UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2013
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number 1-35442
SELECT INCOME REIT
(Exact Name of Registrant as Specified in Its Charter)
Maryland |
|
45-4071747 |
(State or Other Jurisdiction of Incorporation or |
|
(IRS Employer Identification No.) |
Two Newton Place, 255 Washington Street, Suite 300, Newton, Massachusetts |
|
02458-1634 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
617-796-8303
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check One):
Large accelerated filer o |
|
Accelerated filer o |
|
|
|
Non-accelerated filer x |
|
Smaller reporting company o |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Number of registrants common shares of beneficial interest, $.01 par value per share, outstanding as of October 30, 2013: 49,829,792
SELECT INCOME REIT
FORM 10-Q
September 30, 2013
References in this Form 10-Q to we, us and our refer to Select Income REIT and its consolidated subsidiaries, unless otherwise noted.
SELECT INCOME REIT
CONDENSED CONSOLIDATED BALANCE SHEETS
(amounts in thousands, except share data)
(unaudited)
|
|
September 30, |
|
December 31, |
| ||
|
|
2013 |
|
2012 |
| ||
ASSETS |
|
|
|
|
| ||
Real estate properties: |
|
|
|
|
| ||
Land |
|
$ |
705,645 |
|
$ |
675,092 |
|
Buildings and improvements |
|
866,280 |
|
620,686 |
| ||
|
|
1,571,925 |
|
1,295,778 |
| ||
Accumulated depreciation |
|
(61,587 |
) |
(46,697 |
) | ||
|
|
1,510,338 |
|
1,249,081 |
| ||
|
|
|
|
|
| ||
Acquired real estate leases, net |
|
114,937 |
|
95,248 |
| ||
Cash and cash equivalents |
|
14,540 |
|
20,373 |
| ||
Restricted cash |
|
42 |
|
42 |
| ||
Rents receivable, net of allowance for doubtful accounts of $764 and $644, respectively |
|
52,174 |
|
38,885 |
| ||
Deferred leasing costs, net |
|
5,541 |
|
4,816 |
| ||
Deferred financing costs, net |
|
5,313 |
|
5,517 |
| ||
Due from related persons |
|
|
|
585 |
| ||
Other assets |
|
12,266 |
|
16,105 |
| ||
Total assets |
|
$ |
1,715,151 |
|
$ |
1,430,652 |
|
|
|
|
|
|
| ||
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
| ||
Revolving credit facility |
|
$ |
80,000 |
|
$ |
95,000 |
|
Term loan |
|
350,000 |
|
350,000 |
| ||
Mortgage notes payable |
|
27,309 |
|
27,778 |
| ||
Accounts payable and accrued expenses |
|
20,023 |
|
19,703 |
| ||
Assumed real estate lease obligations, net |
|
19,317 |
|
20,434 |
| ||
Rents collected in advance |
|
9,491 |
|
6,518 |
| ||
Security deposits |
|
9,658 |
|
9,335 |
| ||
Due to related persons |
|
1,827 |
|
1,701 |
| ||
Total liabilities |
|
517,625 |
|
530,469 |
| ||
|
|
|
|
|
| ||
Commitments and contingencies |
|
|
|
|
| ||
|
|
|
|
|
| ||
Shareholders equity: |
|
|
|
|
| ||
Common shares of beneficial interest, $0.01 par value: 75,000,000 and 50,000,000 shares authorized, respectively, 49,829,792 and 39,282,592 shares issued and outstanding, respectively |
|
498 |
|
393 |
| ||
Additional paid in capital |
|
1,160,904 |
|
876,920 |
| ||
Cumulative net income |
|
120,263 |
|
51,251 |
| ||
Cumulative other comprehensive income (loss) |
|
(42 |
) |
25 |
| ||
Cumulative common distributions |
|
(84,097 |
) |
(28,406 |
) | ||
Total shareholders equity |
|
1,197,526 |
|
900,183 |
| ||
Total liabilities and shareholders equity |
|
$ |
1,715,151 |
|
$ |
1,430,652 |
|
See accompanying notes
SELECT INCOME REIT
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(amounts in thousands, except per share data)
(unaudited)
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| ||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Revenues: |
|
|
|
|
|
|
|
|
| ||||
Rental income |
|
$ |
41,169 |
|
$ |
26,444 |
|
$ |
117,333 |
|
$ |
74,272 |
|
Tenant reimbursements and other income |
|
7,415 |
|
4,434 |
|
21,057 |
|
12,113 |
| ||||
Total revenues |
|
48,584 |
|
30,878 |
|
138,390 |
|
86,385 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Expenses: |
|
|
|
|
|
|
|
|
| ||||
Real estate taxes |
|
5,020 |
|
3,895 |
|
14,805 |
|
11,213 |
| ||||
Other operating expenses |
|
4,267 |
|
1,815 |
|
11,367 |
|
5,615 |
| ||||
Depreciation and amortization |
|
8,485 |
|
3,888 |
|
22,445 |
|
9,682 |
| ||||
Acquisition related costs |
|
790 |
|
583 |
|
1,479 |
|
1,258 |
| ||||
General and administrative |
|
3,208 |
|
2,626 |
|
8,884 |
|
5,664 |
| ||||
Total expenses |
|
21,770 |
|
12,807 |
|
58,980 |
|
33,432 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating income |
|
26,814 |
|
18,071 |
|
79,410 |
|
52,953 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Interest expense (including amortization of debt premiums and deferred financing fees of $369, $358, $1,090 and $669, respectively) |
|
(3,232 |
) |
(2,467 |
) |
(10,484 |
) |
(4,436 |
) | ||||
Equity in earnings of an investee |
|
64 |
|
115 |
|
219 |
|
189 |
| ||||
Income before income tax expense |
|
23,646 |
|
15,719 |
|
69,145 |
|
48,706 |
| ||||
Income tax expense |
|
(52 |
) |
|
|
(132 |
) |
|
| ||||
Net income |
|
23,594 |
|
15,719 |
|
69,013 |
|
48,706 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Other comprehensive income: |
|
|
|
|
|
|
|
|
| ||||
Equity in unrealized gain (loss) of an investee |
|
14 |
|
35 |
|
(67 |
) |
34 |
| ||||
Other comprehensive income (loss) |
|
14 |
|
35 |
|
(67 |
) |
34 |
| ||||
Comprehensive income |
|
$ |
23,608 |
|
$ |
15,754 |
|
$ |
68,946 |
|
$ |
48,740 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average common shares outstanding |
|
49,686 |
|
31,206 |
|
42,790 |
|
25,226 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income per common share |
|
$ |
0.47 |
|
$ |
0.50 |
|
$ |
1.61 |
|
$ |
1.93 |
|
See accompanying notes
SELECT INCOME REIT
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(amounts in thousands)
(unaudited)
|
|
Nine Months Ended September 30, |
| ||||
|
|
2013 |
|
2012 |
| ||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
| ||
Net income |
|
$ |
69,013 |
|
$ |
48,706 |
|
Adjustments to reconcile net income to cash provided by operating activities |
|
|
|
|
| ||
Depreciation |
|
14,890 |
|
6,962 |
| ||
Net amortization of debt premiums and deferred financing fees |
|
1,090 |
|
669 |
| ||
Amortization of acquired real estate leases |
|
7,732 |
|
2,717 |
| ||
Amortization of deferred leasing costs |
|
625 |
|
414 |
| ||
Provision for losses on rents receivable |
|
180 |
|
322 |
| ||
Straight line rental income |
|
(9,763 |
) |
(3,402 |
) | ||
Other non-cash expenses |
|
1,115 |
|
360 |
| ||
Equity in earnings of equity investments |
|
(219 |
) |
(189 |
) | ||
Change in assets and liabilities: |
|
|
|
|
| ||
Restricted cash |
|
|
|
(42 |
) | ||
Rents receivable |
|
(3,705 |
) |
1,159 |
| ||
Deferred leasing costs |
|
(1,350 |
) |
(1,094 |
) | ||
Other assets |
|
(4,509 |
) |
(3,732 |
) | ||
Due from related persons |
|
585 |
|
|
| ||
Accounts payable and accrued expenses |
|
1,686 |
|
2,826 |
| ||
Rents collected in advance |
|
2,973 |
|
1,663 |
| ||
Security deposits |
|
323 |
|
(13 |
) | ||
Due to related persons |
|
(463 |
) |
1,333 |
| ||
Cash provided by operating activities |
|
80,203 |
|
58,659 |
| ||
|
|
|
|
|
| ||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
| ||
Real estate acquisitions |
|
(293,631 |
) |
(236,538 |
) | ||
Real estate improvements |
|
(3,869 |
) |
(963 |
) | ||
Investment in Affiliates Insurance Company |
|
|
|
(5,335 |
) | ||
Cash used in investing activities |
|
(297,500 |
) |
(242,836 |
) | ||
|
|
|
|
|
| ||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
| ||
Proceeds from issuance of common shares, net |
|
283,510 |
|
180,814 |
| ||
Proceeds from borrowings |
|
308,000 |
|
806,500 |
| ||
Payments on borrowings |
|
(323,161 |
) |
(364,500 |
) | ||
Deferred financing fees |
|
(1,194 |
) |
(6,521 |
) | ||
Repayment of demand note |
|
|
|
(400,000 |
) | ||
Distributions to common shareholders |
|
(55,691 |
) |
(15,288 |
) | ||
Owners net distributions |
|
|
|
(6,138 |
) | ||
Cash provided by financing activities |
|
211,464 |
|
194,867 |
| ||
|
|
|
|
|
| ||
Increase (decrease) in cash and cash equivalents |
|
(5,833 |
) |
10,690 |
| ||
Cash and cash equivalents at beginning of period |
|
20,373 |
|
|
| ||
Cash and cash equivalents at end of period |
|
$ |
14,540 |
|
$ |
10,690 |
|
See accompanying notes
SELECT INCOME REIT
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(amounts in thousands)
(unaudited)
|
|
Nine Months Ended September 30, |
| ||||
|
|
2013 |
|
2012 |
| ||
Supplemental disclosures: |
|
|
|
|
| ||
Interest paid |
|
$ |
9,294 |
|
$ |
2,956 |
|
Income taxes paid |
|
$ |
325 |
|
$ |
|
|
|
|
|
|
|
| ||
Non-cash investing activities: |
|
|
|
|
| ||
Real estate acquired by issuance of shares and assumption of demand note |
|
$ |
|
|
$ |
(913,286 |
) |
Real estate acquired by assumption of mortgage notes payable |
|
$ |
|
|
$ |
(26,000 |
) |
|
|
|
|
|
| ||
Non-cash financing activities: |
|
|
|
|
| ||
Issuance of common shares |
|
$ |
577 |
|
$ |
513,647 |
|
Issuance of demand note |
|
$ |
|
|
$ |
400,000 |
|
Assumption of mortgage notes payable |
|
$ |
|
|
$ |
26,000 |
|
See accompanying notes
SELECT INCOME REIT
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
Note 1. Basis of Presentation
The accompanying condensed consolidated financial statements of Select Income REIT and its subsidiaries, or SIR, we, us or our, are unaudited. Certain information and disclosures required by U.S. generally accepted accounting principles, or GAAP, for complete financial statements have been condensed or omitted. We believe the disclosures made are adequate to make the information presented not misleading. However, the accompanying condensed consolidated financial statements should be read in conjunction with the financial statements and notes contained in our Annual Report on Form 10-K for the year ended December 31, 2012, or our Annual Report. In the opinion of our management, all adjustments, which include only normal recurring adjustments considered necessary for a fair presentation, have been included. All material intercompany transactions and balances have been eliminated. Our operating results for interim periods are not necessarily indicative of the results that may be expected for the full year.
The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect reported amounts. Actual results could differ from those estimates. Significant estimates in the condensed consolidated financial statements include the allowance for doubtful accounts, purchase price allocations and useful lives of fixed assets.
The accompanying condensed consolidated financial statements include the 251 properties, or the Initial Properties, that were owned by CommonWealth REIT and its subsidiaries, or CWH, until they were contributed to us by CWH on February 16, 2012. Our condensed consolidated financial statements for the nine months ended September 30, 2012, include information for the period from January 1, 2012 to March 12, 2012 when we were a wholly owned subsidiary of CWH. Because of the significant changes resulting from our initial public offering, or IPO, on March 12, 2012, or the Closing Date, our financial results for the nine months ended September 30, 2013 are not comparable to our financial results for the nine months ended September 30, 2012.
Note 2. Recent Accounting Pronouncements
Effective January 2013, we adopted Financial Accounting Standards Board, or FASB, Accounting Standards Update No. 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income. This update is the culmination of the FASBs deliberation on reporting reclassification adjustments from accumulated other comprehensive income, or AOCI. This standard does not change the current requirements for reporting net income or other comprehensive income. However, it requires disclosure of amounts reclassified out of AOCI in their entirety, by component, on the face of the statement of operations or in the notes thereto. Amounts that are not required to be reclassified in their entirety to net income must be cross referenced to other disclosures that provide additional detail. This update was effective prospectively for interim and annual reporting periods beginning after December 15, 2012. The implementation of this update did not cause any material changes to the disclosures in, or the presentation of, our condensed consolidated financial statements.
Note 3. Real Estate Properties
During the nine months ended September 30, 2013, we acquired six properties with a combined 1,089,960 rentable square feet for an aggregate purchase price of $301,920, excluding closing costs. We allocated the purchase prices of these acquisitions based on the estimated fair values of the acquired assets and assumed liabilities. The Addison, TX acquisition was accounted for as an acquisition of assets. All other acquisitions during the nine months ended September 30, 2013 were accounted for as business combinations. Details of these completed acquisitions are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assumed |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired |
|
Real Estate |
| |||||
|
|
|
|
Number of |
|
Square |
|
Purchase |
|
|
|
Building and |
|
Real Estate |
|
Lease |
| |||||
Date |
|
Location |
|
Properties |
|
Feet |
|
Price (1) |
|
Land |
|
Improvements |
|
Leases |
|
Obligations |
| |||||
January 2013 |
|
Addison, TX (2) |
|
2 |
|
553,799 |
|
$ |
105,000 |
|
$ |
10,107 |
|
$ |
94,893 |
|
$ |
|
|
$ |
|
|
February 2013 |
|
Provo, UT |
|
2 |
|
125,225 |
|
34,720 |
|
3,400 |
|
25,938 |
|
5,382 |
|
|
| |||||
March 2013 |
|
San Antonio, TX |
|
1 |
|
99,986 |
|
18,600 |
|
3,197 |
|
12,175 |
|
3,507 |
|
(279 |
) | |||||
July 2013 |
|
Richmond, VA |
|
1 |
|
310,950 |
|
143,600 |
|
13,849 |
|
109,823 |
|
19,928 |
|
|
| |||||
|
|
|
|
6 |
|
1,089,960 |
|
$ |
301,920 |
|
$ |
30,553 |
|
$ |
242,829 |
|
$ |
28,817 |
|
$ |
(279 |
) |
(1) Purchase price excludes acquisition related costs.
(2) Property was acquired and simultaneously leased back to the seller in a sale/leaseback transaction. We capitalized acquisition costs of $232 related to this transaction.
In October 2013, we acquired a single tenant, net leased office property located in Vernon Hills, IL with 99,579 rentable square feet. The purchase price of this property was $18,000, excluding closing costs, and was accounted for as a business combination. As of the date of this filing, the purchase price allocation is pending third party appraisals and has not been finalized.
Also in October 2013, we agreed to acquire four single tenant, net leased properties located in San Jose, CA with a combined 250,731 rentable square feet for an aggregate purchase price of $64,900, excluding closing costs. Our agreement to acquire these properties is subject to conditions typical of commercial real estate transactions, including satisfactory completion of our diligence. Accordingly, we can provide no assurance that we will acquire all or any of these properties.
Certain of our real estate assets contain hazardous substances, including asbestos. We believe the asbestos at our properties is contained in accordance with current environmental regulations and we have no current plans to remove it. If these properties were demolished today, certain environmental regulations specify the manner in which the asbestos must be removed and we could incur substantial costs complying with such regulations. Certain of our industrial lands in Hawaii may require environmental remediation, especially if the use of those lands is changed; however, we do not have any present plans to change the use of those land parcels or to undertake this environmental cleanup. We do not have any insurance designated to limit any losses that we may incur as a result of known or unknown environmental conditions which are not caused by an insured event, such as, for example, fire or flood. However, as of September 30, 2013 and December 31, 2012, accrued environmental remediation costs totaling $8,349 and $8,644, respectively, were included in accounts payable and accrued expenses in our condensed consolidated balance sheets. These accrued expenses relate to maintenance of our properties for current uses. We do not believe that there are environmental conditions at any of our properties that will have a material adverse effect on us. However, no assurances can be given that such conditions are not present in our properties or that other costs we incur to remediate contamination will not have a material adverse effect on our business or financial condition. Charges for environmental remediation costs are included in other operating expenses in the condensed consolidated statements of income and comprehensive income.
Note 4. Segment Information and Tenant Concentration
We operate in one business segment: ownership of properties that are primarily net leased to single tenants, with no one tenant accounting for more than 10% of our total revenues. A net leased property or a property being net leased means that the propertys lease requires the tenant to pay rent and pay, or reimburse us, for all, or substantially all, property level operating expenses and capital expenditures, such as real estate taxes, insurance, utilities, maintenance and repairs, other than, in certain circumstances, roof and structural element related expenditures; in some instances, tenants instead reimburse us for all expenses in excess of certain amounts included in the stated rent. We define a single tenant leased property as a property with at least 90% of its rentable square footage leased to one tenant. Our properties are primarily leased to single tenants; however, we do own some multi tenant buildings on the island of Oahu, HI.
Note 5. Indebtedness
At September 30, 2013 and December 31, 2012, our outstanding indebtedness consisted of the following:
|
|
September 30, |
|
December 31, |
| ||
|
|
2013 |
|
2012 |
| ||
Revolving credit facility, due in 2016 |
|
$ |
80,000 |
|
$ |
95,000 |
|
Term loan, due in 2017 |
|
350,000 |
|
350,000 |
| ||
Mortgage note payable, 5.950% interest rate, including unamortized premium of $1,204 and $1,415, respectively, due in 2017 (1) |
|
19,490 |
|
19,862 |
| ||
Mortgage note payable, 5.689% interest rate, including unamortized premium of $319 and $416, respectively, due in 2016 (1) |
|
7,819 |
|
7,916 |
| ||
|
|
$ |
457,309 |
|
$ |
472,778 |
|
(1) We assumed these mortgages in connection with our acquisitions of certain properties. The stated interest rates for these mortgage debts are the contractually stated rates; we recorded the assumed mortgages at their estimated fair value on the date of acquisition and we are amortizing the fair value premiums to interest expense over the respective terms of the mortgages to reduce interest expense based on the estimated market interest rates as of the date of acquisition.
We have a $750,000 unsecured revolving credit facility that is available for general business purposes, including acquisitions. The maturity date of our revolving credit facility is March 11, 2016 and, subject to the payment of an extension fee and meeting certain other conditions, our revolving credit facility includes an option for us to extend the stated maturity date by one year to March 11, 2017. In addition, our revolving credit facility includes a feature under which maximum borrowings may be increased to $1,000,000 in certain circumstances. In February 2013, we partially exercised our option to increase the available borrowing amount under our revolving credit facility from $500,000 to $750,000. Borrowings under our revolving credit facility bear interest at LIBOR
plus a premium. We also pay a facility fee on the total amount of lending commitments under our revolving credit facility. Both the interest rate premium and the facility fee are subject to adjustment based upon changes to our leverage or credit ratings. At September 30, 2013, the interest rate premium on our revolving credit facility was 130 basis points and our facility fee was 30 basis points. As of September 30, 2013, the interest rate payable on borrowings under our revolving credit facility was 1.48% and the weighted average annual interest rate for borrowings under the revolving credit facility was 1.49% and 1.50% for the three and nine months ended September 30, 2013, respectively. We can borrow, repay and reborrow funds available under our revolving credit facility until maturity, and no principal repayment is due until maturity. As of September 30, 2013 and October 30, 2013, we had $80,000 and $94,000, respectively, outstanding under our revolving credit facility.
We also have a $350,000 unsecured term loan that matures on July 11, 2017 and is prepayable without penalty at any time. In addition, our term loan includes a feature under which maximum borrowings may be increased to up to $700,000 in certain circumstances. Our term loan bears interest at a rate of LIBOR plus a premium, which was 155 basis points as of September 30, 2013. The interest rate premium is subject to adjustment based upon changes to our leverage or credit ratings. As of September 30, 2013, the interest rate payable for the amount outstanding under our term loan was 1.73% and the weighted average interest rate for the amount outstanding under our term loan was 1.74% and 1.75% for the three and nine months ended September 30, 2013, respectively.
Our credit facility agreement and our term loan agreement provide for acceleration of payment of all amounts due thereunder upon the occurrence and continuation of certain events of default, including a change of control of us and the termination of our business management agreement or our property management agreement with Reit Management & Research LLC, or RMR. Our credit facility agreement and our term loan agreement also contain a number of financial and other covenants, including covenants that restrict our ability to incur indebtedness or to make distributions under certain circumstances and require us to maintain financial ratios and a minimum net worth. We believe we were in compliance with the terms of our revolving credit facility and term loan covenants at September 30, 2013.
At September 30, 2013, three of our properties with an aggregate net book value of $29,419 secured two mortgage notes we assumed in connection with our acquisitions of such properties. The aggregate principal amount outstanding under those two mortgage notes as of September 30, 2013, was $25,786. These mortgage notes are non-recourse, subject to certain limited exceptions, and do not contain any material financial covenants.
Note 6. Fair Value of Financial Instruments
Our financial instruments at September 30, 2013 include cash and cash equivalents, rents receivable, equity investments, mortgage notes payable, our revolving credit facility, our term loan, amounts due to and from related persons, accounts payable and other accrued expenses. At September 30, 2013, the fair value of our financial instruments approximated their carrying values in our condensed consolidated financial statements, except as follows:
|
|
Carrying |
|
Estimated |
| ||
|
|
Amount |
|
Fair Value |
| ||
Mortgage notes payable |
|
$ |
27,309 |
|
$ |
27,646 |
|
We estimate the fair values of our mortgage notes payable by using discounted cash flow analyses and currently prevailing market rates for similar mortgage notes as of September 30, 2013. These inputs are categorized as level 3 inputs as defined in the fair value hierarchy under the accounting standards for Fair Value Measurements and Disclosures. Because level 3 inputs are unobservable, our estimated fair value may differ materially from the actual fair value.
Note 7. Shareholders Equity
In June 2013, we amended our declaration of trust, increasing the number of our authorized shares of beneficial interest from 50,000,000 to 75,000,000. All of our authorized shares are currently classified as common shares, $.01 par value per share, or our common shares.
Share Issuances:
In May 2013, we granted 2,000 of our common shares, valued at $27.61 per share, the closing price of our common shares on the New York Stock Exchange, or the NYSE, on that day, to each of our five Trustees as part of their annual compensation.
In July 2013, we sold 10,500,000 of our common shares in a public offering at a price of $28.25 per share, raising net proceeds of approximately $283,610. We used the net proceeds from this offering to partially repay amounts outstanding under our revolving credit facility and for general business purposes, including acquisitions.
In September 2013, pursuant to our 2012 Equity Compensation Plan, we granted an aggregate of 37,200 of our common shares to our officers and certain employees of our manager, RMR, valued at $24.77 per share, the closing price of our common shares on the NYSE, on that day.
Distributions:
In February 2013, we paid a distribution on our common shares of $0.42 per share, or approximately $16,499, to shareholders of record on January 22, 2013.
In May 2013, we paid a distribution on our common shares of $0.44 per share, or approximately $17,284, to shareholders of record on April 23, 2013.
In August 2013, we paid a distribution on our common shares of $0.44 per share, or approximately $21,909, to shareholders of record on July 24, 2013.
In October 2013, we declared a regular quarterly distribution of $0.46 per common share, or approximately $22,922, to shareholders of record on October 24, 2013. We expect to pay this distribution on or about November 20, 2013 using existing cash balances and borrowings under our revolving credit facility.
Note 8. Related Person Transactions
We have no employees. Personnel and various services we require to operate our business are provided to us by RMR. We have two agreements with RMR to provide management and administrative services to us: (1) a business management agreement, which relates to our business generally, and (2) a property management agreement, which relates to our property level operations.
Under our business management agreement with RMR, we acknowledge that RMR also provides management services to other companies, which include CWH. One of our Managing Trustees, Mr. Barry Portnoy, is Chairman, majority owner and an employee of RMR. Our other Managing Trustee, Mr. Adam Portnoy, is the son of Mr. Barry Portnoy, and an owner, President, Chief Executive Officer and a director of RMR. Each of our executive officers is also an officer of RMR. CWHs executive officers are officers of RMR. Our Independent Trustees also serve as independent directors or independent trustees of other public companies to which RMR provides management services. Mr. Barry Portnoy serves as a managing director or managing trustee of those companies and Mr. Adam Portnoy serves as a managing trustee of a majority of those companies. In addition, officers of RMR serve as officers of those companies.
Pursuant to our business management agreement with RMR, we recognized business management fees of $2,472 and $1,494 for the three months ended September 30, 2013 and 2012, respectively. We recognized business management fees of $6,899 for the nine months ended September 30, 2013 and $2,994 for the period beginning on March 12, 2012, the date on which we entered into the business management agreement, through September 30, 2012. These amounts are included in general and administrative expenses in our condensed consolidated financial statements.
In connection with our property management agreement with RMR, we incurred property management and construction supervision fees of $1,419 and $929 for the three months ended September 30, 2013 and 2012, respectively. We incurred property management and construction supervision fees of $3,988 for the nine months ended September 30, 2013 and $1,894 for the period beginning on March 12, 2012, the date on which we entered into the property management agreement, through September 30, 2012. These amounts are included in operating expenses or have been capitalized, as appropriate, in our condensed consolidated financial statements.
On September 20, 2013, we and RMR agreed to restructure the base business management and incentive fees payable to RMR under our business management agreement beginning in 2014, as follows:
· The base business management fees we pay to RMR will be calculated on the basis of the lower of: (i) gross historical cost of our real estate assets, as defined, or (ii) our total market capitalization. Market capitalization will include the market value of our common shares, plus the liquidation preference of preferred shares, if any, and the principal amount of debt. The market value of our common shares will be calculated based on the average shares outstanding multiplied by the average closing share price during the period in which the fees are earned.
· 10% of the base business management fees we pay to RMR will be paid in our common shares. The amount of our common shares granted as part of the base business management fee will be calculated based on the average closing share price during the period in which the fees are earned.
· The annual incentive fees which may be earned by RMR will be calculated based upon total returns realized by our common shareholders (i.e., share price appreciation plus dividends) in excess of benchmarks. The benchmarks will be set by our Compensation Committee, which is comprised solely of Independent Trustees, and will be disclosed in our annual meeting proxy statements. Incentive fees will be paid in our common shares which will vest over a multiyear period and will be subject to a claw back in the event of certain material restatements of our financial results.
We were formerly a 100% owned subsidiary of CWH. CWH is our largest shareholder and, as of September 30, 2013, CWH owned 22,000,000 of our common shares, or approximately 44.2% of our outstanding common shares. One of our Managing Trustees, Mr. Barry Portnoy, is a managing trustee of CWH. Our other Managing Trustee, Mr. Adam Portnoy, is a managing trustee and the President of CWH. In addition, Mr. John Popeo, our Treasurer and Chief Financial Officer, also serves as the Treasurer and Chief Financial Officer of CWH, and one of our Independent Trustees, Mr. William Lamkin, is an independent trustee of CWH. RMR provides management services to both us and CWH.
In March 2012, we completed our IPO of 9,200,000 of our common shares (including 1,200,000 common shares sold pursuant to the full exercise of the underwriters option to purchase additional shares) for net proceeds (after deducting underwriters discounts and commissions and expenses) of approximately $180,814. We applied those net proceeds, along with proceeds of our initial borrowings under our revolving credit facility, to repay in full a note to CWH for $400,000, or the CWH Note, which we issued to CWH at the time it transferred the Initial Properties to us, and to reimburse CWH for costs that CWH incurred in connection with our organization and preparation for our IPO. In connection with our IPO, we and CWH entered into a transaction agreement that governs our separation from and relationship with CWH. The transaction agreement provides that, among other things, (1) the current assets and liabilities of the Initial Properties, as of the time of closing of the IPO, were settled between us and CWH so that CWH will retain all pre-closing current assets and liabilities and we will assume all post-closing current assets and liabilities and (2) we will indemnify CWH with respect to any liability relating to any property transferred by CWH to us, including any liability which relates to periods prior to our formation, other than the pre-closing current assets and current liabilities that CWH retained with respect to the Initial Properties.
In March 2013, we entered into a registration agreement with CWH, pursuant to which we agreed to register for resale by CWH up to 22,000,000 of our common shares owned by CWH, or an Offering. We currently have an effective registration statement on Form S-3 that may provide for that possible resale by CWH. Under the registration agreement, CWH agreed to pay all expenses incurred by us relating to the registration and sale of the shares in an Offering. Our obligation to register the shares for resale in an Offering is subject to certain conditions and may be terminated in certain circumstances, in each case, as described in the registration agreement. CWH agreed to indemnify us, our officers, Trustees and controlling persons, and we agreed to indemnify CWH and CWHs officers, trustees and controlling persons, against certain liabilities in connection with an Offering, including liabilities under the Securities Act of 1933, as amended, and we and CWH agreed to reimburse payments that the other may make in respect of those liabilities. As of September 30, 2013, we paid or accrued $636 of amounts due from CWH related to this agreement.
In May 2012, we purchased 20,000 shares of common stock of Affiliates Insurance Company, or AIC, for approximately $5,335. Concurrently with this purchase, we entered into an amended and restated shareholders agreement with AIC, RMR, CWH and five other companies to which RMR provides management services. We, RMR, CWH and five other companies to which RMR provides management services each currently own 12.5% of AIC. All of our Trustees, all of the trustees and directors of the other publicly held AIC shareholders and nearly all of the directors of RMR currently serve on the board of directors of AIC. RMR provides management and administrative services to AIC pursuant to a management and administrative services agreement with AIC.
Although we own less than 20% of AIC, we use the equity method to account for this investment because we believe that we have significant influence over AIC because all of our Trustees are also directors of AIC. Our investment in AIC had a carrying value of $5,781 and $5,629 as of September 30, 2013 and December 31, 2012, respectively, which amounts are included in other assets on our condensed consolidated balance sheets. We recognized income of $64 and $219 for the three and nine months ended September 30, 2013, respectively, arising from our investment in AIC. We recognized income of $115 for the three months ended September 30, 2012 and $189 during the period from May 21, 2012 to September 30, 2012 related to this investment. We and the other shareholders of AIC have purchased property insurance providing $500,000 of coverage pursuant to an insurance program arranged by AIC and with respect to which AIC is a reinsurer of certain coverage amounts. This program was entered into in June 2013 for a one year term, and we paid a premium, including taxes and fees, of $559, which amount may be adjusted from time to time as we acquire or dispose of properties that are included in this program. We periodically consider the possibilities for expanding our insurance relationships with AIC to include other types of insurance and may in the future participate in additional insurance offerings AIC may provide or arrange. We may invest additional amounts in AIC in the future if the expansion of this insurance business requires additional capital,
but we are not obligated to do so. By participating in this insurance business with RMR and the other companies to which RMR provides management services, we expect that we may benefit financially by possibly reducing our insurance expenses or by realizing our pro rata share of any profits of this insurance business.
Effective July 2013, we, RMR, CWH and four other companies to which RMR provides management services purchased from an unrelated third party insurer a combined directors and officers liability insurance policy providing $10,000 of aggregate coverage. We paid a premium of approximately $133 in connection with this policy.
Note 9. Pro Forma Information
During the nine months ended September 30, 2013, we acquired six properties for an aggregate purchase price of $301,920, excluding closing costs. During the third quarter of 2013, we sold 10,500,000 of our common shares in a public offering at a price of $28.25 per share.
During the period from the Closing Date to December 31, 2012, we acquired 16 properties for an aggregate purchase price of $438,013, including the assumption of $26,000 of mortgage debt and excluding closing costs. During the first quarter of 2012, CWH contributed the Initial Properties to us. In return, we issued to CWH: (i) 22,000,000 common shares (including 1,000 common shares initially issued to CWH in December 2011 in connection with our formation) and (ii) the CWH Note. Also during the first quarter of 2012, we issued 9,200,000 of our common shares in connection with our IPO (including 1,200,000 common shares sold pursuant to the full exercise of the underwriters option to purchase additional shares). Simultaneous with the closing of our IPO, we entered into our revolving credit facility and used net proceeds from our IPO and borrowings under our revolving credit facility to repay in full the CWH Note. During the fourth quarter of 2012, we sold 8,050,000 of our common shares in a public offering (including 1,050,000 common shares sold pursuant to the full exercise of the underwriters option to purchase additional shares) at a price of $24.00 per share.
The following table presents our pro forma results of operations for the nine months ended September 30, 2013 and 2012 as if these acquisitions and financing activities had occurred on January 1, 2012. This pro forma data is not necessarily indicative of what our actual results of operations would have been for the periods presented, nor does it represent the results of operations for any future period. Differences could result from numerous factors, including future changes in our portfolio of investments, changes in interest rates, changes in our capital structure, changes in property level operating expenses, changes in property level revenues, including rents expected to be received on our existing leases or leases we may enter into during and after 2013, and for other reasons.
|
|
Nine Months Ended September 30, |
| ||||
|
|
2013 |
|
2012 |
| ||
|
|
|
|
|
| ||
Total revenues |
|
$ |
145,700 |
|
$ |
142,241 |
|
Net income |
|
$ |
74,680 |
|
$ |
71,697 |
|
Net income per share |
|
$ |
1.50 |
|
$ |
1.44 |
|
During the nine months ended September 30, 2013, we recognized revenues of $51,436 and operating income of $42,218 arising from our 2012 and 2013 acquisitions.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with our financial statements and notes thereto included in this Quarterly Report on Form 10-Q and in our Annual Report.
OVERVIEW
We are a real estate investment trust, or REIT, organized under Maryland law. As of September 30, 2013, we owned 273 properties with approximately 25.7 million rentable square feet that were approximately 95.6% leased (based on rentable square feet). These properties consisted of (i) 229 properties located on the island of Oahu, HI, or our Hawaii Properties, which included approximately 17.8 million rentable square feet that are primarily lands leased to industrial and commercial tenants and (ii) 44 office and industrial properties located in 18 states throughout the mainland United States, or our Mainland Properties, with approximately 7.9 million rentable square feet.
Property Operations
As of September 30, 2013, 95.6% of our rentable square feet were leased, compared to 94.9% of our rentable square feet as of September 30, 2012. Occupancy data for 2013 and 2012 is as follows (square feet in thousands):
|
|
All Properties |
|
Comparable Properties (1) |
| ||||
|
|
As of September 30, |
|
As of September 30, |
| ||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
|
Total properties |
|
273 |
|
260 |
|
251 |
|
251 |
|
Total rentable square feet (2) |
|
25,702 |
|
23,907 |
|
21,392 |
|
21,372 |
|
Percent leased (3) |
|
95.6% |
|
94.9% |
|
94.7% |
|
94.3% |
|
(1) Consists of properties that were owned continuously since January 1, 2012 by CWH until contributed to us on February 16, 2012.
(2) Subject to modest remeasurements when space is re-measured or re-configured for new tenants and when land leases are converted to building leases.
(3) Percent leased includes (i) space being fitted out for occupancy pursuant to existing leases, if any, and (ii) space which is leased but is not occupied or is being offered for sublease by tenants, if any.
The modest occupancy changes at our comparable properties during 2013 did not materially impact our 2013 comparable financial results. Our comparable financial results have primarily been impacted by rent increases during the period at some of our comparable leased land properties located in Hawaii, as further described below.
The average annualized effective rental rate per square foot, as defined below, for our properties for the periods ended September 30, 2013 and 2012 are as follows:
|
|
Three Months Ended |
|
Nine months ended |
| ||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||
Average annualized effective rental rate per square foot leased: (1) |
|
|
|
|
|
|
|
|
| ||||
All Properties |
|
$ |
7.92 |
|
$ |
5.75 |
|
$ |
7.62 |
|
$ |
5.51 |
|
Comparable Properties (2) |
|
$ |
6.01 |
|
$ |
5.61 |
|
$ |
5.74 |
|
$ |
5.32 |
|
(1) Average annualized effective rental rate per square foot leased represents annualized total revenue during the period specified divided by the average rentable square feet leased during the period specified.
(2) Comparable properties for the three months ended September 30, 2013 and 2012 consist of 253 properties that we owned continuously since July 1, 2012. Comparable properties for the nine months ended September 30, 2013 and 2012 consist of 251 properties that were owned continuously since January 1, 2012 by CWH until contributed to us on February 16, 2012.
During the three months ended September 30, 2013, we entered lease renewals for approximately 72,000 square feet at weighted average rental rates that were approximately 12.8% lower than prior rates for the same space. The weighted average lease term for leases entered during the third quarter of 2013 was 10.4 years. Commitments for tenant improvements, leasing commission costs and concessions for leases entered during the three months ended September 30, 2013 totaled approximately $32,000, or approximately $0.04 per square foot per year of the weighted average lease term. All leasing activity during the three months ended September 30, 2013 occurred at our Hawaii Properties.
During the three months ended September 30, 2013, we also executed two rent resets at our Hawaii Properties for approximately 77,000 square feet of land, at weighted average reset rates that were approximately 29.4% higher than prior rates.
We currently believe that U.S. real estate leasing market conditions are slowly improving, but remain weak in many U.S. markets. However, because our weighted (by annualized rental revenue, as defined below) average remaining lease term was approximately 11.1 years as of September 30, 2013, and because only 1.2% of our total rented square feet is subject to leases scheduled to expire during the remainder of 2013, we do not expect our occupancy rate to materially change through the end of 2013. In addition, despite the recent recession and incomplete recovery of the U.S. economy, revenues from our Hawaii Properties, which represented approximately 41.6% of our total rental revenue for the three months ended September 30, 2013, have generally increased under our ownership and CWHs prior ownership as leases for those properties have reset or renewed; this is because of the relatively long periods which have generally passed since these rents were last set. Nevertheless, because of the current U.S. and global economic uncertainty, there are too many variables for us to reasonably project what the financial impact of changing market conditions will be on our occupancy, rents or financial results.
As shown in the table below, approximately 2.3% of our rented square feet and approximately 1.3% of our total annualized rental revenue (determined as described in footnote (2) to the table below) are included in leases scheduled to expire by December 31, 2014. Lease renewals and rental rates for which available space may be relet in the future will depend on prevailing market conditions at the times these renewals, new leases and rent reset rates are negotiated. However, substantially all of our leases scheduled to expire through December 31, 2014 relate to our Hawaii Properties, and, as stated above, revenues from these properties have generally increased during our and CWHs prior ownership as the leases for those properties have been reset or renewed. As of September 30, 2013, our lease expirations by year are as follows (square feet and dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative |
| |
|
|
|
|
|
|
|
|
Cumulative |
|
|
|
Percent of |
|
Percent of |
| |
|
|
|
|
|
|
Percent of |
|
Percent of |
|
|
|
Total |
|
Total |
| |
|
|
Number of |
|
|
|
Total |
|
Total |
|
Annualized |
|
Annualized |
|
Annualized |
| |
|
|
Tenants with |
|
Rented |
|
Rented |
|
Rented |
|
Rental |
|
Rental |
|
Rental |
| |
|
|
Expiring |
|
Square Feet |
|
Square Feet |
|
Square Feet |
|
Revenue |
|
Revenue |
|
Revenue |
| |
Year |
|
Leases |
|
Expiring (1) |
|
Expiring (1) |
|
Expiring (1) |
|
Expiring (2) |
|
Expiring (2) |
|
Expiring (2) |
| |
10/1/2013 - 12/31/2013 |
|
18 |
|
287 |
|
1.2% |
|
1.2% |
|
$ |
1,414 |
|
0.7% |
|
0.7% |
|
2014 |
|
12 |
|
259 |
|
1.1% |
|
2.3% |
|
1,117 |
|
0.6% |
|
1.3% |
| |
2015 |
|
24 |
|
566 |
|
2.3% |
|
4.6% |
|
5,715 |
|
3.0% |
|
4.3% |
| |
2016 |
|
21 |
|
1,288 |
|
5.2% |
|
9.8% |
|
8,509 |
|
4.5% |
|
8.8% |
| |
2017 |
|
9 |
|
411 |
|
1.7% |
|
11.5% |
|
5,688 |
|
3.0% |
|
11.8% |
| |
2018 |
|
12 |
|
1,590 |
|
6.5% |
|
18.0% |
|
14,958 |
|
7.8% |
|
19.6% |
| |
2019 |
|
14 |
|
1,774 |
|
7.2% |
|
25.2% |
|
6,749 |
|
3.5% |
|
23.1% |
| |
2020 |
|
5 |
|
318 |
|
1.3% |
|
26.5% |
|
4,211 |
|
2.2% |
|
25.3% |
| |
2021 |
|
6 |
|
666 |
|
2.7% |
|
29.2% |
|
4,916 |
|
2.6% |
|
27.9% |
| |
2022 |
|
67 |
|
3,063 |
|
12.5% |
|
41.7% |
|
21,410 |
|
11.2% |
|
39.1% |
| |
Thereafter |
|
88 |
|
14,342 |
|
58.3% |
|
100.0% |
|
116,158 |
|
60.9% |
|
100.0% |
| |
|
|
276 |
|
24,564 |
|
100.0% |
|
|
|
$ |
190,845 |
|
100.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Weighted average remaining lease term (in years) |
|
|
|
12.1 |
|
|
|
|
|
11.1 |
|
|
|
|
|
(1) Rented square feet is pursuant to existing leases as of September 30, 2013, and includes (i) space being fitted out for occupancy pursuant to existing leases, if any, and (ii) space which is leased but is not occupied or is being offered for sublease by tenants, if any.
(2) Annualized rental revenue is the annualized contractual rents from our tenants pursuant to existing leases as of September 30, 2013, including straight line rent adjustments and estimated recurring expense reimbursements, excluding lease value amortization.
A majority of our Hawaii Properties are lands leased for rents that are periodically reset based on fair market values, generally every five to ten years. The following chart shows the annualized rental revenue as of September 30, 2013 scheduled to reset at our Hawaii lands.
Scheduled Rent Resets At Hawaii Lands
(dollars in thousands)
|
|
Annualized |
| |
10/1/2013 12/31/2013 |
|
$ |
7,373 |
(2) |
2014 |
|
4,695 |
| |
2015 |
|
2,362 |
| |
2016 and thereafter |
|
24,549 |
| |
Total |
|
$ |
38,979 |
|
(1) Annualized rental revenue is the annualized contractual rents from our tenants pursuant to existing leases as of September 30, 2013, including straight line rent adjustments and estimated recurring expense reimbursements, excluding lease value amortization.
(2) This amount includes rents currently being paid excluding rent resets not yet established. However, rental income in our condensed consolidated statement of income includes estimated rental rate adjustments related to approximately 98% of the amount scheduled to be reset between October 1, 2013 and December 31, 2013.
With respect to our Hawaiian land leases, we intend to negotiate with our tenants as rents under their leases are scheduled to reset in order to achieve new rents based on the then current fair market values. If we are unable to reach agreement with a tenant on a rent reset, our Hawaiian land leases typically provide that rent is reset based on an appraisal process. Despite CWHs and our prior experience with rent resets in Hawaii, our ability to increase rents when rent resets occur depends upon market conditions which are beyond our control. Accordingly, we can provide no assurance that the historical increases in rents which we and CWH have achieved in the past will be repeated in the future, and it is possible that rents could reset to a lower level if fair market values decrease.
We expect to seek to renew or extend the terms of leases relating to our Mainland Properties when they expire. Because of the capital many of these tenants have invested in improvements and because many of our properties may be of strategic importance to the tenants businesses, we believe that there is a greater likelihood that these tenants will renew or extend their leases when they expire as compared to tenants in a property with multiple tenants. However, we also believe that if a building previously occupied by a single tenant becomes vacant, it may take longer and cost more to locate a new tenant than when space becomes vacant in a multi-tenant property because in place improvements designed specifically for the needs of the prior single tenant may need to be replaced.
Whenever we extend, renew or enter into new leases for our properties, we intend to seek rents which are equal to or higher than our historical rents for the same properties; however, our ability to maintain or increase the rents for our current properties will depend in large part upon market conditions which are beyond our control.
Our principal source of funds to meet operating expenses and debt service obligations and to pay distributions on our common shares is rents from tenants at our properties. Rents are generally received from our tenants monthly in advance. As of September 30, 2013, tenants representing 1% or more of our total annualized rental revenues were as follows (square feet in thousands):
Tenants Representing 1% or More of Our Total Annualized Rental Revenues:
|
|
|
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
|
|
|
|
|
% of Total |
|
Annualized Rental |
|
|
|
Tenant |
|
Property Type |
|
Sq. Ft. (1) |
|
Sq. Ft. (1) |
|
Revenue (2) |
|
Expiration |
| ||
1 |
|
Bank of America, N.A. |
|
Mainland Properties |
|
554 |
|
2.3% |
|
7.3% |
|
1/31/2026 |
|
2 |
|
MeadWestvaco Corporation |
|
Mainland Properties |
|
311 |
|
1.3% |
|
6.2% |
|
6/30/2023 |
|
3 |
|
Orbital Sciences Corporation |
|
Mainland Properties |
|
337 |
|
1.4% |
|
5.4% |
|
6/30/2023 |
|
4 |
|
Cinram Group, Inc. |
|
Mainland Properties |
|
1,371 |
|
5.6% |
|
4.8% |
|
8/30/2032 |
|
5 |
|
Novell, Inc. |
|
Mainland Properties |
|
406 |
|
1.7% |
|
4.2% |
|
11/30/2024 |
|
6 |
|
The Southern Company |
|
Mainland Properties |
|
448 |
|
1.8% |
|
2.5% |
|
12/31/2018 |
|
7 |
|
Tesoro Hawaii Corporation |
|
Hawaii Properties |
|
3,148 |
|
12.8% |
|
2.2% |
|
4/30/2019; 12/31/2019; 3/31/2024 |
|
8 |
|
Bookspan |
|
Mainland Properties |
|
502 |
|
2.0% |
|
2.0% |
|
9/23/2028 |
|
9 |
|
Vivint, Inc. |
|
Mainland Properties |
|
125 |
|
0.5% |
|
1.9% |
|
11/30/2024 |
|
10 |
|
Merkle Group, Inc. |
|
Mainland Properties |
|
120 |
|
0.5% |
|
1.9% |
|
5/31/2023 |
|
11 |
|
Shurtape Technologies, LLC |
|
Mainland Properties |
|
645 |
|
2.6% |
|
1.8% |
|
5/28/2024 |
|
12 |
|
Micron Technology, Inc. |
|
Mainland Properties |
|
96 |
|
0.4% |
|
1.8% |
|
4/30/2020 |
|
13 |
|
Stratus Technologies, Inc. |
|
Mainland Properties |
|
287 |
|
1.2% |
|
1.8% |
|
5/31/2016 |
|
14 |
|
Servco Pacific, Inc. |
|
Hawaii Properties |
|
537 |
|
2.2% |
|
1.8% |
|
1/31/2029; 2/29/2032 |
|
15 |
|
Colgate - Palmolive Company |
|
Mainland Properties |
|
142 |
|
0.6% |
|
1.6% |
|
1/31/2024 |
|
16 |
|
Hartford Fire Insurance Company |
|
Mainland Properties |
|
100 |
|
0.4% |
|
1.5% |
|
6/30/2021 |
|
17 |
|
Ruckus Wireless, Inc. |
|
Mainland Properties |
|
96 |
|
0.4% |
|
1.4% |
|
11/30/2022 |
|
18 |
|
Arrowhead General Insurance Agency, Inc. |
|
Mainland Properties |
|
95 |
|
0.4% |
|
1.4% |
|
7/31/2019 |
|
19 |
|
Valassis Communications, Inc. |
|
Mainland Properties |
|
268 |
|
1.1% |
|
1.3% |
|
9/30/2023 |
|
20 |
|
BCI Coca-Cola Bottling Company |
|
Hawaii Properties |
|
351 |
|
1.4% |
|
1.2% |
|
12/31/2022; 7/31/2039 |
|
21 |
|
Sprint Nextel Corporation |
|
Mainland Properties |
|
140 |
|
0.6% |
|
1.2% |
|
7/31/2018 |
|
22 |
|
Safeway Stores, Inc. |
|
Hawaii Properties |
|
146 |
|
0.6% |
|
1.2% |
|
10/30/2018 |
|
23 |
|
Manheim Services Corporation |
|
Hawaii Properties |
|
338 |
|
1.4% |
|
1.2% |
|
5/31/2016 |
|
24 |
|
Allied Building Products Corporation |
|
Hawaii Properties |
|
276 |
|
1.1% |
|
1.1% |
|
12/31/2028 |
|
25 |
|
Mattson Technology, Inc. |
|
Mainland Properties |
|
101 |
|
0.4% |
|
1.1% |
|
5/31/2017 |
|
26 |
|
Cisco Systems, Inc. |
|
Mainland Properties |
|
149 |
|
0.6% |
|
1.0% |
|
12/31/2015; 12/31/2017 |
|
|
|
Total |
|
|
|
11,089 |
|
45.3% |
|
60.8% |
|
|
|
(1) Square feet is pursuant to existing leases as of September 30, 2013, and includes (i) space being fitted out for occupancy pursuant to existing leases, if any, and (ii) space which is leased but is not occupied or is being offered for sublease by tenants, if any.
(2) Annualized rental revenue is the annualized contractual rents from our tenants pursuant to existing leases as of September 30, 2013, including straight line rent adjustments and estimated recurring expense reimbursements, excluding lease value amortization.
Investment Activities (dollar amounts in thousands)
During the nine months ended September 30, 2013, we acquired six properties with a combined 1,089,960 rentable square feet for an aggregate purchase price of $301,920, excluding closing costs.
In October 2013, we acquired a single tenant, net leased property with 99,579 rentable square feet for a purchase price of $18,000, excluding closing costs.
Also in October 2013, we agreed to acquire four single tenant, net leased properties with a combined 250,731 rentable square feet for an aggregate purchase price of $64,900, excluding closing costs. Our agreement to acquire these properties is subject to conditions typical of commercial real estate transactions, including satisfactory completion of our diligence. Accordingly, we can provide no assurance that we will acquire all or any of these properties.
For more information regarding properties that we have acquired or agreed to acquire, see Note 3 to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q, which is incorporated herein by reference.
Our strategy related to property acquisitions and dispositions is materially unchanged from that disclosed in our Annual Report. We currently intend to expand our investments by primarily acquiring additional single tenant, net leased properties throughout the mainland United States. We believe that there are significant investment opportunities in single tenant, net leased properties, especially in suburban areas, where there is less capital dedicated to acquiring such properties at this time. We expect to use the extensive nationwide resources and services of RMR to locate and acquire such properties. One of our goals in acquiring additional properties will be to further diversify our sources of rents with the intention of improving the security of our revenues. Another goal will be to purchase properties that produce rents, less operating costs, that are greater than our capital costs to acquire the properties and, accordingly, allow us to increase distributions to our shareholders over time. We expect that most of our acquisition efforts will focus on office and industrial properties; however, we may consider acquiring other types of properties, including properties which are net leased to single tenants for retail uses and special purpose properties specifically suited to particular tenants
requirements. We may acquire additional properties in Hawaii, but we currently expect this will not be a significant part of our future acquisitions because there are limited opportunities to acquire properties in Hawaii, especially to acquire lands which are leased to third party tenants. Also, we may explore redevelopment opportunities at some of our Hawaii Properties as leases expire or terminate.
Financing Activities (dollar amounts in thousands)
Our revolving credit facility includes a feature under which maximum borrowings may be increased to $1,000,000, in certain circumstances. In February 2013, we partially exercised our option to increase the available borrowing amount under our revolving credit facility from $500,000 to $750,000.
In July 2013, we sold 10,500,000 of our common shares in a public offering at a price of $28.25 per share, raising net proceeds of approximately $283,610. We used the net proceeds from this offering to partially repay amounts outstanding under our revolving credit facility and for general business purposes, including acquisitions.
RESULTS OF OPERATIONS
Three Months Ended September 30, 2013, Compared to Three Months Ended September 30, 2012 (dollars in thousands, except per share data)
|
|
Comparable Properties Results (1) |
|
Acquired Properties Results (2) |
|
Consolidated Results |
| |||||||||||||||||||||||||
|
|
Three Months Ended September 30, |
|
Three Months Ended September 30, |
|
Three Months Ended September 30, |
| |||||||||||||||||||||||||
|
|
|
|
|
|
$ |
|
% |
|
|
|
|
|
$ |
|
|
|
|
|
$ |
|
% |
| |||||||||
|
|
2013 |
|
2012 |
|
Change |
|
Change |
|
2013 |
|
2012 |
|
Change |
|
2013 |
|
2012 |
|
Change |
|
Change |
| |||||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Rental income |
|
$ |
26,833 |
|
$ |
24,831 |
|
$ |
2,002 |
|
8.1% |
|
$ |
14,336 |
|
$ |
1,613 |
|
$ |
12,723 |
|
$ |
41,169 |
|
$ |
26,444 |
|
$ |
14,725 |
|
55.7% |
|
Tenant reimbursements and other income |
|
4,408 |
|
4,203 |
|
205 |
|
4.9% |
|
3,007 |
|
231 |
|
2,776 |
|
7,415 |
|
4,434 |
|
2,981 |
|
67.2% |
| |||||||||
Total revenues |
|
$ |
31,241 |
|
$ |
29,034 |
|
$ |
2,207 |
|
7.6% |
|
$ |
17,343 |
|
$ |
1,844 |
|
$ |
15,499 |
|
$ |
48,584 |
|
$ |
30,878 |
|
$ |
17,706 |
|
57.3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Real estate taxes |
|
3,909 |
|
3,837 |
|
72 |
|
1.9% |
|
1,111 |
|
58 |
|
1,053 |
|
5,020 |
|
3,895 |
|
1,125 |
|
28.9% |
| |||||||||
Other operating expenses |
|
2,123 |
|
1,660 |
|
463 |
|
27.9% |
|
2,144 |
|
155 |
|
1,989 |
|
4,267 |
|
1,815 |
|
2,452 |
|
135.1% |
| |||||||||
Total operating expenses |
|
6,032 |
|
5,497 |
|
535 |
|
9.7% |
|
3,255 |
|
213 |
|
3,042 |
|
9,287 |
|
5,710 |
|
3,577 |
|
62.6% |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Net operating income (3) |
|
$ |
25,209 |
|
$ |
23,537 |
|
$ |
1,672 |
|
7.1% |
|
$ |
14,088 |
|
$ |
1,631 |
|
$ |
12,457 |
|
39,297 |
|
25,168 |
|
14,129 |
|
56.1% |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,485 |
|
3,888 |
|
4,597 |
|
118.2% |
| |||||||||
Acquisition related costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
790 |
|
583 |
|
207 |
|
35.5% |
| |||||||||
General and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,208 |
|
2,626 |
|
582 |
|
22.2% |
| |||||||||
Total other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,483 |
|
7,097 |
|
5,386 |
|
75.9% |
| |||||||||
Operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,814 |
|
18,071 |
|
8,743 |
|
48.4% |
| |||||||||
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,232 |
) |
(2,467 |
) |
(765 |
) |
31.0% |
| |||||||||
Equity in earnings of an investee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64 |
|
115 |
|
(51 |
) |
(44.3% |
) | |||||||||
Income before income tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,646 |
|
15,719 |
|
7,927 |
|
50.4% |
| |||||||||
Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(52 |
) |
|
|
(52 |
) |
|
| |||||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
23,594 |
|
$ |
15,719 |
|
$ |
7,875 |
|
50.1% |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Weighted average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,686 |
|
31,206 |
|
18,480 |
|
59.2% |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Net income per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.47 |
|
$ |
0.50 |
|
$ |
(0.03 |
) |
(5.7% |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Calculation of Funds From Operations and Normalized Funds From Operations (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
23,594 |
|
$ |
15,719 |
|
|
|
|
| |||||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,485 |
|
3,888 |
|
|
|
|
| |||||||||
Funds from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,079 |
|
19,607 |
|
|
|
|
| |||||||||
Acquisition related costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
790 |
|
583 |
|
|
|
|
| |||||||||
Normalized funds from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
32,869 |
|
$ |
20,190 |
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Funds from operations per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.65 |
|
$ |
0.63 |
|
|
|
|
| |||||||
Normalized funds from operations per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.66 |
|
$ |
0.65 |
|
|
|
|
|
(1) Consists of 253 properties that we owned continuously since July 1, 2012.
(2) Consists of 20 properties we acquired during the period from July 1, 2012 to September 30, 2013. Seven of the 20 acquired properties were acquired during the 2012 period resulting in partial 2012 period results for these properties. The remaining 13 of the 20 acquired properties were acquired during the period from October 1, 2012 to September 30, 2013, resulting in only 2013 period results for these properties.
(3) We calculate net operating income, or NOI, as shown above. We define NOI as income from our rental of real estate less our property operating expenses. NOI excludes amortization of capitalized tenant improvement costs and leasing commissions. We consider NOI to be an appropriate supplemental measure to net income because it may help both investors and management to understand the operations of our properties. We use NOI internally to evaluate individual and
company wide property level performance, and we believe that NOI provides useful information to investors regarding our results of operations because it reflects only those income and expense items that are incurred at the property level and may facilitate comparisons of our operating performance between periods. The calculation of NOI excludes certain components of net income in order to provide results that are more closely related to our properties results of operations. NOI does not represent cash generated by operating activities in accordance with GAAP and should not be considered as an alternative to net income, operating income or cash flow from operating activities, determined in accordance with GAAP or as an indicator of our financial performance or liquidity, nor is this measure necessarily indicative of sufficient cash flow to fund all of our needs. We believe that NOI may facilitate an understanding of our consolidated historical operating results. This measure should be considered in conjunction with net income, operating income and cash flow from operating activities as presented in our Condensed Consolidated Statements of Income and Comprehensive Income and Condensed Consolidated Statements of Cash Flows. Other REITs and real estate companies may calculate NOI differently than we do.
(4) We calculate funds from operations, or FFO, and normalized funds from operations, or Normalized FFO, as shown above. FFO is calculated on the basis defined by The National Association of Real Estate Investment Trusts, or NAREIT, which is net income, calculated in accordance with GAAP, plus real estate depreciation and amortization as well as certain other adjustments currently not applicable to us. Our calculation of Normalized FFO differs from NAREITs definition of FFO because we exclude acquisition related costs. We consider FFO and Normalized FFO to be appropriate measures of operating performance for a REIT, along with net income, operating income and cash flow from operating activities. We believe that FFO and Normalized FFO provide useful information to investors because by excluding the effects of certain historical amounts, such as depreciation expense, FFO and Normalized FFO may facilitate a comparison of our operating performance between periods and between us and other REITs. FFO and Normalized FFO are among the factors considered by our Board of Trustees when determining the amount of distributions to our shareholders. Other factors include, but are not limited to, requirements to maintain our status as a REIT, limitations in our revolving credit facility and term loan agreements, the availability of debt and equity capital to us, our expectation of our future capital requirements and operating performance, and our expected needs and availability of cash to pay our obligations. FFO and Normalized FFO do not represent cash generated by operating activities in accordance with GAAP and should not be considered as alternatives to net income, operating income or cash flow from operating activities, determined in accordance with GAAP, or as indicators of our financial performance or liquidity, nor are these measures necessarily indicative of sufficient cash flow to fund all of our needs. We believe that FFO and Normalized FFO may facilitate an understanding of our consolidated historical operating results. These measures should be considered in conjunction with net income, operating income and cash flow from operating activities as presented in our Condensed Consolidated Statements of Income and Comprehensive Income and Condensed Consolidated Statements of Cash Flows. Other REITs and real estate companies may calculate FFO and Normalized FFO differently than we do.
References to changes in the income and expense categories below relate to the comparison of consolidated results for the three month period ended September 30, 2013, compared to the three month period ended September 30, 2012.
Rental income. The increase in rental income primarily reflects our acquisition of seven properties during the 2012 period and 13 properties during the period from October 1, 2012 to September 30, 2013. The increase also reflects increases from rent resets and a modest increase in occupancy in the 2013 period at our comparable properties located in Hawaii. Rental income includes non-cash straight line rent adjustments totaling approximately $4,107 for the 2013 period and approximately $1,336 for the 2012 period, and net amortization of acquired real estate leases and assumed real estate lease obligations totaling approximately ($264) for the 2013 period and approximately ($171) for the 2012 period.
Tenant reimbursements and other income. The increase in tenant reimbursements and other income primarily reflects our acquisition of seven properties during the 2012 period and 13 properties during the period from October 1, 2012 to September 30, 2013, plus modest increases in real estate tax and operating expense reimbursements from tenants at various comparable properties.
Real estate taxes. The increase in real estate taxes primarily reflects our acquisition of seven properties during the 2012 period and 13 properties during the period from October 1, 2012 to September 30, 2013, plus modest valuation and rate increases throughout our comparable property portfolio.
Other operating expenses. Other operating expenses primarily include property maintenance, environmental remediation, utilities, insurance, bad debt and property management fees. The increase in other operating expenses primarily reflects our acquisition of seven properties during the 2012 period and 13 properties during the period from October 1, 2012 to September 30, 2013, plus the collection and reversal during the 2012 period of prior bad debt reserves, plus an increase in property management fees due to increased rents in the 2013 period at our comparable properties.
Depreciation and amortization. The increase in depreciation and amortization primarily reflects our acquisition of seven properties during the 2012 period and 13 properties during the period from October 1, 2012 to September 30, 2013, plus a modest increase resulting from depreciation of capital improvements and amortization of leasing costs at our comparable properties.
Acquisition related costs. Acquisition related costs for the 2013 period primarily reflect acquisition related costs in connection with our July 2013 and October 2013 acquisitions. Acquisition related costs for the 2012 period primarily reflect acquisition related costs in connection with our acquisition of seven properties during the 2012 period.
General and administrative. General and administrative expenses primarily include fees pursuant to our business management agreement, legal fees, audit fees, trustee fees and non-cash equity compensation awarded to our Trustees, our officers and certain other RMR employees. The increase in general and administrative expenses primarily reflects increased fees pursuant to our business management agreement resulting from our acquisition of seven properties during the 2012 period and 13 properties during the period from October 1, 2012 to September 30, 2013.
Interest expense. The increase in interest expense reflects a larger average outstanding debt balance for the 2013 period compared to the 2012 period primarily due to financing activities including obtaining our term loan and our assumption of mortgage debt during the 2012 period, partially offset by a slightly lower weighted average interest rate in the 2013 period.
Equity in earnings of an investee. Equity in earnings of an investee represents our proportionate share of earnings from our investment in AIC.
Income tax expense. Income tax expense represents state income tax expense.
Net income. The increase in net income for the 2013 period compared to the 2012 period reflects the changes noted above.
Weighted average common shares outstanding. The increase in weighted average common shares outstanding primarily reflects shares granted to our Trustees, our officers and certain employees of our manager, RMR, in September 2012, May 2013 and September 2013, shares sold in our public offering in December 2012 and shares sold in our public offering in July 2013 being outstanding for part or all of the 2013 period.
Net income per common share. The decrease in net income per common share primarily reflects the increase in weighted average common shares outstanding noted above as well as the changes to net income noted above.
Nine months ended September 30, 2013, Compared to Nine months ended September 30, 2012 (dollars in thousands, except per share data)
|
|
Comparable Properties Results (1) |
|
Acquired Properties Results (2) |
|
Consolidated Results |
| |||||||||||||||||||||||||
|
|
Nine Months Ended September 30, |
|
Nine Months Ended September 30, |
|
Nine Months Ended September 30, |
| |||||||||||||||||||||||||
|
|
|
|
|
|
$ |
|
% |
|
|
|
|
|
$ |
|
|
|
|
|
$ |
|
% |
| |||||||||
|
|
2013 |
|
2012 (3) |
|
Change |
|
Change |
|
2013 |
|
2012 (3) |
|
Change |
|
2013 |
|
2012 (3) |
|
Change |
|
Change |
| |||||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Rental income |
|
$ |
74,312 |
|
$ |
69,551 |
|
$ |
4,761 |
|
6.8% |
|
$ |
43,021 |
|
$ |
4,721 |
|
$ |
38,300 |
|
$ |
117,333 |
|
$ |
74,272 |
|
$ |
43,061 |
|
58.0% |
|
Tenant reimbursements and other income |
|
12,642 |
|
11,707 |
|
935 |
|
8.0% |
|
8,415 |
|
406 |
|
8,009 |
|
21,057 |
|
12,113 |
|
8,944 |
|
73.8% |
| |||||||||
Total revenues |
|
$ |
86,954 |
|
$ |
81,258 |
|
$ |
5,696 |
|
7.0% |
|
$ |
51,436 |
|
$ |
5,127 |
|
$ |
46,309 |
|
$ |
138,390 |
|
$ |
86,385 |
|
$ |
52,005 |
|
60.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Real estate taxes |
|
11,289 |
|
11,031 |
|
258 |
|
2.3% |
|
3,516 |
|
182 |
|
3,334 |
|
14,805 |
|
11,213 |
|
3,592 |
|
32.0% |
| |||||||||
Other operating expenses |
|
5,665 |
|
5,341 |
|
324 |
|
6.1% |
|
5,702 |
|
274 |
|
5,428 |
|
11,367 |
|
5,615 |
|
5,752 |
|
102.4% |
| |||||||||
Total operating expenses |
|
16,954 |
|
16,372 |
|
582 |
|
3.6% |
|
9,218 |
|
456 |
|
8,762 |
|
26,172 |
|
16,828 |
|
9,344 |
|
55.5% |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Net operating income (4) |
|
$ |
70,000 |
|
$ |
64,886 |
|
$ |
5,114 |
|
7.9% |
|
$ |
42,218 |
|
$ |
4,671 |
|
$ |
37,547 |
|
112,218 |
|
69,557 |
|
42,661 |
|
61.3% |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,445 |
|
9,682 |
|
12,763 |
|
131.8% |
| |||||||||
Acquisition related costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,479 |
|
1,258 |
|
221 |
|
17.6% |
| |||||||||
General and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,884 |
|
5,664 |
|
3,220 |
|
56.9% |
| |||||||||
Total other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,808 |
|
16,604 |
|
16,204 |
|
97.6% |
| |||||||||
Operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,410 |
|
52,953 |
|
26,457 |
|
50.0% |
| |||||||||
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,484 |
) |
(4,436 |
) |
(6,048 |
) |
136.3% |
| |||||||||
Equity in earnings of an investee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
219 |
|
189 |
|
30 |
|
15.9% |
| |||||||||
Income before income tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69,145 |
|
48,706 |
|
20,439 |
|
42.0% |
| |||||||||
Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(132 |
) |
|
|
(132 |
) |
|
| |||||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
69,013 |
|
$ |
48,706 |
|
$ |
20,307 |
|
41.7% |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Weighted average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,790 |
|
25,226 |
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Net income per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1.61 |
|
$ |
1.93 |
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Calculation of Funds From Operations and Normalized Funds From Operations (5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
69,013 |
|
$ |
48,706 |
|
|
|
|
| |||||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,445 |
|
9,682 |
|
|
|
|
| |||||||||
Funds from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,458 |
|
58,388 |
|
|
|
|
| |||||||||
Acquisition related costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,479 |
|
1,258 |
|
|
|
|
| |||||||||
Normalized funds from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
92,937 |
|
$ |
59,646 |
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Funds from operations per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2.14 |
|
$ |
2.31 |
|
|
|
|
| |||||||
Normalized funds from operations per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2.17 |
|
$ |
2.36 |
|
|
|
|
|
(1) Consists of 251 properties that were owned continuously since January 1, 2012 by CWH until contributed to us on February 16, 2012.
(2) Consists of 22 properties we acquired since our IPO. Nine of the 22 acquired properties were acquired during the 2012 period resulting in partial 2012 period results for these properties. The remaining 13 of the 22 acquired properties were acquired during the period from October 1, 2012 to September 30, 2013, resulting in only 2013 period results for these properties.
(3) Results of operations for the nine months ended September 30, 2012 have been derived from our results for the period of time we have been a public company and from certain financial information of CWH prior to our becoming a public company.
(4) See footnote (3) on page 15 for the definition of NOI.
(5) See footnote (4) on page 16 for the definitions of FFO and Normalized FFO.
References to changes in the income and expense categories below relate to the comparison of consolidated results for the nine month period ended September 30, 2013, compared to the nine month period ended September 30, 2012.
Rental income. The increase in rental income primarily reflects our acquisition of nine properties during the 2012 period and 13 properties during the period from October 1, 2012 to September 30, 2013, plus increases from rent resets at our comparable properties located in Hawaii. Rental income includes non-cash straight line rent adjustments totaling approximately $9,763 for the 2013 period and approximately $3,402 for the 2012 period, and net amortization of acquired real estate leases and assumed real estate lease obligations totaling approximately ($760) for the 2013 period and approximately ($410) for the 2012 period.
Tenant reimbursements and other income. The increase in tenant reimbursements and other income primarily reflects our acquisition of nine properties during the 2012 period and 13 properties during the period from October 1, 2012 to September 30, 2013, plus adjustments to reduce 2011 estimated tenant reimbursement billings during the first quarter of 2012 at our comparable properties based on actual reimbursable expense amounts, plus modest increases in real estate tax and operating expense reimbursements from tenants at various comparable properties.
Real estate taxes. The increase in real estate taxes primarily reflects our acquisition of nine properties during the 2012 period and 13 properties during the period from October 1, 2012 to September 30, 2013, plus modest valuation and rate increases throughout our comparable property portfolio.
Other operating expenses. Other operating expenses primarily include property maintenance, environmental remediation, utilities, insurance, bad debt and property management fees. The increase in other operating expenses primarily reflects our acquisition of nine properties during the 2012 period and 13 properties during the period from October 1, 2012 to September 30, 2013, plus the collection and reversal during the 2012 period of prior bad debt reserves, plus an increase in property management fees due to increased rents in the 2013 period at our comparable properties.
Depreciation and amortization. The increase in depreciation and amortization primarily reflects our acquisition of nine properties during the 2012 period and 13 properties during the period from October 1, 2012 to September 30, 2013, plus an increase resulting from depreciation of capital improvements and amortization of leasing costs at our comparable properties.
Acquisition related costs. Acquisition related costs for the 2013 period primarily reflect acquisition related costs in connection with our acquisition of six properties during the 2013 period. Acquisition related costs for the 2012 period primarily reflect acquisition related costs in connection with our acquisition of nine properties during the 2012 period.
General and administrative. General and administrative expenses primarily include fees pursuant to our business management agreement, legal fees, audit fees, trustee fees and non-cash equity compensation awarded to our Trustees, our officers and certain other RMR employees. General and administrative expenses were allocated to us by CWH through March 12, 2012, the date we completed our IPO, and are our direct costs since that date. The increase in general and administrative expenses primarily reflects the increased costs for legal, accounting, trustees fees, internal audit expenses, share grant awards and other administrative expenses as a result of our becoming a separate public company, plus increased fees pursuant to our business management agreement resulting from our acquisition of nine properties during the 2012 period and 13 properties during the period from October 1, 2012 to September 30, 2013.
Interest expense. The increase in interest expense reflects a larger average outstanding debt balance for the 2013 period compared to the 2012 period primarily due to financing activities including obtaining our term loan, borrowings under our revolving credit facility and the assumption of mortgage debt since completing our IPO in March 2012, partially offset by a slightly lower weighted average interest rate in the 2013 period.
Equity in earnings of an investee. Equity in earnings of an investee represents our proportionate share of earnings from our investment in AIC.
Income tax expense. Income tax expense represents state income tax expense.
Net income. The increase in net income for the 2013 period compared to the 2012 period reflects the changes noted above.
Weighted average common shares outstanding. The number of common shares as of September 30, 2013 used to determine our net income per share primarily includes shares issued to CWH through February 2012, shares sold in our IPO in March 2012, shares granted to our Trustees, our officers and certain employees of our manager, RMR, in September 2012 and September 2013, shares sold in our public offering in December 2012 and shares sold in our public offering in July 2013. The increase in weighted average common shares outstanding primarily reflects these shares being outstanding for part of all of the nine month period ended September 30, 2013.
Net income per common share. The decrease in net income per common share primarily reflects the increase in weighted average common shares outstanding noted above, as well as the changes to net income noted above.
LIQUIDITY AND CAPITAL RESOURCES
Our Operating Liquidity and Resources (dollars in thousands)
Our principal source of funds to meet operating expenses, debt service obligations and pay distributions on our common shares is rents from tenants at our properties. Under CWHs prior ownership, the flow of funds from the properties CWH transferred to us in February 2012 historically had been sufficient to pay operating expenses for those properties. Our operating expenses as a separate public company are higher than the operating expenses when our properties were directly under CWHs control. Nonetheless, we believe that our operating cash flow will be sufficient to meet our operating expenses, debt service obligations and planned distributions on our shares for the next 12 months and for the reasonably foreseeable future thereafter. Our future cash flows from operating activities will depend primarily upon our ability to:
· maintain or improve the occupancy of, and the rent rates at, our properties;
· control our operating cost increases; and
· purchase additional properties which produce cash flows in excess of our costs of acquisition capital and property operating expenses.
Cash flows provided by (used in) operating, investing and financing activities were approximately $80,203, ($297,500) and $211,464, respectively, for the nine months ended September 30, 2013, and $58,659, ($242,836) and $194,867, respectively, for the nine months ended September 30, 2012. The change in the operating activities category for the nine months ended September 30, 2013 compared to the corresponding prior year period is primarily due to increased operating cash flow from our acquisition of 22 properties since our IPO in March 2012. The change in the investing activities category for the nine months ended September 30, 2013 compared to the corresponding prior year period is primarily due to our acquisition of seven properties during the nine months ended September 30, 2013 exceeding the amounts for investing activities during the 2012 period, which primarily includes our acquisition of nine properties and our investment in AIC. The change in the financing activities category for the nine months ended September 30, 2013 compared to the corresponding prior year period is primarily due to (i) our IPO in March 2012 and initial borrowings under our revolving credit facility in connection with our IPO and related transactions, partially offset by repayment in full of the CWH Note during the 2012 period, (ii) borrowings under our revolving credit facility to fund general business operations, including our acquisitions, (iii) distributions to our common shareholders in 2013, (iv) proceeds from the term loan we obtained in July 2012 and (v) net proceeds from our July 2013 offering.
Our Investment and Financing Liquidity and Resources (dollars in thousands except per share data)
In order to fund acquisitions and to meet cash needs that may result from timing differences between our receipt of rents and our desire or need to make distributions or pay operating or capital expenses, we maintain a $750,000 revolving credit facility with a group of institutional lenders. The maturity date of our revolving credit facility is March 11, 2016 and, subject to the payment of an extension fee and meeting certain other conditions, our revolving credit facility includes an option for us to extend the stated maturity date by one year to March 11, 2017. In addition, our revolving credit facility also includes a feature under which maximum borrowings may be increased to up to $1,000,000 in certain circumstances. Borrowings under our revolving credit facility bear interest at LIBOR plus a premium. We also pay a facility fee on the total amount of lending commitments under our revolving credit facility. Both the interest rate premium and the facility fee are subject to adjustment based upon changes to our leverage or credit ratings. At September 30, 2013, the interest rate premium on our revolving credit facility was 130 basis points and our facility fee was 30 basis points. We can borrow, repay and reborrow funds available under our revolving credit facility until maturity, and no principal repayment is due until maturity. As of September 30, 2013, the interest rate payable on borrowings under our revolving credit facility
was 1.48%. As of September 30, 2013 and October 30, 2013, we had $80,000 and $94,000, respectively, outstanding under our revolving credit facility and $670,000 and $656,000, respectively available to borrow under our revolving credit facility.
We have a $350,000 unsecured term loan that matures on July 11, 2017 and is prepayable by us at any time without penalty. In addition, the term loan includes a feature under which maximum borrowings may be increased to up to $700,000 in certain circumstances. As of September 30, 2013, the interest rate payable on borrowings under our term loan was 1.73%.
As of September 30, 2013, we had $14,540 of cash and cash equivalents. We expect to use cash balances, borrowings under our revolving credit facility, net proceeds from offerings of equity or debt securities and the cash flow from our operations to fund debt repayments, future property acquisitions and other general business purposes.
When significant amounts are outstanding under our revolving credit facility, or as the maturity of our revolving credit facility and term loan approaches, we expect to explore alternatives for repaying or refinancing such amounts. Such alternatives may include incurring additional term debt, issuing new equity securities, extending the maturity of our revolving credit facility and entering into a new or expanded revolving credit facility. Although we cannot provide assurance that we will be successful in consummating any particular type of financing, we believe that we will have access to financing, such as debt and equity offerings, to fund future acquisitions and capital expenditures and to pay our obligations. We currently have an effective shelf registration statement that allows us to issue public securities on an expedited basis, but it does not assure that there will be buyers for such securities.
The completion and the costs of any future financings will depend primarily upon market conditions. In particular, the feasibility and cost of any future debt financings will depend primarily on credit markets and our then current creditworthiness. We have no control over market conditions. Potential lenders in future debt transactions will evaluate our creditworthiness and our ability to fund required debt service and repay principal balances when they become due by reviewing our results of operations, financial condition, business practices and plans and our ability to maintain our earnings, to stagger our debt maturities and to balance our use of debt and equity capital so that our financial performance and leverage ratios afford us flexibility to withstand any reasonably anticipated adverse changes. We intend to conduct our business activities in a manner which will continue to afford us reasonable access to capital for investment and financing activities, but we cannot provide assurance that we will be able to successfully carry out this intention.
In February 2013, we paid a $0.42 per share distribution to our common shareholders. In April 2013, we announced a new quarterly distribution rate of $0.44 per share which we paid in May 2013 and again in August 2013. We funded these distributions using existing cash balances and borrowings under our revolving credit facility. In October 2013, we announced a new quarterly distribution rate of $0.46 per share and declared a distribution payable to our common shareholders of record on October 24, 2013, at the new quarterly distribution rate. We expect to pay this distribution on or about November 20, 2013 using existing cash balances and borrowings under our revolving credit facility.
During the three and nine months ended September 30, 2013 and 2012, amounts capitalized for tenant improvements, leasing costs, building improvements and development and redevelopment activities were as follows:
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| ||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||
Tenant improvements (1) |
|
$ |
679 |
|
$ |
111 |
|
$ |
1,573 |
|
$ |
217 |
|
Leasing costs (2) |
|
176 |
|
221 |
|
1,344 |
|
997 |
| ||||
Building improvements (3) |
|
137 |
|
84 |
|
222 |
|
283 |
| ||||
Development, redevelopment and other activities (4) |
|
691 |
|
305 |
|
759 |
(5) |
520 |
| ||||
|
|
$ |
1,683 |
|
$ |
721 |
|
$ |
3,898 |
|
$ |
2,017 |
|
(1) Tenant improvements include capital expenditures used to improve tenants space or amounts paid directly to tenants to improve their space.
(2) Leasing costs include leasing related costs, such as brokerage commissions and tenant inducements.
(3) Building improvements generally include: (i) expenditures to replace obsolete building components and (ii) expenditures that extend the useful life of existing assets.
(4) Development, redevelopment and other activities generally include (i) major capital expenditures that are identified at the time of a property acquisition and incurred within a short time period after acquiring the property and (ii) major capital expenditure projects that reposition a property or result in new sources of revenues.
(5) Includes defective building materials received and accrued during the fourth quarter of 2012 that were returned to the supplier during the first quarter of 2013.
During the three months ended September 30, 2013, commitments made for expenditures, such as tenant improvements and leasing costs in connection with leasing space, were as follows (dollars and square feet in thousands, except per square foot amounts):
|
|
Totals |
| |
Square feet leased during the period |
|
72 |
| |
Total leasing costs and concession commitments (1) |
|
$ |
32 |
|
Total leasing costs and concession commitments per square foot (1) |
|
$ |
0.44 |
|
Weighted average lease term by square feet (years) |
|
10.4 |
| |
Total leasing costs and concession commitments per square foot per year (1) |
|
$ |
0.04 |
|
(1) Includes commitments made for leasing expenditures and concessions, such as tenant improvements, leasing commissions, tenant reimbursements and free rent.
Off Balance Sheet Arrangements
As of September 30, 2013, we had no off balance sheet arrangements that have had or that we expect would be reasonably likely to have a future material effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
Debt Covenants
Our principal debt obligations at September 30, 2013 were borrowings outstanding under our revolving credit facility, our term loan and two secured mortgage loans assumed in connection with certain of our acquisitions. Our mortgage loans are non-recourse, subject to certain limited exceptions, and do not contain any material financial covenants. Our revolving credit facility agreement and our term loan agreement contain a number of covenants which restrict our ability to incur debts in excess of calculated amounts, restrict our ability to make distributions under certain circumstances and generally require us to maintain certain financial ratios. Our revolving credit facility and term loan provide for acceleration of payment of all amounts outstanding upon the occurrence and continuation of certain events of default or upon a change of control, including a termination of the business management agreement or property management agreement with RMR. We believe we were in compliance with all of our terms and covenants under our revolving credit facility agreement and our term loan agreement at September 30, 2013.
Emerging Growth Company
We are and we will remain an emerging growth company, as defined in the Jumpstart Our Business Startups Act of 2012, or the JOBS Act, until the earliest to occur of (1) the last day of the fiscal year during which our total annual gross revenues equal or exceed $1.0 billion (subject to adjustment for inflation), (2) the last day of the fiscal year following the fifth anniversary of our IPO, (3) the date on which we have, during the previous three-year period, issued more than $1.0 billion in non-convertible debt, or (4) the date on which we are deemed a large accelerated filer under the Securities Exchange Act of 1934, as amended, or the Exchange Act.
Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933, as amended, for complying with new or revised accounting standards. Additionally, we are eligible to take advantage of certain other exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies, including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved. We have chosen to opt out of the extended transition period related to new or revised accounting standards, and as a result we will comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required for non-emerging growth companies. Section 107 of the JOBS Act provides that our decision to opt out of the extended transition period for complying with new or revised accounting standards is irrevocable. We have availed ourselves of certain scaled compensation disclosure pursuant to the JOBS Act in the past and may continue to do so and we may elect to take advantage of additional exemptions available to us under the JOBS Act.
Related Person Transactions (dollars in thousands)
We have relationships and historical and continuing transactions with our Trustees, our executive officers, RMR, CWH, AIC and other companies to which RMR provides management services and others affiliated with them. For example, we have no employees and personnel and various services we require to operate our business are provided to us by RMR pursuant to management agreements; and RMR is owned by our Managing Trustees. Also, as a further example, we have relationships with other companies to
which RMR provides management services and which have trustees, directors and officers who are also trustees, directors or officers of ours or RMR, including: CWH, which previously wholly owned us, which currently is our largest shareholder and which transferred 251 properties to us in connection with our IPO; and we, RMR, CWH and five other companies to which RMR provides management services each currently own 12.5% of AIC, and we and the other shareholders of AIC have property insurance in place providing $500,000 of coverage pursuant to an insurance program arranged by AIC and with respect to which AIC is a reinsurer of certain coverage amounts. For further information about these and other such relationships and related person transactions, please see Note 8 to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q, which is incorporated herein by reference. In addition, for more information about these transactions and relationships, please see elsewhere in this Quarterly Report on Form 10-Q, including Warning Concerning Forward Looking Statements in Part I, and our Annual Report, our definitive Proxy Statement for the Annual Meeting of Shareholders held on May 13, 2013, or our Proxy Statement, our Current Report on Form 8-K dated September 20, 2013, and our other filings with the Securities and Exchange Commissions, or SEC, including Note 9 to our consolidated financial statements included in our Annual Report, the sections captioned Business, Managements Discussion and Analysis of Financial Condition and Results of OperationsRelated Person Transactions and Warning Concerning Forward Looking Statements of our Annual Report and the section captioned Related Person Transactions and Company Review of Such Transactions and the information regarding our Trustees and executive officers in our Proxy Statement. In addition, please see the section captioned Risk Factors of our Annual Report for a description of risks that may arise as a result of these and other related person transactions and relationships. Our filings with the SEC, including our Annual Report and our Proxy Statement, are available at the SECs website at www.sec.gov. Copies of certain of our agreements with these related parties, including our business management agreement and property management agreement with RMR, various agreements we have entered into with CWH and our shareholders agreement with AIC and its shareholders, are publicly available as exhibits to our public filings with the SEC and accessible at the SECs website.
We believe that our agreements with RMR, CWH and AIC are on commercially reasonable terms. We also believe that our relationships with RMR, CWH and AIC and their affiliated and related persons and entities benefit us and, in fact, provide us with competitive advantages in operating and growing our business.
Item 3. Quantitative and Qualitative Disclosures About Market Risk (dollar amounts in thousands)
We are exposed to risks associated with market changes in interest rates. We manage our exposure to interest rate risk by monitoring available financing alternatives. Our strategy to manage exposure to changes in interest rates is materially unchanged since December 31, 2012. Other than as described below, we do not currently expect any significant changes in our exposure to fluctuations in interest rates or in how we manage this exposure in the near future.
At September 30, 2013, our outstanding fixed rate debt consisted of the following mortgage notes:
|
|
|
|
Annual |
|
Annual |
|
|
|
Interest |
| ||
|
|
Principal |
|
Interest |
|
Interest |
|
|
|
Payments |
| ||
Debt |
|
Balance (1) |
|
Rate (1) |
|
Expense (1) |
|
Maturity |
|
Due |
| ||
Mortgage note |
|
$ |
18,286 |
|
5.950% |
|
$ |
1,088 |
|
2017 |
|
Monthly |
|
Mortgage note |
|
7,500 |
|
5.689% |
|
427 |
|
2016 |
|
Monthly |
| ||
|
|
$ |
25,786 |
|
|
|
$ |
1,515 |
|
|
|
|
|
(1) The principal balances, annual interest rates and annual interest expense are the amounts stated in, or determined pursuant to, the applicable contracts. In accordance with GAAP, our carrying values and recorded interest expense may differ from these amounts because of market conditions at the time we assumed these debts. See Note 5 to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Because these mortgage notes bear interest at a fixed rate, changes in market interest rates during the term of these debts will not affect our interest obligations. If these debts were refinanced at interest rates which are 100 bps higher or lower than shown above, our per annum interest cost would increase or decrease by approximately $258.
Changes in market interest rates would affect the fair value of our fixed rate debt obligations; increases in market interest rates decrease the fair value of our fixed rate debt, while decreases in market interest rates increase the fair value of our fixed rate debt. Based on the balances outstanding at September 30, 2013, and discounted cash flow analyses through the respective maturity dates, and assuming no other changes in factors that may affect the fair value of our fixed rate debt obligations, a hypothetical immediate 100 bps change in interest rates would change the fair value of those obligations by approximately $860.
At September 30, 2013, our floating rate debt consisted of a combined total of $430,000 outstanding under our revolving credit facility and our term loan.
Our revolving credit facility matures in March 2016 and, subject to our meeting certain conditions, including our payment of an extension fee, we have the option to extend the stated maturity date by one year to March 2017. No principal repayments are required under our revolving credit facility or term loan prior to maturity, and prepayments may be made at any time without penalty.
Borrowings under our revolving credit facility and term loan are in U.S. dollars and bear interest at LIBOR plus a premium that is subject to adjustment based upon changes to our leverage or credit ratings. Accordingly, we are vulnerable to changes in U.S. dollar based short term rates, specifically LIBOR. There have been recent governmental inquiries regarding the setting of LIBOR, which may result in changes to that process that could have the effect of increasing LIBOR. In addition, upon renewal or refinancing of our revolving credit facility or our term loan, we are vulnerable to increases in interest rate premiums due to market conditions or our perceived credit risk. Generally, a change in interest rates would not affect the value of our floating rate debt but would affect our operating results. The following table presents the approximate impact a 100 bps increase in interest rates would have on our annual floating rate interest expense at September 30, 2013:
|
|
Impact of an Increase in Interest Rates |
| |||||||||
|
|
|
|
|
|
Total Interest |
|
Annual |
| |||
|
|
Interest Rate |
|
Outstanding |
|
Expense |
|
Earnings Per |
| |||
|
|
Per Year (1) |
|
Debt |
|
Per Year |
|
Share Impact (2) |
| |||
At September 30, 2013 |
|
1.68% |
|
$ |
430,000 |
|
$ |
7,224 |
|
$ |
0.17 |
|
100 bps increase |
|
2.68% |
|
$ |
430,000 |
|
$ |
11,524 |
|
$ |
0.27 |
|
(1) Weighted based on the respective interest rates and outstanding borrowings under our revolving credit facility and term loan as of September 30, 2013.
(2) Based on the weighted average shares outstanding for the nine months ended September 30, 2013.
The following table presents the impact a 100 bps increase in interest rates would have on our annual floating rate interest expense at September 30, 2013 if we were fully drawn on our revolving credit facility and our term loan remained outstanding:
|
|
Impact of an Increase in Interest Rates |
| |||||||||
|
|
|
|
|
|
Total Interest |
|
Annual |
| |||
|
|
Interest Rate |
|
Outstanding |
|
Expense |
|
Earnings Per |
| |||
|
|
Per Year (1) |
|
Debt |
|
Per Year |
|
Share Impact (2) |
| |||
At September 30, 2013 |
|
1.56% |
|
$ |
1,100,000 |
|
$ |
17,160 |
|
$ |
0.40 |
|
100 bps increase |
|
2.56% |
|
$ |
1,100,000 |
|
$ |
28,160 |
|
$ |
0.66 |
|
(1) Weighted based on the respective interest rates and outstanding borrowings under our revolving credit facility and term loan as of September 30, 2013 assuming we were fully drawn.
(2) Based on the weighted average shares outstanding for the nine months ended September 30, 2013.
The foregoing tables show the impact of an immediate increase in floating interest rates. If interest rates were to increase gradually over time, the impact would be spread over time. Our exposure to fluctuations in floating interest rates will increase or decrease in the future with increases or decreases in the outstanding amount of our revolving credit facility, term loan or other floating rate debt.
Item 4. Controls and Procedures
As of the end of the period covered by this report, our management carried out an evaluation, under the supervision and with the participation of our Managing Trustees, our President and our Treasurer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures pursuant to the Exchange Act Rules 13a-15 and 15d-15. Based upon that evaluation, our Managing Trustees, our President and our Treasurer and Chief Financial Officer concluded that our disclosure controls and procedures are effective.
There have been no changes in our internal control over financial reporting during the quarter ended September 30, 2013 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
WARNING CONCERNING FORWARD LOOKING STATEMENTS
THIS QUARTERLY REPORT ON FORM 10-Q CONTAINS STATEMENTS THAT CONSTITUTE FORWARD LOOKING STATEMENTS WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 AND OTHER SECURITIES LAWS. ALSO, WHENEVER WE USE WORDS SUCH AS BELIEVE, EXPECT, ANTICIPATE, INTEND, PLAN, ESTIMATE OR SIMILAR EXPRESSIONS, WE ARE MAKING FORWARD LOOKING STATEMENTS. THESE FORWARD LOOKING STATEMENTS ARE BASED UPON OUR PRESENT INTENT, BELIEFS OR EXPECTATIONS, BUT FORWARD LOOKING STATEMENTS ARE NOT GUARANTEED TO OCCUR AND MAY NOT OCCUR. FORWARD LOOKING STATEMENTS IN THIS REPORT RELATE TO VARIOUS ASPECTS OF OUR BUSINESS, INCLUDING:
· THE LIKELIHOOD THAT OUR TENANTS WILL PAY RENT, RENEW LEASES, ENTER INTO NEW LEASES OR BE AFFECTED BY CYCLICAL ECONOMIC CONDITIONS,
· THE LIKELIHOOD THAT OUR RENTS MAY INCREASE WHEN RENTS ARE RESET AT OUR LEASED LANDS IN HAWAII,
· OUR ACQUISITIONS OF PROPERTIES,
· OUR ABILITY TO COMPETE FOR ACQUISITIONS AND TENANCIES EFFECTIVELY,
· OUR ABILITY TO PAY DISTRIBUTIONS TO OUR SHAREHOLDERS AND THE AMOUNT OF SUCH DISTRIBUTIONS,
· OUR ABILITY TO PAY INTEREST ON AND PRINCIPAL OF OUR DEBT,
· THE FUTURE AVAILABILITY OF BORROWINGS UNDER OUR REVOLVING CREDIT FACILITY,
· OUR POLICIES AND PLANS REGARDING INVESTMENTS, FINANCINGS AND DISPOSITIONS,
· OUR TAX STATUS AS A REIT,
· OUR ABILITY TO RAISE EQUITY OR DEBT CAPITAL,
· OUR BELIEF THAT THERE IS A LIKELIHOOD THAT OUR SINGLE TENANT LESSEES WILL EXTEND OR RENEW THEIR LEASES WITH US,
· OUR EXPECTATION THAT THERE ARE SIGNIFICANT INVESTMENT OPPORTUNITIES IN SINGLE TENANT, NET LEASED PROPERTIES, ESPECIALLY IN SUBURBAN AREAS, AND THAT WE WILL ACQUIRE SUCH PROPERTIES,
· OUR EXPECTATION THAT WE WILL BENEFIT FINANCIALLY BY PARTICIPATING IN AIC, WITH RMR, AND COMPANIES TO WHICH RMR PROVIDES MANAGEMENT SERVICES,
· THE CREDIT QUALITY OF OUR TENANTS, AND
· OTHER MATTERS.
OUR ACTUAL RESULTS MAY DIFFER MATERIALLY FROM THOSE CONTAINED IN OR IMPLIED BY OUR FORWARD LOOKING STATEMENTS AS A RESULT OF VARIOUS FACTORS. FACTORS THAT COULD HAVE A MATERIAL ADVERSE EFFECT ON OUR FORWARD LOOKING STATEMENTS AND UPON OUR BUSINESS, RESULTS OF OPERATIONS, FINANCIAL CONDITION, FFO, NORMALIZED FFO, NOI, CASH FLOWS, LIQUIDITY AND PROSPECTS INCLUDE, BUT ARE NOT LIMITED TO:
· THE IMPACT OF CHANGES IN THE ECONOMY AND THE CAPITAL MARKETS ON US AND OUR TENANTS,
· COMPETITION WITHIN THE REAL ESTATE INDUSTRY, PARTICULARLY IN THOSE MARKETS IN
WHICH OUR PROPERTIES ARE LOCATED,
· COMPLIANCE WITH, AND CHANGES TO, FEDERAL, STATE AND LOCAL LAWS AND REGULATIONS, ACCOUNTING RULES, TAX LAWS AND SIMILAR MATTERS,
· LIMITATIONS IMPOSED ON OUR BUSINESS AND OUR ABILITY TO SATISFY COMPLEX RULES IN ORDER FOR US TO QUALIFY AS A REIT FOR U.S. FEDERAL INCOME TAX PURPOSES,
· ACTUAL AND POTENTIAL CONFLICTS OF INTEREST WITH OUR MANAGING TRUSTEES, CWH, RMR, AIC, AND THEIR RELATED PERSONS AND ENTITIES, AND
· ACTS OF TERRORISM, OUTBREAKS OF SO CALLED PANDEMICS OR OTHER MANMADE OR NATURAL DISASTERS BEYOND OUR CONTROL.
FOR EXAMPLE:
· OUR ABILITY TO MAKE FUTURE DISTRIBUTIONS DEPENDS UPON A NUMBER OF FACTORS, INCLUDING OUR FUTURE EARNINGS AND THE CAPITAL COSTS WE INCUR TO LEASE OUR PROPERTIES. WE MAY BE UNABLE TO MAINTAIN OUR CURRENT RATE OF DISTRIBUTIONS, AND FUTURE DISTRIBUTIONS MAY BE SUSPENDED,
· CONTINGENCIES IN OUR ACQUISITION AGREEMENTS MAY NOT BE SATISFIED AND COULD RESULT IN THOSE ACQUISITIONS NOT OCCURRING OR BEING DELAYED OR IN THE TERMS OF THE ACQUISITIONS CHANGING,
· OUR ABILITY TO GROW OUR BUSINESS AND INCREASE OUR DISTRIBUTIONS DEPENDS IN LARGE PART UPON OUR ABILITY TO BUY PROPERTIES AND LEASE THEM FOR RENTS, LESS PROPERTY OPERATING COSTS, THAT EXCEED OUR CAPITAL COSTS. WE MAY BE UNABLE TO IDENTIFY PROPERTIES THAT WE WANT TO ACQUIRE OR TO NEGOTIATE ACCEPTABLE PURCHASE PRICES, ACQUISITION FINANCING OR LEASE TERMS FOR NEW PROPERTIES,
· RENTS THAT WE CAN CHARGE AT OUR PROPERTIES MAY DECLINE BECAUSE OF CHANGING MARKET CONDITIONS OR OTHERWISE,
· A MAJORITY OF OUR HAWAII PROPERTIES ARE LANDS LEASED FOR RENTS THAT ARE PERIODICALLY RESET BASED ON FAIR MARKET VALUES. THIS QUARTERLY REPORT STATES THAT REVENUES FROM OUR PROPERTIES IN HAWAII HAVE GENERALLY INCREASED DURING OUR AND CWHS PRIOR OWNERSHIP AS THE LEASES FOR THOSE PROPERTIES HAVE BEEN RESET OR RENEWED. THERE CAN BE NO ASSURANCE THAT REVENUES FROM OUR HAWAII PROPERTIES WILL INCREASE AS A RESULT OF FUTURE RENT RESETS OR LEASE RENEWALS, AND FUTURE RESET RENTS COULD DECREASE,
· WE MAY NOT SUCCEED IN DIVERSIFYING OUR TENANTS AND ANY DIVERSIFICATION WE MAY ACHIEVE MAY NOT MITIGATE OUR PORTFOLIO RISKS OR IMPROVE THE SECURITY OF OUR REVENUES OR OUR OPERATING PERFORMANCE,
· OUR INTENTION TO REDEVELOP CERTAIN OF OUR HAWAII PROPERTIES MAY NOT BE REALIZED OR BE SUCCESSFUL,
· THE CURRENT HIGH UNEMPLOYMENT RATE IN THE UNITED STATES MAY CONTINUE FOR A LONG TIME OR BECOME WORSE IN THE FUTURE. SUCH CIRCUMSTANCES MAY REDUCE DEMAND FOR LEASING OFFICE AND INDUSTRIAL SPACE. IF THE DEMAND FOR LEASING OFFICE AND INDUSTRIAL SPACE REMAINS OR BECOMES FURTHER DEPRESSED, WE MAY BE UNABLE TO RENEW LEASES WITH OUR TENANTS AS LEASES EXPIRE OR ENTER INTO NEW LEASES AT RENTAL RATES AS HIGH AS EXPIRING RATES AND OUR FINANCIAL RESULTS MAY DECLINE,
· OUR BELIEF THAT THERE IS A LIKELIHOOD THAT TENANTS MAY RENEW OR EXTEND OUR LEASES WHEN THEY EXPIRE WHENEVER THEY MAY HAVE MADE SIGNIFICANT INVESTMENTS IN THE
LEASED PROPERTIES, OR BECAUSE THOSE PROPERTIES MAY BE OF STRATEGIC IMPORTANCE TO THEM, MAY NOT BE REALIZED,
· CONTINUED AVAILABILITY OF BORROWINGS UNDER OUR REVOLVING CREDIT FACILITY IS SUBJECT TO OUR SATISFYING CERTAIN FINANCIAL COVENANTS AND MEETING OTHER CUSTOMARY CREDIT FACILITY CONDITIONS,
· ACTUAL COSTS UNDER OUR REVOLVING CREDIT FACILITY WILL BE HIGHER THAN LIBOR PLUS A PREMIUM BECAUSE OF OTHER FEES AND EXPENSES ASSOCIATED WITH OUR REVOLVING CREDIT FACILITY,
· SOME OF OUR TENANTS MAY NOT RENEW EXPIRING LEASES, AND WE MAY BE UNABLE TO LOCATE NEW TENANTS TO MAINTAIN OR INCREASE THE HISTORICAL OCCUPANCY RATES OF, OR RENTS FROM, OUR PROPERTIES,
· WE MAY BE UNABLE TO REPAY OUR DEBT OBLIGATIONS WHEN THEY BECOME DUE,
· INCREASING THE MAXIMUM BORROWINGS UNDER OUR REVOLVING CREDIT FACILITY AND OUR TERM LOAN IS SUBJECT TO OBTAINING ADDITIONAL COMMITMENTS FROM LENDERS, WHICH MAY NOT OCCUR,
· THIS QUARTERLY REPORT ON FORM 10-Q STATES THAT THE PREMIUM USED TO DETERMINE INTEREST AND THE FACILITY FEE WE PAY ON OUR REVOLVING CREDIT FACILITY AND TERM LOAN MAY BE BASED ON OUR CREDIT RATINGS. WE DO NOT CURRENTLY HAVE ANY CREDIT RATINGS. THERE CAN BE NO ASSURANCES THAT WE WILL OBTAIN CREDIT RATINGS IN THE FUTURE OR WHAT THOSE RATINGS MAY BE, AND
· THIS QUARTERLY REPORT ON FORM 10-Q STATES THAT WE BELIEVE THAT OUR CONTINUING RELATIONSHIPS WITH CWH, RMR, AIC AND THEIR AFFILIATED AND RELATED PERSONS AND ENTITIES MAY BENEFIT US AND PROVIDE US WITH COMPETITIVE ADVANTAGES IN OPERATING AND GROWING OUR BUSINESS. IN FACT, THE ADVANTAGES WE BELIEVE WE MAY REALIZE FROM THESE RELATIONSHIPS MAY NOT MATERIALIZE.
THESE RESULTS COULD OCCUR DUE TO MANY DIFFERENT CIRCUMSTANCES, SOME OF WHICH ARE BEYOND OUR CONTROL, SUCH AS NATURAL DISASTERS, CHANGES IN OUR TENANTS FINANCIAL CONDITIONS, THE MARKET DEMAND FOR LEASED SPACE OR CHANGES IN CAPITAL MARKETS OR THE ECONOMY GENERALLY.
THE INFORMATION CONTAINED ELSEWHERE IN THIS QUARTERLY REPORT ON FORM 10-Q AND IN OUR ANNUAL REPORT, INCLUDING UNDER THE CAPTION RISK FACTORS OR INCORPORATED THEREIN, IDENTIFIES OTHER IMPORTANT FACTORS THAT COULD CAUSE DIFFERENCES FROM OUR FORWARD LOOKING STATEMENTS. OUR FILINGS WITH THE SEC ARE AVAILABLE AT THE SECS WEBSITE AT WWW.SEC.GOV.
YOU SHOULD NOT PLACE UNDUE RELIANCE UPON OUR FORWARD LOOKING STATEMENTS.
EXCEPT AS REQUIRED BY LAW, WE DO NOT INTEND TO UPDATE OR CHANGE ANY FORWARD LOOKING STATEMENTS AS A RESULT OF NEW INFORMATION, FUTURE EVENTS OR OTHERWISE.
STATEMENT CONCERNING LIMITED LIABILITY
THE AMENDED AND RESTATED DECLARATION OF TRUST ESTABLISHING SELECT INCOME REIT, DATED MARCH 9, 2012, AS AMENDED, AS FILED WITH THE STATE DEPARTMENT OF ASSESSMENTS AND TAXATION OF MARYLAND, PROVIDES THAT NO TRUSTEE, OFFICER, SHAREHOLDER, EMPLOYEE OR AGENT OF SELECT INCOME REIT SHALL BE HELD TO ANY PERSONAL LIABILITY, JOINTLY OR SEVERALLY, FOR ANY OBLIGATION OF, OR CLAIM AGAINST, SELECT INCOME REIT. ALL PERSONS DEALING WITH SELECT INCOME REIT IN ANY WAY SHALL LOOK ONLY TO THE ASSETS OF SELECT INCOME REIT FOR THE PAYMENT OF ANY SUM OR THE PERFORMANCE OF ANY OBLIGATION.
There have been no material developments in our legal proceedings that we previously disclosed in our Annual Report, except for those developments discussed in Item II, Part 1 of our Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2013.
3.1 Composite Copy of Amended and Restated Declaration of Trust, dated March 9, 2012, as amended to date. (Incorporated by reference to the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2013.)
4.1 Form of Common Share Certificate. (Incorporated by reference to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2012.)
10.1 Form of Restricted Share Agreement. (Filed herewith.)
10.2 Second Amendment to Credit Agreement, dated as of August 27, 2013, among the Company, Wells Fargo Bank, National Association, as Administrative Agent, and each of the other financial institutions party thereto. (Incorporated by reference to the Companys Current Report on Form 8-K dated August 27, 2013.)
10.3 First Amendment to Term Loan Agreement, dated as of August 27, 2013, among the Company, Wells Fargo Bank, National Association, as Administrative Agent, and each of the other financial institutions party thereto. (Incorporated by reference to the Companys Current Report on Form 8-K dated August 27, 2013.)
10.4 Overview of Restructuring of Business Management Agreement with Reit Management & Research LLC dated September 20, 2013. (Incorporated by reference to the Companys Current Report on Form 8-K dated September 20, 2013.)
31.1 Rule 13a-14(a) Certification. (Filed herewith.)
31.2 Rule 13a-14(a) Certification. (Filed herewith.)
31.3 Rule 13a-14(a) Certification. (Filed herewith.)
31.4 Rule 13a-14(a) Certification. (Filed herewith.)
32.1 Section 1350 Certification. (Furnished herewith.)
101.1 The following materials from the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2013 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Income and Comprehensive Income, (iii) the Condensed Consolidated Statements of Cash Flows and (iv) related notes to these financial statements, tagged as blocks of text and detail. (Furnished herewith.)
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
SELECT INCOME REIT | |
|
| |
|
| |
|
By: |
/s/ David M. Blackman |
|
|
David M. Blackman |
|
|
President and Chief Operating Officer |
|
|
Dated: November 1, 2013 |
|
| |
|
| |
|
By: |
/s/ John C. Popeo |
|
|
John C. Popeo |
|
|
Treasurer and Chief Financial Officer |
|
|
(principal financial and accounting officer) |
|
|
Dated: November 1, 2013 |
Exhibit 10.1
SELECT INCOME REIT
RESTRICTED SHARE AGREEMENT
This Restricted Share Agreement (this Agreement) is made as of «DATE», «YEAR», between «NAME» (the Recipient) and Select Income REIT (the Company).
In consideration of the mutual promises and covenants contained in this Agreement, and for other valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto agree as follows:
1. Grant of Shares. Subject to the terms and conditions hereinafter set forth and the terms and conditions of the Select Income REIT 2012 Equity Compensation Plan, as it may be amended from time to time (the Plan), the Company hereby grants to the Recipient, effective as of the date of this Agreement, «NUMBER OF SHARES» of its common shares of beneficial interest, par value $.01 per share. The shares so granted are hereinafter referred to as the Shares, which term shall also include any shares of the Company issued to the Recipient by virtue of his or her ownership of the Shares, by share dividend, share split, recapitalization or otherwise.
2. Vesting; Repurchase of Shares.
(a) Subject to Sections 2(b) and 2(c) hereof, the Shares shall vest one-fifth of the total number of Shares as of the date hereof and as to a further one-fifth of such total number of Shares on each anniversary of the date hereof for the next four calendar years. Any Shares not vested as of any date are herein referred to as Unvested Shares.
(b) Subject to Section 2(c) hereof, at the option of the Company, in the event the Recipient ceases to render significant services, whether as an employee or otherwise, to (i) the Company, (ii) the entity which is the manager or shared services provider to the Company or an entity controlled by, under common control with or controlling such entity (collectively, the Manager), or (iii) an affiliate of the Company (which shall be deemed for such purpose to include any other entity to which the Manager is the manager or shared services provider), all or any portion of the Unvested Shares shall be forfeited by the Recipient as of the date the Recipient ceases to render such services. The Company may exercise such option by delivering or mailing to the Recipient (or his or her estate), at any time after the Recipient has ceased to render such services, a written notice of exercise of such option. Such notice shall specify the number of Unvested Shares to be forfeited.
(c) Notwithstanding anything in this Agreement to the contrary, immediately upon the occurrence of an Acceleration Event (as defined below), all of the Unvested Shares shall vest and any forfeiture or other rights of the Company described in Section 2(b) shall lapse in their entirety, and such vesting and lapse of forfeiture or other Company rights shall also immediately apply to each other common share of beneficial interest, par value $.01 per share, of the Company previously granted to the Recipient which then remains subject to comparable restrictions and rights. For purposes of this Section 2(c), an Acceleration Event shall be deemed to occur immediately upon the
occurrence of any of the following events: a Change in Control, a Termination Event (as each such term is defined in Exhibit A hereto) or the death of the Recipient.
3. Legends. Share certificates, if any, evidencing the Shares shall prominently bear legends in substantially the following terms:
THE SHARES EVIDENCED BY THIS CERTIFICATE WERE ISSUED PURSUANT TO AN EQUITY COMPENSATION PLAN MAINTAINED BY THE COMPANY. THESE SHARES MAY BE SUBJECT TO TRANSFER AND/OR VESTING RESTRICTIONS, AND UNVESTED SHARES ARE SUBJECT TO REPURCHASE RIGHTS AND FORFEITURE CONDITIONS CONTAINED IN THE PLAN, THE RELATED GRANT OF SHARES OR AN AGREEMENT BETWEEN THE COMPANY AND THE INITIAL HOLDER OF THESE SHARES. A COPY OF APPLICABLE RESTRICTIONS, REPURCHASE RIGHTS AND FORFEITURE CONDITIONS WILL BE FURNISHED TO THE HOLDER OF THIS CERTIFICATE WITHOUT CHARGE UPON REQUEST TO THE SECRETARY OF THE COMPANY.
In the event that the Shares are not evidenced by share certificates, the share books and records of the Company shall contain a notation in substantially the following terms:
THE SHARES COVERED BY THIS STATEMENT WERE ISSUED PURSUANT TO AN EQUITY COMPENSATION PLAN MAINTAINED BY THE COMPANY. THESE SHARES MAY BE SUBJECT TO TRANSFER AND/OR VESTING RESTRICTIONS, AND UNVESTED SHARES ARE SUBJECT TO REPURCHASE RIGHTS AND FORFEITURE CONDITIONS CONTAINED IN THE PLAN, THE RELATED GRANT OF SHARES OR AN AGREEMENT BETWEEN THE COMPANY AND THE INITIAL HOLDER OF THESE SHARES. A COPY OF APPLICABLE RESTRICTIONS, REPURCHASE RIGHTS AND FORFEITURE CONDITIONS WILL BE FURNISHED TO THE HOLDER OF THE SHARES COVERED BY THIS STATEMENT WITHOUT CHARGE UPON REQUEST TO THE SECRETARY OF THE COMPANY.
Certificates evidencing Shares and Shares not evidenced by certificates shall also bear or contain, as applicable, legends and notations as may be required by the Plan or the Companys declaration of trust, any applicable supplement thereto or bylaws, each as in effect from time to time, or as the Company may otherwise determine appropriate.
Promptly following the request of the Recipient with respect to any Shares (or any other common share of beneficial interest, par value $.01 per share, of the Company previously granted to the Recipient) which have become vested, the Company shall take, at its sole cost and expense, all such actions as may be required to permit the Recipient to resell such shares including, without limitation, providing to the Companys transfer agent certificates of officers of the Company, and opinions of counsel and/or filing an appropriate registration statement, and taking all such other actions as may be required to remove the legends set forth above with respect to transfer and vesting restrictions from the certificates evidencing such shares and, if
applicable, from the share books and records of the Company. The Company shall reimburse the Recipient, promptly upon the receipt of a request for payment, for all expenses (including legal expenses) reasonably incurred by the Recipient in connection with the enforcement of the Recipients rights under this paragraph.
4. Tax Withholding. To the extent required by law, the Company shall withhold or cause to be withheld income and other taxes incurred by the Recipient by reason of a grant of Shares, and the Recipient agrees that he or she shall upon request of the Company pay to the Company an amount sufficient to satisfy its tax withholding obligations from time to time (including as Shares become vested) as the Company may request.
5. Miscellaneous.
(a) Amendments. Neither this Agreement nor any provision hereof may be changed or modified except by an agreement in writing executed by the Recipient and the Company; provided, however, that any change or modification that does not adversely affect the rights hereunder of the Recipient, as they may exist immediately prior to the effective date of such change or modification, may be adopted by the Company without an agreement in writing executed by the Recipient, and the Company shall give the Recipient written notice of such change or modification reasonably promptly following the adoption of such change or modification.
(b) Binding Effect of the Agreement. This Agreement shall inure to the benefit of, and be binding upon , the Company, the Recipient and their respective estates, heirs, executors, transferees, successors, assigns and legal representatives.
(c) Provisions Separable. In the event that any of the terms of this Agreement shall be or become or is declared to be illegal or unenforceable by any court or other authority of competent jurisdiction, such terms shall be null and void and shall be deemed deleted from this Agreement, and all the remaining terms of this Agreement shall remain in full force and effect.
(d) Notices. Any notice in connection with this Agreement shall be deemed to have been properly delivered if it is in writing and is delivered by hand or by facsimile or sent by registered certified mail, postage prepaid, to the party addressed as follows, unless another address has been substituted by notice so given:
To the Recipient: |
To the Recipients address as set forth on the signature page hereof. |
|
|
To the Company: |
Select Income REIT |
|
Two Newton Place |
|
255 Washington Street, Suite 300 |
|
Newton, MA 02458 |
|
Attn: Secretary |
(e) Construction. The headings and subheadings of this Agreement have been inserted for convenience only, and shall not affect the construction of the provisions hereof. All
references to sections of this Agreement shall be deemed to refer as well to all subsections which form a part of such section.
(f) Employment Agreement. This Agreement shall not be construed as an agreement by the Company, the Manager or any affiliate of the Company or the Manager to employ the Recipient, nor is the Company, the Manager or any affiliate of the Company or the Manager obligated to continue employing the Recipient by reason of this Agreement or the grant of Shares to the Recipient hereunder.
(g) Applicable Law. This Agreement shall be construed and enforced in accordance with the laws of The Commonwealth of Massachusetts.
IN WITNESS WHEREOF, the parties hereto have executed this Agreement, or caused this Agreement to be executed under seal, as of the date first above written.
|
SELECT INCOME REIT | |
|
| |
|
| |
|
By: |
|
|
Title: |
|
|
| |
|
| |
|
RECIPIENT: | |
|
| |
|
| |
|
«NAME» | |
|
«ADDRESS» | |
|
«CITY», «ST» «ZIP» |
Exhibit A
A Change in Control shall be deemed to have occurred if any of the events set forth in any one of the following paragraphs shall have occurred:
(a) any Person is or becomes the Beneficial Owner, directly or indirectly, of securities of the Company representing 50% or more of either the then outstanding common shares of the Company or the combined voting power of the Companys then outstanding securities, excluding any Person who becomes such a Beneficial Owner in connection with a transaction described in paragraph (c)(i) below;
(b) the following individuals cease for any reason to constitute a majority of the number of Trustees then serving: individuals who, on the date of the Agreement, constitute the Board and any new Trustee (other than a Trustee whose initial assumption of office is in connection with an actual or threatened election contest, including but not limited to a consent solicitation, relating to the election of Trustees) whose appointment or election by the Board or nomination for election by the Companys shareholders was approved or recommended by a vote of at least two-thirds (2/3) of the Trustees then in office who either were Trustees on the date of the Agreement or whose appointment, election or nomination for election was previously so approved or recommended;
(c) there is consummated a merger or consolidation of the Company or any direct or indirect subsidiary of the Company with any other entity, other than (i) a merger or consolidation which would result in the voting securities of the Company outstanding immediately prior to such merger or consolidation continuing to represent (either by remaining outstanding or by being converted into voting securities of the surviving entity or any parent thereof) at least 50% of the combined voting power of the securities of the Company or such surviving entity or any parent thereof outstanding immediately after such merger or consolidation, or (ii) a merger or consolidation effected to implement a recapitalization of the Company (or similar transaction) in which no Person is or becomes the Beneficial Owner, directly or indirectly, of securities of the Company (not including in the securities Beneficially Owned by such Person any securities acquired directly from the Company or its Affiliates) representing 50% or more of the combined voting power of the Companys then outstanding securities; or
(d) the shareholders of the Company approve a plan of complete liquidation or dissolution of the Company or there is consummated an agreement for the sale or disposition by the Company of all or substantially all of the Companys assets, other than a sale or disposition by the Company of all or substantially all of the Companys assets to an entity, at least 50% of the combined voting power of the voting securities of which are owned by shareholders of the Company in substantially the same proportions as their ownership of the Company immediately prior to such sale.
A Termination Event shall occur if Reit Management & Research LLC (or any entity controlled by, under common control with or controlling Reit Management & Research LLC) ceases to be the manager or shared services provider to the Company.
For purposes of the definitions set forth on this Exhibit A, the following definitions shall apply, with capitalized terms used but not defined in this Exhibit A having the meaning set forth in the Plan:
Affiliate shall have the meaning set forth in Rule 12b-2 promulgated under Section 12 of the Exchange Act.
Agreement shall mean the Restricted Share Agreement to which this Exhibit A is attached.
Beneficial Owner shall have the meaning set forth in Rule 13d-3 under the Exchange Act.
Exchange Act shall mean the Securities Exchange Act of 1934, as amended.
Person shall have the meaning given in Section 3(a)(9) of the Exchange Act, as modified and used in Sections 13(d) and 14(d) thereof, except that such term shall not include (i) the Company or any of its subsidiaries, (ii) a trustee or other fiduciary holding securities under an employee benefit plan of the Company or any of its Affiliates, (iii) an underwriter temporarily holding securities pursuant to an offering of such securities and (iv) a corporation owned, directly or indirectly, by the shareholders of the Company in substantially the same proportions as their ownership of shares of the Company.
EXHIBIT 31.1
CERTIFICATION PURSUANT TO EXCHANGE ACT RULES 13a-14(a) AND 15d-14(a)
I, David M. Blackman, certify that:
1. I have reviewed this Quarterly Report on Form 10-Q of Select Income REIT;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) [paragraph omitted in accordance with Exchange Act Rule 13a-14(a).]
c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: |
November 1, 2013 |
|
/s/ David M. Blackman |
|
|
David M. Blackman | |
|
|
President and Chief Operating Officer |
EXHIBIT 31.2
CERTIFICATION PURSUANT TO EXCHANGE ACT RULES 13a-14(a) AND 15d-14(a)
I, John C. Popeo, certify that:
1. I have reviewed this Quarterly Report on Form 10-Q of Select Income REIT;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) [paragraph omitted in accordance with Exchange Act Rule 13a-14(a).]
c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: |
November 1, 2013 |
|
/s/ John C. Popeo |
|
|
John C. Popeo | |
|
|
Treasurer and Chief Financial Officer |
EXHIBIT 31.3
CERTIFICATION PURSUANT TO EXCHANGE ACT RULES 13a-14(a) AND 15d-14(a)
I, Barry M. Portnoy, certify that:
1. I have reviewed this Quarterly Report on Form 10-Q of Select Income REIT;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) [paragraph omitted in accordance with Exchange Act Rule 13a-14(a).]
c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: |
November 1, 2013 |
|
/s/ Barry M. Portnoy |
|
|
Barry M. Portnoy | |
|
|
Managing Trustee |
EXHIBIT 31.4
CERTIFICATION PURSUANT TO EXCHANGE ACT RULES 13a-14(a) AND 15d-14(a)
I, Adam D. Portnoy, certify that:
1. I have reviewed this Quarterly Report on Form 10-Q of Select Income REIT;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) [paragraph omitted in accordance with Exchange Act Rule 13a-14(a).]
c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: |
November 1, 2013 |
|
/s/ Adam D. Portnoy |
|
|
Adam D. Portnoy | |
|
|
Managing Trustee |
Exhibit 32.1
Certification Pursuant to 18 U.S.C. Sec. 1350
In connection with the filing by Select Income REIT (the Company) of the Quarterly Report on Form 10-Q for the period ended September 30, 2013 (the Report), each of the undersigned hereby certifies, to the best of his knowledge:
1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
/s/ Barry M. Portnoy |
|
/s/ David M. Blackman |
Barry M. Portnoy |
|
David M. Blackman |
Managing Trustee |
|
President and Chief Operating Officer |
|
|
|
|
|
|
/s/ Adam D. Portnoy |
|
/s/ John C. Popeo |
Adam D. Portnoy |
|
John C. Popeo |
Managing Trustee |
|
Treasurer and Chief Financial Officer |
|
|
|
|
|
|
Date: November 1, 2013 |
|
|
Indebtedness (Tables)
|
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Indebtedness | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of outstanding indebtedness |
(1) We assumed these mortgages in connection with our acquisitions of certain properties. The stated interest rates for these mortgage debts are the contractually stated rates; we recorded the assumed mortgages at their estimated fair value on the date of acquisition and we are amortizing the fair value premiums to interest expense over the respective terms of the mortgages to reduce interest expense based on the estimated market interest rates as of the date of acquisition. |
R
MQNCM>N9V!;DM,I,%2F^13XBY3TBGZ'.-T4W!XC`+W>P22)K$&3
MX_EC\NS=[1%<-(8[?^ZU>`*U&'_JQDHB6Z_0,W]C23:4'!5>+QG!P==G6+GS
M<%H\@4MZ6ULQ*[%P\V01)'$R_58.);,D6`3A0#*"TW?;8'*G!WWM]+\&UO\```#__P,`4$L#!!0`!@`(````(0!8L5"^]38``.RT```4
M````>&POFV5C.Z%?4O-8Q)*+6*=$1:;D#`TN=?4!
M9\S/I550%`_BBA!?)(V>5@Q:8S(53_%F,#SW``Z('?S4A7!``A)JVG(F09%C
MVYND!4H>E'5W\WI[/T_`$&'4P.5V2L1@A/`N31,N49*X\1^O;UZ6Z%/*E(F9&G;ERI?%8R#P4ZR]11'VD(
M^O%H5:U/Q1\T;*Q3FZ<<&].BQ19JC%"R;0DZ$K@2="7H2>!)T)=@(,%0`E^"
MD01C"0())A),)9A)$$HPER"28"'!,@.*E`3G3*`$_A.9H&14)G`,GQCHU+!%
MV-F"7=H2="1P)>A*T)/`DZ`OP4""H02^!",)QA($$DPDF$HPDR"48"Y!),%"
M@F4&&&&GSN=/A%W)/!3H[X4.(+&IT%AP-JJ(5#B;G',!2`>("Z0+I`?$`]('
M,@`R!.(#&0$9`PF`3(!,@
'K]OWX]W;YH6Z8/H1$AJP#\D/FB3_G-+%@"_[$_T02;PN
M\$H_/+.AUQM*]V3\LM^?^!]J8O'\4S:/_P,``/__`P!02P,$%``&``@````A
M`!\%)Z^)`@``BP8``!@```!X;"]W;W)K