate indemnification agreements with certain of our directors and our officers which, subject to certain conditions, require us to advance the expenses incurred by any director or officer in defending any action, suit or proceeding prior to its final disposition. Those indemnification obligations could result in our company incurring substantial expenditures to cover the cost of settlement or damage awards against our directors or officers, which we may be unable to recoup. These provisions and resultant costs may also discourage us from bringing a lawsuit against any of our current or former directors or officers for breaches of their fiduciary duties, and may similarly discourage the filing of derivative litigation by our stockholders against our directors and officers even if such actions, if successful, might otherwise benefit us or our stockholders.

 

Risks Related to the BIG Platform and BIGToken Project

 

There can be no assurance that BIGToken Preferred Tracking Stock will ever be issued.

 

The Company recently launched the BIG Platform as a means of securing higher quality user data. In February of 2019, we filed a registration statement with the SEC in order to register shares of our BIGToken Stock. Subsequently, we received comments from the SEC and responsed to those comments through an amendment to our registration statement. On November 7, 2019 we received additional comments from the SEC and we are in the process of reviewing them. Should our registration statement not be declared effective, the attractiveness of the BIG Platform may be materially affected, and we may only recognize limited benefits from the project, if any.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

The following information is given with regard to unregistered securities sold since January 1, 2019. The following securities were issued in private offerings pursuant to the exemption from registration contained in the Securities Act of 1933, as amended (the “Securities Act”) and the rules promulgated thereunder in reliance on Section 4(2) thereof, relating to offers of securities by an issuer not involving any public offering:

 

  On April 1, 2019, we sold a non-performing receivable in the amount of $567,977, (such amount includes a mutually agreed upon gross-up with our customer of $150,000) for $417,977. In connection with the sale, we agreed to repurchase the receivable if the purchaser was not able to collect on the amounts owed by June 30, 2019. As security for our repurchase obligation, we issued and pledged 220,000 shares of our Class A common stock.
     
  On May 13, 2019, the Company entered into a securities purchase agreement with an accredited investor whereby the investor purchased 200,000 shares of the Company’s Class A common stock at a price per share of $5.00. The Company received aggregate gross proceeds of $1,000,000. Pursuant to the terms of the securities purchase agreement, the investor has piggyback registration rights with respect to the shares.
     
  On August 12, 2019, concurrent with a registered direct offering of our securities, we conducted a simultaneous private placement of our securities. Pursuant to the terms of the private placement, we issued to the investors in the registered offering: (i) Series B warrants to purchase an aggregate of 1,525,000 shares of Common Stock and (ii) Series C warrants to purchase an aggregate of 965,500 shares of Common Stock (collectively, the Series B Warrants and Series C Warrants are referred to herein as the “Private Warrants”).
     
    The Series A Warrants are immediately exercisable upon issuance, have a term of ninety (90) days from the date of issuance, and have an exercise price of $3.60 per share. The Series B Warrants and Series C Warrants are not exercisable for a period of six (6) months following the issuance date, have an exercise price of $4.00 per share, and expire on October 1, 2022. Additionally, the Series C Warrants vest ratably from time to time in proportion to such Investor’s exercise of the Series A Warrants. Neither the Private Warrants nor the shares of Common Stock underlying the Private Warrants have been registered.
     
    In connection with the offering, we issued our placement agent warrants to purchase up to 59,668 shares of Common Stock. The placement agent warrants have substantially the same terms as the Series B Warrants, except that the exercise price of the placement agent warrants is $4.50 per share and has a four (4) year term beginning one (1) year after issuance.
     
    The Private Warrants and the Placement Agent Warrants (as defined below) were sold and issued without registration under the Securities Act of 1933, as amended (the “Securities Act”), in reliance on the exemptions provided by Section 4(a)(2) of the Securities Act as transactions not involving a public offering and Rule 506 promulgated under the Securities Act as sales to accredited investors, and in reliance on similar exemptions under applicable state laws.

 

 15 

 

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES.

 

Not applicable to our company’s operations.

 

ITEM 5. OTHER INFORMATION.

 

None.

 

ITEM 6. EXHIBITS.

 

            Incorporated by Reference
        Filed/                
Exhibit       Furnished       Exhibit       Filing
No.   Description   Herewith   Form   No.    File No.   Date
                         
3.01(i)   Certificate of Incorporation, filed on 8/3/11       S-1   3.01(i)   333-179151   1/24/12
3.02(i)   Certificate of Correction to Certificate of Incorporation, filed on 8/31/11       S-1   3.01(ii)   333-179151   1/24/12
3.03(i)   Certificate of Amendment to Certificate of Incorporation authorizing 1:5 reverse stock split       8-K   3.5   000-54996   9/19/16
3.04(i)   Certificate of Designation of Series 1 Preferred Stock       8-K   3.4   000-54996   8/22/13
3.05(i)   Certificate of Amendment to Certificate of Incorporation as Amended, effective 8/25/19       8-K   3.01(i)   001-37916   8/15/19
3.06(i)   Certificate of Designation of BIGToken Preferred Tracking Stock       S-1/A   3.05(i)   333-229606   10/16/19
3.07(ii)   Amended and Restated Bylaws of Social Reality, Inc. adopted March 27, 2019       8-K   3.01(ii)   001-37916   4/2/19
4.01   Specimen of Class A Common Stock Certificate       8-A12B   4.1   001-37916   10/12/16
4.02   Class A Common Stock Purchase Warrant Issued to Investors in October 2014       8-K   4.7   000-54996   11/4/14
4.03   Class A Common Stock Purchase Warrant issued in Steel Media Transaction dated October 30, 2014       8-K   4.8   000-54996   11/4/14
4.04   Class A Common Stock Warrant issued in September 2016 Offering       8-K   4.6   000-54996   10/6/16
4.05   Class A Common Stock Warrant issued to October 2013 Offering       8-K   4.7   000-54996   10/24/13
4.06   Class A Common Stock Warrant issued to T.R. Winston & Company issued 8/22/13       10-Q   4.5   000-54996   11/13/13
4.07   Class A Common Stock Warrant issued to Investors in January 2014 Offering       8-K   4.6   000-54966   1/27/14
4.08   Class A Common Stock Warrant issued to Investors in September 2016       8-K   4.6   000-54966   10/6/16
4.09   Class A Common Stock Warrant issued to Investors in January 2017 Offering       8-K   4.1   001-37916   1/4/17
4.10   Class A Common Stock Warrant issued to Investors in January 2017 Offering (2nd Warrant)       8-K   4.2   001-37916   1/4/17
4.11   Class A Common Stock Placement Agent Warrant issued in January 2017 Offering       8-K   4.3   001-37916   1/4/17
4.12   Class A Common Stock Placement Agent Warrant issued in October 2016 Offering       10-K   4.12   001-37916   3/31/17
4.13   Class A Common Stock Warrant issued in Leapfrog Media Trading Acquisition       10-K   4.13   001-37916   4/2/18
4.14   Form of 12.5% Secured Convertible Debenture issued in April 2017 Offering       8-K   4.2   001-33672   4/21/17
4.15   Class A Common Stock Warrant issued in April 2017 Offering       8-K   4.1   001-33672   4/21/17
4.16   Form of Class A Common Stock Placement Agent Warrant issued in April 2017 Offering       8-K   4.3   001-33672   4/21/17
4.17**   2016 Equity Compensation Plan       1/20/17   A-1   001-37916   1/20/17
4.18**   2014 Equity Compensation Plan       8-K   10.33   000-54996   11/10/14
4.19   2012 Equity Compensation Plan       S-1   4.02   333-179151   1/24/12
4.20   Form of Stock Option Agreement for 2012, 2014 and 2016 Equity Compensation Plan       S-1   4.03   333-179151   1/24/12
4.21   Form of Restricted Stock Unit Agreement for 2012, 2014 and 2016 Equity Compensation Plan       S-1   4.04   333-179151   1/24/12
4.22   Form of Restricted Stock Award Agreement for 2012, 2014 and 2016 Equity Compensation Plan       S-1   4.05   333-179151   1/24/12
4.23   Form of 12.5% Secured Convertible Debenture issued in October 2017 Offering       8-K   4.01   001-37916   10/27/17
4.24   Class A Common Stock Warrant Issued to Investors and Placement Agents in October 2017 Offering       8-K   4.02   001-37916   10/27/17
4.25   Form of Placement Agent Warrant from April 2019 Offering       8-K   4.01   001-37916   4/10/19
4.26   Form of Series A Warrant from August 2019 Offering       8-K   4.01   001-37916   8/14/19

 

16
 

  

4.27   Form of Series B and Series C Warrant from August 2019 Offering       8-K   4.02   001-37916   8/14/19
4.28   Form of Placement Agent Warrant from August 2019 Offering       8-K   4.03   001-37916   8/14/19
10.01   Purchase Agreement among Richard Steel, Steel Media, and Social Reality, dated 10/30/14       8-K   2.1   000-54996   11/4/14
10.02   Asset Purchase Agreement with LeapFrog Media Trading dated 4/20/17       10-K   10.02   001-37916   4/2/18
10.03   Amendment to Asset Purchase Agreement with Leapfrog Media Trading dated 8/17/17       10-K   10.03   001-37916   4/2/18
10.04   Transition Services Agreement in Leapfrog Media Trading Transaction       10-K   10.04   001-37916   4/2/18
10.05   Sample Leakout Agreement in Leapfrog Media Trading Transaction       10-K   10.05   001-37916   4/2/18
10.06   Form of Securities Purchase Agreement for April 2017 Offering       8-K   10.1   001-37916   4/21/17
10.07   Form of Security Agreement for April 2017 Offering       8-K   10.2   001-37916   4/21/17
10.08   Form of Registration Rights Agreement for April 2017 Offering       8-K   10.3   001-37916   4/21/17
10.09   Form of Securities Purchase Agreement for October 2017 Offering       8-K   10.01   001-37916   10/27/17
10.10   Form of Registration Rights Agreement for October 2017 Offering       8-K   10.02   001-37916   10/27/17
10.11**   Employment Agreement with Christopher Miglino dated 1/1/12       S-1   10.01   333-179151   1/24/12
10.12**   Employment Agreement with Erin DeRuggiero dated 10/19/15       10-K   10.3   000-54996   2/26/16
10.13**   Employment Agreement with Joseph P. Hannan dated 10/17/16       10-Q   10.48   001-37916   11/14/16
10.14**   Employment Agreement with Richard Steel dated 10/30/14       8-K   10.27   000-54996   11/4/14
10.15**   Employment Agreement with Chad Holsinger dated 10/30/14       8-K   10.28   000-54996   11/4/14
10.16   Employment Agreement with Adam Bigelow dated 10/30/14       8-K   10.29   000-54996   11/4/14

 

17
 

 

10.17**   Separation Agreement and Release with Richard Steel dated 1/25/17       8-K   10.1   333-215791   1/27/17
10.18**   Employment Agreement with Dustin Suchter dated 12/19/14       8-K   10.36   000-54996   12/22/14
10.19**   Form of Proprietary Information, Inventions and Confidentiality Agreement       S-1   10.03   333-179151   1/25/12
10.20**   Form of Indemnification Agreement with Officers and Directors       S-1   10.04   333-179151   1/25/12
10.21   Indemnification Agreement with Richard Steel dated 10/30/14       8-K   10.30   333-215791   11/4/14
10.22   Sublease for principal executive offices dated 8/12/12 with TrueCar, Inc.       S-1   10.16   333-193611   1/28/14
10.23   Services Agreement with Servicios y Asesorias Planic, S.A. de cv dated 1/25/13       10-K   10.9   000-54996   3/31/15
10.24   Sublease Agreement with Amarcore, LLC dated 1/1/15       S-1   10.17   333-206791   9/4/15
10.25   Advisory Agreement with Kathy Ireland Worldwide, LLC dated 11/14/16       10-Q   10.49   001-37916   11/14/16
10.26   Financing and Security Agreement with FastPay Partners, LLC       8-K   10.41   000-54996   9/23/16
10.27   Share Acquisition and Exchange Agreement with Five Delta, Inc.       8-K   10.34   000-54996   12/22/14
10.28   Secured Subordinated Promissory Note to Richard Steel dated 10/30/14       8-K   10.18   000-54996   11/4/14
10.29   Subordination Agreement with Richard Steel and Victory Park Management, LLC dated 10/30/14       8-K   10.22   000-54996   11/4/14
10.30   Securities Purchase Agreement for January 2017 Offering       8-K   10.1   001-37916   1/4/17
10.31   Placement Agent Agreement for January 2017 Offering with Chardan Capital Markets       8-K   10.2   001-37916   1/4/17
10.32   Financing Agreement with certain Lenders and Victory Park Management, LLC       8-K   10.23   000-54996   11/4/14
10.33   First Amendment to Financing Agreement dated 5/14/15       10-Q   10.38   000-54996   5/15/15
10.34   Pledge and Security Agreement with Steel Media and Victory Park Management, LLC dated 10/30/14       8-K   10.25   000-54996   11/4/14

 

18
 

  

10.35   Registration Rights Agreement dated 10/30/14       8-K   10.26   000-54996   11/4/14
10.36   Forbearance Agreement with Steel Media, Five Delta, Inc, Lenders and Victory Park Management, LLC dated 8/22/16       8-K   10.46   000-54996   8/24/16
10.37   Letter Agreement dated 1/5/17       10-K   10.35   001-37916   3/31/17
10.38   Insider Trading Policy adopted as of 2/23/16       10-K   10.36   001-37916   3/31/17
10.39   Form of Securities Purchase Agreement for April 2019 Offering       8-K   10.01   001-37916   4/10/19
10.40   Form of Placement Agent Agreement from April 2019 Offering       8-K   10.02   001-37916   4/10/19
10.41   Form of Securities Purchase Agreement from August 2019 Offering       8-K   10.01   001-37916   8/14/19
10.42   Form of First Placement Agent Agreement from August 2019 Offering       8-K   10.02   001-37916   8/14/19
10.43   Form of Second Placement Agent Agreement from August 2019 Offering       8-K   10.03   001-37916   8/14/19
18.01   Preference Letter regarding Change in Accounting Principle       10-Q   18.1   001-37916   11/14/16
31.1 / 31.2   Certification of the Principal Executive Officer and Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002   *                
32.1 /2.   Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. § 1350   *                
101.INS   XBRL Instance Document   *                
101.SCH   XBRL Taxonomy Extension Schema   *                
101.CAL   XBRL Taxonomy Extension Calculation Linkbase   *                
101.DEF   XBRL Taxonomy Extension Definition Linkbase   *                
101.LAB   XBRL Taxonomy Extension Label Linkbase   *                
101.PRE   XBRL Taxonomy Extension Presentation Linkbase   *                

 

19
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  SOCIAL REALITY, INC.
     
November 14, 2019 By: /s/ Christopher Miglino
    Christopher Miglino, Chief Executive Officer, principal executive officer

 

November 14, 2019 By: /s/ Michael Malone
    Michael Malone, Chief Financial Officer, principal financial and accounting officer

 

20
 

GRAPHIC 2 logo_001.jpg begin 644 logo_001.jpg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

(]]C\1-(:3_5R65XB$^HF1B!_P%?T MKPLZAS85OLT_T/UW!2M41^@M%%%?&'M"$U\^?M<_L;2?'_XD^$_%6FR:?!JW MAV&XMI?M!9/M$;X,8R%/W&,A'^^:^@FZUYA\>_VHM%^ &OZ!IFH6]Q=ZAXB6 MX>VBB95.V$(6))_WQCZ&O0RN6(CBX/"*\[Z+S^9XW$$<'++JT#_B+IVJ:U/I,UG8.9MD M,CNS.!\O!0#@X.<]JTO^&]M)_P"@!J7_ '_3_"M[X9?M=Z7\2?&=KHJ:7>6, MEYN$I^(9+D_APL?1>$KN53FCR MIN=G*^BUBEOW/7UZ4M(O I:_-S^B HHHH **** &OTJCKWAO3_%&GR6NHV=O M>V\@P8YHPR_K6AFBJC*47S1=F9U*<*D7"HDT]T]4SP#XF_L0V&J>9=>&;K^S MYL9%K.2\+'V;EE_\>KYP\9^'KGX?^,[CP_JODV^K6R+*UOY@+-&W1U]5/KTR M".H(K]#J_+'_ (+27TVF?M>Z+<6TLEO/'X:MF22-BK*?M-UR".:^]X? 30V= MBQ7SHQGT69P/T K\COA[^UOKGAL1V^L1KK-FO!=CLN%'^]T;'N,GUK]5OV"_ M&EG\0?V6O#FKV*S+;W;76U95VLI6YE4@\GH5->GQIF-#%9?#V>ZFM.NS/G/" MW@O-,BSZJ\7%.FZ;2E%Z-\T6EW3WT:/ _P!IS_DN_B/_ *[K_P"BTK@Z[S]I MS_DN_B/_ *[K_P"BTK@QUK[K)_\ D7T?\$?_ $E'X+Q7_P CW%_]?:G_ *6R M]%_P1./CE/[:_P"%C?9O[7S>^3_8F_RO,^?;GSQG&<9P,UPO[37_ 2*N?V? M/@?KGC&W\;#7&T-(Y7LO[)^SF1#(B,0_FMC:K%NG1:_2[XTRXL0YZ1M)&RJWX$@_A7X=/-\2L0^:6G-Y;7 M/[JR_"4_J5*RUY8_DC\$LYKU;]BGX*:%^T/^T=H/A'Q%?WNGV&J>:0]KM$DK MQQM((]S A=P1AG!YQZUY;=VDFGW'_ (,^ M"++P]X:TV#2M(L5Q%!%W)ZLS'EF)Y+$DFN@8\TJ-O16'((R#ZT$5^?-MN\MS MZ);:'SM^WOJVVP\.6.?OR33$?0*!_P"A&OFVO9OVX=9-]\6;6U#?N[/3T&WT M9G= MXE\07G_/O;Q1?]]LQ_\ 9*Y3_@MEX3CU;]F'1=4"_P"D:/K\0W_W8I8958?B MPC_*O5OV%-'^R?#O4[S;\UU?%,^JHBX'YLWYUG_\%1/!\GC']B/QFD*[YM.2 MWU!1CH(IXV<_A'OK\SX@Q7-GTY+I)+[DDS^FO#'!>PX3P\7O).7WR;7X6/QM MKZ^_X(K^+&T3]J[4--+?N=:T&>/9GJ\HHS17P1[X&O MR#_X*$?M+-X[_;BO=6TVXDETWP9,FDV@Z*WDL?/P.F&D,HSW7:?2OTW_ &L? MC,O[/_[/7BKQ8'B6ZTRQ<68D&5:Y?$<(QWS(RY'H#7X:7=W)?W4L\TC2S3.9 M'=CEG8G))/N:^DX>HM3>([;>IY.;TX5J+P]36,DTUY/0^[M/OX=3L(+JWD62 M"XC62-U/#JPR#^5:7A_6Y_#>NV>H6S;9[.9)D.>ZD$?RKR7]E#QG_P )/\,8 M[-_]?HTAMCSRR'YD/Y97_@->G&OW"A4CB<.I/526OSW/X+SC+ZV4YG4PU[2I M2T?71W3^ZS/T,\)^(K?Q;X9L=2M6W6]] DR'V89_.M"O$?V(_'3:]\/;G1YF M5IM%FQ&._E298?DPVK7\]YI@98/%U,,_LO\.GX']U\+YU#-LJH9A#[< M4WY2VDOD[BT445YY[Y\Z_P#!3GX]^*/V<_V>+/7O".H)INJ2ZS!:-*T"3 Q- M',Q&UP1U1><9XKX#_P"'KWQR'_,V6_\ X*[7_P"-U]K?\%E-&DU7]C=IXU)3 M3=;M+B4_W5(DCR?^!2*/QK\F^E?4Y/AJ52AS3BF[OIZ'EXRI.-2R9^I7_!*' M]K3QU^T[J/CJ/QEJT>J+HL=B;39:Q0>7YIN-_P!Q1G.Q>OI7V57XW?\ !.W] MLFV_8_\ BEJ%SJUI=WWAWQ!;+;WRVH!FA9"6CE520&V[G!7(X]?FA^W5^TY#^UE\?;KQ-964]AI=O;1V%C%/CSC%&6.Y\O MQYK]C/\ @E;8R6/["/@E9%*F0WTHR/X6OIR#^(YKOSY_N%Z_H<^ _B/T_4\G M_:<_Y+OXC_Z[K_Z+2N#'6N\_:<_Y+OXC_P"NZ_\ HM*X,=:_7\G_ .1?1_P1 M_P#24?PGQ5_R/<7_ -?:G_I;/T"^''_)/]$_Z\8?_0!6RW2L;XE?SSB/XLO5_F?WIEO\ N=+_ Q_)'X@_MQ?#-OA)^UEXZT?"B'^ MU)+VW Z"*XQ.@_X"L@7Z@UY2*^T?^"V?PU/AW]H+0?$T:A8/$FE"%R.IFMW* MM_Y#>+\C7Q=7W&!J^TH0GW1Y]:/+4:/W3_95^(,?Q3_9N\#Z['-YS7VC6_G- MG/[Y(PDH/N)%)XF_9*;2?,'G^&]8N+;R\\K')MG4_0M) M)_WR:^MFDPI/]WFOB<73]G7E#S9[5&5Z:D?$O[4>M+KGQQUQT;Z:6X/N&<[3_ -\@5M_M!^'#XP^ M_C32E7S&U'0[VW5+0.!^I%7_A1IC:-\,M M2NUH;"%6&.AV#-;\L:S1,K M*&5E*D$=17\^9AB'4QM2MWDW^)_=_#N#^K93A\-_+3BO_)4?SW5TWP5\1?\ M"(?&3PEJV[9_9>LV=WN_N^7.C_TJO\4_"!^'_P 3O$6A'/\ Q)M3N+$9[B.5 MD'\JP58JV1P1R".U?;V4H6[HPVD?T) \?C2L<"N7^"?C-OB-\'?"NO,OC^])$K-^I-=+=3I:6[R2,J1QJ6=F. H'))K\[E&SL?1)Z7/S\_X+@?&[ M9;>%?A[:ODR$ZU?\]ANB@7\3YI/T6OSRKTK]K[XT_P##0/[1_BOQ1'-)-8WM MZT=@7R-MK'^[AX_ARBAB/5CZUYJ.37W>7X?V-",/F_5G@XBISU&SZ@_X)^_ M[5O%?@GQUXRAD9-,T-(+;RL<7,A.YS_VS3!_[:5ZQ7U1^PI^SS#\'_V/]!\. MWUB(;[6K1K[5XW&'::X7+*_^TB%(_P#MG7S7XU\,3>"_%VI:3.K+)83M%\P^ M\ ?E;\1@_C7U7!N-H_B!\.M*U565FN8%$N.TB_*X_[Z!KP?$++^6K3QD=I>Z_ M5;?A^1]-X"Y]SX>OE%1ZP?/'T>DE\G9_,Z:BC-%?FY_0QY_^U-\(&^//[/?B MKPE'Y?VC5[!EMC(<*+A")(B3V'F(G-?AKK>BW7AO6;O3KZWDM;ZQF>WN(9!A MHI$)5E([$$$5_02PS7S?^V#_ ,$T_!W[5FJOKBW5QX9\5.@234;:(2QW8"A5 M\Z(D!BH 92IP "2 /8RK,(X>\*GPO\#CQ6'=3WH[GX^4$YK[(UW_@B9\3; M*\=;#7O!]]!GY'>XFA9A[KY9Q^9^M4?^'+'Q<_Y_O!G_ (,)?_C-?1?VEA?Y MT>=]7J_RL^1_P#:$O\ \9KJ/ 7_ 0[\7ZCJ,?_ M DOC#0-+L\Y?[!%)>3'V 81J,^N3CT-*69X5*_.A+"U.S/CGX;?#O5OBUXY MTSP[H5I)>ZIJTZV\$2*3R3RS$9PJC)8G@ $\8K]SO@S\-;?X-_"7P[X5M6\V M'0;"&R\S;M\UD4!GQVW-D_C7"_LM_L->!/V3["1M LI+S6KA#'<:O?8DNI5) M!**0 $3('RJ!G SDC->Q-]VOFLTS!8B2C#X4>GA<.Z:O+<^(?VG/^2[^(_\ MKNO_ *+2N#'6OH?XS?LI^*/'_P 3=6UBQDTP6M]*KQB6=E? 11R-I[@US'_# M$GC(?\M-%_\ EO_ (BOU[*^(LMIX*E3G6BFHQ35^J2/XVXDX#XAKYQB:]+" M3<95)M-+1IR;3/J+X,U^=(_P""+/Q+IWQ1\:>&Y)-O]J:;#J$2D\,T$A0X]\3@_0>U?HQ MXUUC_A'_ ;JE]Q_H=I+,!ZE4)_I7PC^Q'_P34^*'[-7[26A>+-3N_#,FE6: MS0WB6M[(TKQR1.G ,0!PQ4X)'2OM[XK>'KWQ;\.M6TS3_*6\O[=H8S(VU1NX M.2!Z9KAQLJ-3&QDI+E=KO\R*WMH8"IR1;DHRLNK=M$OF? [''= M,_MO7[&SY_TNXCAX_P!I@/ZUZH?V(_&1_P"6FB\_]/+?_$5M?#?]CWQ-X<\> MZ1J&H2:6;.QNHYY1'.S,0IW8 VCTK]BQ'$V6QHR]G6C=)V5^MC^,MXEAA15&%50 .PIS'BG4E?@K[G]Q1C961^*7_!0 MSPBW@K]M#X@V97'G:D;U?3%PB3C_ -&8_"O&:_2C_@H#_P $UO&W[2_[0DWB MSPK<>'8;*ZT^WAG%[=/%(9H]RDX6-AC9L'7M7B/_ Y9^+@_Y?O!O_@PE_\ MC-?:87,*'L8J4U>R/'JX>ISNR/NG_@F]XL'C#]B?P#<;LM;6+V+CNI@FDAY_ M! ?QJE_P4L^.3? []DSQ!/:SK#JFO@:+9$GG=,")"/=8A(0>Q J?_@GC^SUX MH_9D^ DGA7Q5-IL]W#J4US;M93-+&L3JAQEE4@[@YQCO7G'_ 4H_8Y^(_[7 MWB;PY;^&Y_#]OX?T&"1R+V\DCDEN9&PQVK&PVA$3!SG+-7S,I] Y"I MGMO%>NG_ ((L?%P?\OW@S_P82_\ QFOJ;_@FC^P3K?[)&I>)M7\53:1<:QJT M<5G:?896E$, )=\LRJ?F?9QC^ ?A]%C,THJC)TY7?0\ZCAIN:YEH?62+A<5\ ML?MQ>!/[)\9V.O1#]UJD7D2@#I)'T)/NI'_?-?5-<94L/QKRN&\R6!S"%:3M'9^C_RW/"\1.'GG.15L)35ZB7- M#_%'9+U5U\SX;KZ0_83\=&6VU;P[,R_NB+VWR><'"N/H#M/XFN/_ .&)/&1' M^LT?_P "6_\ B:Z;X/?LP^,_AI\1M-UAI-*,%O)MG5+ELM&PPW\//!SCU K] M+XBS3*\=@*E"-:/-:ZUZK5??M\S^=N >&^),FSRAC)X2HH7Y9>[]F6C^[?Y' MTF":*%R1W_.BOQ7F/[ 'T=Z**; 8>_UI%Z#ZT44NH$E-7_6&BBJ =2/]P_2B MBI0#$Z_C0>M%%5+<([$@Z4'K112Z -;HWTIIZT44I .?[C4'JM%%4MAO8'^\ M*;VHHJ>G]>0B2@]***H!J=*<>E%%3'8?4;%TIO>BBG+8);CA]ZFQ?>HHI1)9 8)4;?=HHJA]!R]11V6BBI0#:***DT/__9 end EX-31.1 3 ex31-1.htm

 

EXHIBIT 31.1

 

Rule 13a-14(a)/15d-14(a) Certification

 

I, Christopher Miglino, certify that:

 

1. I have reviewed this report on Form 10-Q for the period ended September 30, 2019 of SRAX, Inc.;
   
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
   
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
   
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
  (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
  (c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
  (d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
  (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Dated: November 14, 2019 /s/ Christopher Miglino
  Christopher Miglino, Chief Executive Officer, principal executive officer

 

 
 

 

EX-31.2 4 ex31-2.htm

 

EXHIBIT 31.2

 

Rule 13a-14(a)/15d-14(a) Certification

 

I, Michael Malone, certify that:

 

1. I have reviewed this report on Form 10-Q for the period ended September 30, 2019 of SRAX, Inc.;
   
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
   
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
   
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
  (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
  (c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
  (d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
  (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Dated: November 14, 2019 /s/ Michael Malone
Michael Malone, Chief Financial Officer, principal financial and accounting officer

 

 
 

 

EX-32.1 5 ex32-1.htm

 

EXHIBIT 32.1/2

 

Section 1350 Certification

 

In connection with the Quarterly Report of SRAX, Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2019 as filed with the Securities and Exchange Commission (the “Report”), I, Christopher Miglino, Chief Executive Officer, and I, Michael Malone, Chief Financial Officer, of the Company, do hereby certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

 

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and
   
2. The information contained in the Report fairly presents, in all material respects, the financial conditions and results of operations of the Company.

 

November 14, 2019 /s/ Christopher Miglino
Christopher Miglino, Chief Executive Officer, principal executive officer
   
November 14, 2019 /s/ Michael Malone
Michael Malone, Chief Financial Officer, principal financial and accounting officer

 

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signatures that appear in typed form within the electronic version of this written statement has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

 

 
 

 

 

 

EX-101.INS 6 srax-20190930.xml XBRL INSTANCE FILE 0001538217 2019-01-01 2019-09-30 0001538217 2019-11-13 0001538217 2019-06-30 0001538217 2019-03-31 0001538217 us-gaap:CommonClassAMember 2018-12-31 0001538217 us-gaap:CommonClassBMember 2018-12-31 0001538217 2018-12-31 0001538217 2018-06-30 0001538217 2018-03-31 0001538217 2017-12-31 0001538217 2019-09-30 0001538217 us-gaap:CommonClassAMember 2019-09-30 0001538217 us-gaap:CommonClassBMember 2019-09-30 0001538217 2019-07-01 2019-09-30 0001538217 2018-07-01 2018-09-30 0001538217 2018-01-01 2018-09-30 0001538217 us-gaap:PreferredStockMember 2018-12-31 0001538217 us-gaap:PreferredStockMember 2019-09-30 0001538217 us-gaap:PreferredStockMember 2017-12-31 0001538217 us-gaap:PreferredStockMember 2018-09-30 0001538217 us-gaap:CommonStockMember 2019-01-01 2019-09-30 0001538217 us-gaap:CommonStockMember 2018-12-31 0001538217 us-gaap:CommonStockMember 2019-09-30 0001538217 us-gaap:CommonStockMember 2017-12-31 0001538217 us-gaap:CommonStockMember 2018-09-30 0001538217 srax:CommonStockToBeIssuedMember 2017-12-31 0001538217 srax:CommonStockToBeIssuedMember 2018-09-30 0001538217 us-gaap:AdditionalPaidInCapitalMember 2018-12-31 0001538217 us-gaap:AdditionalPaidInCapitalMember 2019-09-30 0001538217 us-gaap:AdditionalPaidInCapitalMember 2017-12-31 0001538217 us-gaap:AdditionalPaidInCapitalMember 2018-09-30 0001538217 us-gaap:RetainedEarningsMember 2018-12-31 0001538217 us-gaap:RetainedEarningsMember 2019-09-30 0001538217 us-gaap:RetainedEarningsMember 2017-12-31 0001538217 us-gaap:RetainedEarningsMember 2018-09-30 0001538217 2018-09-30 0001538217 us-gaap:WarrantMember 2019-01-01 2019-09-30 0001538217 2019-01-01 2019-03-31 0001538217 srax:DebentureWarrantLiabilityMember 2018-12-31 0001538217 srax:LeapfrogWarrantLiabilityMember 2018-12-31 0001538217 srax:DerivativeLiabilityMember 2018-12-31 0001538217 srax:DebentureWarrantLiabilityMember 2019-06-30 0001538217 srax:LeapfrogWarrantLiabilityMember 2019-06-30 0001538217 srax:DerivativeLiabilityMember 2019-06-30 0001538217 srax:DebentureWarrantLiabilityMember 2017-12-31 0001538217 srax:LeapfrogWarrantLiabilityMember 2017-12-31 0001538217 srax:DerivativeLiabilityMember 2017-12-31 0001538217 srax:DebentureWarrantLiabilityMember 2018-06-30 0001538217 srax:LeapfrogWarrantLiabilityMember 2018-06-30 0001538217 srax:DerivativeLiabilityMember 2018-06-30 0001538217 srax:NonExecutiveDirectorOneMember 2019-04-01 2019-06-30 0001538217 srax:NonExecutiveDirectorTwoMember 2019-04-01 2019-06-30 0001538217 srax:NonExecutiveDirectorThreeMember 2019-04-01 2019-06-30 0001538217 srax:NonExecutiveDirectorFourMember 2019-04-01 2019-06-30 0001538217 srax:NonExecutiveDirectorsMember 2019-04-01 2019-06-30 0001538217 srax:SeriesAWarrantsMember 2019-08-12 0001538217 us-gaap:EmployeeStockOptionMember 2018-12-31 0001538217 2019-04-01 2019-06-30 0001538217 us-gaap:WarrantMember 2019-07-01 2019-09-30 0001538217 us-gaap:CommonStockMember 2019-07-01 2019-09-30 0001538217 us-gaap:CommonStockMember 2018-07-01 2018-09-30 0001538217 us-gaap:EmployeeStockOptionMember 2019-01-01 2019-09-30 0001538217 us-gaap:EmployeeStockOptionMember 2019-09-30 0001538217 us-gaap:WarrantMember 2019-09-30 0001538217 us-gaap:WarrantMember 2018-12-31 0001538217 us-gaap:PreferredStockMember 2019-01-01 2019-03-31 0001538217 us-gaap:PreferredStockMember 2019-04-01 2019-06-30 0001538217 us-gaap:PreferredStockMember 2019-07-01 2019-09-30 0001538217 us-gaap:PreferredStockMember 2018-01-01 2018-03-31 0001538217 us-gaap:PreferredStockMember 2018-04-01 2018-06-30 0001538217 us-gaap:PreferredStockMember 2018-07-01 2018-09-30 0001538217 us-gaap:PreferredStockMember 2019-03-31 0001538217 us-gaap:PreferredStockMember 2019-06-30 0001538217 us-gaap:PreferredStockMember 2018-03-31 0001538217 us-gaap:PreferredStockMember 2018-06-30 0001538217 us-gaap:CommonStockMember 2019-01-01 2019-03-31 0001538217 us-gaap:CommonStockMember 2019-04-01 2019-06-30 0001538217 us-gaap:CommonStockMember 2018-01-01 2018-03-31 0001538217 us-gaap:CommonStockMember 2018-04-01 2018-06-30 0001538217 us-gaap:CommonStockMember 2019-03-31 0001538217 us-gaap:CommonStockMember 2019-06-30 0001538217 us-gaap:CommonStockMember 2018-03-31 0001538217 us-gaap:CommonStockMember 2018-06-30 0001538217 srax:CommonStockToBeIssuedMember 2018-01-01 2018-03-31 0001538217 srax:CommonStockToBeIssuedMember 2018-04-01 2018-06-30 0001538217 srax:CommonStockToBeIssuedMember 2018-07-01 2018-09-30 0001538217 srax:CommonStockToBeIssuedMember 2018-03-31 0001538217 srax:CommonStockToBeIssuedMember 2018-06-30 0001538217 us-gaap:AdditionalPaidInCapitalMember 2019-01-01 2019-03-31 0001538217 us-gaap:AdditionalPaidInCapitalMember 2019-04-01 2019-06-30 0001538217 us-gaap:AdditionalPaidInCapitalMember 2019-07-01 2019-09-30 0001538217 us-gaap:AdditionalPaidInCapitalMember 2018-01-01 2018-03-31 0001538217 us-gaap:AdditionalPaidInCapitalMember 2018-04-01 2018-06-30 0001538217 us-gaap:AdditionalPaidInCapitalMember 2018-07-01 2018-09-30 0001538217 us-gaap:AdditionalPaidInCapitalMember 2019-03-31 0001538217 us-gaap:AdditionalPaidInCapitalMember 2019-06-30 0001538217 us-gaap:AdditionalPaidInCapitalMember 2018-03-31 0001538217 us-gaap:AdditionalPaidInCapitalMember 2018-06-30 0001538217 us-gaap:RetainedEarningsMember 2019-01-01 2019-03-31 0001538217 us-gaap:RetainedEarningsMember 2019-04-01 2019-06-30 0001538217 us-gaap:RetainedEarningsMember 2019-07-01 2019-09-30 0001538217 us-gaap:RetainedEarningsMember 2018-01-01 2018-03-31 0001538217 us-gaap:RetainedEarningsMember 2018-04-01 2018-06-30 0001538217 us-gaap:RetainedEarningsMember 2018-07-01 2018-09-30 0001538217 us-gaap:RetainedEarningsMember 2019-03-31 0001538217 us-gaap:RetainedEarningsMember 2019-06-30 0001538217 us-gaap:RetainedEarningsMember 2018-03-31 0001538217 us-gaap:RetainedEarningsMember 2018-06-30 0001538217 2018-01-01 2018-03-31 0001538217 2018-04-01 2018-06-30 0001538217 srax:DebentureWarrantLiabilityMember 2019-01-01 2019-06-30 0001538217 srax:LeapfrogWarrantLiabilityMember 2019-01-01 2019-06-30 0001538217 srax:DerivativeLiabilityMember 2019-01-01 2019-06-30 0001538217 srax:DebentureWarrantLiabilityMember 2019-07-01 2019-09-30 0001538217 srax:LeapfrogWarrantLiabilityMember 2019-07-01 2019-09-30 0001538217 srax:DerivativeLiabilityMember 2019-07-01 2019-09-30 0001538217 srax:DebentureWarrantLiabilityMember 2018-01-01 2018-06-30 0001538217 srax:LeapfrogWarrantLiabilityMember 2018-01-01 2018-06-30 0001538217 srax:DerivativeLiabilityMember 2018-01-01 2018-06-30 0001538217 srax:DebentureWarrantLiabilityMember 2018-07-01 2018-09-30 0001538217 srax:LeapfrogWarrantLiabilityMember 2018-07-01 2018-09-30 0001538217 srax:DerivativeLiabilityMember 2018-07-01 2018-09-30 0001538217 srax:DebentureWarrantLiabilityMember 2019-09-30 0001538217 srax:LeapfrogWarrantLiabilityMember 2019-09-30 0001538217 srax:DerivativeLiabilityMember 2019-09-30 0001538217 srax:DebentureWarrantLiabilityMember 2018-09-30 0001538217 srax:LeapfrogWarrantLiabilityMember 2018-09-30 0001538217 srax:DerivativeLiabilityMember 2018-09-30 0001538217 srax:SettlementAgreementMember srax:LenderMember 2019-08-01 2019-08-31 0001538217 srax:SettlementAgreementMember srax:LenderMember 2019-08-31 0001538217 us-gaap:CommonClassAMember 2019-08-11 2019-08-12 0001538217 us-gaap:CommonClassAMember 2019-08-12 0001538217 2019-08-11 2019-08-12 0001538217 srax:InvestorsMember us-gaap:PrivatePlacementMember srax:SeriesBWarrantsMember 2019-08-12 0001538217 srax:InvestorsMember us-gaap:PrivatePlacementMember srax:SeriesCWarrantsMember 2019-08-12 0001538217 srax:SeriesBWarrantsAndSeriesCWarrantsMember 2019-08-12 0001538217 srax:PAAgreementsMember srax:OnePlacementAgentMember 2019-08-11 2019-08-12 0001538217 srax:PAAgreementsMember srax:OtherPlacementAgentMember 2019-08-11 2019-08-12 0001538217 srax:PAAgreementsMember srax:PlacementAgentWarrantsMember 2019-08-12 0001538217 srax:PlacementAgentMember 2019-04-01 2019-06-30 0001538217 srax:PlacementAgentMember 2019-06-30 0001538217 srax:NonExecutiveDirectorsMember 2019-06-30 0001538217 us-gaap:WarrantMember srax:ConsultingAgreementMember srax:ContractorMember 2019-05-12 2019-05-13 0001538217 us-gaap:WarrantMember srax:ConsultingAgreementMember srax:ContractorMember 2019-05-13 0001538217 us-gaap:WarrantMember srax:ConsultingAgreementMember srax:ContractorMember us-gaap:MeasurementInputPriceVolatilityMember 2019-05-13 0001538217 us-gaap:WarrantMember srax:ConsultingAgreementMember srax:ContractorMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2019-05-13 0001538217 us-gaap:WarrantMember srax:ConsultingAgreementMember srax:ContractorMember us-gaap:MeasurementInputSharePriceMember 2019-05-13 0001538217 us-gaap:WarrantMember us-gaap:MeasurementInputExpectedTermMember srt:MinimumMember 2019-09-30 0001538217 us-gaap:WarrantMember us-gaap:MeasurementInputExpectedTermMember srt:MaximumMember 2019-09-30 0001538217 us-gaap:WarrantMember us-gaap:MeasurementInputRiskFreeInterestRateMember srt:MinimumMember 2019-09-30 0001538217 us-gaap:WarrantMember us-gaap:MeasurementInputRiskFreeInterestRateMember srt:MaximumMember 2019-09-30 0001538217 us-gaap:WarrantMember us-gaap:MeasurementInputPriceVolatilityMember srt:MinimumMember 2019-09-30 0001538217 us-gaap:WarrantMember us-gaap:MeasurementInputPriceVolatilityMember srt:MaximumMember 2019-09-30 0001538217 us-gaap:WarrantMember us-gaap:MeasurementInputExpectedDividendRateMember 2019-09-30 0001538217 us-gaap:WarrantMember 2019-01-01 2019-09-30 0001538217 us-gaap:WarrantMember 2018-01-01 2018-09-30 0001538217 us-gaap:EmployeeStockOptionMember 2019-01-01 2019-09-30 0001538217 us-gaap:EmployeeStockOptionMember 2018-01-01 2018-09-30 0001538217 srax:PAAgreementsMember 2019-08-11 2019-08-12 0001538217 srax:PAAgreementsMember srax:SeriesAWarrantsMember 2019-08-11 2019-08-12 0001538217 srax:PAAgreementsMember srax:SeriesBWarrantsMember 2019-08-11 2019-08-12 0001538217 srax:PAAgreementsMember srax:SeriesCWarrantsMember 2019-08-11 2019-08-12 0001538217 srax:EmployeesAndMembersOfManagementTeamMember 2019-03-26 2019-03-27 0001538217 us-gaap:CommonStockMember 2019-07-01 2019-07-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure 10-Q false 2019-09-30 Q3 2019 --12-31 SRAX, Inc. 0001538217 Yes Non-accelerated Filer true false Yes false false 13997452 2785000 2843000 1829000 1241000 467000 866000 387000 301000 5468000 5251000 192000 205000 15645000 15645000 1763000 1874000 429000 51000 130000 23119000 23534000 3575000 1594000 5442000 4052000 906000 9017000 6552000 295000 9017000 6847000 10000 14000 -18778000 -31252000 9382000 8439000 14102000 3266000 6241000 5915000 16687000 10000 14000 10000 10000 880000 32870000 47925000 32547000 32748000 -18778000 -31252000 -27522000 -10261000 22497000 10000 13000 10000 10000 10000 870000 32991000 42030000 33732000 33918000 -24562000 -32661000 -27511000 -31532000 23119000 23534000 <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 1 &#8211; BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNT POLICIES</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Effective August 25, 2019, the Company amended its certificate of incorporation to change the name of the Company from Social Reality, Inc. to SRAX, Inc.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The accompanying unaudited interim condensed consolidated financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the &#8220;SEC&#8221;). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations. However, the Company believes that the disclosures are adequate to prevent the information presented from being misleading. These financial statements should be read in conjunction with Management&#8217;s Discussion and Analysis of Financial Condition and Results of Operations and the financial statements and the notes thereto included in the Company&#8217;s Annual Report on Form 10-K, which contains audited financial information for the two years in the period ended December 31, 2018.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Description of Business</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We are a digital marketing and data technology company with tools to reach and reveal valuable audiences with marketing and advertising communication. Our machine-learning technology analyzes marketing data to identify brands and content owners&#8217; core consumers and their characteristics across marketing channels. In addition to our business services and technologies, we also operate a direct to consumer platform, BIGToken, which enables consumers to own, manage and sell access to their digital identity and data. This provides us with a direct consumer relationship and gives us valuable proprietary data. We derive our revenues from:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 48px; text-align: justify">&#160;</td> <td style="width: 24px; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#9679;</font></td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">sales of digital advertising campaigns to advertising agencies and brands;</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#9679;</font></td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">sale and licensing of our&#160;<i>SRAXir&#160;</i>platform; and,</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#9679;</font></td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">creation of custom platforms for buying media on&#160;<i>SRAX</i>&#160;for large brands;</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#9679;</font></td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">sales of proprietary consumer data.</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The core elements of our business are:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 48px; text-align: justify">&#160;</td> <td style="width: 24px; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#9679;</font></td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><i>Social Reality Ad Exchange or &#8220;SRAX&#8221;</i>&#160;&#8211;&#160;<i>Real Time Bidding sell side and buy side representation</i>&#160;is our technology which assists publishers in delivering their media inventory to the RTB exchanges. The&#160;<i>SRAX</i>&#160;platform integrates multiple market-leading demand sources, including OpenX, Pubmatic and Xander. We also build custom platforms that allow our agency partners to launch and manage their own RTB campaigns by enabling them to directly place advertising orders on the platform dashboard and view and analyze results as they occur;</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#9679;</font></td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><i>SRAXauto&#160;</i>tools enable targeting and engagement with potential auto buyers at dealerships, auto shows, and at home across desktop and mobile environments.</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#9679;</font></td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><i>SRAXcore is our generalized services and technologies supporting brands and agencies in data management, audience optimization, and multi-channel and omnichannel media and marketing services</i>;</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#9679;</font></td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><i>SRAXshopper&#160;</i>tools enable brands and agencies to connect with shoppers driving in store an online sales;</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#9679;</font></td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><i>SRAXir&#160;</i>tools to assist public companies in analyzing and marketing to their shareholder population; and</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#9679;</font></td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><i>BIGToken&#160;</i>is a platform that allows consumers to manage the sales of their digital data.</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Basis of Presentation</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The accompanying unaudited condensed consolidated financial statements and notes thereto are unaudited. The unaudited interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (&#8220;GAAP&#8221;) and pursuant to the rules and regulations of the Securities and Exchange Commission (the &#8220;SEC&#8221;). Certain information and note disclosures normally included in the Company&#8217;s annual financial statements have been condensed or omitted. The December 31, 2018 condensed balance sheet data was derived from our audited financial statements, but does not include all disclosures required by GAAP. These interim financial statements, in the opinion of management, reflect all normal recurring adjustments necessary for a fair presentation of the financial position, results of operations and cash flows for the interim three and nine month periods ended September 30, 2019 and 2018. The results for the three and nine months ended September 30, 2019 are not necessarily indicative of the results to be expected for the full year ending December 31, 2019 or for any future period.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">These unaudited condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements and the notes thereto for the year ended December 31, 2018, included in the Company&#8217;s annual report on Form 10-K filed with the SEC on April 16, 2019.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Uses and Sources of Liquidity &#8211; Going Concern&#160;</b>Our primary need for liquidity is to fund working capital requirements of our business, establish and develop new business units, development of internally used software and for general corporate purposes, including debt repayment. Our general, selling and administrative expenses increased from $4,869,000 for the three months ended September 30, 2018 to&#160;$5,389,000&#160;for the three months ended September 30, 2019. We had a net income of $1,409,000 for the three months ended September 30, 2019 compared to a net income of $21,271,000 for the three months ended September 30, 2018. Net income for the three months ended September 30, 2019 included a gain of $6,227,000 from the change in the fair value of derivative liabilities. At September 30, 2019, we had an accumulated deficit of $31,252,000. As of September 30, 2019, we had $2,843,000 in cash and cash equivalents and a working capital deficit of $1,301,000 as compared to $2,785,000 in cash and cash equivalents and a working capital deficit of $3,549,000 at December 31, 2018.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="background-color: white">The Company has incurred losses since its inception and has not demonstrated an ability to generate significant operational cashflow and have not yet achieved profitable operations. There can be no assurance that profitable operations will ever be achieved, or if achieved, could be sustained on a continuing basis. In addition, our new business initiatives and products, including BIGToken, will require significant additional capital. These factors create substantial doubt about the Company&#8217;s ability to continue as a going concern within one year after the date that the consolidated financial statements are issued. The consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.&#160;</font>Accordingly, the consolidated financial statements have been prepared on a basis that assumes the Company will continue as a going concern and which contemplates the realization of assets and satisfaction of liabilities and commitments in the ordinary course of business.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white"><font style="background-color: white">In making this assessment the Company performed a comprehensive analysis of its current circumstances including: its financial position at September 31, 2019, its cash flow and cash usage forecasts for the period covering one-year from the issuance date of this Quarterly Report and its current capital structure including outstanding warrants and other equity-based instruments and its obligations and debts.</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Impact of Recently Issued Accounting Standards</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Leases</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In February 2016, the FASB issued ASU No. 2016-02 (&#8220;ASC 842&#8221;), Leases, to require lessees to recognize all leases, with certain exceptions, on the balance sheet, while recognition on the statement of operations will remain similar to current lease accounting. Subsequently, the FASB issued ASU No.2018-10, Codification Improvements to Topic 842, Leases, ASU No. 2018-11, Targeted Improvements, ASU No. 2018-20, Narrow-Scope Improvements for Lessors, and ASU 2019-01, Codification Improvements, to clarify and amend the guidance in ASU No. 2016-02. ASC 842 eliminates real estate-specific provisions and modifies certain aspects of lessor accounting. This standard is effective for interim and annual periods beginning after December 15, 2018, with early adoption permitted.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We are using a modified retrospective adoption approach, is required to recognize and measure leases existing at the beginning of the adoption period, with certain practical expedients available.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We adopted the standard effective January 1, 2019. The standard allows a number of optional practical expedients to use for transition. The Company choose the certain practical expedients allowed under the transition guidance which permitted us to not to reassess any existing or expired contracts to determine if they contain embedded leases, to not to reassess our lease classification on existing leases, to account for lease and non-lease components as a single lease component for equipment leases, and whether initial direct costs previously capitalized would qualify for capitalization under FASB ASC 842. The new standard also provides practical expedients and recognition exemptions for an entity&#8217;s ongoing accounting policy elections. The Company has elected the short-term lease recognition for all leases that qualify, which means that we do not recognize a ROU asset and lease liability for any lease with a term of twelve months or less. The most significant impact of adopting the standard was the recognition of ROU assets and lease liabilities for operating leases on the Company&#8217;s consolidated balance sheet but it did not have an impact on the Company&#8217;s consolidated statements of operations or consolidated statements of cash flows. We recorded a ROU and the related operating lease liability for our long-term facilities lease.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The below table summarizes these lease asset and liability accounts presented on our accompanying Condensed Consolidated Balance Sheets:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1.5pt solid"><font style="font: 10pt Times New Roman, Times, Serif"><b>Operating Leases*</b></font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Condensed Consolidated Balance Sheet Caption</b></font></td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Balance as of</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>September 30,&#160;2019</b></p></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 41%"><font style="font: 10pt Times New Roman, Times, Serif">Operating lease right-of-use assets - non-current</font></td> <td style="width: 2%">&#160;</td> <td style="width: 38%"><font style="font: 10pt Times New Roman, Times, Serif">Right of Use Asset</font></td> <td style="width: 2%">&#160;</td> <td style="width: 1%; border-bottom: black 2.25pt double"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 15%; border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">429,000</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Operating lease liabilities - current</font></td> <td>&#160;</td> <td><font style="font: 10pt Times New Roman, Times, Serif">Other Current Liabilities</font></td> <td>&#160;</td> <td><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">134,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Operating lease liabilities - non-current</font></td> <td>&#160;</td> <td><font style="font: 10pt Times New Roman, Times, Serif">Lease Obligation &#8211; Long-Term</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">295,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Total operating lease liabilities</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">429,000</font></td> <td>&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">* As of September 30, 2019, we have no &#8220;finance leases&#8221; as defined in&#160;<i>ASC 842</i>.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Components of Lease Expense</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We recognize lease expense on a straight-line basis over the term of our operating leases, as reported within &#8220;selling, general and administrative&#8221; expense on the accompanying Condensed Consolidated Statement of Operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The components of our aggregate lease expense is summarized below:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Three Months Ended<br /> September 30, 2019</b></font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Nine Months Ended<br /> September 30, 2019</b></font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 62%"><font style="font: 10pt Times New Roman, Times, Serif">Operating lease cost</font></td> <td style="width: 2%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 16%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">41,000</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 15%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">125,000</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Variable lease cost</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Short-term lease cost</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">33,000</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">102,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Total lease cost</font></td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">74,000</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">227,000</font></td> <td>&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Weighted Average Remaining Lease Term and Applied Discount Rate</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Weighted Average Remaining Lease Term</b></font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Weighted Average Discount Rate</b></font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 62%"><font style="font: 10pt Times New Roman, Times, Serif">Operating leases as of September 30, 2019</font></td> <td style="width: 2%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 16%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">4.00 years</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 15%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">18</font></td> <td style="width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">%</font></td></tr> <tr> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Future Contractual Lease Payments as of September 30, 2019</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The below table summarizes our (i) minimum lease payments over the next five years, (ii) lease arrangement implied interest, and (iii) present value of future lease payments:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1.5pt solid"><font style="font: 10pt Times New Roman, Times, Serif"><b>Operating Leases - future payments</b></font></td> <td>&#160;</td> <td colspan="2" style="text-align: center">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 69%"><font style="font: 10pt Times New Roman, Times, Serif">2019 (remaining)</font></td> <td style="width: 2%">&#160;</td> <td style="width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 27%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">41,000</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">2020</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">163,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">2021</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">163,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">2022</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">163,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">2023</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">136,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Total future lease payments, undiscounted</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">666,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Less: Implied interest</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(237,000</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Present value of operating lease payments</font></td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">429,000</font></td> <td>&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Effective January 1, 2018, we adopted ASU No. 2016-15,&#160;<i>Statement of Cash Flows (Topic 230)</i>, which addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice in how cash receipts and cash payments are presented in the statement of cash flows. The adoption of ASU No. 2016-15 did not have a significant impact on our consolidated financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In February 2018, the FASB issued ASU 2018-02:&#160;<i>Income Statement &#8211; Reporting Comprehensive Income (Topic 220)</i>. Under current accounting guidance, the income tax effects for changes in income tax rates and certain other transactions are recognized in income from continuing operations resulting in income tax effects recognized in accumulated other comprehensive income that do not reflect the current tax rate of the entity (&#8220;stranded tax effects&#8221;). The new guidance allows us the option to reclassify these stranded tax effects to accumulated deficit that relate to the change in the federal tax rate resulting from the passage of the Tax Cuts and Jobs Act. This update is effective for fiscal years beginning after December 15, 2018, including interim periods therein, and early adoption is permitted. We do not expect the adoption of this standard will have a significant impact on our consolidated financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In August 2018, the FASB issued ASU No. 2018-13,&#160;<i>Fair Value Measurement (Topic 820): Changes to the Disclosure Requirements for Fair Value Measurement,&#160;</i>which amends the disclosure requirements in ASC 820 by adding, changing, or removing certain disclosures. The ASU applies to all entities that are required under this guidance to provide disclosures about recurring or nonrecurring fair value measurements. These amendments are effective for all entities for fiscal years beginning after December 15, 2019 including interim periods within those fiscal years. We do not expect ASU 2018-13 will have a material impact on our consolidated financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Accounting Guidance Issued but Not Adopted at September 30, 2019</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In August 2018, the FASB issued ASU 2018-13, &#8220;Fair Value Measurement (Topic 820): Disclosure Framework<i>&#8212;</i>Changes to the Disclosure Requirements for Fair Value Measurement,&#8221; which is part of the FASB disclosure framework project to improve the effectiveness of disclosures in the notes to the financial statements. The amendments in the new guidance remove, modify, and add certain disclosure requirements related to fair value measurements covered in Topic 820, &#8220;Fair Value Measurement.&#8221; The new standard is effective for fiscal years beginning after December 15, 2019. Early adoption is permitted for either the entire standard or only the requirements that modify or eliminate the disclosure requirements, with certain requirements applied prospectively, and all other requirements applied retrospectively to all periods presented. We are currently evaluating the impact of adopting this guidance.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In June 2016, the FASB issued ASU 2016-13, &#8220;Measurement of Credit Losses on Financial Instruments.&#8221; This ASU replaces the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information for credit loss estimates. In addition, new disclosures are required. The ASU is effective for fiscal years beginning after December 15, 2019. We are currently evaluating the impact of adopting this guidance.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the nine months ended September 30, 2019, the Financial Accounting Standards Board (&#8220;FASB&#8221;) has not issued any Accounting Standard Updates which are expected to have a material retrospective or future effect on the consolidated financial statements.</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 2 &#8211; WARRANT DERIVATIVE LIABILITIES</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The discussion below relates to the following (collectively, the &#8220;Derivative Liabilities&#8221;):</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px; text-align: justify">&#160;</td> <td style="width: 24px; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">1.</font></td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">In January 2017, the Company issued Series A in our registered direct and concurrent private placement.</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">2.</font></td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">In April and October 2017, the Company issued the Series A1 Warrants and Series A2 Warrants in connection with the private placement of secured convertible debentures; and</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">3.</font></td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">In November 2018, the Company issued the Series B1 Warrants upon redemption of the outstanding convertible debentures issued in April and October 2017, pursuant to the terms of such debentures.</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Derivative Warrant Instruments have been accounted for utilizing ASC 815&#160;<i>&#8220;Derivatives and Hedging&#8221;.</i>&#160;The Company has incurred a liability for the estimated fair value of Derivative Warrant Instruments. The estimated fair value of the Derivative Warrant Instruments has been calculated using the Black-Scholes fair value option-pricing model with key input variables provided by management, as of the date of issuance, with the valuation offset against additional paid in capital, and at each reporting date, with changes in fair value recorded as gains or losses on revaluation in other income (expense).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company identified embedded features in the Derivative Warrant Instruments which caused the warrants to be classified as a liability. These embedded features included the right for the holders to request for the Company to cash settle the Warrant Instruments from the Holder by paying to the Holder an amount of cash equal to the Black-Scholes value of the remaining unexercised portion of the Derivative Warrant Instruments on the date of the consummation of a fundamental transaction. The accounting treatment of derivative financial instruments requires that the Company treat the whole instrument as liability and record the fair value of the instrument as a derivative as of the inception date of the instrument and to adjust the fair value of the instrument as of each subsequent balance sheet dates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Warrant derivative liabilities are comprised of the following:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Debenture Warrant Liability</b></font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Leapfrog Warrant Liability</b></font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Derivative Liability</b></font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 55%"><font style="font: 10pt Times New Roman, Times, Serif">Balance as of December 31, 2018</font></td> <td style="width: 2%">&#160;</td> <td style="width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 12%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">4,323,000</font></td> <td style="width: 1%">&#160;</td> <td style="width: 2%">&#160;</td> <td style="width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">623,000</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">496,000</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Adjustments to warrants outstanding</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Adjustment to fair value</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">3,892,000</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">539,000</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">407,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Balance as of June 30, 2019</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">8,215,000</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">1,162,000</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">903,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Adjustments to warrants outstanding</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Adjustments to fair value</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(4,948,000</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(717,000</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(562,000</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Balance as of September 30, 2019</font></td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">3,267,000</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">445,000</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">341,000</font></td> <td>&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Debenture Warrant Liability</b></font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Leapfrog Warrant Liability</b></font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Derivative Liability</b></font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 55%"><font style="font: 10pt Times New Roman, Times, Serif">Balance as of December 31, 2017</font></td> <td style="width: 2%">&#160;</td> <td style="width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 12%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">7,257,000</font></td> <td style="width: 1%">&#160;</td> <td style="width: 2%">&#160;</td> <td style="width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">1,873,000</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">2,026,000</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Adjustments to warrants outstanding</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(329,000</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Adjustment to fair value</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(1,548,000</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(360,000</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(474,000</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Balance as of June 30, 2018</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">5,709,000</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">1,513,000</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">1,223,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Adjustments to warrants outstanding</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Adjustments to fair value</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(1,240,000</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(335,000</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(264,000</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Balance as of September 30, 2018</font></td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">4,469,000</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">1,178,000</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">959,000</font></td> <td>&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 3 &#8211; STOCKHOLDERS&#8217; EQUITY</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Common Stock</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In August 2019, the Company entered into a settlement agreement with a lender. Based on the settlement agreement, the lender and the Company agreed to cancel the 200,000 shares of common stock issued as collateral. As of the settlement date, the Company owed the lender $150,000 for the original issue discount. The Company issued 58,101 shares of the Company&#8217;s common stock as payment for the original issued discount issue. The fair value of the shares on the date of issuance was $219,000.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On August 12, 2019, the Company sold 1,525,000 shares of the Company&#8217;s Class A common stock, par value $0.001 per share (the &#8220;Common Stock&#8221;) and Series A warrants (&#8220;Series A Warrants&#8221;) to purchase 965,500 shares of Common Stock at a purchase price per share of $3.60 (the &#8220;Registered Direct Offering&#8221;) resulting in gross proceeds to the Company of $5,490,000 and net proceeds of $4,968,000 after cash payments to the placement agents and legal fees.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 1in; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Concurrently with the offering the Company also issued the Investors in a private placement (&#8220;Private Placement&#8221;) (i) Series B warrants (&#8220;Series B Warrants&#8221;) to purchase an aggregate of 1,525,000 shares of Common Stock and (ii) Series C warrants (&#8220;Series C Warrants&#8221;) to purchase an aggregate of 965,500 shares of Common Stock (collectively, the Series B Warrants and Series C Warrants are referred to herein as the &#8220;Private Warrants&#8221;).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Series A Warrants are immediately exercisable upon issuance, have a term of ninety (90) days from the date of issuance, and have an exercise price of $3.60 per share. The Series B Warrants and Series C Warrants are not exercisable for a period of six (6) months following the issuance date, have an exercise price of $4.00 per share, and expire on October 1, 2022. Additionally, the Series C Warrants vest ratably from time to time in proportion to such Investor&#8217;s exercise of the Series A Warrants.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The 1,525,000 shares of Common Stock and Series A Warrants to purchase 965,500 shares of Common Stock sold in the Registered Direct Offering were offered and sold by the Company pursuant to an effective &#8220;shelf&#8221; registration statement on Form S-3 (File No. 333-214644), which was declared effective on November 28, 2016.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Private Warrants and the Placement Agent Warrants (as defined below) were sold and issued without registration under the Securities Act of 1933, as amended (the &#8220;Securities Act&#8221;), in reliance on the exemptions provided by Section 4(a)(2) of the Securities Act as transactions not involving a public offering and Rule 506 promulgated under the Securities Act as sales to accredited investors, and in reliance on similar exemptions under applicable state laws.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In connection with the Registered Direct Offering and the Private Placement, the Company entered into engagement agreements (the &#8220;PA Agreements&#8221;) with The Special Equities Group, LLC, a division of Bradley Woods &#38; Co. Ltd., and WestPark Capital, Inc. (the &#8220;Placement Agents&#8221;) on August 11, 2019 and August 9, 2019, respectively. Pursuant to the PA Agreements, the Placement Agents received (i) aggregate cash fees of 7.0% for one Placement Agent or 8.0% for the other Placement Agent, of their respective portions of the gross proceeds received by the Company from the sale of the securities, (ii) approximately $60,000 for certain expenses, and (iii) warrants to purchase up to 59,668 shares of Common Stock (the &#8220;Placement Agent Warrants&#8221;), representing 6.0% of the Common Stock and Series B Warrants sold by one of the Placement Agents in the Registered Direct Offering. The Placement Agent Warrants have substantially the same terms as the Series B Warrants, except that the exercise price of the Placement Agent Warrants is $4.50 per share and has a four (4) year term beginning one (1) year after issuance. Additionally, upon the exercise of up to 1,027,778 Series A Warrants, 650,701 Series B Warrants, and 1,027,778 Series C Warrants sold Registered Direct Offering and Private Placement, we have agreed to pay one of the Placement Agents a cash fee of 8% of proceeds from the exercise of such warrants exercised within 120 days following the closing of this offering or a cash fee of 5% of the proceeds from the exercise of such warrants after such 120 day period following the closing of this offering. One of the Placement Agents will be entitled to the foregoing cash commission and fee in the previous sentence with respect to certain investors if such investors provide capital to us in any future private or public offering, or other financing or capital-raising transaction during the six (6) months following the expiration or termination of our engagement of such Placement Agent.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white">During the quarter ended June 30, 2019, the Company sold 1,687,825 shares of the Company&#8217;s common stock for gross proceeds of $6,751,300, or $4.00 per share. The net proceeds after the placement agent fees, of approximately&#160;$523,000,&#160;was approximately&#160;$6,229,000.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In conjunction with this offering, the Company entered into a placement agent agreement, which provided for the placement agent to receive a cash fee equal to 7.0% of the gross proceeds received by the Company from the sale of the shares of common stock, warrants to purchase up to 101,270 shares of Common Stock at an exercise price of $5.00 per share and reimbursement of up to $50,000 for offering related expense.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In July&#160;2019, we issued a 75,000 share&#160;of the Company&#8217;s common stock as compensation. On the date of grant the fair value of the shares was $374,000. The fair value is be expense over a one-year service period. For the three and nine months ended September 30, 2019, the compensation expense was $94,000 and $138,000 respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Stock Options</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the three-month period ended September 30, 2019, the Company issue no stock options.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the three-month period ended June 30, 2019 the Company issued 11,252 options to purchase the Company&#8217;s common stock at a price of $5.49 to our non-executive directors. Each of our four non-executive directors received 2,813 options that vest 1/4<sup>th&#160;</sup>quarterly over the next year with an expiration date of April 15, 2026. The options were valued using the Black Scholes option pricing model at a total of $60,000 based on the seven-year term, implied volatility of 102% and a risk free equivalent yield of 2.46%, stock price of $5.49.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On March 27, 2019, an aggregate of 685,000 common stock purchase options, having an exercise price of $3.42 per share, were granted to our employees and members of the management team. The option has a grant date value of $1,513,137, calculated using the Black-Scholes option pricing model. This expense associated with this option award will be recognized in operating expenses ratably over the vesting period.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The expected option life assumption is estimated based on the simplified method. Accordingly, the Company has utilized the average of the contractual term of the options and the weighted average vesting period for all options to calculate the expected option term. The risk-free interest rate assumption is based upon observed interest rates appropriate for the expected term of our employee stock options. In April 2019, the Company amended its expected volatility assumption from using exclusively a historical volatility. The Company calculates its expected volatility assumption based on a its historical and implied volatilities over the expected life of the stock-based award. We do not anticipate paying dividends on the common stock in the foreseeable future.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We recognize stock-based compensation expense over the vesting period using the straight-line single option method. Stock-based compensation expense is recognized only for those awards that vest. We account for the forfeitures of unvested awards as they occur.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Total stock-based compensation expense for the three-month period ended September 30, 2019 and 2018 was&#160;$329,000&#160;and $605,000, respectively. Total stock-based compensation expense for the nine-month period ended September 30, 2019 and 2018 was&#160;$775,000&#160;and&#160;$1,757,000,&#160;respectively. The expense is included in its entirety within General, selling and administrative expenses.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Transactions involving our stock options for the nine months ended September 30, 2019 include the follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Number of Shares</b></font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Weighted Average Strike Price/Share</b></font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Weighted Average Remaining Contractual Term (Years)</b></font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Aggregate Intrinsic Value<sup>(1)</sup></b></font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 44%"><font style="font: 10pt Times New Roman, Times, Serif">Outstanding &#8212; December 31, 2018</font></td> <td style="width: 2%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 11%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">547,662</font></td> <td style="width: 1%">&#160;</td> <td style="width: 2%">&#160;</td> <td style="width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">5.27</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 10%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">2.7</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 10%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Granted (weighted-average fair value of $2.21 per share)</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">696,252</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">3.45</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">2.5</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Exercised</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Forfeited</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(45,062</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">7.34</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Outstanding &#8212; September 30, 2019</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">1,198,852</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">4.14</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">2.5</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Vested and exercisable &#8212; September 30, 2019</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(270,936</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">5.85</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">2.5</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Unvested and non-exercisable - September 30, 2019</font></td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">927,916</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">3.68</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">2.4</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 24px"><font style="font: 10pt Times New Roman, Times, Serif">(1)</font></td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">Aggregate intrinsic value represents the difference between the exercise price of the option and the closing market price of our common stock on September 30, 2019, which was $2.30 per share</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Warrants</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On May 13, 2019 the Company entered into a consulting agreement with a contractor for services related to BIGtoken. The agreement provides for 300,000 warrants with vesting conditions based on BIGtoken user growth in Asia. The warrants were valued using the Black Scholes option pricing model at a total of $1,138,332 based on the five-year term, implied volatility of 101%, a risk free equivalent yield of 1.8% and stock price of $4.99.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We typically issue warrants to purchase shares of our common stock to investors as part of a financing transaction or in connection with services rendered by placement agents and consultants. Our outstanding warrants expire on varying dates through November 2021. A summary of warrant activity is as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Transactions involving our stock warrants for the nine months ended September 30, 2019 include the following:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Number of Shares</b></font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Weighted Average Strike Price/Share</b></font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Weighted Average Remaining Contractual Term (Years)</b></font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Aggregate Intrinsic Value<sup>(1)</sup></b></font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 44%"><font style="font: 10pt Times New Roman, Times, Serif">Outstanding &#8212; December 31, 2018</font></td> <td style="width: 2%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 11%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">4,325,423</font></td> <td style="width: 1%">&#160;</td> <td style="width: 2%">&#160;</td> <td style="width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">3.77</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 10%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">2.9</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 10%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">3,849,626</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Granted</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">2,919,941</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">3.98</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">1.9</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Exercised</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(342,000</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">3.50</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">0.7</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">1,196,147</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Forfeited</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(70,000</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">7.50</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Outstanding &#8212; September 30, 2019</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">6,833,364</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">3.84</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">2.3</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">600,616</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Vested and exercisable &#8212; September 30, 2019</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">6,533,364</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">3.80</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">2.2</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">600,616</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Unvested and non-exercisable - September 30, 2019</font></td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">300,000</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">4.75</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">4.6</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The fair value of each warrant grant was estimated on the date of grant using Black-Scholes with the following weighted average assumptions:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-align: center"><font style="font: 10pt Times New Roman, Times, Serif">Expected life (years)</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">1 - 7</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: center"><font style="font: 10pt Times New Roman, Times, Serif">Risk-free interest rate</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">1.31% - 2.3</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">%&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-align: center"><font style="font: 10pt Times New Roman, Times, Serif">Volatility</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">100% - 167</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">%&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="width: 80%; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif">Dividend yield</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 17%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">0</font></td> <td style="width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">%</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 24px"><font style="font: 10pt Times New Roman, Times, Serif">(1)</font></td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">Aggregate intrinsic value represents the difference between the exercise price of the warrant and the closing market price of our common stock on September 30, 2019, which was $2.30 per share. Total intrinsic value of warrants exercised during the three and nine months ended September 30, 2019 was $49,999 and $1,196,147 respectively.</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Net loss per share</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Basic loss per share is computed by dividing the net loss by the weighted average number of common shares issued and outstanding during the period reported. Diluted loss per share gives effect to all potentially dilutive common shares outstanding at the end of the reporting period, including stock options and share purchase warrants, using the treasury stock method. As the Company incurred a net loss during the three and nine months ended September 30, 2019, the computation of diluted loss per share does not assume conversion, exercise or contingent exercise of securities that would have an anti-dilutive effect on loss per share. The following outstanding instruments could have a dilutive effect in the future:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>September 30,</b></font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>2019</b></font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>2018</b></font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font: 10pt Times New Roman, Times, Serif">(unaudited)</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font: 10pt Times New Roman, Times, Serif">(unaudited)</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 66%"><font style="font: 10pt Times New Roman, Times, Serif">Warrants</font></td> <td style="width: 2%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 14%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">6,833,364</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 13%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">2,196,700</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Stock options</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">1,198,852</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">370,600</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Total</font></td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">8,032,216</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">2,567,300</font></td> <td>&#160;</td></tr> </table> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The following outstanding instruments could have a dilutive effect in the future:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>September 30,</b></font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>2019</b></font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>2018</b></font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font: 10pt Times New Roman, Times, Serif">(unaudited)</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font: 10pt Times New Roman, Times, Serif">(unaudited)</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 66%"><font style="font: 10pt Times New Roman, Times, Serif">Warrants</font></td> <td style="width: 2%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 14%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">6,833,364</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 13%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">2,196,700</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Stock options</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">1,198,852</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">370,600</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Total</font></td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">8,032,216</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">2,567,300</font></td> <td>&#160;</td></tr> </table> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Transactions involving our stock options for the nine months ended September 30, 2019 include the follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Number of Shares</b></font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Weighted Average Strike Price/Share</b></font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Weighted Average Remaining Contractual Term (Years)</b></font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Aggregate Intrinsic Value<sup>(1)</sup></b></font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 44%"><font style="font: 10pt Times New Roman, Times, Serif">Outstanding &#8212; December 31, 2018</font></td> <td style="width: 2%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 11%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">547,662</font></td> <td style="width: 1%">&#160;</td> <td style="width: 2%">&#160;</td> <td style="width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">5.27</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 10%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">2.7</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 10%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Granted (weighted-average fair value of $2.21 per share)</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">696,252</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">3.45</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">2.5</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Exercised</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Forfeited</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(45,062</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">7.34</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Outstanding &#8212; September 30, 2019</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">1,198,852</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">4.14</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">2.5</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Vested and exercisable &#8212; September 30, 2019</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(270,936</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">5.85</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">2.5</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Unvested and non-exercisable - September 30, 2019</font></td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">927,916</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">3.68</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">2.4</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td></tr> </table> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Transactions involving our stock warrants for the nine months ended September 30, 2019 include the following:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Number of Shares</b></font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Weighted Average Strike Price/Share</b></font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Weighted Average Remaining Contractual Term (Years)</b></font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Aggregate Intrinsic Value<sup>(1)</sup></b></font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 44%"><font style="font: 10pt Times New Roman, Times, Serif">Outstanding &#8212; December 31, 2018</font></td> <td style="width: 2%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 11%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">4,325,423</font></td> <td style="width: 1%">&#160;</td> <td style="width: 2%">&#160;</td> <td style="width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">3.77</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 10%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">2.9</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 10%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">3,849,626</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Granted</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">2,919,941</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">3.98</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">1.9</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Exercised</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(342,000</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">3.50</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">0.7</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">1,196,147</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Forfeited</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(70,000</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">7.50</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Outstanding &#8212; September 30, 2019</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">6,833,364</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">3.84</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">2.3</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">600,616</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Vested and exercisable &#8212; September 30, 2019</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">6,533,364</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">3.80</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">2.2</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">600,616</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Unvested and non-exercisable - September 30, 2019</font></td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">300,000</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">4.75</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">4.6</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 4 &#8211; COMMITMENTS AND CONTINGENCIES</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>BIGtoken Point liability</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the three and nine months ended September 30, 2019 the Company instituted a policy that allows BIGtoken user to redeem outstanding BIGtoken points for cash if their account and point balances meet certain criteria. As of September 30, 2019, the Company has estimated the future liability for point redemptions to be $772,000. The Company considered the total number of points outstanding, the conversion rate in which points are redeemable for cash. Due to the recency of the BIGtoken platform and the ability for users to redeem points for cash, the Company does not have sufficient history to estimate account attrition and the associate breakage rates for outstanding points. Therefore, the Company utilized a breakage factor of zero percent as of September 30, 2019 in determining the estimated liability.</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 5 &#8211; SUBSEQUENT EVENTS</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has evaluated all events that occurred after the balance sheet date through the date when the financial statements were issued to determine if they must be reported. The Management of the Company determined that there were no reportable subsequent events to disclose.</p> 50000000 50000000 0.001 0.001 250000000 9000000 250000000 9000000 0.001 0.001 0.001 0.001 0.001 10109530 13997452 10109530 13997452 2497000 1001000 2015000 8824000 1075000 322000 764000 2902000 1422000 679000 1251000 5922000 14994000 5389000 4869000 14392000 -13572000 -4710000 -3618000 -8470000 359000 108000 319000 1241000 619000 1538000 359000 108000 938000 2779000 395000 23978000 23956000 14000 10000 5000 342000 1098000 6119000 24889000 25731000 -12474000 1409000 21271000 17261000 -12474000 1409000 21271000 17261000 -5784000 -8099000 -5784000 -8099000 1409000 11000 -4021000 21271000 11000 -4021000 -0.96 0.11 2.10 1.71 775000 1757000 331000 1206000 395000 23956000 271000 -9000 53000 31000 781000 512000 -1463000 -1817000 69000 197000 -86000 119000 -2889000 -3006000 -12555000 -8921000 307000 22959000 66000 30000 892000 702000 -730000 22227000 12197000 1146000 100000 13343000 100000 58000 13406000 2785000 1017000 2843000 14423000 140000 759000 -532000 532000 150000 880000 125000 41000 102000 33000 227000 74000 P4Y 0.18 41000 163000 163000 163000 136000 666000 429000 -329000 3892000 539000 407000 -4948000 -717000 -562000 -1548000 -360000 -474000 -1240000 -335000 -264000 1138332 4323000 623000 496000 8215000 1162000 903000 7257000 1873000 2026000 5709000 1513000 1223000 3267000 445000 341000 4469000 1178000 959000 2813 2813 2813 2813 11252 696252 685000 2.30 5.49 3.45 3.42 2026-04-15 P7Y 1.02 0.0246 237000 772000 200000 3.60 2.30 4.00 4.50 5.00 300000 P2Y8M12D P2Y6M P0Y P2Y4M24D 1525000 1687825 16667 328667 61482 75000 150000 150000 -150000 150000 -150000 157108 129950 547662 1198852 45062 5.27 4.14 7.34 927916 5.85 3.68 6533364 2919941 342000 1027778 650701 1027778 70000 300000 P0Y P2Y6M 3.98 3.50 3.80 4.75 P2Y10M25D P1Y10M25D P8M12D P2Y3M19D P2Y2M12D P4Y7M6D 1196147 49999 600616 3.84 3.77 6833364 4325423 600616 3849626 7.50 P0Y 32870000 47925000 12965773 12933585 10112804 10121717 10109530 13997452 9910565 10183330 150000 10109530 12546022 10213071 10274553 150000 329000 121000 325000 121000 325000 329000 4968000 6229000 1000 2000 6227000 4967000 1524996 1687825 50000 1146000 1000 1145000 50000 50000 50000 220000 342000 342000 1000000 1000000 13333 50000 50000 330000 -860000 860000 -860000 330000 859000 860000 -1000 860000 58101 219000 219000 595000 -10000 286000 136000 605000 286000 136000 22556 -10000 40000 30000 100002 300000 300000 -515000 -220000 772000 <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Description of Business</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We are a digital marketing and data technology company with tools to reach and reveal valuable audiences with marketing and advertising communication. Our machine-learning technology analyzes marketing data to identify brands and content owners&#8217; core consumers and their characteristics across marketing channels. In addition to our business services and technologies, we also operate a direct to consumer platform, BIGToken, which enables consumers to own, manage and sell access to their digital identity and data. This provides us with a direct consumer relationship and gives us valuable proprietary data. We derive our revenues from:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 48px; text-align: justify">&#160;</td> <td style="width: 24px; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#9679;</font></td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">sales of digital advertising campaigns to advertising agencies and brands;</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#9679;</font></td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">sale and licensing of our&#160;<i>SRAXir&#160;</i>platform; and,</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#9679;</font></td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">creation of custom platforms for buying media on&#160;<i>SRAX</i>&#160;for large brands;</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#9679;</font></td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">sales of proprietary consumer data.</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The core elements of our business are:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 48px; text-align: justify">&#160;</td> <td style="width: 24px; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#9679;</font></td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><i>Social Reality Ad Exchange or &#8220;SRAX&#8221;</i>&#160;&#8211;&#160;<i>Real Time Bidding sell side and buy side representation</i>&#160;is our technology which assists publishers in delivering their media inventory to the RTB exchanges. The&#160;<i>SRAX</i>&#160;platform integrates multiple market-leading demand sources, including OpenX, Pubmatic and Xander. We also build custom platforms that allow our agency partners to launch and manage their own RTB campaigns by enabling them to directly place advertising orders on the platform dashboard and view and analyze results as they occur;</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#9679;</font></td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><i>SRAXauto&#160;</i>tools enable targeting and engagement with potential auto buyers at dealerships, auto shows, and at home across desktop and mobile environments.</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#9679;</font></td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><i>SRAXcore is our generalized services and technologies supporting brands and agencies in data management, audience optimization, and multi-channel and omnichannel media and marketing services</i>;</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#9679;</font></td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><i>SRAXshopper&#160;</i>tools enable brands and agencies to connect with shoppers driving in store an online sales;</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#9679;</font></td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><i>SRAXir&#160;</i>tools to assist public companies in analyzing and marketing to their shareholder population; and</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#9679;</font></td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><i>BIGToken&#160;</i>is a platform that allows consumers to manage the sales of their digital data.</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Basis of Presentation</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The accompanying unaudited condensed consolidated financial statements and notes thereto are unaudited. The unaudited interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (&#8220;GAAP&#8221;) and pursuant to the rules and regulations of the Securities and Exchange Commission (the &#8220;SEC&#8221;). Certain information and note disclosures normally included in the Company&#8217;s annual financial statements have been condensed or omitted. The December 31, 2018 condensed balance sheet data was derived from our audited financial statements, but does not include all disclosures required by GAAP. These interim financial statements, in the opinion of management, reflect all normal recurring adjustments necessary for a fair presentation of the financial position, results of operations and cash flows for the interim three and nine month periods ended September 30, 2019 and 2018. The results for the three and nine months ended September 30, 2019 are not necessarily indicative of the results to be expected for the full year ending December 31, 2019 or for any future period.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">These unaudited condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements and the notes thereto for the year ended December 31, 2018, included in the Company&#8217;s annual report on Form 10-K filed with the SEC on April 16, 2019.</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Uses and Sources of Liquidity &#8211; Going Concern&#160;</b>Our primary need for liquidity is to fund working capital requirements of our business, establish and develop new business units, development of internally used software and for general corporate purposes, including debt repayment. Our general, selling and administrative expenses increased from $4,869,000 for the three months ended September 30, 2018 to&#160;$5,389,000&#160;for the three months ended September 30, 2019. We had a net income of $1,409,000 for the three months ended September 30, 2019 compared to a net income of $21,271,000 for the three months ended September 30, 2018. Net income for the three months ended September 30, 2019 included a gain of $6,227,000 from the change in the fair value of derivative liabilities. At September 30, 2019, we had an accumulated deficit of $31,252,000. As of September 30, 2019, we had $2,843,000 in cash and cash equivalents and a working capital deficit of $1,301,000 as compared to $2,785,000 in cash and cash equivalents and a working capital deficit of $3,549,000 at December 31, 2018.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="background-color: white">The Company has incurred losses since its inception and has not demonstrated an ability to generate significant operational cashflow and have not yet achieved profitable operations. There can be no assurance that profitable operations will ever be achieved, or if achieved, could be sustained on a continuing basis. In addition, our new business initiatives and products, including BIGToken, will require significant additional capital. These factors create substantial doubt about the Company&#8217;s ability to continue as a going concern within one year after the date that the consolidated financial statements are issued. The consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.&#160;</font>Accordingly, the consolidated financial statements have been prepared on a basis that assumes the Company will continue as a going concern and which contemplates the realization of assets and satisfaction of liabilities and commitments in the ordinary course of business.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white"><font style="background-color: white">In making this assessment the Company performed a comprehensive analysis of its current circumstances including: its financial position at September 31, 2019, its cash flow and cash usage forecasts for the period covering one-year from the issuance date of this Quarterly Report and its current capital structure including outstanding warrants and other equity-based instruments and its obligations and debts.</font></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Impact of Recently Issued Accounting Standards</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Leases</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In February 2016, the FASB issued ASU No. 2016-02 (&#8220;ASC 842&#8221;), Leases, to require lessees to recognize all leases, with certain exceptions, on the balance sheet, while recognition on the statement of operations will remain similar to current lease accounting. Subsequently, the FASB issued ASU No.2018-10, Codification Improvements to Topic 842, Leases, ASU No. 2018-11, Targeted Improvements, ASU No. 2018-20, Narrow-Scope Improvements for Lessors, and ASU 2019-01, Codification Improvements, to clarify and amend the guidance in ASU No. 2016-02. ASC 842 eliminates real estate-specific provisions and modifies certain aspects of lessor accounting. This standard is effective for interim and annual periods beginning after December 15, 2018, with early adoption permitted.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We are using a modified retrospective adoption approach, is required to recognize and measure leases existing at the beginning of the adoption period, with certain practical expedients available.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We adopted the standard effective January 1, 2019. The standard allows a number of optional practical expedients to use for transition. The Company choose the certain practical expedients allowed under the transition guidance which permitted us to not to reassess any existing or expired contracts to determine if they contain embedded leases, to not to reassess our lease classification on existing leases, to account for lease and non-lease components as a single lease component for equipment leases, and whether initial direct costs previously capitalized would qualify for capitalization under FASB ASC 842. The new standard also provides practical expedients and recognition exemptions for an entity&#8217;s ongoing accounting policy elections. The Company has elected the short-term lease recognition for all leases that qualify, which means that we do not recognize a ROU asset and lease liability for any lease with a term of twelve months or less. The most significant impact of adopting the standard was the recognition of ROU assets and lease liabilities for operating leases on the Company&#8217;s consolidated balance sheet but it did not have an impact on the Company&#8217;s consolidated statements of operations or consolidated statements of cash flows. We recorded a ROU and the related operating lease liability for our long-term facilities lease.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The below table summarizes these lease asset and liability accounts presented on our accompanying Condensed Consolidated Balance Sheets:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1.5pt solid"><font style="font: 10pt Times New Roman, Times, Serif"><b>Operating Leases*</b></font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Condensed Consolidated Balance Sheet Caption</b></font></td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Balance as of</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>September 30,&#160;2019</b></p></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 41%"><font style="font: 10pt Times New Roman, Times, Serif">Operating lease right-of-use assets - non-current</font></td> <td style="width: 2%">&#160;</td> <td style="width: 38%"><font style="font: 10pt Times New Roman, Times, Serif">Right of Use Asset</font></td> <td style="width: 2%">&#160;</td> <td style="width: 1%; border-bottom: black 2.25pt double"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 15%; border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">429,000</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Operating lease liabilities - current</font></td> <td>&#160;</td> <td><font style="font: 10pt Times New Roman, Times, Serif">Other Current Liabilities</font></td> <td>&#160;</td> <td><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">134,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Operating lease liabilities - non-current</font></td> <td>&#160;</td> <td><font style="font: 10pt Times New Roman, Times, Serif">Lease Obligation &#8211; Long-Term</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">295,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Total operating lease liabilities</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">429,000</font></td> <td>&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">* As of September 30, 2019, we have no &#8220;finance leases&#8221; as defined in&#160;<i>ASC 842</i>.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Components of Lease Expense</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We recognize lease expense on a straight-line basis over the term of our operating leases, as reported within &#8220;selling, general and administrative&#8221; expense on the accompanying Condensed Consolidated Statement of Operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The components of our aggregate lease expense is summarized below:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Three Months Ended<br /> September 30, 2019</b></font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Nine Months Ended<br /> September 30, 2019</b></font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 62%"><font style="font: 10pt Times New Roman, Times, Serif">Operating lease cost</font></td> <td style="width: 2%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 16%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">41,000</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 15%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">125,000</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Variable lease cost</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Short-term lease cost</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">33,000</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">102,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Total lease cost</font></td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">74,000</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">227,000</font></td> <td>&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Weighted Average Remaining Lease Term and Applied Discount Rate</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Weighted Average Remaining Lease Term</b></font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Weighted Average Discount Rate</b></font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 62%"><font style="font: 10pt Times New Roman, Times, Serif">Operating leases as of September 30, 2019</font></td> <td style="width: 2%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 16%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">4.00 years</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 15%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">18</font></td> <td style="width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">%</font></td></tr> <tr> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Future Contractual Lease Payments as of September 30, 2019</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The below table summarizes our (i) minimum lease payments over the next five years, (ii) lease arrangement implied interest, and (iii) present value of future lease payments:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1.5pt solid"><font style="font: 10pt Times New Roman, Times, Serif"><b>Operating Leases - future payments</b></font></td> <td>&#160;</td> <td colspan="2" style="text-align: center">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 69%"><font style="font: 10pt Times New Roman, Times, Serif">2019 (remaining)</font></td> <td style="width: 2%">&#160;</td> <td style="width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 27%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">41,000</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">2020</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">163,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">2021</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">163,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">2022</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">163,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">2023</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">136,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Total future lease payments, undiscounted</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">666,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Less: Implied interest</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(237,000</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Present value of operating lease payments</font></td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">429,000</font></td> <td>&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Effective January 1, 2018, we adopted ASU No. 2016-15,&#160;<i>Statement of Cash Flows (Topic 230)</i>, which addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice in how cash receipts and cash payments are presented in the statement of cash flows. The adoption of ASU No. 2016-15 did not have a significant impact on our consolidated financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In February 2018, the FASB issued ASU 2018-02:&#160;<i>Income Statement &#8211; Reporting Comprehensive Income (Topic 220)</i>. Under current accounting guidance, the income tax effects for changes in income tax rates and certain other transactions are recognized in income from continuing operations resulting in income tax effects recognized in accumulated other comprehensive income that do not reflect the current tax rate of the entity (&#8220;stranded tax effects&#8221;). The new guidance allows us the option to reclassify these stranded tax effects to accumulated deficit that relate to the change in the federal tax rate resulting from the passage of the Tax Cuts and Jobs Act. This update is effective for fiscal years beginning after December 15, 2018, including interim periods therein, and early adoption is permitted. We do not expect the adoption of this standard will have a significant impact on our consolidated financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In August 2018, the FASB issued ASU No. 2018-13,&#160;<i>Fair Value Measurement (Topic 820): Changes to the Disclosure Requirements for Fair Value Measurement,&#160;</i>which amends the disclosure requirements in ASC 820 by adding, changing, or removing certain disclosures. The ASU applies to all entities that are required under this guidance to provide disclosures about recurring or nonrecurring fair value measurements. These amendments are effective for all entities for fiscal years beginning after December 15, 2019 including interim periods within those fiscal years. We do not expect ASU 2018-13 will have a material impact on our consolidated financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Accounting Guidance Issued but Not Adopted at September 30, 2019</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In August 2018, the FASB issued ASU 2018-13, &#8220;Fair Value Measurement (Topic 820): Disclosure Framework<i>&#8212;</i>Changes to the Disclosure Requirements for Fair Value Measurement,&#8221; which is part of the FASB disclosure framework project to improve the effectiveness of disclosures in the notes to the financial statements. The amendments in the new guidance remove, modify, and add certain disclosure requirements related to fair value measurements covered in Topic 820, &#8220;Fair Value Measurement.&#8221; The new standard is effective for fiscal years beginning after December 15, 2019. Early adoption is permitted for either the entire standard or only the requirements that modify or eliminate the disclosure requirements, with certain requirements applied prospectively, and all other requirements applied retrospectively to all periods presented. We are currently evaluating the impact of adopting this guidance.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In June 2016, the FASB issued ASU 2016-13, &#8220;Measurement of Credit Losses on Financial Instruments.&#8221; This ASU replaces the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information for credit loss estimates. In addition, new disclosures are required. The ASU is effective for fiscal years beginning after December 15, 2019. We are currently evaluating the impact of adopting this guidance.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the nine months ended September 30, 2019, the Financial Accounting Standards Board (&#8220;FASB&#8221;) has not issued any Accounting Standard Updates which are expected to have a material retrospective or future effect on the consolidated financial statements.</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The below table summarizes these lease asset and liability accounts presented on our accompanying Condensed Consolidated Balance Sheets:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1.5pt solid"><font style="font: 10pt Times New Roman, Times, Serif"><b>Operating Leases*</b></font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Condensed Consolidated Balance Sheet Caption</b></font></td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Balance as of</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>September 30,&#160;2019</b></p></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 41%"><font style="font: 10pt Times New Roman, Times, Serif">Operating lease right-of-use assets - non-current</font></td> <td style="width: 2%">&#160;</td> <td style="width: 38%"><font style="font: 10pt Times New Roman, Times, Serif">Right of Use Asset</font></td> <td style="width: 2%">&#160;</td> <td style="width: 1%; border-bottom: black 2.25pt double"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 15%; border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">429,000</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Operating lease liabilities - current</font></td> <td>&#160;</td> <td><font style="font: 10pt Times New Roman, Times, Serif">Other Current Liabilities</font></td> <td>&#160;</td> <td><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">134,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Operating lease liabilities - non-current</font></td> <td>&#160;</td> <td><font style="font: 10pt Times New Roman, Times, Serif">Lease Obligation &#8211; Long-Term</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">295,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt"><font style="font: 10pt Times New Roman, Times, Serif">Total operating lease liabilities</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">429,000</font></td> <td>&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">* As of September 30, 2019, we have no &#8220;finance leases&#8221; as defined in&#160;<i>ASC 842</i>.</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The components of our aggregate lease expense is summarized below:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Three Months Ended<br /> September 30, 2019</b></font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Nine Months Ended<br /> September 30, 2019</b></font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 62%"><font style="font: 10pt Times New Roman, Times, Serif">Operating lease cost</font></td> <td style="width: 2%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 16%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">41,000</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 15%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">125,000</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Variable lease cost</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Short-term lease cost</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">33,000</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">102,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Total lease cost</font></td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">74,000</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">227,000</font></td> <td>&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Weighted Average Remaining Lease Term and Applied Discount Rate</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Weighted Average Remaining Lease Term</b></font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Weighted Average Discount Rate</b></font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 62%"><font style="font: 10pt Times New Roman, Times, Serif">Operating leases as of September 30, 2019</font></td> <td style="width: 2%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 16%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">4.00 years</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 15%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">18</font></td> <td style="width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">%</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The below table summarizes our (i) minimum lease payments over the next five years, (ii) lease arrangement implied interest, and (iii) present value of future lease payments:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1.5pt solid"><font style="font: 10pt Times New Roman, Times, Serif"><b>Operating Leases - future payments</b></font></td> <td>&#160;</td> <td colspan="2" style="text-align: center">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 69%"><font style="font: 10pt Times New Roman, Times, Serif">2019 (remaining)</font></td> <td style="width: 2%">&#160;</td> <td style="width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 27%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">41,000</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">2020</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">163,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">2021</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">163,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">2022</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">163,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">2023</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">136,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Total future lease payments, undiscounted</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">666,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Less: Implied interest</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(237,000</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Present value of operating lease payments</font></td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">429,000</font></td> <td>&#160;</td></tr> </table> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Warrant derivative liabilities are comprised of the following:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Debenture Warrant Liability</b></font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Leapfrog Warrant Liability</b></font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Derivative Liability</b></font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 55%"><font style="font: 10pt Times New Roman, Times, Serif">Balance as of December 31, 2018</font></td> <td style="width: 2%">&#160;</td> <td style="width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 12%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">4,323,000</font></td> <td style="width: 1%">&#160;</td> <td style="width: 2%">&#160;</td> <td style="width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">623,000</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">496,000</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Adjustments to warrants outstanding</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Adjustment to fair value</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">3,892,000</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">539,000</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">407,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Balance as of June 30, 2019</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">8,215,000</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">1,162,000</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">903,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Adjustments to warrants outstanding</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Adjustments to fair value</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(4,948,000</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(717,000</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(562,000</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Balance as of September 30, 2019</font></td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">3,267,000</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">445,000</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">341,000</font></td> <td>&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Debenture Warrant Liability</b></font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Leapfrog Warrant Liability</b></font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif"><b>Derivative Liability</b></font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 55%"><font style="font: 10pt Times New Roman, Times, Serif">Balance as of December 31, 2017</font></td> <td style="width: 2%">&#160;</td> <td style="width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 12%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">7,257,000</font></td> <td style="width: 1%">&#160;</td> <td style="width: 2%">&#160;</td> <td style="width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">1,873,000</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">2,026,000</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Adjustments to warrants outstanding</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(329,000</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Adjustment to fair value</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(1,548,000</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(360,000</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(474,000</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Balance as of June 30, 2018</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">5,709,000</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">1,513,000</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">1,223,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Adjustments to warrants outstanding</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font: 10pt Times New Roman, Times, Serif">Adjustments to fair value</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(1,240,000</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(335,000</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(264,000</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font: 10pt Times New Roman, Times, Serif">Balance as of September 30, 2018</font></td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">4,469,000</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">1,178,000</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">959,000</font></td> <td>&#160;</td></tr> </table> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The fair value of each warrant grant was estimated on the date of grant using Black-Scholes with the following weighted average assumptions:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-align: center"><font style="font: 10pt Times New Roman, Times, Serif">Expected life (years)</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">1 - 7</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: center"><font style="font: 10pt Times New Roman, Times, Serif">Risk-free interest rate</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">1.31% - 2.3</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">%&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-align: center"><font style="font: 10pt Times New Roman, Times, Serif">Volatility</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">100% - 167</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">%&#160;</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="width: 80%; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif">Dividend yield</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 17%; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">0</font></td> <td style="width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">%</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 24px"><font style="font: 10pt Times New Roman, Times, Serif">(1)</font></td> <td style="text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">Aggregate intrinsic value represents the difference between the exercise price of the warrant and the closing market price of our common stock on September 30, 2019, which was $2.30 per share. Total intrinsic value of warrants exercised during the three and nine months ended September 30, 2019 was $49,999 and $1,196,147 respectively.</font></td></tr> </table> <p style="margin: 0pt"></p> 2985000 2985000 1390000 6227000 1839000 4549000 -3549000 134000 200000 58101 219000 5490000 6751300 4968000 6229000 965500 1525000 965500 59668 101270 P90M P6M P4Y P5Y P1Y P7Y 2022-10-01 2021-11-30 0.00 0.070 0.080 0.070 4.00 50000 5.49 60000 1513137 775000 329000 605000 1757000 101 1.8 4.99 1.31 2.3 100 167 0.00 P2Y6M 2.30 8032216 2567300 6833364 2196700 1198852 370600 270936 2.30 79000 300000 150000 60000 0.060 In connection with the Registered Direct Offering and the Private Placement, the Company entered into engagement agreements (the "PA Agreements") with The Special Equities Group, LLC, a division of Bradley Woods & Co. Ltd., and WestPark Capital, Inc. (the "Placement Agents") on August 11, 2019 and August 9, 2019, respectively. Pursuant to the PA Agreements, the Placement Agents received (i) aggregate cash fees of 7.0% for one Placement Agent or 8.0% for the other Placement Agent, of their respective portions of the gross proceeds received by the Company from the sale of the securities, (ii) approximately $60,000 for certain expenses, and (iii) warrants to purchase up to 59,668 shares of Common Stock (the "Placement Agent Warrants"), representing 6.0% of the Common Stock and Series B Warrants sold by one of the Placement Agents in the Registered Direct Offering. The Placement Agent Warrants have substantially the same terms as the Series B Warrants, except that the exercise price of the Placement Agent Warrants is $4.50 per share and has a four (4) year term beginning one (1) year after issuance. Additionally, upon the exercise of up to 1,027,778 Series A Warrants, 650,701 Series B Warrants, and 1,027,778 Series C Warrants sold Registered Direct Offering and Private Placement, we have agreed to pay one of the Placement Agents a cash fee of 8% of proceeds from the exercise of such warrants exercised within 120 days following the closing of this offering or a cash fee of 5% of the proceeds from the exercise of such warrants after such 120 day period following the closing of this offering. One of the Placement Agents will be entitled to the foregoing cash commission and fee in the previous sentence with respect to certain investors if such investors provide capital to us in any future private or public offering, or other financing or capital-raising transaction during the six (6) months following the expiration or termination of our engagement of such Placement Agent. 523000 69000 219000 75000 138000 94000 374000 P1Y 50000 Aggregate intrinsic value represents the difference between the exercise price of the option and the closing market price of our common stock on September 30, 2019, which was $2.30 per share Aggregate intrinsic value represents the difference between the exercise price of the warrant and the closing market price of our common stock on September 30, 2019, which was $2.30 per share. Total intrinsic value of warrants exercised during the three and nine months ended September 30, 2019 was $49,999 and $1,196,147 respectively. As of September 30, 2019, we have no "finance leases" as defined in ASC 842. EX-101.SCH 7 srax-20190930.xsd XBRL SCHEMA FILE 00000001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 00000002 - Statement - Condensed Consolidated Balance Sheets link:presentationLink link:calculationLink link:definitionLink 00000003 - Statement - Condensed Consolidated Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 00000004 - Statement - Condensed Consolidated Statements of Operations (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000005 - Statement - Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000006 - Statement - Condensed Consolidated Statements of Cash Flows (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000007 - Disclosure - Basis of Presentation and Significant Account Policies link:presentationLink link:calculationLink link:definitionLink 00000008 - Disclosure - Warrant Derivative Liabilities link:presentationLink link:calculationLink link:definitionLink 00000009 - Disclosure - Stockholders' Equity link:presentationLink link:calculationLink link:definitionLink 00000010 - Disclosure - Commitments and Contingencies link:presentationLink link:calculationLink link:definitionLink 00000011 - Disclosure - Subsequent Events link:presentationLink link:calculationLink link:definitionLink 00000012 - Disclosure - Basis of Presentation and Significant Account Policies (Policies) link:presentationLink link:calculationLink link:definitionLink 00000013 - Disclosure - Basis of Presentation and Significant Account Policies (Tables) link:presentationLink link:calculationLink link:definitionLink 00000014 - Disclosure - Warrant Derivative Liabilities (Tables) link:presentationLink link:calculationLink link:definitionLink 00000015 - Disclosure - Stockholders' Equity (Tables) link:presentationLink link:calculationLink link:definitionLink 00000016 - Disclosure - Basis of Presentation and Significant Account Policies (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000017 - Disclosure - Basis of Presentation and Significant Account Policies - Schedule of Operating Lease Assets and Liabilities (Details) link:presentationLink link:calculationLink link:definitionLink 00000018 - Disclosure - Basis of Presentation and Significant Account Policies - Schedule of Component of Lease Expense (Details) link:presentationLink link:calculationLink link:definitionLink 00000019 - Disclosure - Basis of Presentation and Significant Account Policies - Schedule of Weighted Average Remaining Lease Term and Discount Rate (Details) link:presentationLink link:calculationLink link:definitionLink 00000020 - Disclosure - Basis of Presentation and Significant Account Policies - Schedule of Future Minimum Contractual Lease Payments (Details) link:presentationLink link:calculationLink link:definitionLink 00000021 - Disclosure - Warrant Derivative Liabilities - Schedule of Warrant Derivative Liability (Details) link:presentationLink link:calculationLink link:definitionLink 00000022 - Disclosure - Stockholders' Equity (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000023 - Disclosure - Stockholders' Equity - Schedule of Stock Options Activity (Details) link:presentationLink link:calculationLink link:definitionLink 00000024 - Disclosure - Stockholders' Equity - Schedule of Stock Options Activity (Details) (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 00000025 - Disclosure - Stockholders' Equity - Schedule of Stock Warrants Activity (Details) link:presentationLink link:calculationLink link:definitionLink 00000026 - Disclosure - Stockholders' Equity - Schedule of Stock Warrants Activity (Details) (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 00000027 - Disclosure - Stockholders' Equity - Schedule of Fair Value of Warrant Weighted Average Assumptions (Details) link:presentationLink link:calculationLink link:definitionLink 00000028 - Disclosure - Stockholders' Equity - Schedule of Loss Per Share Dilutive Effect (Details) link:presentationLink link:calculationLink link:definitionLink 00000029 - Disclosure - Commitments and Contingencies (Details Narrative) link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 8 srax-20190930_cal.xml XBRL CALCULATION FILE EX-101.DEF 9 srax-20190930_def.xml XBRL DEFINITION FILE EX-101.LAB 10 srax-20190930_lab.xml XBRL LABEL FILE Class of Stock [Axis] Common Class A [Member] Common Class B [Member] Equity Components [Axis] Preferred Stock [Member] Common Stock [Member] Common stock to be issued [Member] Additional Paid-in Capital [Member] Accumulated Deficit [Member] Warrants [Member] Class of Warrant or Right [Axis] Debenture Warrant Liability [Member] Leapfrog Warrant Liability [Member] Derivative Liability [Member] Title of Individual [Axis] Non-Executive Director One [Member] Non-Executive Director Two [Member] Non-Executive Director Three [Member] Non-Executive Director Four [Member] Non-Executive Directors [Member] Series A Warrants [Member] Award Type [Axis] Stock Option [Member] Collaborative Arrangement and Arrangement Other than Collaborative [Axis] Settlement Agreement [Member] Lender [Member[ Investors [Member] Sale of Stock [Axis] Private Placement [Member] Series B Warrants [Member] Series C Warrants [Member] Series B Warrants and Series C Warrants [Member] PA Agreements [Member] One Placement Agent [Member] Other Placement Agent [Member] Placement Agent Warrants [Member] Placement Agent [Member] Consulting Agreement [Member] Contractor [Member] Measurement Input Type [Axis] Volatility [Member] Risk Free Interest Rate [Member] Stock Price [Member] Expected life (years) [Member] Range [Axis] Minimum [Member] Maximum [Member] Measurement Input, Expected Dividend Rate [Member] Equity Components [Axis] Employees and Members of Management Team [Member] Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Entity Current Reporting Status Entity Interactive Data Current Entity Filer Category Entity Small Business Flag Entity Emerging Growth Company Entity Ex Transition Period Entity Shell Company Entity Common Stock, Shares Outstanding Document Fiscal Period Focus Document Fiscal Year Focus Statement [Table] Statement [Line Items] Assets Current assets: Cash and cash equivalents Accounts receivable, net Prepaid expenses Other current assets Total current assets Property and equipment, net Goodwill Intangible assets, net Right-of-Use Asset - Long Term Portion Other assets Total assets Liabilities and stockholders' equity Current liabilities: Accounts payable and accrued expenses Warrant Derivative liabilities Other current liabilities Total current liabilities Long term liabilities: Lease Obligation - Long Term Portion Total liabilities Commitments and contingencies (Note 11) Stockholders' equity: Preferred stock, authorized 50,000,000 shares, $0.001 par value, no shares issued or outstanding Common stock Additional paid in capital Accumulated deficit Total stockholders' equity Total liabilities and stockholders' equity Preferred Stock, shares authorized Preferred Stock, value per share Preferred Stock, shares issued Preferred stock, shares outstanding Common Stock, shares authorized Common Stock, par value per share Common Stock, shares issued Common Stock, shares outstanding Income Statement [Abstract] Revenue Cost of revenue Gross profit Operating expense: General, selling and administrative expense Loss from operations Other income (expense): Interest expense Amortization of debt issuance costs Total Interest Expense Gain (loss) on sale of Assets Exchange gain (loss) Loss on repricing of equity warrants Change in fair value of warrant derivative liabilities Total other income (expense) Loss before provision for income taxes Provision for income taxes Net income (loss) Net income (loss) per share, basic and diluted Weighted average shares outstanding - basic and diluted Balance Balance, shares Share based compensation, related to employees Sale of common stock and warrants for cash Sale of common stock and warrants for cash, shares Exercise of warrants Exercise of warrants, shares Shares issued as collateral Shares issued as collateral, shares Loss on repricing of equity warrants Share of common stock in private placement Share of common stock in private placement, shares Common stock issued for exercise of warrants Common stock issued for exercise of warrants, shares Shares issued for services Shares issued for services, shares Shares retired - issued as collateral Shares retired - issued as collateral, shares Shares issued for settlement of original issue discount Shares issued for settlement of original issue discount, shares Stock based compensation Stock based compensation, shares Common stock issued to directors Common stock issued to directors, shares Conversion of debentures to common stock Conversion of debentures to common stock, shares Common stock repurchases with SRAX Md sale Common stock repurchases with SRAX Md sale, shares Net loss Balance Balance, shares Statement of Cash Flows [Abstract] Cash flows from operating activities Net (Loss) income Adjustments to reconcile net loss to net cash (used in) provided by operating activities: Stock based compensation Service rendered for stock option exercise price Amortization of debt issuance costs Accretion of debenture discount and warrants Change in fair value of warrant derivative liabilities Loss on repricing of equity warrants Gain on sale of SRAXmd Loss on common stock issued to settle original issue discount Provision for bad debts Depreciation expense Amortization of intangibles Changes in operating assets and liabilities: Accounts receivable Prepaid expenses Other current assets Accounts payable and accrued expenses Other current liabilities Net cash used in operating activities Cash flows from investing activities Proceeds from SRAXmd Purchase of equipment Development of software Other assets Net cash (used in) provided by investing activities Cash flows from financing activities Proceeds from the issuance of common stock units Proceeds from the issuance of common stock for exercise of warrants Net cash provided by financing activities Net increase in cash and cash equivalents Cash and cash equivalents, beginning of period Cash and cash equivalents, end of period Supplemental schedule of cash flow information Cash paid for interest Cash paid for taxes Supplemental schedule of noncash financing activities Recorded right-of-use asset Recorded lease obligation Vesting of common stock award  Common stock issued to settle liability Shares issued for convertible note conversions Issuance of common stock to be issued Accounting Policies [Abstract] Basis of Presentation and Significant Account Policies Derivative Instruments and Hedging Activities Disclosure [Abstract] Warrant Derivative Liabilities Equity [Abstract] Stockholders' Equity Commitments and Contingencies Disclosure [Abstract] Commitments and Contingencies Subsequent Events [Abstract] Subsequent Events Description of Business Basis of Presentation Uses and Sources of Liquidity - Going Concern Impact of Recently Issued Accounting Standards Schedule of Operating Lease Assets and Liabilities Schedule of Component of Lease Expense Schedule of Weighted Average Remaining Lease Term and Discount Rate Schedule of Future Minimum Contractual Lease Payments Schedule of Warrant Derivative Liability Schedule of Stock Options Activity Schedule of Stock Warrants Activity Schedule of Fair Value of Warrant Weighted Average Assumptions Schedule of Loss Per Share Dilutive Effect Net Income (loss) Working capital deficit Operating lease right-of-use assets - non-current Operating lease liabilities - current Operating lease liabilities - non-current Total operating lease liabilities Operating lease cost Variable lease cost Short-term lease cost Total lease cost Weighted average remaining lease term Weighted average discount rate 2019 (remaining) 2020 2021 2022 2023 Total future lease payments, undiscounted Less: Implied interest Present value of operating lease payments Balance as of beginning of period Adjustments to Warrants Outstanding Adjustment to fair value Balance as of end of period Schedule of Stock by Class [Table] Class of Stock [Line Items] Stock cancel common stock as collateral Debt owed original issue discount Stock issued original issue discount, shares Stock issued original issue discount Sale of common stock, shares Common stock par value Warrants to purchase common stock Warrant exercise price Gross proceeds from placement agents and legal fees Net proceeds from placement agents and legal fees Warrants term Warrants expiration date Percentage of cash fees Proceeds from sale of securities Percentage of sale of securities Number of warrants exercised Description for registered direct offering anf private placement Sale of stock price per share Placement agents fees Reimbursement for offering related expense Number of shares issued as compensation Fair value of compensation Service period for compensation Share-based payment award, options, grants in period, gross Options issued, price per share Share based compensation, expiration date Share-based payment award, options for fair value Share-based payment award, fair value assumptions, expected term Fair value assumptions, expected volatility rate Share-based payment award, fair value assumptions, risk free interest rate Stock price Stock-based compensation expense Fair value of warrants Warrants and rights outstanding, measurement input , percent Issuance of common stock, shares Number of shares of services Stock issued during period for compensation Schedule of Share-based Compensation Arrangements by Share-based Payment Award [Table] Share-based Compensation Arrangement by Share-based Payment Award [Line Items] Number of shares, beginning balance Number of shares, granted (weighted-average fair value of $2.21 Per share) Number of shares, exercised Number of shares, forfeited Number of shares, ending balance Number of shares, vested and exercisable - september 30, 2019 Number of shares, unvested and non-exercisable - september 30, 2019 Weighted average strike price/share, beginning balance Weighted average strike price/share, granted (weighted-average fair value of $2.21 Per share) Weighted average strike price/share, exercised Weighted average strike price/share, forfeited Weighted average strike price/share, ending balance Weighted average strike price/share, vested and exercisable - september 30, 2019 Weighted average strike price/share, unvested and non-exercisable - september 30, 2019 Weighted average remaining contractual term ( years), beginning balance Weighted average remaining contractual term ( years), granted (weighted-average fair value of $2.21 Per share) Weighted average remaining contractual term ( years), exercised Weighted average remaining contractual term ( years), forfeited Weighted average remaining contractual term ( years), ending balance Weighted average remaining contractual term ( years), vested and exercisable - september 30, 2019 Weighted average remaining contractual term ( years), unvested and non-exercisable - september 30, 2019 Aggregate intrinsic value, beginning balance Aggregate intrinsic value, granted (weighted-average fair value of $2.21 Per share) Aggregate intrinsic value, exercised Aggregate intrinsic value, ending balance Aggregate intrinsic value, vested and exercisable - september 30, 2019 Aggregate intrinsic value, unvested and non-exercisable - september 30, 2019 Weighted-average fair value of granted Stock issued price per share Number of shares, beginning balance Number of shares, granted Number of shares, exercised Number of shares, forfeited Number of shares, ending balance Number of shares, vested and exercisable - september 30, 2019 Number of shares, unvested and non-exercisable - september 30, 2019 Weighted average strike price/share, beginning balance Weighted average strike price/share, granted Weighted average strike price/share, exercised Weighted average strike price/share, forfeited Weighted average strike price/share, ending balance Weighted average strike price/share, vested and exercisable Weighted average strike price/share, Unvested and non-exercisable - september 30, 2019 Weighted average remaining contractual term ( years), beginning balance Weighted average remaining contractual term ( years), granted Weighted average remaining contractual term ( years), exercised Weighted average remaining contractual term ( years), forfeited Weighted average remaining contractual term ( years), ending balance Weighted average remaining contractual term ( years), vested and exercisable - september 30, 2019 Weighted average remaining contractual term ( years), unvested and non-exercisable - september 30, 2019 Aggregate intrinsic value, beginning balance Aggregate intrinsic value, granted Aggregate intrinsic value, exercised Aggregate intrinsic value, forfeited Aggregate intrinsic value, ending balance Aggregate intrinsic value, vested and exercisable - september 30, 2019 Aggregate intrinsic value, unvested and non-exercisable - september 30, 2019 Total intrinsic value of warrants exercised Statistical Measurement [Axis] Warrants and rights outstanding, term Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table] Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] Antidilutive Securities [Axis] Total Future liability for point redemption Percentage for utilized breakage factor Description of business [Policy Text Block] Schedule of Weighted Average Remaining Lease Term and Discount Rate [Table Text Block] Schedule of Operating Lease Assets and Liabilities [Table Text Block] Schedule of Fair Value of Warrant Weighted Average Assumptions [Table Text Block] Loss on repricing of equity warrants. Common stock to be issued [Member] Sale of common stock and warrants for cash. Sale of common stock and warrants for cash, shares. Exercise of warrants. Exercise of warrants, shares. Shares issued as collateral. Shares issued as collateral, shares. Loss on repricing of equity warrants. Recorded Right-of-Use Asset and Operating Lease Obligation. Recorded lease obligation. Vesting of common stock award. Issuance of common stock to be issued, issued now. Working capital deficit. SRAXmd [Member] Convertible Debentures [Member] Adjustments to Warrants Outstanding Debenture Warrant Liability [Member] Leapfrog Warrant Liability [Member] Derivative Liability [Member] Contractor [Member] Non-Executive Director One [Member] Non-Executive Director Two [Member] Non-Executive Director Three [Member] Non-Executive Director Four [Member] Non-Executive Directors [Member] Future liability for point redemption. Investors [Member] Class A Common Stock [Member] Series A Warrants [Member] Series B Warrants [Member] Series C Warrants [Member] Share-based Compensation Arrangement by Share-based Payment Award, Options, Granted, Weighted Average Remaining Contractual Term. Share based compensation arrangement by share based payment award non option equity instruments exercisable. Share based compensation arrangement by share based payment award non option equity instruments expected to vest. Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeited, Weighted Average Remaining Contractual Term. Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term. Share based compensation arrangement by share based payment award instruments non options outstanding weighted average exercise price. Share based compensation arrangement by share based payment award instruments non options grants in period weighted average exercise price. Share based compensation arrangement by share based payment award instruments non options exercises in period weighted average exercise price. Share based compensation arrangement by share based payment award instruments non options expired in period weighted average exercise price. Share based compensation arrangement by share based payment award instrument non options exercisable weighted average exercise price. Share based compensation arrangement by share based payment award instruments non options expected to vest. Share based compensation arrangement by share based payment award non options outstanding weighted average remaining contractual term 2. Share based compensation arrangement by share based payment award non options outstanding weighted average remaining contractual term granted. Share based Compensation Arrangement By Share based Payment Award Non Options Exercisable Weighted Average Remaining Contractual Term1. Share based compensation arrangement by share based payment award non options outstanding weighted average remaining contractual term forfeited. Share based compensation arrangement by share based payment award non options outstanding weighted average remaining contractual term. Share based compensation arrangement by share based payment award non options vested and expected to vest exercisable weighted average remaining contractual term1. Share based compensation arrangement by share based payment award non options vested and expected to vest outstanding weighted average remaining contractual term1. Share based compensation arrangement by share based payment award non options outstanding intrinsic value. Share based compensation arrangement by share based payment award non options exercises in period total intrinsic value. Share based compensation arrangement by share based payment award non options exercisable intrinsic value 1. Common stock issued for exercise of warrants. Common stock issued for exercise of warrants, shares. Value of new stock issued during the period to directors. Number of new stock issued during the period to directors. Shares retired - issued as collateral. Shares retired - issued as collateral, shares. Loss on common stock issued to settle original issue discount. Settlement Agreement [Member] Lender [Member[ Stock cancel common stock as collateral. Stock issued original issue discount, shares. Stock issued original issue discount. Gross proceeds from placement agents and legal fees. Series B Warrants and Series C Warrants [Member] Percentage for utilized breakage factor. Percentage of cash fees. One Placement Agent [Member] One Placement Agent [Member] Placement Agent Warrants [Member] Percentage of sale of securities. Series B Warrants Placement Agents [Member] Description for registered direct offering anf private placement. Placement Agent [Member] Reimbursement for offering related expense. Consulting Agreement [Member] Direct Offering in April 2019 [Member] Employees and Directors [Member] Share-based compensation arrangements by share-based payment award options grants in period weighted average fair value. Share-based compensation arrangement by share-based payment award Non-options grants in period intrinsic value. Share-based compensation arrangement by share-based payment award non-options forfeited intrinsic value. Share-based compensation arrangement by share -based payment award non-options vested and expected to vest outstanding aggregate intrinsic value. PA Agreements [Member] Employees and Members of Management Team [Member] Service rendered for stock option exercise price. Common stock issued to settle liability. Assets, Current Assets [Default Label] Liabilities, Current Liabilities Stockholders' Equity Attributable to Parent Liabilities and Equity Gross Profit Operating Income (Loss) Interest Expense, Debt Amortization of Debt Issuance Costs Interest Expense Loss on repricing of equity warrants [Default Label] Nonoperating Income (Expense) Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest Income Tax Expense (Benefit) Shares, Outstanding Stock Repurchased During Period, Value Share-based Payment Arrangement, Noncash Expense Gain (Loss) on Disposition of Business Increase (Decrease) in Accounts Receivable Increase (Decrease) in Prepaid Expense Increase (Decrease) in Other Current Assets Increase (Decrease) in Accounts Payable and Accrued Liabilities Increase (Decrease) in Other Current Liabilities Net Cash Provided by (Used in) Operating Activities Payments to Acquire Machinery and Equipment Payments to Develop Software Payments to Acquire Other Productive Assets Net Cash Provided by (Used in) Investing Activities Net Cash Provided by (Used in) Financing Activities Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations Lessee, Operating Lease, Liability, Payments, Due Lessee, Operating Lease, Liability, Undiscounted Excess Amount Warrants and Rights Outstanding Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeitures in Period Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Intrinsic Value Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Intrinsic Value Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Aggregate Intrinsic Value Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Outstanding, Number Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Expirations Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable ShareBasedCompensationArrangementByShareBasedPaymentAwardInstrumentsNonOptionsOutstandingWeightedAverageExercisePrice ShareBasedCompensationArrangementByShareBasedPaymentAwardInstrumentsNonOptionsExercisesInPeriodWeightedAverageExercisePrice ShareBasedCompensationArrangementByShareBasedPaymentAwardInstrumentsNonOptionsExpiredInPeriodWeightedAverageExercisePrice ShareBasedCompensationArrangementByShareBasedPaymentAwardInstrumentNonOptionsExercisableWeightedAverageExercisePrice SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsOutstandingWeightedAverageRemainingContractualTerm2 SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsExercisableWeightedAverageRemainingContractualTerm1 SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsOutstandingWeightedAverageRemainingContractualTermForfeited SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsOutstandingWeightedAverageRemainingContractualTerm SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1 SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1 ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsOutstandingIntrinsicValue SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsExercisableIntrinsicValue1 ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue EX-101.PRE 11 srax-20190930_pre.xml XBRL PRESENTATION FILE XML 12 R26.htm IDEA: XBRL DOCUMENT v3.19.3
Stockholders' Equity - Schedule of Stock Warrants Activity (Details) (Parenthetical) - Warrants [Member]
3 Months Ended 9 Months Ended
Sep. 30, 2019
USD ($)
$ / shares
Sep. 30, 2019
USD ($)
$ / shares
Warrant exercise price | $ / shares $ 2.30 $ 2.30
Total intrinsic value of warrants exercised | $ $ 49,999 $ 1,196,147 [1]
[1] Aggregate intrinsic value represents the difference between the exercise price of the warrant and the closing market price of our common stock on September 30, 2019, which was $2.30 per share. Total intrinsic value of warrants exercised during the three and nine months ended September 30, 2019 was $49,999 and $1,196,147 respectively.
XML 13 R22.htm IDEA: XBRL DOCUMENT v3.19.3
Stockholders' Equity (Details Narrative)
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 12, 2019
USD ($)
$ / shares
shares
May 13, 2019
USD ($)
$ / shares
Mar. 27, 2019
USD ($)
$ / shares
shares
Aug. 31, 2019
USD ($)
shares
Jul. 31, 2019
USD ($)
shares
Sep. 30, 2019
USD ($)
$ / shares
shares
Jun. 30, 2019
USD ($)
$ / shares
shares
Sep. 30, 2018
USD ($)
shares
Jun. 30, 2018
shares
Mar. 31, 2018
shares
Sep. 30, 2019
USD ($)
$ / shares
shares
Sep. 30, 2018
USD ($)
Dec. 31, 2018
$ / shares
Class of Stock [Line Items]                          
Gross proceeds from placement agents and legal fees | $ $ 5,490,000                        
Net proceeds from placement agents and legal fees | $ $ 4,968,000                        
Options issued, price per share | $ / shares                     $ 2.30    
Stock-based compensation expense | $           $ 329,000   $ 605,000     $ 775,000 $ 1,757,000  
Common Stock [Member]                          
Class of Stock [Line Items]                          
Number of shares issued as compensation         75,000                
Fair value of compensation | $         $ 374,000 $ 94,000         $ 138,000    
Service period for compensation         1 year                
Issuance of common stock, shares             200,000            
Number of shares of services           75,000   150,000 150,000      
Warrants [Member]                          
Class of Stock [Line Items]                          
Warrant exercise price | $ / shares           $ 2.30         $ 2.30    
Number of warrants exercised                     342,000    
Common Class A [Member]                          
Class of Stock [Line Items]                          
Sale of common stock, shares 1,525,000                        
Common stock par value | $ / shares $ 0.001         $ 0.001         $ 0.001   $ 0.001
Series A Warrants [Member]                          
Class of Stock [Line Items]                          
Warrants to purchase common stock 965,500                        
Warrant exercise price | $ / shares $ 3.60                        
Warrants term 90 months                        
Series B Warrants and Series C Warrants [Member]                          
Class of Stock [Line Items]                          
Warrant exercise price | $ / shares $ 4.00                        
Warrants term 6 months                        
Warrants expiration date Oct. 01, 2022                        
Investors [Member] | Series B Warrants [Member] | Private Placement [Member]                          
Class of Stock [Line Items]                          
Warrants to purchase common stock 1,525,000                        
Investors [Member] | Series C Warrants [Member] | Private Placement [Member]                          
Class of Stock [Line Items]                          
Warrants to purchase common stock 965,500                        
Placement Agent [Member]                          
Class of Stock [Line Items]                          
Sale of common stock, shares             1,687,825            
Warrants to purchase common stock             101,270            
Warrant exercise price | $ / shares             $ 5.00            
Gross proceeds from placement agents and legal fees | $             $ 6,751,300            
Net proceeds from placement agents and legal fees | $             $ 6,229,000            
Percentage of cash fees             7.00%            
Sale of stock price per share | $ / shares             $ 4.00            
Placement agents fees | $             $ 523,000            
Reimbursement for offering related expense | $             $ 50,000            
Non-Executive Directors [Member]                          
Class of Stock [Line Items]                          
Share-based payment award, options, grants in period, gross             11,252            
Options issued, price per share | $ / shares             $ 5.49            
Share based compensation, expiration date             Apr. 15, 2026            
Share-based payment award, options for fair value | $             $ 60,000            
Share-based payment award, fair value assumptions, expected term             7 years            
Fair value assumptions, expected volatility rate             102.00%            
Share-based payment award, fair value assumptions, risk free interest rate             2.46%            
Stock price | $ / shares             $ 5.49            
Non-Executive Director One [Member]                          
Class of Stock [Line Items]                          
Share-based payment award, options, grants in period, gross             2,813            
Non-Executive Director Two [Member]                          
Class of Stock [Line Items]                          
Share-based payment award, options, grants in period, gross             2,813            
Non-Executive Director Three [Member]                          
Class of Stock [Line Items]                          
Share-based payment award, options, grants in period, gross             2,813            
Non-Executive Director Four [Member]                          
Class of Stock [Line Items]                          
Share-based payment award, options, grants in period, gross             2,813            
Employees and Members of Management Team [Member]                          
Class of Stock [Line Items]                          
Share-based payment award, options, grants in period, gross     685,000                    
Options issued, price per share | $ / shares     $ 3.42                    
Share-based payment award, options for fair value | $     $ 1,513,137                    
Settlement Agreement [Member] | Lender [Member[                          
Class of Stock [Line Items]                          
Stock cancel common stock as collateral       200,000                  
Debt owed original issue discount | $       $ 150,000                  
Stock issued original issue discount, shares       58,101                  
Stock issued original issue discount | $       $ 219,000                  
PA Agreements [Member]                          
Class of Stock [Line Items]                          
Proceeds from sale of securities | $ $ 60,000                        
Percentage of sale of securities 6.00%                        
Description for registered direct offering anf private placement In connection with the Registered Direct Offering and the Private Placement, the Company entered into engagement agreements (the "PA Agreements") with The Special Equities Group, LLC, a division of Bradley Woods & Co. Ltd., and WestPark Capital, Inc. (the "Placement Agents") on August 11, 2019 and August 9, 2019, respectively. Pursuant to the PA Agreements, the Placement Agents received (i) aggregate cash fees of 7.0% for one Placement Agent or 8.0% for the other Placement Agent, of their respective portions of the gross proceeds received by the Company from the sale of the securities, (ii) approximately $60,000 for certain expenses, and (iii) warrants to purchase up to 59,668 shares of Common Stock (the "Placement Agent Warrants"), representing 6.0% of the Common Stock and Series B Warrants sold by one of the Placement Agents in the Registered Direct Offering. The Placement Agent Warrants have substantially the same terms as the Series B Warrants, except that the exercise price of the Placement Agent Warrants is $4.50 per share and has a four (4) year term beginning one (1) year after issuance. Additionally, upon the exercise of up to 1,027,778 Series A Warrants, 650,701 Series B Warrants, and 1,027,778 Series C Warrants sold Registered Direct Offering and Private Placement, we have agreed to pay one of the Placement Agents a cash fee of 8% of proceeds from the exercise of such warrants exercised within 120 days following the closing of this offering or a cash fee of 5% of the proceeds from the exercise of such warrants after such 120 day period following the closing of this offering. One of the Placement Agents will be entitled to the foregoing cash commission and fee in the previous sentence with respect to certain investors if such investors provide capital to us in any future private or public offering, or other financing or capital-raising transaction during the six (6) months following the expiration or termination of our engagement of such Placement Agent.                        
PA Agreements [Member] | Series A Warrants [Member]                          
Class of Stock [Line Items]                          
Number of warrants exercised 1,027,778                        
PA Agreements [Member] | Series B Warrants [Member]                          
Class of Stock [Line Items]                          
Number of warrants exercised 650,701                        
PA Agreements [Member] | Series C Warrants [Member]                          
Class of Stock [Line Items]                          
Number of warrants exercised 1,027,778                        
PA Agreements [Member] | One Placement Agent [Member]                          
Class of Stock [Line Items]                          
Percentage of cash fees 7.00%                        
PA Agreements [Member] | Other Placement Agent [Member]                          
Class of Stock [Line Items]                          
Percentage of cash fees 8.00%                        
PA Agreements [Member] | Placement Agent Warrants [Member]                          
Class of Stock [Line Items]                          
Warrants to purchase common stock 59,668                        
Warrant exercise price | $ / shares $ 4.50                        
Warrants term 4 years                        
Consulting Agreement [Member] | Contractor [Member] | Warrants [Member]                          
Class of Stock [Line Items]                          
Warrant exercise price | $ / shares   $ 300,000                      
Warrants term   5 years                      
Warrants expiration date   Nov. 30, 2021                      
Fair value of warrants | $   $ 1,138,332                      
Consulting Agreement [Member] | Contractor [Member] | Warrants [Member] | Volatility [Member]                          
Class of Stock [Line Items]                          
Warrants and rights outstanding, measurement input , percent   101                      
Consulting Agreement [Member] | Contractor [Member] | Warrants [Member] | Risk Free Interest Rate [Member]                          
Class of Stock [Line Items]                          
Warrants and rights outstanding, measurement input , percent   1.8                      
Consulting Agreement [Member] | Contractor [Member] | Warrants [Member] | Stock Price [Member]                          
Class of Stock [Line Items]                          
Warrants and rights outstanding, measurement input , percent | $ / shares   4.99                      
XML 14 R4.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Income Statement [Abstract]        
Revenue $ 1,001,000 $ 2,015,000 $ 2,497,000 $ 8,824,000
Cost of revenue 322,000 764,000 1,075,000 2,902,000
Gross profit 679,000 1,251,000 1,422,000 5,922,000
Operating expense:        
General, selling and administrative expense 5,389,000 4,869,000 14,994,000 14,392,000
Loss from operations (4,710,000) (3,618,000) (13,572,000) (8,470,000)
Other income (expense):        
Interest expense (108,000) (319,000) (359,000) (1,241,000)
Amortization of debt issuance costs (619,000) (1,538,000)
Total Interest Expense (108,000) (938,000) (359,000) (2,779,000)
Gain (loss) on sale of Assets 23,978,000 395,000 23,956,000
Exchange gain (loss) 10,000 14,000 5,000
Loss on repricing of equity warrants (342,000)
Change in fair value of warrant derivative liabilities 6,227,000 1,839,000 1,390,000 4,549,000
Total other income (expense) 6,119,000 24,889,000 1,098,000 25,731,000
Loss before provision for income taxes 1,409,000 21,271,000 (12,474,000) 17,261,000
Provision for income taxes
Net income (loss) $ 1,409,000 $ 21,271,000 $ (12,474,000) $ 17,261,000
Net income (loss) per share, basic and diluted $ 0.11 $ 2.10 $ (0.96) $ 1.71
Weighted average shares outstanding - basic and diluted 12,933,585 10,112,804 12,965,773 10,121,717
XML 15 R8.htm IDEA: XBRL DOCUMENT v3.19.3
Warrant Derivative Liabilities
9 Months Ended
Sep. 30, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Warrant Derivative Liabilities

NOTE 2 – WARRANT DERIVATIVE LIABILITIES

 

The discussion below relates to the following (collectively, the “Derivative Liabilities”):

 

  1. In January 2017, the Company issued Series A in our registered direct and concurrent private placement.
  2. In April and October 2017, the Company issued the Series A1 Warrants and Series A2 Warrants in connection with the private placement of secured convertible debentures; and
  3. In November 2018, the Company issued the Series B1 Warrants upon redemption of the outstanding convertible debentures issued in April and October 2017, pursuant to the terms of such debentures.

 

The Derivative Warrant Instruments have been accounted for utilizing ASC 815 “Derivatives and Hedging”. The Company has incurred a liability for the estimated fair value of Derivative Warrant Instruments. The estimated fair value of the Derivative Warrant Instruments has been calculated using the Black-Scholes fair value option-pricing model with key input variables provided by management, as of the date of issuance, with the valuation offset against additional paid in capital, and at each reporting date, with changes in fair value recorded as gains or losses on revaluation in other income (expense).

 

The Company identified embedded features in the Derivative Warrant Instruments which caused the warrants to be classified as a liability. These embedded features included the right for the holders to request for the Company to cash settle the Warrant Instruments from the Holder by paying to the Holder an amount of cash equal to the Black-Scholes value of the remaining unexercised portion of the Derivative Warrant Instruments on the date of the consummation of a fundamental transaction. The accounting treatment of derivative financial instruments requires that the Company treat the whole instrument as liability and record the fair value of the instrument as a derivative as of the inception date of the instrument and to adjust the fair value of the instrument as of each subsequent balance sheet dates.

 

The Warrant derivative liabilities are comprised of the following:

 

    Debenture Warrant Liability     Leapfrog Warrant Liability     Derivative Liability  
Balance as of December 31, 2018   $ 4,323,000     $ 623,000     $ 496,000  
Adjustments to warrants outstanding                  
Adjustment to fair value     3,892,000       539,000       407,000  
Balance as of June 30, 2019     8,215,000       1,162,000       903,000  
Adjustments to warrants outstanding     -       -       -  
Adjustments to fair value     (4,948,000 )     (717,000 )     (562,000 )
Balance as of September 30, 2019   $ 3,267,000     $ 445,000     $ 341,000  

 

    Debenture Warrant Liability     Leapfrog Warrant Liability     Derivative Liability  
Balance as of December 31, 2017   $ 7,257,000     $ 1,873,000     $ 2,026,000  
Adjustments to warrants outstanding                 (329,000 )
Adjustment to fair value     (1,548,000 )     (360,000 )     (474,000 )
Balance as of June 30, 2018     5,709,000       1,513,000       1,223,000  
Adjustments to warrants outstanding     -       -       -  
Adjustments to fair value     (1,240,000 )     (335,000 )     (264,000 )
Balance as of September 30, 2018   $ 4,469,000     $ 1,178,000     $ 959,000  

XML 16 FilingSummary.xml IDEA: XBRL DOCUMENT 3.19.3 html 164 328 1 true 42 0 false 4 false false R1.htm 00000001 - Document - Document and Entity Information Sheet http://socialreality.com/role/DocumentAndEntityInformation Document and Entity Information Cover 1 false false R2.htm 00000002 - Statement - Condensed Consolidated Balance Sheets Sheet http://socialreality.com/role/BalanceSheets Condensed Consolidated Balance Sheets Statements 2 false false R3.htm 00000003 - Statement - Condensed Consolidated Balance Sheets (Parenthetical) Sheet http://socialreality.com/role/BalanceSheetsParenthetical Condensed Consolidated Balance Sheets (Parenthetical) Statements 3 false false R4.htm 00000004 - Statement - Condensed Consolidated Statements of Operations (Unaudited) Sheet http://socialreality.com/role/StatementsOfOperations Condensed Consolidated Statements of Operations (Unaudited) Statements 4 false false R5.htm 00000005 - Statement - Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited) Sheet http://socialreality.com/role/StatementsOfChangesInShareholdersEquity Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited) Statements 5 false false R6.htm 00000006 - Statement - Condensed Consolidated Statements of Cash Flows (Unaudited) Sheet http://socialreality.com/role/StatementsOfCashFlows Condensed Consolidated Statements of Cash Flows (Unaudited) Statements 6 false false R7.htm 00000007 - Disclosure - Basis of Presentation and Significant Account Policies Sheet http://socialreality.com/role/BasisOfPresentationAndSignificantAccountPolicies Basis of Presentation and Significant Account Policies Notes 7 false false R8.htm 00000008 - Disclosure - Warrant Derivative Liabilities Sheet http://socialreality.com/role/WarrantDerivativeLiabilities Warrant Derivative Liabilities Notes 8 false false R9.htm 00000009 - Disclosure - Stockholders' Equity Sheet http://socialreality.com/role/StockholdersEquity Stockholders' Equity Notes 9 false false R10.htm 00000010 - Disclosure - Commitments and Contingencies Sheet http://socialreality.com/role/CommitmentsAndContingencies Commitments and Contingencies Notes 10 false false R11.htm 00000011 - Disclosure - Subsequent Events Sheet http://socialreality.com/role/SubsequentEvents Subsequent Events Notes 11 false false R12.htm 00000012 - Disclosure - Basis of Presentation and Significant Account Policies (Policies) Sheet http://socialreality.com/role/BasisOfPresentationAndSignificantAccountPoliciesPolicies Basis of Presentation and Significant Account Policies (Policies) Policies 12 false false R13.htm 00000013 - Disclosure - Basis of Presentation and Significant Account Policies (Tables) Sheet http://socialreality.com/role/BasisOfPresentationAndSignificantAccountPoliciesTables Basis of Presentation and Significant Account Policies (Tables) Tables http://socialreality.com/role/BasisOfPresentationAndSignificantAccountPolicies 13 false false R14.htm 00000014 - Disclosure - Warrant Derivative Liabilities (Tables) Sheet http://socialreality.com/role/WarrantDerivativeLiabilitiesTables Warrant Derivative Liabilities (Tables) Tables http://socialreality.com/role/WarrantDerivativeLiabilities 14 false false R15.htm 00000015 - Disclosure - Stockholders' Equity (Tables) Sheet http://socialreality.com/role/StockholdersEquityTables Stockholders' Equity (Tables) Tables http://socialreality.com/role/StockholdersEquity 15 false false R16.htm 00000016 - Disclosure - Basis of Presentation and Significant Account Policies (Details Narrative) Sheet http://socialreality.com/role/BasisOfPresentationAndSignificantAccountPoliciesDetailsNarrative Basis of Presentation and Significant Account Policies (Details Narrative) Details http://socialreality.com/role/BasisOfPresentationAndSignificantAccountPoliciesTables 16 false false R17.htm 00000017 - Disclosure - Basis of Presentation and Significant Account Policies - Schedule of Operating Lease Assets and Liabilities (Details) Sheet http://socialreality.com/role/BasisOfPresentationAndSignificantAccountPolicies-ScheduleOfOperatingLeaseAssetsAndLiabilitiesDetails Basis of Presentation and Significant Account Policies - Schedule of Operating Lease Assets and Liabilities (Details) Details 17 false false R18.htm 00000018 - Disclosure - Basis of Presentation and Significant Account Policies - Schedule of Component of Lease Expense (Details) Sheet http://socialreality.com/role/BasisOfPresentationAndSignificantAccountPolicies-ScheduleOfComponentOfLeaseExpenseDetails Basis of Presentation and Significant Account Policies - Schedule of Component of Lease Expense (Details) Details 18 false false R19.htm 00000019 - Disclosure - Basis of Presentation and Significant Account Policies - Schedule of Weighted Average Remaining Lease Term and Discount Rate (Details) Sheet http://socialreality.com/role/BasisOfPresentationAndSignificantAccountPolicies-ScheduleOfWeightedAverageRemainingLeaseTermAndDiscountRateDetails Basis of Presentation and Significant Account Policies - Schedule of Weighted Average Remaining Lease Term and Discount Rate (Details) Details 19 false false R20.htm 00000020 - Disclosure - Basis of Presentation and Significant Account Policies - Schedule of Future Minimum Contractual Lease Payments (Details) Sheet http://socialreality.com/role/BasisOfPresentationAndSignificantAccountPolicies-ScheduleOfFutureMinimumContractualLeasePaymentsDetails Basis of Presentation and Significant Account Policies - Schedule of Future Minimum Contractual Lease Payments (Details) Details 20 false false R21.htm 00000021 - Disclosure - Warrant Derivative Liabilities - Schedule of Warrant Derivative Liability (Details) Sheet http://socialreality.com/role/WarrantDerivativeLiabilities-ScheduleOfWarrantDerivativeLiabilityDetails Warrant Derivative Liabilities - Schedule of Warrant Derivative Liability (Details) Details 21 false false R22.htm 00000022 - Disclosure - Stockholders' Equity (Details Narrative) Sheet http://socialreality.com/role/StockholdersEquityDetailsNarrative Stockholders' Equity (Details Narrative) Details http://socialreality.com/role/StockholdersEquityTables 22 false false R23.htm 00000023 - Disclosure - Stockholders' Equity - Schedule of Stock Options Activity (Details) Sheet http://socialreality.com/role/StockholdersEquity-ScheduleOfStockOptionsActivityDetails Stockholders' Equity - Schedule of Stock Options Activity (Details) Details 23 false false R24.htm 00000024 - Disclosure - Stockholders' Equity - Schedule of Stock Options Activity (Details) (Parenthetical) Sheet http://socialreality.com/role/StockholdersEquity-ScheduleOfStockOptionsActivityDetailsParenthetical Stockholders' Equity - Schedule of Stock Options Activity (Details) (Parenthetical) Details 24 false false R25.htm 00000025 - Disclosure - Stockholders' Equity - Schedule of Stock Warrants Activity (Details) Sheet http://socialreality.com/role/StockholdersEquity-ScheduleOfStockWarrantsActivityDetails Stockholders' Equity - Schedule of Stock Warrants Activity (Details) Details 25 false false R26.htm 00000026 - Disclosure - Stockholders' Equity - Schedule of Stock Warrants Activity (Details) (Parenthetical) Sheet http://socialreality.com/role/StockholdersEquity-ScheduleOfStockWarrantsActivityDetailsParenthetical Stockholders' Equity - Schedule of Stock Warrants Activity (Details) (Parenthetical) Details 26 false false R27.htm 00000027 - Disclosure - Stockholders' Equity - Schedule of Fair Value of Warrant Weighted Average Assumptions (Details) Sheet http://socialreality.com/role/StockholdersEquity-ScheduleOfFairValueOfWarrantWeightedAverageAssumptionsDetails Stockholders' Equity - Schedule of Fair Value of Warrant Weighted Average Assumptions (Details) Details 27 false false R28.htm 00000028 - Disclosure - Stockholders' Equity - Schedule of Loss Per Share Dilutive Effect (Details) Sheet http://socialreality.com/role/StockholdersEquity-ScheduleOfLossPerShareDilutiveEffectDetails Stockholders' Equity - Schedule of Loss Per Share Dilutive Effect (Details) Details 28 false false R29.htm 00000029 - Disclosure - Commitments and Contingencies (Details Narrative) Sheet http://socialreality.com/role/CommitmentsAndContingenciesDetailsNarrative Commitments and Contingencies (Details Narrative) Details http://socialreality.com/role/CommitmentsAndContingencies 29 false false All Reports Book All Reports srax-20190930.xml srax-20190930.xsd srax-20190930_cal.xml srax-20190930_def.xml srax-20190930_lab.xml srax-20190930_pre.xml http://fasb.org/srt/2019-01-31 http://fasb.org/us-gaap/2019-01-31 http://xbrl.sec.gov/dei/2019-01-31 true true XML 17 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; white-space: normal; /* word-wrap: break-word; */ } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; overflow: hidden; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 18 R14.htm IDEA: XBRL DOCUMENT v3.19.3
Warrant Derivative Liabilities (Tables)
9 Months Ended
Sep. 30, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Warrant Derivative Liability

The Warrant derivative liabilities are comprised of the following:

 

    Debenture Warrant Liability     Leapfrog Warrant Liability     Derivative Liability  
Balance as of December 31, 2018   $ 4,323,000     $ 623,000     $ 496,000  
Adjustments to warrants outstanding                  
Adjustment to fair value     3,892,000       539,000       407,000  
Balance as of June 30, 2019     8,215,000       1,162,000       903,000  
Adjustments to warrants outstanding     -       -       -  
Adjustments to fair value     (4,948,000 )     (717,000 )     (562,000 )
Balance as of September 30, 2019   $ 3,267,000     $ 445,000     $ 341,000  

 

    Debenture Warrant Liability     Leapfrog Warrant Liability     Derivative Liability  
Balance as of December 31, 2017   $ 7,257,000     $ 1,873,000     $ 2,026,000  
Adjustments to warrants outstanding                 (329,000 )
Adjustment to fair value     (1,548,000 )     (360,000 )     (474,000 )
Balance as of June 30, 2018     5,709,000       1,513,000       1,223,000  
Adjustments to warrants outstanding     -       -       -  
Adjustments to fair value     (1,240,000 )     (335,000 )     (264,000 )
Balance as of September 30, 2018   $ 4,469,000     $ 1,178,000     $ 959,000  

XML 19 R10.htm IDEA: XBRL DOCUMENT v3.19.3
Commitments and Contingencies
9 Months Ended
Sep. 30, 2019
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies

NOTE 4 – COMMITMENTS AND CONTINGENCIES

 

BIGtoken Point liability

 

During the three and nine months ended September 30, 2019 the Company instituted a policy that allows BIGtoken user to redeem outstanding BIGtoken points for cash if their account and point balances meet certain criteria. As of September 30, 2019, the Company has estimated the future liability for point redemptions to be $772,000. The Company considered the total number of points outstanding, the conversion rate in which points are redeemable for cash. Due to the recency of the BIGtoken platform and the ability for users to redeem points for cash, the Company does not have sufficient history to estimate account attrition and the associate breakage rates for outstanding points. Therefore, the Company utilized a breakage factor of zero percent as of September 30, 2019 in determining the estimated liability.

XML 20 R18.htm IDEA: XBRL DOCUMENT v3.19.3
Basis of Presentation and Significant Account Policies - Schedule of Component of Lease Expense (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2019
Accounting Policies [Abstract]    
Operating lease cost $ 41,000 $ 125,000
Variable lease cost
Short-term lease cost 33,000 102,000
Total lease cost $ 74,000 $ 227,000
XML 21 R9.htm IDEA: XBRL DOCUMENT v3.19.3
Stockholders' Equity
9 Months Ended
Sep. 30, 2019
Equity [Abstract]  
Stockholders' Equity

NOTE 3 – STOCKHOLDERS’ EQUITY

 

Common Stock

 

In August 2019, the Company entered into a settlement agreement with a lender. Based on the settlement agreement, the lender and the Company agreed to cancel the 200,000 shares of common stock issued as collateral. As of the settlement date, the Company owed the lender $150,000 for the original issue discount. The Company issued 58,101 shares of the Company’s common stock as payment for the original issued discount issue. The fair value of the shares on the date of issuance was $219,000.

 

On August 12, 2019, the Company sold 1,525,000 shares of the Company’s Class A common stock, par value $0.001 per share (the “Common Stock”) and Series A warrants (“Series A Warrants”) to purchase 965,500 shares of Common Stock at a purchase price per share of $3.60 (the “Registered Direct Offering”) resulting in gross proceeds to the Company of $5,490,000 and net proceeds of $4,968,000 after cash payments to the placement agents and legal fees.

 

Concurrently with the offering the Company also issued the Investors in a private placement (“Private Placement”) (i) Series B warrants (“Series B Warrants”) to purchase an aggregate of 1,525,000 shares of Common Stock and (ii) Series C warrants (“Series C Warrants”) to purchase an aggregate of 965,500 shares of Common Stock (collectively, the Series B Warrants and Series C Warrants are referred to herein as the “Private Warrants”).

 

The Series A Warrants are immediately exercisable upon issuance, have a term of ninety (90) days from the date of issuance, and have an exercise price of $3.60 per share. The Series B Warrants and Series C Warrants are not exercisable for a period of six (6) months following the issuance date, have an exercise price of $4.00 per share, and expire on October 1, 2022. Additionally, the Series C Warrants vest ratably from time to time in proportion to such Investor’s exercise of the Series A Warrants.

 

The 1,525,000 shares of Common Stock and Series A Warrants to purchase 965,500 shares of Common Stock sold in the Registered Direct Offering were offered and sold by the Company pursuant to an effective “shelf” registration statement on Form S-3 (File No. 333-214644), which was declared effective on November 28, 2016.

 

The Private Warrants and the Placement Agent Warrants (as defined below) were sold and issued without registration under the Securities Act of 1933, as amended (the “Securities Act”), in reliance on the exemptions provided by Section 4(a)(2) of the Securities Act as transactions not involving a public offering and Rule 506 promulgated under the Securities Act as sales to accredited investors, and in reliance on similar exemptions under applicable state laws.

 

In connection with the Registered Direct Offering and the Private Placement, the Company entered into engagement agreements (the “PA Agreements”) with The Special Equities Group, LLC, a division of Bradley Woods & Co. Ltd., and WestPark Capital, Inc. (the “Placement Agents”) on August 11, 2019 and August 9, 2019, respectively. Pursuant to the PA Agreements, the Placement Agents received (i) aggregate cash fees of 7.0% for one Placement Agent or 8.0% for the other Placement Agent, of their respective portions of the gross proceeds received by the Company from the sale of the securities, (ii) approximately $60,000 for certain expenses, and (iii) warrants to purchase up to 59,668 shares of Common Stock (the “Placement Agent Warrants”), representing 6.0% of the Common Stock and Series B Warrants sold by one of the Placement Agents in the Registered Direct Offering. The Placement Agent Warrants have substantially the same terms as the Series B Warrants, except that the exercise price of the Placement Agent Warrants is $4.50 per share and has a four (4) year term beginning one (1) year after issuance. Additionally, upon the exercise of up to 1,027,778 Series A Warrants, 650,701 Series B Warrants, and 1,027,778 Series C Warrants sold Registered Direct Offering and Private Placement, we have agreed to pay one of the Placement Agents a cash fee of 8% of proceeds from the exercise of such warrants exercised within 120 days following the closing of this offering or a cash fee of 5% of the proceeds from the exercise of such warrants after such 120 day period following the closing of this offering. One of the Placement Agents will be entitled to the foregoing cash commission and fee in the previous sentence with respect to certain investors if such investors provide capital to us in any future private or public offering, or other financing or capital-raising transaction during the six (6) months following the expiration or termination of our engagement of such Placement Agent.

 

During the quarter ended June 30, 2019, the Company sold 1,687,825 shares of the Company’s common stock for gross proceeds of $6,751,300, or $4.00 per share. The net proceeds after the placement agent fees, of approximately $523,000, was approximately $6,229,000.

 

In conjunction with this offering, the Company entered into a placement agent agreement, which provided for the placement agent to receive a cash fee equal to 7.0% of the gross proceeds received by the Company from the sale of the shares of common stock, warrants to purchase up to 101,270 shares of Common Stock at an exercise price of $5.00 per share and reimbursement of up to $50,000 for offering related expense.

 

In July 2019, we issued a 75,000 share of the Company’s common stock as compensation. On the date of grant the fair value of the shares was $374,000. The fair value is be expense over a one-year service period. For the three and nine months ended September 30, 2019, the compensation expense was $94,000 and $138,000 respectively.

 

Stock Options

 

During the three-month period ended September 30, 2019, the Company issue no stock options.

 

During the three-month period ended June 30, 2019 the Company issued 11,252 options to purchase the Company’s common stock at a price of $5.49 to our non-executive directors. Each of our four non-executive directors received 2,813 options that vest 1/4th quarterly over the next year with an expiration date of April 15, 2026. The options were valued using the Black Scholes option pricing model at a total of $60,000 based on the seven-year term, implied volatility of 102% and a risk free equivalent yield of 2.46%, stock price of $5.49.

 

On March 27, 2019, an aggregate of 685,000 common stock purchase options, having an exercise price of $3.42 per share, were granted to our employees and members of the management team. The option has a grant date value of $1,513,137, calculated using the Black-Scholes option pricing model. This expense associated with this option award will be recognized in operating expenses ratably over the vesting period.

 

The expected option life assumption is estimated based on the simplified method. Accordingly, the Company has utilized the average of the contractual term of the options and the weighted average vesting period for all options to calculate the expected option term. The risk-free interest rate assumption is based upon observed interest rates appropriate for the expected term of our employee stock options. In April 2019, the Company amended its expected volatility assumption from using exclusively a historical volatility. The Company calculates its expected volatility assumption based on a its historical and implied volatilities over the expected life of the stock-based award. We do not anticipate paying dividends on the common stock in the foreseeable future.

 

We recognize stock-based compensation expense over the vesting period using the straight-line single option method. Stock-based compensation expense is recognized only for those awards that vest. We account for the forfeitures of unvested awards as they occur.

 

Total stock-based compensation expense for the three-month period ended September 30, 2019 and 2018 was $329,000 and $605,000, respectively. Total stock-based compensation expense for the nine-month period ended September 30, 2019 and 2018 was $775,000 and $1,757,000, respectively. The expense is included in its entirety within General, selling and administrative expenses.

 

Transactions involving our stock options for the nine months ended September 30, 2019 include the follows:

 

    Number of Shares     Weighted Average Strike Price/Share     Weighted Average Remaining Contractual Term (Years)     Aggregate Intrinsic Value(1)  
Outstanding — December 31, 2018     547,662     $ 5.27       2.7     $  
Granted (weighted-average fair value of $2.21 per share)     696,252       3.45       2.5        
Exercised                        
Forfeited     (45,062 )     7.34              
Outstanding — September 30, 2019     1,198,852       4.14       2.5        
Vested and exercisable — September 30, 2019     (270,936 )     5.85       2.5        
Unvested and non-exercisable - September 30, 2019     927,916     $ 3.68       2.4     $  

 

(1) Aggregate intrinsic value represents the difference between the exercise price of the option and the closing market price of our common stock on September 30, 2019, which was $2.30 per share

 

Warrants

 

On May 13, 2019 the Company entered into a consulting agreement with a contractor for services related to BIGtoken. The agreement provides for 300,000 warrants with vesting conditions based on BIGtoken user growth in Asia. The warrants were valued using the Black Scholes option pricing model at a total of $1,138,332 based on the five-year term, implied volatility of 101%, a risk free equivalent yield of 1.8% and stock price of $4.99.

 

We typically issue warrants to purchase shares of our common stock to investors as part of a financing transaction or in connection with services rendered by placement agents and consultants. Our outstanding warrants expire on varying dates through November 2021. A summary of warrant activity is as follows:

 

Transactions involving our stock warrants for the nine months ended September 30, 2019 include the following:

 

    Number of Shares     Weighted Average Strike Price/Share     Weighted Average Remaining Contractual Term (Years)     Aggregate Intrinsic Value(1)  
Outstanding — December 31, 2018     4,325,423     $ 3.77       2.9     $ 3,849,626  
Granted     2,919,941       3.98       1.9        
Exercised     (342,000 )     3.50       0.7       1,196,147  
Forfeited     (70,000 )     7.50              
Outstanding — September 30, 2019     6,833,364       3.84       2.3       600,616  
Vested and exercisable — September 30, 2019     6,533,364       3.80       2.2       600,616  
Unvested and non-exercisable - September 30, 2019     300,000     $ 4.75       4.6     $  

 

The fair value of each warrant grant was estimated on the date of grant using Black-Scholes with the following weighted average assumptions:

 

Expected life (years)     1 - 7  
Risk-free interest rate     1.31% - 2.3
Volatility     100% - 167
Dividend yield     0 %

 

(1) Aggregate intrinsic value represents the difference between the exercise price of the warrant and the closing market price of our common stock on September 30, 2019, which was $2.30 per share. Total intrinsic value of warrants exercised during the three and nine months ended September 30, 2019 was $49,999 and $1,196,147 respectively.

 

Net loss per share

 

Basic loss per share is computed by dividing the net loss by the weighted average number of common shares issued and outstanding during the period reported. Diluted loss per share gives effect to all potentially dilutive common shares outstanding at the end of the reporting period, including stock options and share purchase warrants, using the treasury stock method. As the Company incurred a net loss during the three and nine months ended September 30, 2019, the computation of diluted loss per share does not assume conversion, exercise or contingent exercise of securities that would have an anti-dilutive effect on loss per share. The following outstanding instruments could have a dilutive effect in the future:

 

    September 30,  
    2019     2018  
    (unaudited)     (unaudited)  
Warrants     6,833,364       2,196,700  
Stock options     1,198,852       370,600  
Total     8,032,216       2,567,300  

XML 22 R1.htm IDEA: XBRL DOCUMENT v3.19.3
Document and Entity Information - shares
9 Months Ended
Sep. 30, 2019
Nov. 13, 2019
Document And Entity Information    
Entity Registrant Name SRAX, Inc.  
Entity Central Index Key 0001538217  
Document Type 10-Q  
Document Period End Date Sep. 30, 2019  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business Flag true  
Entity Emerging Growth Company false  
Entity Ex Transition Period false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   13,997,452
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2019  
XML 23 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Common stock to be issued [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2017 $ 10,000 $ 880,000 $ 32,547,000 $ (27,522,000) $ 5,915,000
Balance, shares at Dec. 31, 2017 9,910,565 150,000      
Shares issued for services $ (860,000) 859,000 (1,000)
Shares issued for services, shares 150,000 (150,000)      
Stock based compensation 286,000 286,000
Stock based compensation, shares 129,950      
Common stock issued to directors $ (10,000) 40,000 30,000
Common stock issued to directors, shares 22,556      
Net loss 11,000 11,000
Balance at Mar. 31, 2018 $ 10,000 $ 10,000 33,732,000 (27,511,000) 6,241,000
Balance, shares at Mar. 31, 2018 10,213,071      
Balance at Dec. 31, 2017 $ 10,000 $ 880,000 32,547,000 (27,522,000) 5,915,000
Balance, shares at Dec. 31, 2017 9,910,565 150,000      
Net loss           17,261,000
Balance at Sep. 30, 2018 $ 10,000 32,748,000 (10,261,000) 22,497,000
Balance, shares at Sep. 30, 2018 10,183,330      
Balance at Mar. 31, 2018 $ 10,000 $ 10,000 33,732,000 (27,511,000) 6,241,000
Balance, shares at Mar. 31, 2018 10,213,071      
Exercise of warrants 50,000 50,000
Exercise of warrants, shares 61,482      
Shares issued for services $ 860,000 860,000
Shares issued for services, shares 150,000      
Stock based compensation 136,000 136,000
Stock based compensation, shares          
Net loss (4,021,000) (4,021,000)
Balance at Jun. 30, 2018 $ 10,000 $ 870,000 33,918,000 (31,532,000) 3,266,000
Balance, shares at Jun. 30, 2018 10,274,553 150,000      
Exercise of warrants 50,000 50,000
Exercise of warrants, shares 16,667        
Shares issued for services $ (860,000) 860,000
Shares issued for services, shares 150,000 (150,000)      
Stock based compensation $ (10,000) 605,000 595,000
Stock based compensation, shares 157,108      
Conversion of debentures to common stock 300,000 300,000
Conversion of debentures to common stock, shares 100,002      
Common stock repurchases with SRAX Md sale (2,985,000) (2,985,000)
Common stock repurchases with SRAX Md sale, shares (515,000)      
Net loss 21,271,000 21,271,000
Balance at Sep. 30, 2018 $ 10,000 32,748,000 (10,261,000) 22,497,000
Balance, shares at Sep. 30, 2018 10,183,330      
Balance at Dec. 31, 2018 $ 10,000   32,870,000 (18,778,000) 14,102,000
Balance, shares at Dec. 31, 2018 10,109,530        
Share based compensation, related to employees   121,000 121,000
Net loss   (5,784,000) (5,784,000)
Balance at Mar. 31, 2019 $ 10,000   32,991,000 (24,562,000) 8,439,000
Balance, shares at Mar. 31, 2019 10,109,530        
Balance at Dec. 31, 2018 $ 10,000   32,870,000 (18,778,000) 14,102,000
Balance, shares at Dec. 31, 2018 10,109,530        
Net loss           (12,474,000)
Balance at Sep. 30, 2019 $ 14,000   47,925,000 (31,252,000) 16,687,000
Balance, shares at Sep. 30, 2019 13,997,452        
Balance at Mar. 31, 2019 $ 10,000   32,991,000 (24,562,000) 8,439,000
Balance, shares at Mar. 31, 2019 10,109,530        
Share based compensation, related to employees   325,000 325,000
Sale of common stock and warrants for cash $ 2,000   6,227,000 6,229,000
Sale of common stock and warrants for cash, shares 1,687,825        
Exercise of warrants $ 1,000   1,145,000 1,146,000
Exercise of warrants, shares 328,667        
Shares issued as collateral  
Shares issued as collateral, shares 220,000        
Loss on repricing of equity warrants   342,000 342,000
Share of common stock in private placement   1,000,000 1,000,000
Share of common stock in private placement, shares 200,000        
Net loss   (8,099,000) (8,099,000)
Balance at Jun. 30, 2019 $ 13,000   42,030,000 (32,661,000) 9,382,000
Balance, shares at Jun. 30, 2019 12,546,022        
Share based compensation, related to employees   329,000 329,000
Sale of common stock and warrants for cash $ 1,000   4,967,000 4,968,000
Sale of common stock and warrants for cash, shares 1,524,996        
Common stock issued for exercise of warrants   50,000 50,000
Common stock issued for exercise of warrants, shares 13,333        
Shares issued for services   330,000 330,000
Shares issued for services, shares 75,000        
Shares retired - issued as collateral  
Shares retired - issued as collateral, shares (220,000)        
Shares issued for settlement of original issue discount   219,000 219,000
Shares issued for settlement of original issue discount, shares 58,101        
Net loss   1,409,000 1,409,000
Balance at Sep. 30, 2019 $ 14,000   $ 47,925,000 $ (31,252,000) $ 16,687,000
Balance, shares at Sep. 30, 2019 13,997,452        
XML 24 R19.htm IDEA: XBRL DOCUMENT v3.19.3
Basis of Presentation and Significant Account Policies - Schedule of Weighted Average Remaining Lease Term and Discount Rate (Details)
Sep. 30, 2019
Accounting Policies [Abstract]  
Weighted average remaining lease term 4 years
Weighted average discount rate 18.00%
XML 25 R15.htm IDEA: XBRL DOCUMENT v3.19.3
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2019
Equity [Abstract]  
Schedule of Stock Options Activity

Transactions involving our stock options for the nine months ended September 30, 2019 include the follows:

 

    Number of Shares     Weighted Average Strike Price/Share     Weighted Average Remaining Contractual Term (Years)     Aggregate Intrinsic Value(1)  
Outstanding — December 31, 2018     547,662     $ 5.27       2.7     $  
Granted (weighted-average fair value of $2.21 per share)     696,252       3.45       2.5        
Exercised                        
Forfeited     (45,062 )     7.34              
Outstanding — September 30, 2019     1,198,852       4.14       2.5        
Vested and exercisable — September 30, 2019     (270,936 )     5.85       2.5        
Unvested and non-exercisable - September 30, 2019     927,916     $ 3.68       2.4     $  

Schedule of Stock Warrants Activity

Transactions involving our stock warrants for the nine months ended September 30, 2019 include the following:

 

    Number of Shares     Weighted Average Strike Price/Share     Weighted Average Remaining Contractual Term (Years)     Aggregate Intrinsic Value(1)  
Outstanding — December 31, 2018     4,325,423     $ 3.77       2.9     $ 3,849,626  
Granted     2,919,941       3.98       1.9        
Exercised     (342,000 )     3.50       0.7       1,196,147  
Forfeited     (70,000 )     7.50              
Outstanding — September 30, 2019     6,833,364       3.84       2.3       600,616  
Vested and exercisable — September 30, 2019     6,533,364       3.80       2.2       600,616  
Unvested and non-exercisable - September 30, 2019     300,000     $ 4.75       4.6     $  

Schedule of Fair Value of Warrant Weighted Average Assumptions

The fair value of each warrant grant was estimated on the date of grant using Black-Scholes with the following weighted average assumptions:

 

Expected life (years)     1 - 7  
Risk-free interest rate     1.31% - 2.3
Volatility     100% - 167
Dividend yield     0 %

 

(1) Aggregate intrinsic value represents the difference between the exercise price of the warrant and the closing market price of our common stock on September 30, 2019, which was $2.30 per share. Total intrinsic value of warrants exercised during the three and nine months ended September 30, 2019 was $49,999 and $1,196,147 respectively.

Schedule of Loss Per Share Dilutive Effect

The following outstanding instruments could have a dilutive effect in the future:

 

    September 30,  
    2019     2018  
    (unaudited)     (unaudited)  
Warrants     6,833,364       2,196,700  
Stock options     1,198,852       370,600  
Total     8,032,216       2,567,300  

XML 26 R11.htm IDEA: XBRL DOCUMENT v3.19.3
Subsequent Events
9 Months Ended
Sep. 30, 2019
Subsequent Events [Abstract]  
Subsequent Events

NOTE 5 – SUBSEQUENT EVENTS

 

The Company has evaluated all events that occurred after the balance sheet date through the date when the financial statements were issued to determine if they must be reported. The Management of the Company determined that there were no reportable subsequent events to disclose.

XML 27 R27.htm IDEA: XBRL DOCUMENT v3.19.3
Stockholders' Equity - Schedule of Fair Value of Warrant Weighted Average Assumptions (Details) - Warrants [Member]
Sep. 30, 2019
Expected life (years) [Member] | Minimum [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Warrants and rights outstanding, term 1 year
Expected life (years) [Member] | Maximum [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Warrants and rights outstanding, term 7 years
Risk Free Interest Rate [Member] | Minimum [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Warrants and rights outstanding, measurement input , percent 1.31
Risk Free Interest Rate [Member] | Maximum [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Warrants and rights outstanding, measurement input , percent 2.3
Volatility [Member] | Minimum [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Warrants and rights outstanding, measurement input , percent 100
Volatility [Member] | Maximum [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Warrants and rights outstanding, measurement input , percent 167
Measurement Input, Expected Dividend Rate [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Warrants and rights outstanding, measurement input , percent 0.00
XML 28 R23.htm IDEA: XBRL DOCUMENT v3.19.3
Stockholders' Equity - Schedule of Stock Options Activity (Details)
9 Months Ended
Sep. 30, 2019
USD ($)
$ / shares
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Weighted average strike price/share, granted (weighted-average fair value of $2.21 Per share) $ 2.30
Stock Option [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Number of shares, beginning balance | shares 547,662
Number of shares, granted (weighted-average fair value of $2.21 Per share) | shares 696,252
Number of shares, exercised | shares
Number of shares, forfeited | shares (45,062)
Number of shares, ending balance | shares 1,198,852
Number of shares, vested and exercisable - september 30, 2019 | shares (270,936)
Number of shares, unvested and non-exercisable - september 30, 2019 | shares 927,916
Weighted average strike price/share, beginning balance $ 5.27
Weighted average strike price/share, granted (weighted-average fair value of $2.21 Per share) 3.45
Weighted average strike price/share, exercised
Weighted average strike price/share, forfeited 7.34
Weighted average strike price/share, ending balance 4.14
Weighted average strike price/share, vested and exercisable - september 30, 2019 5.85
Weighted average strike price/share, unvested and non-exercisable - september 30, 2019 $ 3.68
Weighted average remaining contractual term ( years), beginning balance 2 years 8 months 12 days
Weighted average remaining contractual term ( years), granted (weighted-average fair value of $2.21 Per share) 2 years 6 months
Weighted average remaining contractual term ( years), exercised 0 years
Weighted average remaining contractual term ( years), forfeited 0 years
Weighted average remaining contractual term ( years), ending balance 2 years 6 months
Weighted average remaining contractual term ( years), vested and exercisable - september 30, 2019 2 years 6 months
Weighted average remaining contractual term ( years), unvested and non-exercisable - september 30, 2019 2 years 4 months 24 days
Aggregate intrinsic value, beginning balance | $ [1]
Aggregate intrinsic value, granted (weighted-average fair value of $2.21 Per share) [1]
Aggregate intrinsic value, exercised | $ [1]
Aggregate intrinsic value, ending balance | $ [1]
Aggregate intrinsic value, vested and exercisable - september 30, 2019 | $ [1]
Aggregate intrinsic value, unvested and non-exercisable - september 30, 2019 | $ [1]
[1] Aggregate intrinsic value represents the difference between the exercise price of the option and the closing market price of our common stock on September 30, 2019, which was $2.30 per share
XML 29 Show.js IDEA: XBRL DOCUMENT // Edgar(tm) Renderer was created by staff of the U.S. Securities and Exchange Commission. Data and content created by government employees within the scope of their employment are not subject to domestic copyright protection. 17 U.S.C. 105. var Show={};Show.LastAR=null,Show.showAR=function(a,r,w){if(Show.LastAR)Show.hideAR();var e=a;while(e&&e.nodeName!='TABLE')e=e.nextSibling;if(!e||e.nodeName!='TABLE'){var ref=((window)?w.document:document).getElementById(r);if(ref){e=ref.cloneNode(!0); e.removeAttribute('id');a.parentNode.appendChild(e)}} if(e)e.style.display='block';Show.LastAR=e};Show.hideAR=function(){Show.LastAR.style.display='none'};Show.toggleNext=function(a){var e=a;while(e.nodeName!='DIV')e=e.nextSibling;if(!e.style){}else if(!e.style.display){}else{var d,p_;if(e.style.display=='none'){d='block';p='-'}else{d='none';p='+'} e.style.display=d;if(a.textContent){a.textContent=p+a.textContent.substring(1)}else{a.innerText=p+a.innerText.substring(1)}}} XML 30 R3.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares
Sep. 30, 2019
Dec. 31, 2018
Preferred Stock, shares authorized 50,000,000 50,000,000
Preferred Stock, value per share $ 0.001 $ 0.001
Preferred Stock, shares issued
Preferred stock, shares outstanding
Common Class A [Member]    
Common Stock, shares authorized 250,000,000 250,000,000
Common Stock, par value per share $ 0.001 $ 0.001
Common Stock, shares issued 13,997,452 10,109,530
Common Stock, shares outstanding 13,997,452 10,109,530
Common Class B [Member]    
Common Stock, shares authorized 9,000,000 9,000,000
Common Stock, par value per share $ 0.001 $ 0.001
Common Stock, shares issued
Common Stock, shares outstanding
XML 31 R7.htm IDEA: XBRL DOCUMENT v3.19.3
Basis of Presentation and Significant Account Policies
9 Months Ended
Sep. 30, 2019
Accounting Policies [Abstract]  
Basis of Presentation and Significant Account Policies

NOTE 1 – BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNT POLICIES

 

Effective August 25, 2019, the Company amended its certificate of incorporation to change the name of the Company from Social Reality, Inc. to SRAX, Inc.

 

The accompanying unaudited interim condensed consolidated financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations. However, the Company believes that the disclosures are adequate to prevent the information presented from being misleading. These financial statements should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations and the financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K, which contains audited financial information for the two years in the period ended December 31, 2018.

 

Description of Business

 

We are a digital marketing and data technology company with tools to reach and reveal valuable audiences with marketing and advertising communication. Our machine-learning technology analyzes marketing data to identify brands and content owners’ core consumers and their characteristics across marketing channels. In addition to our business services and technologies, we also operate a direct to consumer platform, BIGToken, which enables consumers to own, manage and sell access to their digital identity and data. This provides us with a direct consumer relationship and gives us valuable proprietary data. We derive our revenues from:

 

  sales of digital advertising campaigns to advertising agencies and brands;
  sale and licensing of our SRAXir platform; and,
  creation of custom platforms for buying media on SRAX for large brands;
  sales of proprietary consumer data.

 

The core elements of our business are:

 

  Social Reality Ad Exchange or “SRAX” – Real Time Bidding sell side and buy side representation is our technology which assists publishers in delivering their media inventory to the RTB exchanges. The SRAX platform integrates multiple market-leading demand sources, including OpenX, Pubmatic and Xander. We also build custom platforms that allow our agency partners to launch and manage their own RTB campaigns by enabling them to directly place advertising orders on the platform dashboard and view and analyze results as they occur;
     
  SRAXauto tools enable targeting and engagement with potential auto buyers at dealerships, auto shows, and at home across desktop and mobile environments.
     
  SRAXcore is our generalized services and technologies supporting brands and agencies in data management, audience optimization, and multi-channel and omnichannel media and marketing services;
     
  SRAXshopper tools enable brands and agencies to connect with shoppers driving in store an online sales;
     
  SRAXir tools to assist public companies in analyzing and marketing to their shareholder population; and
     
  BIGToken is a platform that allows consumers to manage the sales of their digital data.

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements and notes thereto are unaudited. The unaudited interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and note disclosures normally included in the Company’s annual financial statements have been condensed or omitted. The December 31, 2018 condensed balance sheet data was derived from our audited financial statements, but does not include all disclosures required by GAAP. These interim financial statements, in the opinion of management, reflect all normal recurring adjustments necessary for a fair presentation of the financial position, results of operations and cash flows for the interim three and nine month periods ended September 30, 2019 and 2018. The results for the three and nine months ended September 30, 2019 are not necessarily indicative of the results to be expected for the full year ending December 31, 2019 or for any future period.

 

These unaudited condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements and the notes thereto for the year ended December 31, 2018, included in the Company’s annual report on Form 10-K filed with the SEC on April 16, 2019.

 

Uses and Sources of Liquidity – Going Concern Our primary need for liquidity is to fund working capital requirements of our business, establish and develop new business units, development of internally used software and for general corporate purposes, including debt repayment. Our general, selling and administrative expenses increased from $4,869,000 for the three months ended September 30, 2018 to $5,389,000 for the three months ended September 30, 2019. We had a net income of $1,409,000 for the three months ended September 30, 2019 compared to a net income of $21,271,000 for the three months ended September 30, 2018. Net income for the three months ended September 30, 2019 included a gain of $6,227,000 from the change in the fair value of derivative liabilities. At September 30, 2019, we had an accumulated deficit of $31,252,000. As of September 30, 2019, we had $2,843,000 in cash and cash equivalents and a working capital deficit of $1,301,000 as compared to $2,785,000 in cash and cash equivalents and a working capital deficit of $3,549,000 at December 31, 2018.

 

The Company has incurred losses since its inception and has not demonstrated an ability to generate significant operational cashflow and have not yet achieved profitable operations. There can be no assurance that profitable operations will ever be achieved, or if achieved, could be sustained on a continuing basis. In addition, our new business initiatives and products, including BIGToken, will require significant additional capital. These factors create substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the consolidated financial statements are issued. The consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Accordingly, the consolidated financial statements have been prepared on a basis that assumes the Company will continue as a going concern and which contemplates the realization of assets and satisfaction of liabilities and commitments in the ordinary course of business.

 

In making this assessment the Company performed a comprehensive analysis of its current circumstances including: its financial position at September 31, 2019, its cash flow and cash usage forecasts for the period covering one-year from the issuance date of this Quarterly Report and its current capital structure including outstanding warrants and other equity-based instruments and its obligations and debts.

 

Impact of Recently Issued Accounting Standards

 

Leases

 

In February 2016, the FASB issued ASU No. 2016-02 (“ASC 842”), Leases, to require lessees to recognize all leases, with certain exceptions, on the balance sheet, while recognition on the statement of operations will remain similar to current lease accounting. Subsequently, the FASB issued ASU No.2018-10, Codification Improvements to Topic 842, Leases, ASU No. 2018-11, Targeted Improvements, ASU No. 2018-20, Narrow-Scope Improvements for Lessors, and ASU 2019-01, Codification Improvements, to clarify and amend the guidance in ASU No. 2016-02. ASC 842 eliminates real estate-specific provisions and modifies certain aspects of lessor accounting. This standard is effective for interim and annual periods beginning after December 15, 2018, with early adoption permitted.

 

We are using a modified retrospective adoption approach, is required to recognize and measure leases existing at the beginning of the adoption period, with certain practical expedients available.

 

We adopted the standard effective January 1, 2019. The standard allows a number of optional practical expedients to use for transition. The Company choose the certain practical expedients allowed under the transition guidance which permitted us to not to reassess any existing or expired contracts to determine if they contain embedded leases, to not to reassess our lease classification on existing leases, to account for lease and non-lease components as a single lease component for equipment leases, and whether initial direct costs previously capitalized would qualify for capitalization under FASB ASC 842. The new standard also provides practical expedients and recognition exemptions for an entity’s ongoing accounting policy elections. The Company has elected the short-term lease recognition for all leases that qualify, which means that we do not recognize a ROU asset and lease liability for any lease with a term of twelve months or less. The most significant impact of adopting the standard was the recognition of ROU assets and lease liabilities for operating leases on the Company’s consolidated balance sheet but it did not have an impact on the Company’s consolidated statements of operations or consolidated statements of cash flows. We recorded a ROU and the related operating lease liability for our long-term facilities lease.

 

The below table summarizes these lease asset and liability accounts presented on our accompanying Condensed Consolidated Balance Sheets:

 

Operating Leases*   Condensed Consolidated Balance Sheet Caption  

Balance as of

September 30, 2019

 
Operating lease right-of-use assets - non-current   Right of Use Asset   $ 429,000  
             
Operating lease liabilities - current   Other Current Liabilities   $ 134,000  
Operating lease liabilities - non-current   Lease Obligation – Long-Term   $ 295,000  
Total operating lease liabilities       $ 429,000  

 

* As of September 30, 2019, we have no “finance leases” as defined in ASC 842.

 

Components of Lease Expense

 

We recognize lease expense on a straight-line basis over the term of our operating leases, as reported within “selling, general and administrative” expense on the accompanying Condensed Consolidated Statement of Operations.

 

The components of our aggregate lease expense is summarized below:

 

    Three Months Ended
September 30, 2019
    Nine Months Ended
September 30, 2019
 
Operating lease cost     41,000       125,000  
Variable lease cost            
Short-term lease cost     33,000       102,000  
Total lease cost     74,000       227,000  

 

Weighted Average Remaining Lease Term and Applied Discount Rate

 

    Weighted Average Remaining Lease Term     Weighted Average Discount Rate  
Operating leases as of September 30, 2019     4.00 years       18 %
                 

 

Future Contractual Lease Payments as of September 30, 2019

 

The below table summarizes our (i) minimum lease payments over the next five years, (ii) lease arrangement implied interest, and (iii) present value of future lease payments:

 

Operating Leases - future payments      
2019 (remaining)   $ 41,000  
2020     163,000  
2021     163,000  
2022     163,000  
2023     136,000  
Total future lease payments, undiscounted     666,000  
Less: Implied interest     (237,000 )
Present value of operating lease payments     429,000  

 

Effective January 1, 2018, we adopted ASU No. 2016-15, Statement of Cash Flows (Topic 230), which addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice in how cash receipts and cash payments are presented in the statement of cash flows. The adoption of ASU No. 2016-15 did not have a significant impact on our consolidated financial statements.

 

In February 2018, the FASB issued ASU 2018-02: Income Statement – Reporting Comprehensive Income (Topic 220). Under current accounting guidance, the income tax effects for changes in income tax rates and certain other transactions are recognized in income from continuing operations resulting in income tax effects recognized in accumulated other comprehensive income that do not reflect the current tax rate of the entity (“stranded tax effects”). The new guidance allows us the option to reclassify these stranded tax effects to accumulated deficit that relate to the change in the federal tax rate resulting from the passage of the Tax Cuts and Jobs Act. This update is effective for fiscal years beginning after December 15, 2018, including interim periods therein, and early adoption is permitted. We do not expect the adoption of this standard will have a significant impact on our consolidated financial statements.

 

In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Changes to the Disclosure Requirements for Fair Value Measurement, which amends the disclosure requirements in ASC 820 by adding, changing, or removing certain disclosures. The ASU applies to all entities that are required under this guidance to provide disclosures about recurring or nonrecurring fair value measurements. These amendments are effective for all entities for fiscal years beginning after December 15, 2019 including interim periods within those fiscal years. We do not expect ASU 2018-13 will have a material impact on our consolidated financial statements.

 

Accounting Guidance Issued but Not Adopted at September 30, 2019

 

In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820): Disclosure FrameworkChanges to the Disclosure Requirements for Fair Value Measurement,” which is part of the FASB disclosure framework project to improve the effectiveness of disclosures in the notes to the financial statements. The amendments in the new guidance remove, modify, and add certain disclosure requirements related to fair value measurements covered in Topic 820, “Fair Value Measurement.” The new standard is effective for fiscal years beginning after December 15, 2019. Early adoption is permitted for either the entire standard or only the requirements that modify or eliminate the disclosure requirements, with certain requirements applied prospectively, and all other requirements applied retrospectively to all periods presented. We are currently evaluating the impact of adopting this guidance.

 

In June 2016, the FASB issued ASU 2016-13, “Measurement of Credit Losses on Financial Instruments.” This ASU replaces the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information for credit loss estimates. In addition, new disclosures are required. The ASU is effective for fiscal years beginning after December 15, 2019. We are currently evaluating the impact of adopting this guidance.

 

During the nine months ended September 30, 2019, the Financial Accounting Standards Board (“FASB”) has not issued any Accounting Standard Updates which are expected to have a material retrospective or future effect on the consolidated financial statements.

XML 32 R17.htm IDEA: XBRL DOCUMENT v3.19.3
Basis of Presentation and Significant Account Policies - Schedule of Operating Lease Assets and Liabilities (Details) - USD ($)
Sep. 30, 2019
Dec. 31, 2018
Accounting Policies [Abstract]    
Operating lease right-of-use assets - non-current $ 429,000 [1]
Operating lease liabilities - current [1] 134,000  
Operating lease liabilities - non-current 295,000 [1]
Total operating lease liabilities [1] $ 429,000  
[1] As of September 30, 2019, we have no "finance leases" as defined in ASC 842.
XML 33 R13.htm IDEA: XBRL DOCUMENT v3.19.3
Basis of Presentation and Significant Account Policies (Tables)
9 Months Ended
Sep. 30, 2019
Accounting Policies [Abstract]  
Schedule of Operating Lease Assets and Liabilities

The below table summarizes these lease asset and liability accounts presented on our accompanying Condensed Consolidated Balance Sheets:

 

Operating Leases*   Condensed Consolidated Balance Sheet Caption  

Balance as of

September 30, 2019

 
Operating lease right-of-use assets - non-current   Right of Use Asset   $ 429,000  
             
Operating lease liabilities - current   Other Current Liabilities   $ 134,000  
Operating lease liabilities - non-current   Lease Obligation – Long-Term   $ 295,000  
Total operating lease liabilities       $ 429,000  

 

* As of September 30, 2019, we have no “finance leases” as defined in ASC 842.

Schedule of Component of Lease Expense

The components of our aggregate lease expense is summarized below:

 

    Three Months Ended
September 30, 2019
    Nine Months Ended
September 30, 2019
 
Operating lease cost     41,000       125,000  
Variable lease cost            
Short-term lease cost     33,000       102,000  
Total lease cost     74,000       227,000  

Schedule of Weighted Average Remaining Lease Term and Discount Rate

Weighted Average Remaining Lease Term and Applied Discount Rate

 

    Weighted Average Remaining Lease Term     Weighted Average Discount Rate  
Operating leases as of September 30, 2019     4.00 years       18 %

Schedule of Future Minimum Contractual Lease Payments

The below table summarizes our (i) minimum lease payments over the next five years, (ii) lease arrangement implied interest, and (iii) present value of future lease payments:

 

Operating Leases - future payments      
2019 (remaining)   $ 41,000  
2020     163,000  
2021     163,000  
2022     163,000  
2023     136,000  
Total future lease payments, undiscounted     666,000  
Less: Implied interest     (237,000 )
Present value of operating lease payments     429,000  

EXCEL 34 Financial_Report.xlsx IDEA: XBRL DOCUMENT begin 644 Financial_Report.xlsx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end XML 35 R25.htm IDEA: XBRL DOCUMENT v3.19.3
Stockholders' Equity - Schedule of Stock Warrants Activity (Details) - Warrants [Member] - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2019
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Number of shares, beginning balance   4,325,423
Number of shares, granted   2,919,941
Number of shares, exercised   (342,000)
Number of shares, forfeited   (70,000)
Number of shares, ending balance 6,833,364 6,833,364
Number of shares, vested and exercisable - september 30, 2019 6,533,364 6,533,364
Number of shares, unvested and non-exercisable - september 30, 2019   300,000
Weighted average strike price/share, beginning balance   $ 3.77
Weighted average strike price/share, granted   3.98
Weighted average strike price/share, exercised   3.50
Weighted average strike price/share, forfeited   7.50
Weighted average strike price/share, ending balance $ 3.84 3.84
Weighted average strike price/share, vested and exercisable $ 3.80 3.80
Weighted average strike price/share, Unvested and non-exercisable - september 30, 2019   $ 4.75
Weighted average remaining contractual term ( years), beginning balance   2 years 10 months 25 days
Weighted average remaining contractual term ( years), granted   1 year 10 months 25 days
Weighted average remaining contractual term ( years), exercised   8 months 12 days
Weighted average remaining contractual term ( years), forfeited   0 years
Weighted average remaining contractual term ( years), ending balance   2 years 3 months 19 days
Weighted average remaining contractual term ( years), vested and exercisable - september 30, 2019   2 years 2 months 12 days
Weighted average remaining contractual term ( years), unvested and non-exercisable - september 30, 2019   4 years 7 months 6 days
Aggregate intrinsic value, beginning balance [1]   $ 3,849,626
Aggregate intrinsic value, granted [1]  
Aggregate intrinsic value, exercised $ 49,999 1,196,147 [1]
Aggregate intrinsic value, forfeited [1]  
Aggregate intrinsic value, ending balance [1] 600,616 600,616
Aggregate intrinsic value, vested and exercisable - september 30, 2019 [1] 600,616 600,616
Aggregate intrinsic value, unvested and non-exercisable - september 30, 2019 [1]
[1] Aggregate intrinsic value represents the difference between the exercise price of the warrant and the closing market price of our common stock on September 30, 2019, which was $2.30 per share. Total intrinsic value of warrants exercised during the three and nine months ended September 30, 2019 was $49,999 and $1,196,147 respectively.

XML 36 R21.htm IDEA: XBRL DOCUMENT v3.19.3
Warrant Derivative Liabilities - Schedule of Warrant Derivative Liability (Details) - USD ($)
3 Months Ended 6 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Debenture Warrant Liability [Member]        
Balance as of beginning of period $ 8,215,000 $ 5,709,000 $ 4,323,000 $ 7,257,000
Adjustments to Warrants Outstanding
Adjustment to fair value (4,948,000) (1,240,000) 3,892,000 (1,548,000)
Balance as of end of period 3,267,000 4,469,000 8,215,000 5,709,000
Leapfrog Warrant Liability [Member]        
Balance as of beginning of period 1,162,000 1,513,000 623,000 1,873,000
Adjustments to Warrants Outstanding
Adjustment to fair value (717,000) (335,000) 539,000 (360,000)
Balance as of end of period 445,000 1,178,000 1,162,000 1,513,000
Derivative Liability [Member]        
Balance as of beginning of period 903,000 1,223,000 496,000 2,026,000
Adjustments to Warrants Outstanding (329,000)
Adjustment to fair value (562,000) (264,000) 407,000 (474,000)
Balance as of end of period $ 341,000 $ 959,000 $ 903,000 $ 1,223,000
XML 37 R29.htm IDEA: XBRL DOCUMENT v3.19.3
Commitments and Contingencies (Details Narrative)
9 Months Ended
Sep. 30, 2019
USD ($)
Commitments and Contingencies Disclosure [Abstract]  
Future liability for point redemption $ 772,000
Percentage for utilized breakage factor 0.00%
XML 38 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Stockholders' Equity - Schedule of Loss Per Share Dilutive Effect (Details) - shares
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total 8,032,216 2,567,300
Warrants [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total 6,833,364 2,196,700
Stock Option [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total 1,198,852 370,600
XML 39 R24.htm IDEA: XBRL DOCUMENT v3.19.3
Stockholders' Equity - Schedule of Stock Options Activity (Details) (Parenthetical)
9 Months Ended
Sep. 30, 2019
$ / shares
Stock issued price per share $ 2.30
Stock Option [Member]  
Weighted-average fair value of granted $ 2.30
XML 40 R20.htm IDEA: XBRL DOCUMENT v3.19.3
Basis of Presentation and Significant Account Policies - Schedule of Future Minimum Contractual Lease Payments (Details)
Sep. 30, 2019
USD ($)
Accounting Policies [Abstract]  
2019 (remaining) $ 41,000
2020 163,000
2021 163,000
2022 163,000
2023 136,000
Total future lease payments, undiscounted 666,000
Less: Implied interest (237,000)
Present value of operating lease payments $ 429,000 [1]
[1] As of September 30, 2019, we have no "finance leases" as defined in ASC 842.
ZIP 41 0001493152-19-017478-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001493152-19-017478-xbrl.zip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�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htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2019
Dec. 31, 2018
Current assets:    
Cash and cash equivalents $ 2,843,000 $ 2,785,000
Accounts receivable, net 1,241,000 1,829,000
Prepaid expenses 866,000 467,000
Other current assets 301,000 387,000
Total current assets 5,251,000 5,468,000
Property and equipment, net 205,000 192,000
Goodwill 15,645,000 15,645,000
Intangible assets, net 1,874,000 1,763,000
Right-of-Use Asset - Long Term Portion 429,000 [1]
Other assets 130,000 51,000
Total assets 23,534,000 23,119,000
Current liabilities:    
Accounts payable and accrued expenses 1,594,000 3,575,000
Warrant Derivative liabilities 4,052,000 5,442,000
Other current liabilities 906,000
Total current liabilities 6,552,000 9,017,000
Long term liabilities:    
Lease Obligation - Long Term Portion 295,000 [1]
Total liabilities 6,847,000 9,017,000
Commitments and contingencies (Note 11)  
Stockholders' equity:    
Preferred stock, authorized 50,000,000 shares, $0.001 par value, no shares issued or outstanding
Additional paid in capital 47,925,000 32,870,000
Accumulated deficit (31,252,000) (18,778,000)
Total stockholders' equity 16,687,000 14,102,000
Total liabilities and stockholders' equity 23,534,000 23,119,000
Common Class A [Member]    
Stockholders' equity:    
Common stock 14,000 10,000
Common Class B [Member]    
Stockholders' equity:    
Common stock
[1] As of September 30, 2019, we have no "finance leases" as defined in ASC 842.

XML 43 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash flows from operating activities    
Net (Loss) income $ (12,474,000) $ 17,261,000
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Stock based compensation 775,000 1,757,000
Service rendered for stock option exercise price 50,000
Amortization of debt issuance costs 331,000
Accretion of debenture discount and warrants 1,206,000
Change in fair value of warrant derivative liabilities (1,390,000) (4,549,000)
Loss on repricing of equity warrants 342,000
Gain on sale of SRAXmd (395,000) (23,956,000)
Loss on common stock issued to settle original issue discount 69,000
Provision for bad debts 271,000 (9,000)
Depreciation expense 53,000 31,000
Amortization of intangibles 781,000 512,000
Changes in operating assets and liabilities:    
Accounts receivable 1,463,000 1,817,000
Prepaid expenses (69,000) (197,000)
Other current assets 86,000 (119,000)
Accounts payable and accrued expenses (2,889,000) (3,006,000)
Other current liabilities 772,000
Net cash used in operating activities (12,555,000) (8,921,000)
Cash flows from investing activities    
Proceeds from SRAXmd 307,000 22,959,000
Purchase of equipment (66,000) (30,000)
Development of software (892,000) (702,000)
Other assets (79,000)
Net cash (used in) provided by investing activities (730,000) 22,227,000
Cash flows from financing activities    
Proceeds from the issuance of common stock units 12,197,000
Proceeds from the issuance of common stock for exercise of warrants 1,146,000 100,000
Net cash provided by financing activities 13,343,000 100,000
Net increase in cash and cash equivalents 58,000 13,406,000
Cash and cash equivalents, beginning of period 2,785,000 1,017,000
Cash and cash equivalents, end of period 2,843,000 14,423,000
Supplemental schedule of cash flow information    
Cash paid for interest 140,000 759,000
Cash paid for taxes
Supplemental schedule of noncash financing activities    
Recorded right-of-use asset (532,000)
Recorded lease obligation 532,000
Vesting of common stock award 150,000
 Common stock issued to settle liability 219,000
Shares issued for convertible note conversions 300,000
Issuance of common stock to be issued $ 880,000
XML 45 R16.htm IDEA: XBRL DOCUMENT v3.19.3
Basis of Presentation and Significant Account Policies (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Accounting Policies [Abstract]                  
General, selling and administrative expense $ 5,389,000     $ 4,869,000     $ 14,994,000 $ 14,392,000  
Net Income (loss) 1,409,000 $ (8,099,000) $ (5,784,000) 21,271,000 $ (4,021,000) $ 11,000 (12,474,000) 17,261,000  
Change in fair value of warrant derivative liabilities 6,227,000     $ 1,839,000     1,390,000 $ 4,549,000  
Accumulated deficit (31,252,000)           (31,252,000)   $ (18,778,000)
Cash and cash equivalents $ 2,843,000           $ 2,843,000   2,785,000
Working capital deficit                 $ (3,549,000)
XML 46 R12.htm IDEA: XBRL DOCUMENT v3.19.3
Basis of Presentation and Significant Account Policies (Policies)
9 Months Ended
Sep. 30, 2019
Accounting Policies [Abstract]  
Description of Business

Description of Business

 

We are a digital marketing and data technology company with tools to reach and reveal valuable audiences with marketing and advertising communication. Our machine-learning technology analyzes marketing data to identify brands and content owners’ core consumers and their characteristics across marketing channels. In addition to our business services and technologies, we also operate a direct to consumer platform, BIGToken, which enables consumers to own, manage and sell access to their digital identity and data. This provides us with a direct consumer relationship and gives us valuable proprietary data. We derive our revenues from:

 

  sales of digital advertising campaigns to advertising agencies and brands;
  sale and licensing of our SRAXir platform; and,
  creation of custom platforms for buying media on SRAX for large brands;
  sales of proprietary consumer data.

 

The core elements of our business are:

 

  Social Reality Ad Exchange or “SRAX” – Real Time Bidding sell side and buy side representation is our technology which assists publishers in delivering their media inventory to the RTB exchanges. The SRAX platform integrates multiple market-leading demand sources, including OpenX, Pubmatic and Xander. We also build custom platforms that allow our agency partners to launch and manage their own RTB campaigns by enabling them to directly place advertising orders on the platform dashboard and view and analyze results as they occur;
     
  SRAXauto tools enable targeting and engagement with potential auto buyers at dealerships, auto shows, and at home across desktop and mobile environments.
     
  SRAXcore is our generalized services and technologies supporting brands and agencies in data management, audience optimization, and multi-channel and omnichannel media and marketing services;
     
  SRAXshopper tools enable brands and agencies to connect with shoppers driving in store an online sales;
     
  SRAXir tools to assist public companies in analyzing and marketing to their shareholder population; and
     
  BIGToken is a platform that allows consumers to manage the sales of their digital data.

Basis of Presentation

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements and notes thereto are unaudited. The unaudited interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and note disclosures normally included in the Company’s annual financial statements have been condensed or omitted. The December 31, 2018 condensed balance sheet data was derived from our audited financial statements, but does not include all disclosures required by GAAP. These interim financial statements, in the opinion of management, reflect all normal recurring adjustments necessary for a fair presentation of the financial position, results of operations and cash flows for the interim three and nine month periods ended September 30, 2019 and 2018. The results for the three and nine months ended September 30, 2019 are not necessarily indicative of the results to be expected for the full year ending December 31, 2019 or for any future period.

 

These unaudited condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements and the notes thereto for the year ended December 31, 2018, included in the Company’s annual report on Form 10-K filed with the SEC on April 16, 2019.

Uses and Sources of Liquidity - Going Concern

Uses and Sources of Liquidity – Going Concern Our primary need for liquidity is to fund working capital requirements of our business, establish and develop new business units, development of internally used software and for general corporate purposes, including debt repayment. Our general, selling and administrative expenses increased from $4,869,000 for the three months ended September 30, 2018 to $5,389,000 for the three months ended September 30, 2019. We had a net income of $1,409,000 for the three months ended September 30, 2019 compared to a net income of $21,271,000 for the three months ended September 30, 2018. Net income for the three months ended September 30, 2019 included a gain of $6,227,000 from the change in the fair value of derivative liabilities. At September 30, 2019, we had an accumulated deficit of $31,252,000. As of September 30, 2019, we had $2,843,000 in cash and cash equivalents and a working capital deficit of $1,301,000 as compared to $2,785,000 in cash and cash equivalents and a working capital deficit of $3,549,000 at December 31, 2018.

 

The Company has incurred losses since its inception and has not demonstrated an ability to generate significant operational cashflow and have not yet achieved profitable operations. There can be no assurance that profitable operations will ever be achieved, or if achieved, could be sustained on a continuing basis. In addition, our new business initiatives and products, including BIGToken, will require significant additional capital. These factors create substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the consolidated financial statements are issued. The consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Accordingly, the consolidated financial statements have been prepared on a basis that assumes the Company will continue as a going concern and which contemplates the realization of assets and satisfaction of liabilities and commitments in the ordinary course of business.

 

In making this assessment the Company performed a comprehensive analysis of its current circumstances including: its financial position at September 31, 2019, its cash flow and cash usage forecasts for the period covering one-year from the issuance date of this Quarterly Report and its current capital structure including outstanding warrants and other equity-based instruments and its obligations and debts.

Impact of Recently Issued Accounting Standards

Impact of Recently Issued Accounting Standards

 

Leases

 

In February 2016, the FASB issued ASU No. 2016-02 (“ASC 842”), Leases, to require lessees to recognize all leases, with certain exceptions, on the balance sheet, while recognition on the statement of operations will remain similar to current lease accounting. Subsequently, the FASB issued ASU No.2018-10, Codification Improvements to Topic 842, Leases, ASU No. 2018-11, Targeted Improvements, ASU No. 2018-20, Narrow-Scope Improvements for Lessors, and ASU 2019-01, Codification Improvements, to clarify and amend the guidance in ASU No. 2016-02. ASC 842 eliminates real estate-specific provisions and modifies certain aspects of lessor accounting. This standard is effective for interim and annual periods beginning after December 15, 2018, with early adoption permitted.

 

We are using a modified retrospective adoption approach, is required to recognize and measure leases existing at the beginning of the adoption period, with certain practical expedients available.

 

We adopted the standard effective January 1, 2019. The standard allows a number of optional practical expedients to use for transition. The Company choose the certain practical expedients allowed under the transition guidance which permitted us to not to reassess any existing or expired contracts to determine if they contain embedded leases, to not to reassess our lease classification on existing leases, to account for lease and non-lease components as a single lease component for equipment leases, and whether initial direct costs previously capitalized would qualify for capitalization under FASB ASC 842. The new standard also provides practical expedients and recognition exemptions for an entity’s ongoing accounting policy elections. The Company has elected the short-term lease recognition for all leases that qualify, which means that we do not recognize a ROU asset and lease liability for any lease with a term of twelve months or less. The most significant impact of adopting the standard was the recognition of ROU assets and lease liabilities for operating leases on the Company’s consolidated balance sheet but it did not have an impact on the Company’s consolidated statements of operations or consolidated statements of cash flows. We recorded a ROU and the related operating lease liability for our long-term facilities lease.

 

The below table summarizes these lease asset and liability accounts presented on our accompanying Condensed Consolidated Balance Sheets:

 

Operating Leases*   Condensed Consolidated Balance Sheet Caption  

Balance as of

September 30, 2019

 
Operating lease right-of-use assets - non-current   Right of Use Asset   $ 429,000  
             
Operating lease liabilities - current   Other Current Liabilities   $ 134,000  
Operating lease liabilities - non-current   Lease Obligation – Long-Term   $ 295,000  
Total operating lease liabilities       $ 429,000  

 

* As of September 30, 2019, we have no “finance leases” as defined in ASC 842.

 

Components of Lease Expense

 

We recognize lease expense on a straight-line basis over the term of our operating leases, as reported within “selling, general and administrative” expense on the accompanying Condensed Consolidated Statement of Operations.

 

The components of our aggregate lease expense is summarized below:

 

    Three Months Ended
September 30, 2019
    Nine Months Ended
September 30, 2019
 
Operating lease cost     41,000       125,000  
Variable lease cost            
Short-term lease cost     33,000       102,000  
Total lease cost     74,000       227,000  

 

Weighted Average Remaining Lease Term and Applied Discount Rate

 

    Weighted Average Remaining Lease Term     Weighted Average Discount Rate  
Operating leases as of September 30, 2019     4.00 years       18 %
                 

 

Future Contractual Lease Payments as of September 30, 2019

 

The below table summarizes our (i) minimum lease payments over the next five years, (ii) lease arrangement implied interest, and (iii) present value of future lease payments:

 

Operating Leases - future payments      
2019 (remaining)   $ 41,000  
2020     163,000  
2021     163,000  
2022     163,000  
2023     136,000  
Total future lease payments, undiscounted     666,000  
Less: Implied interest     (237,000 )
Present value of operating lease payments     429,000  

 

Effective January 1, 2018, we adopted ASU No. 2016-15, Statement of Cash Flows (Topic 230), which addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice in how cash receipts and cash payments are presented in the statement of cash flows. The adoption of ASU No. 2016-15 did not have a significant impact on our consolidated financial statements.

 

In February 2018, the FASB issued ASU 2018-02: Income Statement – Reporting Comprehensive Income (Topic 220). Under current accounting guidance, the income tax effects for changes in income tax rates and certain other transactions are recognized in income from continuing operations resulting in income tax effects recognized in accumulated other comprehensive income that do not reflect the current tax rate of the entity (“stranded tax effects”). The new guidance allows us the option to reclassify these stranded tax effects to accumulated deficit that relate to the change in the federal tax rate resulting from the passage of the Tax Cuts and Jobs Act. This update is effective for fiscal years beginning after December 15, 2018, including interim periods therein, and early adoption is permitted. We do not expect the adoption of this standard will have a significant impact on our consolidated financial statements.

 

In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Changes to the Disclosure Requirements for Fair Value Measurement, which amends the disclosure requirements in ASC 820 by adding, changing, or removing certain disclosures. The ASU applies to all entities that are required under this guidance to provide disclosures about recurring or nonrecurring fair value measurements. These amendments are effective for all entities for fiscal years beginning after December 15, 2019 including interim periods within those fiscal years. We do not expect ASU 2018-13 will have a material impact on our consolidated financial statements.

 

Accounting Guidance Issued but Not Adopted at September 30, 2019

 

In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820): Disclosure FrameworkChanges to the Disclosure Requirements for Fair Value Measurement,” which is part of the FASB disclosure framework project to improve the effectiveness of disclosures in the notes to the financial statements. The amendments in the new guidance remove, modify, and add certain disclosure requirements related to fair value measurements covered in Topic 820, “Fair Value Measurement.” The new standard is effective for fiscal years beginning after December 15, 2019. Early adoption is permitted for either the entire standard or only the requirements that modify or eliminate the disclosure requirements, with certain requirements applied prospectively, and all other requirements applied retrospectively to all periods presented. We are currently evaluating the impact of adopting this guidance.

 

In June 2016, the FASB issued ASU 2016-13, “Measurement of Credit Losses on Financial Instruments.” This ASU replaces the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information for credit loss estimates. In addition, new disclosures are required. The ASU is effective for fiscal years beginning after December 15, 2019. We are currently evaluating the impact of adopting this guidance.

 

During the nine months ended September 30, 2019, the Financial Accounting Standards Board (“FASB”) has not issued any Accounting Standard Updates which are expected to have a material retrospective or future effect on the consolidated financial statements.