XML 58 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Unaudited Condensed Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Revenue:        
Service revenue $ 81,586 $ 63,790 $ 233,042 $ 180,725
Equipment revenue 22,449 21,589 66,216 54,845
Total revenue 104,035 85,379 299,258 235,570
Operating expenses:        
Cost of service revenue (exclusive of items shown below) 42,747 35,191 123,942 92,296
Cost of equipment revenue (exclusive of items shown below) 11,906 9,614 30,519 25,391
Engineering, design and development 16,193 11,322 46,081 35,940
Sales and marketing 10,354 7,608 28,083 21,298
General and administrative 21,102 18,878 58,529 49,687
Depreciation and amortization 17,016 13,664 47,585 41,218
Total operating expenses 119,318 96,277 334,739 265,830
Operating loss (15,283) (10,898) (35,481) (30,260)
Other (income) expense:        
Interest income (11) (14) (35) (47)
Interest expense 9,370 7,490 23,999 21,780
Fair value derivative adjustment       36,305
Other expense (income) (35) (2) 28 (2)
Total other expense 9,324 7,474 23,992 58,036
Loss before income taxes (24,607) (18,372) (59,473) (88,296)
Income tax provision 292 346 954 888
Net loss (24,899) (18,718) (60,427) (89,184)
Class A and Class B senior convertible preferred stock return       (29,277)
Accretion of preferred stock       (5,285)
Net loss attributable to common stock $ (24,899) $ (18,718) $ (60,427) $ (123,746)
Net loss attributable to common stock per share-basic and diluted $ (0.29) $ (0.22) $ (0.71) $ (3.48)
Weighted average number of shares-basic and diluted 85,226 84,097 85,103 35,521