XML 50 R40.htm IDEA: XBRL DOCUMENT v3.23.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Reconciliation of Federal Statutory Income Tax Provision To Company's Actual Provision
A reconciliation of the federal statutory income tax provision to our actual provision for the years ended December 31, 2022 and 2021 is as follows:
 20222021
Pre-tax book income (loss)$(2,381,360)$3,760,508 
Expected tax at 21%
(500,086)789,707 
Permanent differences:
Mark to market(3,937)6,605 
Intangible amortization (89,480)(67,008)
Paycheck protection program loan forgiveness— (792,333)
Other2,404 3,873 
State taxes:
Current16,352 19,491 
Deferred(162,688)(15,672)
Other items:
Federal research and development credits(7,647)9,551 
Deferred tax past year true-up's(46,786)(15,228)
Change in valuation allowance668,326 84,000 
Capitalized research and development expenses174,674 — 
Other(34,780)(3,495)
Income tax provision$16,352 $19,491 
Schedule of Deferred Tax Assets
The components of net deferred tax assets recognized in the accompanying consolidated balance sheets at December 31, 2022 and 2021 are as follows:
 20222021
Net operating loss carryforwards$9,812,000 $9,293,000 
R&D and ITC credit carryforwards310,000 303,000 
Accrued expenses and other317,000 338,000 
Intangibles342,000 176,000 
Leases17,000 22,000 
Accounts receivable96,000 141,000 
Stock options386,000 288,000 
Inventory366,000 265,000 
Property, plant and equipment705,000 754,000 
Other342,000 270,000 
Deferred tax assets12,693,000 11,850,000 
Valuation allowance(12,693,000)(11,850,000)
Deferred tax assets, net$— $—