SWAN DEFINED RISK FUND | ||||||
SCHEDULE OF INVESTMENTS (Unaudited) | ||||||
September 30, 2023 | ||||||
Shares |
Fair Value | |||||
EXCHANGE-TRADED FUNDS — 94.9% | ||||||
EQUITY - 94.9% | ||||||
590,441 | Communication Services Select Sector SPDR Fund(a) | $ 38,715,216 | ||||
284,812 | Consumer Discretionary Select Sector SPDR Fund(a) | 45,849,036 | ||||
407,168 | Consumer Staples Select Sector SPDR Fund(a) | 28,017,230 | ||||
230,089 | Energy Select Sector SPDR Fund(a) | 20,797,745 | ||||
1,670,122 | Financial Select Sector SPDR Fund(a) | 55,397,947 | ||||
458,174 | Health Care Select Sector SPDR Fund(a) | 58,985,321 | ||||
358,683 | Industrial Select Sector SPDR Fund(a) | 36,363,283 | ||||
652,000 | iShares Core S&P 500 ETF | 279,988,359 | ||||
136,779 | Materials Select Sector SPDR Fund(a) | 10,743,990 | ||||
295,952 | Real Estate Select Sector SPDR Fund(a) | 10,083,085 | ||||
739,356 | Technology Select Sector SPDR Fund(a) | 121,202,629 | ||||
178,675 | Utilities Select Sector SPDR Fund(a) | 10,529,318 | ||||
TOTAL EXCHANGE-TRADED FUNDS (Cost $368,857,822) |
716,673,159 | |||||
SHORT-TERM INVESTMENT — 1.0% |
||||||
MONEY MARKET FUND - 1.0% | ||||||
7,490,023 |
First American Government Obligations Fund Class X, 5.26% (Cost $7,490,023)(b) |
7,490,023 | ||||
Contracts(c) |
||||||
INDEX OPTIONS PURCHASED - 8.4% | Expiration Date | Exercise Price | Notional Value | |||
CALL OPTIONS PURCHASED - 0.0%(d) | ||||||
437 | S&P 500 Index | 10/06/2023 | $ 4,725 | $ 187,387,785 | $ 144 | |
419 | S&P 500 Index | 10/13/2023 | 4,720 | 179,669,295 | 692 | |
TOTAL CALL OPTIONS PURCHASED (Cost - $82,700) |
836 | |||||
PUT OPTIONS PURCHASED - 8.4% |
||||||
437 | S&P 500 Index | 10/06/2023 | 4,050 | 187,387,785 | 77,306 | |
419 | S&P 500 Index | 10/13/2023 | 4,270 | 179,669,295 | 1,756,447 | |
836 | S&P 500 Index | 10/20/2023 | 4,050 | 358,480,980 | 874,087 | |
836 | S&P 500 Index | 10/20/2023 | 4,350 | 358,480,980 | 7,374,761 | |
418 | S&P 500 Index | 10/30/2023 | 4,210 | 179,240,490 | 1,278,173 | |
441 | S&P 500 Index | 12/20/2024 | 4,000 | 189,103,005 | 7,607,206 | |
1,250 | S&P 500 Index | 12/20/2024 | 4,600 | 536,006,250 | 44,692,599 | |
TOTAL PUT OPTIONS PURCHASED (Cost - $53,678,063) | 63,660,579 | |||||
TOTAL INDEX OPTIONS PURCHASED (Cost - $53,760,763) |
63,661,415 |
SWAN DEFINED RISK FUND | ||||||
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) | ||||||
September 30, 2023 | ||||||
Fair Value | ||||||
TOTAL INVESTMENTS - 104.3% (Cost $430,108,608) |
$ 787,824,597 | |||||
CALL OPTIONS WRITTEN - (0.3)% (Proceeds - $3,995,227) | (2,142,991) | |||||
PUT OPTIONS WRITTEN - (3.3)% (Proceeds - $10,291,288) | (24,935,204) | |||||
LIABILITIES IN EXCESS OF OTHER ASSETS - (0.7)% | (5,347,189) | |||||
NET ASSETS - 100.0% |
$ 755,399,213 | |||||
Contracts(c) |
||||||
WRITTEN INDEX OPTIONS - (3.6)% | Expiration Date | Exercise Price | Notional Value | |||
CALL OPTIONS WRITTEN- (0.3)% | ||||||
437 | S&P 500 Index | 10/06/2023 | $ 4,275 | $ 187,387,785 | $ 2,089,617 | |
419 | S&P 500 Index | 10/13/2023 | 4,495 | 179,669,295 | 53,374 | |
TOTAL CALL OPTIONS WRITTEN (Proceeds - $3,995,227) |
2,142,991 | |||||
PUT OPTIONS WRITTEN - (3.3)% |
||||||
437 | S&P 500 Index | 10/06/2023 | 4,500 | 187,387,785 | 9,042,853 | |
419 | S&P 500 Index | 10/13/2023 | 4,495 | 179,669,295 | 8,372,208 | |
1,672 | S&P 500 Index | 10/20/2023 | 4,200 | 716,961,960 | 5,280,570 | |
418 | S&P 500 Index | 10/30/2023 | 4,300 | 179,240,490 | 2,239,573 | |
TOTAL PUT OPTIONS WRITTEN (Proceeds - $10,291,288) |
24,935,204 | |||||
TOTAL INDEX OPTIONS WRITTEN (Proceeds - $14,286,515) |
$ 27,078,195 |
ETF | - Exchange-Traded Fund | |
SPDR | - Standard & Poor's Depositary Receipt | |
(a) | All or a portion of the security is held as collateral for written options. As of September 30, 2023 the total value of securities held as collateral is $293,840,989. | |
(b) | Rate disclosed is the seven day effective yield as of September 30, 2023. | |
(c) | Each option contract allows the holder of the option to purchase or sell 100 shares of the underlying security. | |
(d) | Percentage rounds to less than 0.1%. |
SWAN DEFINED RISK EMERGING MARKETS FUND | ||||||
SCHEDULE OF INVESTMENTS (Unaudited) | ||||||
September 30, 2023 | ||||||
Shares |
Fair Value | |||||
EXCHANGE-TRADED FUNDS — 92.4% | ||||||
EQUITY - 92.4% | ||||||
532,500 | iShares Core MSCI Emerging Markets ETF(a) | $ 25,341,675 | ||||
TOTAL EXCHANGE-TRADED FUNDS (Cost $25,618,521) | ||||||
SHORT-TERM INVESTMENT — 1.6% |
||||||
MONEY MARKET FUND - 1.6% | ||||||
432,485 | First American Government Obligations Fund Class X, 5.26% (Cost $432,485)(b) | 432,485 | ||||
Contracts(c) |
||||||
EQUITY OPTIONS PURCHASED - 6.8% | Expiration Date | Exercise Price | Notional Value | |||
PUT OPTIONS PURCHASED - 6.8% | ||||||
6,430 | iShares MSCI Emerging Markets ETF | 12/20/2024 | $ 38.00 | $ 24,401,850 | 1,802,011 | |
113 | iShares MSCI Emerging Markets ETF | 12/20/2024 | 40.00 | 428,835 | 42,267 | |
TOTAL PUT OPTIONS PURCHASED (Cost - $2,981,858) |
1,844,278 | |||||
TOTAL INVESTMENTS - 100.8% (Cost $29,032,864) |
$ 27,618,438 | |||||
CALL OPTIONS WRITTEN - (0.3)% (Proceeds - $103,199) | (83,456) | |||||
PUT OPTIONS WRITTEN - (0.7)% (Proceeds - $153,275) | (178,646) | |||||
OTHER ASSETS IN EXCESS OF LIABILITIES - 0.2% | 50,160 | |||||
NET ASSETS - 100.0% |
$ 27,406,496 | |||||
Contracts(c) |
||||||
WRITTEN EQUITY OPTIONS - (1.0)% | Expiration Date | Exercise Price | Notional Value | |||
CALL OPTIONS WRITTEN- (0.3)% | ||||||
3,340 | iShares MSCI Emerging Markets ETF | 12/15/2023 | $ 41.50 | $ 12,675,300 | $ 69,836 | |
1,666 | iShares MSCI Emerging Markets ETF | 12/15/2023 | 43.00 | 6,322,470 | 13,620 | |
TOTAL CALL OPTIONS WRITTEN (Proceeds - $103,199) |
83,456 | |||||
PUT OPTIONS WRITTEN - (0.7)% |
||||||
3,340 | iShares MSCI Emerging Markets ETF | 12/15/2023 | 35.00 | 12,675,300 | 101,037 | |
1,666 | iShares MSCI Emerging Markets ETF | 12/15/2023 | 36.00 | 6,322,470 | 77,609 | |
TOTAL PUT OPTIONS WRITTEN (Proceeds - $153,275) | 178,646 | |||||
TOTAL WRITTEN EQUITY OPTIONS (Proceeds - $256,474) |
262,102 |
ETF | - Exchange-Traded Fund | |
MSCI | - Morgan Stanley Capital International | |
(a) | All or a portion of the security is held as collateral for written options. As of September 30, 2023 the total value of securities held as collateral is $6,662,600. | |
(b) | Rate disclosed is the seven day effective yield as of September 30, 2023. | |
(c) | Each option contract allows the holder of the option to purchase or sell 100 shares of the underlying security. |
SWAN DEFINED RISK FOREIGN FUND | ||||||
SCHEDULE OF INVESTMENTS (Unaudited) | ||||||
September 30, 2023 | ||||||
Shares |
Fair Value | |||||
EXCHANGE-TRADED FUNDS — 95.0% | ||||||
EQUITY - 95.0% | ||||||
389,000 | iShares MSCI EAFE ETF(a) | $ 26,809,880 | ||||
TOTAL EXCHANGE-TRADED FUNDS (Cost $21,532,983) | ||||||
SHORT-TERM INVESTMENT — 0.6% |
||||||
MONEY MARKET FUND - 0.6% | ||||||
161,751 | First American Government Obligations Fund Class X, 5.26% (Cost $161,751)(b) | 161,751 | ||||
Contracts(c) |
||||||
EQUITY OPTIONS PURCHASED - 4.9% | Expiration Date | Exercise Price | Notional Value | |||
PUT OPTIONS PURCHASED - 4.9% | ||||||
3,127 | iShares MSCI EAFE ETF | 12/20/2024 | $ 65 | $ 21,551,284 | 988,778 | |
763 | iShares MSCI EAFE ETF | 12/20/2024 | 70 | 5,258,596 | 371,118 | |
TOTAL PUT OPTIONS PURCHASED (Cost - $2,629,747) |
1,359,896 | |||||
TOTAL INVESTMENTS - 100.5% (Cost $24,324,481) |
$ 28,331,527 | |||||
CALL OPTIONS WRITTEN - (0.1)% (Proceeds - $38,364) | (22,799) | |||||
PUT OPTIONS WRITTEN - (0.8)% (Proceeds - $141,823) | (222,453) | |||||
OTHER ASSETS IN EXCESS OF LIABILITIES - 0.4% | 123,878 | |||||
NET ASSETS - 100.0% |
$ 28,210,153 | |||||
Contracts(c) |
||||||
WRITTEN EQUITY OPTIONS - (0.9)% | Expiration Date | Exercise Price | Notional Value | |||
CALL OPTIONS WRITTEN- (0.1)% | ||||||
972 | iShares MSCI EAFE ETF | 12/15/2023 | $ 75 | $ 6,699,024 | $ 22,799 | |
TOTAL CALL OPTIONS WRITTEN (Proceeds - $38,364) | ||||||
PUT OPTIONS WRITTEN - (0.8)% |
||||||
972 | iShares MSCI EAFE ETF | 11/17/2023 | 66 | 6,699,024 | 54,414 | |
972 | iShares MSCI EAFE ETF | 12/15/2023 | 65 | 6,699,024 | 64,958 | |
972 | iShares MSCI EAFE ETF | 12/15/2023 | 67 | 6,699,024 | 103,081 | |
TOTAL PUT OPTIONS WRITTEN (Proceeds - $141,823) | 222,453 | |||||
TOTAL WRITTEN EQUITY OPTIONS (Proceeds - $180,187) |
245,252 |
EAFE | - Europe, Australasia and Far East | |
ETF | - Exchange-Traded Fund | |
MSCI | - Morgan Stanley Capital International | |
(a) | All or a portion of the security is held as collateral for written options. As of September 30, 2023 the total value of securities held as collateral is $11,647,480. | |
(b) | Rate disclosed is the seven day effective yield as of September 30, 2023. | |
(c) | Each option contract allows the holder of the option to purchase or sell 100 shares of the underlying security. | |
SWAN DEFINED RISK GROWTH FUND | ||||||
SCHEDULE OF INVESTMENTS (Unaudited) | ||||||
September 30, 2023 | ||||||
Shares |
Fair Value | |||||
EXCHANGE-TRADED FUNDS — 94.8% | ||||||
EQUITY - 94.8% | ||||||
71,000 | iShares Core S&P 500 ETF(a) | $ 30,489,530 | ||||
TOTAL EXCHANGE-TRADED FUNDS (Cost $19,994,219) | ||||||
SHORT-TERM INVESTMENT — 0.4% |
||||||
MONEY MARKET FUND - 0.4% | ||||||
130,986 |
First American Government Obligations Fund Class X, 5.26% (Cost $130,986)(b) |
130,986 | ||||
Contracts(c) |
||||||
INDEX OPTIONS PURCHASED - 8.3% | Expiration Date | Exercise Price | Notional Value | |||
CALL OPTIONS PURCHASED - 1.2% | ||||||
18 | S&P 500 Index | 10/06/2023 | $ 4,725 | $ 7,718,490 | $ 6 | |
18 | S&P 500 Index | 10/13/2023 | 4,720 | 7,718,490 | 30 | |
36 | S&P 500 Index | 12/20/2024 | 5,000 | 15,436,980 | 401,480 | |
TOTAL CALL OPTIONS PURCHASED (Cost - $687,875) |
401,516 | |||||
PUT OPTIONS PURCHASED - 7.1% |
||||||
600 | Chicago Board Options Exchange Volatility Index | 11/15/2023 | 15 | 1,051,200 | 29,748 | |
18 | S&P 500 Index | 10/06/2023 | 4,050 | 7,718,490 | 3,184 | |
18 | S&P 500 Index | 10/13/2023 | 4,270 | 7,718,490 | 75,456 | |
36 | S&P 500 Index | 10/20/2023 | 4,050 | 15,436,980 | 37,640 | |
36 | S&P 500 Index | 10/20/2023 | 4,350 | 15,436,980 | 317,573 | |
18 | S&P 500 Index | 10/30/2023 | 4,210 | 7,718,490 | 55,041 | |
18 | S&P 500 Index | 12/20/2024 | 3,800 | 7,718,490 | 239,655 | |
53 | S&P 500 Index | 12/20/2024 | 4,400 | 22,726,665 | 1,497,033 | |
TOTAL PUT OPTIONS PURCHASED (Cost - $1,869,307) |
2,255,330 | |||||
TOTAL INDEX OPTIONS PURCHASED (Cost - $2,557,182) |
2,656,846 | |||||
TOTAL INVESTMENTS - 103.5% (Cost $22,682,387) |
$ 33,277,362 | |||||
CALL OPTIONS WRITTEN - (1.1)% (Proceeds - $562,132) | (338,895) | |||||
PUT OPTIONS WRITTEN - (3.3)% (Proceeds - $436,928) | (1,055,973) | |||||
OTHER ASSETS IN EXCESS OF LIABILITIES - 0.9% | 292,136 | |||||
NET ASSETS - 100.0% |
$ 32,174,630 |
SWAN DEFINED RISK GROWTH FUND | |||||
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) | |||||
September 30, 2023 | |||||
Contracts(c) |
|||||
WRITTEN INDEX OPTIONS - (4.4)% | Expiration Date | Exercise Price | Notional Value | Fair Value | |
CALL OPTIONS WRITTEN- (1.1)% | |||||
600 | Chicago Board Options Exchange Volatility Index | 11/15/2023 | $ 18 | $ 1,051,200 | $ 126,351 |
18 | S&P 500 Index | 10/06/2023 | 4,275 | 7,718,490 | 86,071 |
18 | S&P 500 Index | 10/13/2023 | 4,495 | 7,718,490 | 2,293 |
36 | S&P 500 Index | 12/20/2024 | 5,400 | 15,436,980 | 124,180 |
TOTAL CALL OPTIONS WRITTEN (Proceeds - $562,132) |
338,895 | ||||
PUT OPTIONS WRITTEN - (3.3)% |
|||||
18 | S&P 500 Index | 10/06/2023 | 4,500 | 7,718,490 | 372,474 |
18 | S&P 500 Index | 10/13/2023 | 4,495 | 7,718,490 | 359,665 |
72 | S&P 500 Index | 10/20/2023 | 4,200 | 30,873,960 | 227,393 |
18 | S&P 500 Index | 10/30/2023 | 4,300 | 7,718,490 | 96,441 |
TOTAL PUT OPTIONS WRITTEN (Proceeds - $436,928) |
1,055,973 | ||||
TOTAL INDEX OPTIONS WRITTEN (Proceeds - $999,060) |
$ 1,394,868 |
ETF | - Exchange-Traded Fund |
(a) | All or a portion of the security is held as collateral for written options. As of September 30, 2023 the total value of securities held as collateral is $22,759,790. |
(b) | Rate disclosed is the seven day effective yield as of September 30, 2023. |
(c) | Each option contract allows the holder of the option to purchase or sell 100 shares of the underlying security. |
SWAN DEFINED RISK U.S. SMALL CAP FUND | ||||||
SCHEDULE OF INVESTMENTS (Unaudited) | ||||||
September 30, 2023 | ||||||
Shares |
Fair Value | |||||
EXCHANGE-TRADED FUNDS — 94.3% | ||||||
EQUITY - 94.3% | ||||||
186,000 | iShares Russell 2000 ETF(a) | $ 32,873,640 | ||||
TOTAL EXCHANGE-TRADED FUNDS (Cost $26,278,861) | ||||||
SHORT-TERM INVESTMENT — 2.1% |
||||||
MONEY MARKET FUND - 2.1% | ||||||
719,216 | First American Government Obligations Fund Class X, 5.26% (Cost $719,216)(b) | 719,216 | ||||
Contracts(c) |
||||||
INDEX OPTIONS PURCHASED - 7.2% | Expiration Date | Exercise Price | Notional Value | |||
CALL OPTIONS PURCHASED - 0.0%(d) | ||||||
19 | S&P 500 Index | 10/06/2023 | $ 4,725 | $ 8,147,295 | 6 | |
19 | S&P 500 Index | 10/13/2023 | 4,720 | 8,147,295 | 31 | |
TOTAL CALL OPTIONS PURCHASED (Cost - $3,613) |
37 | |||||
PUT OPTIONS PURCHASED - 7.2% |
||||||
133 | Russell 2000 Index | 12/20/2024 | 1,750 | 23,741,857 | 1,506,537 | |
53 | Russell 2000 Index | 12/20/2024 | 1,900 | 9,461,041 | 907,106 | |
19 | S&P 500 Index | 10/06/2023 | 4,050 | 8,147,295 | 3,361 | |
19 | S&P 500 Index | 10/13/2023 | 4,270 | 8,147,295 | 79,648 | |
19 | S&P 500 Index | 10/30/2023 | 4,210 | 8,147,295 | 58,099 | |
TOTAL PUT OPTIONS PURCHASED (Cost - $3,619,973) | 2,554,751 | |||||
TOTAL INDEX OPTIONS PURCHASED (Cost - $3,623,586) |
2,554,788 | |||||
TOTAL INVESTMENTS - 103.6% (Cost $30,621,663) |
$ 36,147,644 | |||||
CALL OPTIONS WRITTEN - (0.5)% (Proceeds - $259,570) | (174,934) | |||||
PUT OPTIONS WRITTEN - (2.7)% (Proceeds - $491,979) | (969,016) | |||||
LIABILITIES IN EXCESS OF OTHER ASSETS - (0.4)% | (132,454) | |||||
NET ASSETS - 100.0% |
$ 34,871,240 | |||||
Contracts(c) |
||||||
WRITTEN INDEX OPTIONS - (3.2)% | Expiration Date | Exercise Price | Notional Value | |||
CALL OPTIONS WRITTEN- (0.5)% | ||||||
46 | Russell 2000 Index | 11/17/2023 | $ 1,905 | $ 8,211,469 | $ 44,634 | |
46 | Russell 2000 Index | 11/17/2023 | 1,915 | 8,211,469 | 37,027 |
SWAN DEFINED RISK U.S. SMALL CAP FUND | |||||
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) | |||||
September 30, 2023 | |||||
Contracts(c) |
|||||
WRITTEN INDEX OPTIONS - (3.2)% | Expiration Date | Exercise Price | Notional Value | Fair Value | |
CALL OPTIONS WRITTEN- (0.5)% (Continued) | |||||
19 | S&P 500 Index | 10/06/2023 | $ 4,275 | $ 8,147,295 | $ 90,853 |
19 | S&P 500 Index | 10/13/2023 | 4,495 | 8,147,295 | 2,420 |
TOTAL CALL OPTIONS WRITTEN (Proceeds - $259,570) |
174,934 | ||||
PUT OPTIONS WRITTEN - (2.7)% |
|||||
46 | Russell 2000 Index | 11/17/2023 | 1,625 | 8,211,469 | 43,747 |
46 | Russell 2000 Index | 11/17/2023 | 1,640 | 8,211,469 | 50,655 |
19 | S&P 500 Index | 10/06/2023 | 4,500 | 8,147,295 | 393,168 |
19 | S&P 500 Index | 10/13/2023 | 4,495 | 8,147,295 | 379,647 |
19 | S&P 500 Index | 10/30/2023 | 4,300 | 8,147,295 | 101,799 |
TOTAL PUT OPTIONS WRITTEN (Proceeds - $491,979) |
969,016 | ||||
TOTAL INDEX OPTIONS WRITTEN (Proceeds - $751,549) |
$ 1,143,950 |
ETF | - Exchange-Traded Fund |
(a) | All or a portion of the security is held as collateral for written options. As of September 30, 2023 the total value of securities held as collateral is $21,562,280. |
(b) | Rate disclosed is the seven day effective yield as of September 30, 2023. |
(c) | Each option contract allows the holder of the option to purchase or sell 100 shares of the underlying security. |
(d) | Percentage rounds to less than 0.1%. |