XML 68 R56.htm IDEA: XBRL DOCUMENT v3.24.0.1
Long-term Debt (Narrative) (Details)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Mar. 18, 2022
USD ($)
D
$ / shares
shares
Mar. 17, 2022
$ / shares
Oct. 01, 2018
USD ($)
Feb. 28, 2023
USD ($)
Dec. 31, 2023
USD ($)
$ / shares
Sep. 30, 2023
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Dec. 31, 2023
USD ($)
$ / shares
Dec. 31, 2022
USD ($)
Sep. 30, 2024
USD ($)
Jun. 30, 2024
USD ($)
Mar. 31, 2023
USD ($)
Sep. 30, 2022
USD ($)
Jun. 30, 2019
$ / shares
Debt Instrument [Line Items]                              
Aggregate principal amount $ 78,900,000                            
Interest         $ 25,000       $ 25,000 $ 101,000          
Amortization of deferred financing costs                 111,000 346,000          
Interest expenses                   18,500,000          
Convertible debt principal notes         184,709,000       184,709,000            
Embedded derivative liability         0       0 0          
Loss on extinguishment of debt                   (46,347,000)          
Amortization of debt discount                   6,700,000          
Principal of convertible notes         5,000,000.0 $ 5,000,000.0 $ 5,000,000.0   15,000,000            
Accrued interest         200,000 400,000 200,000                
Borrowings under Revolving ABL Credit Facility         5,000,000.0 5,000,000.0 $ 5,000,000.0                
Term Loan Facility                              
Debt Instrument [Line Items]                              
Aggregate principal amount     $ 130,000,000.0                        
Delayed Draw Term Loan                              
Debt Instrument [Line Items]                              
Aggregate principal amount     $ 15,000,000.0                        
Revolving ABL Credit Facility.                              
Debt Instrument [Line Items]                              
Convertible debt principal notes         $ 5,500,000       $ 5,500,000 11,811,000          
Line of credit                              
Debt Instrument [Line Items]                              
Weighted average interest rate         14.93%       14.93%            
Line of credit | Revolving ABL Credit Facility.                              
Debt Instrument [Line Items]                              
Fixed charge coverage ratio     1.00                        
Line of credit facility, borrowing base threshold, percentage     85.00%                        
Commitment fee on unused capacity (as a percent)     0.375%                        
Line of credit facility, unused commitment fee percentage, revolver contingency     0.25%                        
Fixed charge coverage ratio, maximum credit threshold     10.00%                        
Borrowing base         $ 26,300,000       $ 26,300,000            
Line of credit | Federal funds, effective rate | Revolving ABL Credit Facility.                              
Debt Instrument [Line Items]                              
Stated interest rate (as a percent)     0.05%                        
Line of credit | London Interbank Offered Rate [Member] | Term Loan Facility                              
Debt Instrument [Line Items]                              
Interest rate, basis spread (as a percent)     7.50%                        
Line of credit | Prime Rate | Term Loan Facility                              
Debt Instrument [Line Items]                              
Interest rate, basis spread (as a percent)     6.50%                        
Line of credit | SOFR | Revolving ABL Credit Facility.                              
Debt Instrument [Line Items]                              
Stated interest rate (as a percent)     1.00%                        
Revolving ABL Credit Facility | Line of credit | Revolving ABL Credit Facility.                              
Debt Instrument [Line Items]                              
Revolving credit facility, maximum borrowing capacity     $ 40,000,000.0   40,000,000.0       40,000,000.0            
Remaining availability         20,600,000       20,600,000            
Letter of Credit | Line of credit | Revolving ABL Credit Facility.                              
Debt Instrument [Line Items]                              
Revolving credit facility, maximum borrowing capacity     $ 7,500,000                        
Minimum | Line of credit | Prime Rate | Revolving ABL Credit Facility.                              
Debt Instrument [Line Items]                              
Stated interest rate (as a percent)     1.00%                        
Minimum | Revolving ABL Credit Facility | Line of credit | SOFR | Revolving ABL Credit Facility.                              
Debt Instrument [Line Items]                              
Stated interest rate (as a percent)     2.36%                        
Maximum | Line of credit | Federal funds, effective rate | Term Loan Facility                              
Debt Instrument [Line Items]                              
Interest rate, basis spread (as a percent)     0.05%                        
Maximum | Line of credit | London Interbank Offered Rate [Member] | Term Loan Facility                              
Debt Instrument [Line Items]                              
Interest rate, basis spread (as a percent)     1.00%                        
Maximum | Line of credit | Prime Rate | Revolving ABL Credit Facility.                              
Debt Instrument [Line Items]                              
Stated interest rate (as a percent)     1.50%                        
Maximum | Line of credit | Base Rate | Revolving ABL Credit Facility.                              
Debt Instrument [Line Items]                              
Interest rate, basis spread (as a percent)     0.00%                        
Maximum | Revolving ABL Credit Facility | Line of credit | SOFR | Revolving ABL Credit Facility.                              
Debt Instrument [Line Items]                              
Stated interest rate (as a percent)     2.86%                        
Convertible Notes                              
Debt Instrument [Line Items]                              
Aggregate principal amount           $ 12,400,000             $ 11,600,000 $ 12,700,000  
Accrued interest         6,800,000       6,800,000            
Interest         6,800,000       $ 6,800,000 $ 5,800,000          
Issuance of common stock through at-the-market facility, net of offering costs (in shares) | shares 2,268,000                            
Derivative liability $ 75,700,000                            
Derivative Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] Long-term Debt and Lease Obligation                            
Conversion ratio                 0.22172949            
Threshold additional shares to be issued, value         $ 7,500,000       $ 7,500,000            
Interest expenses                 $ 25,900,000            
Convertible conversion price | $ / shares         $ 4.51       $ 4.51            
Convertible debt principal notes         $ 179,200,000       $ 179,200,000            
Percentage of note holders 50.10%                            
Loss on extinguishment of debt               $ (46,300,000)              
Debt discounts $ 37,800,000                            
Cash fee 7,400,000                            
Non cash structuring fee $ 2,300,000                            
Effective interest rate         25.40%       25.40%            
Amortization of debt discount                 $ 8,500,000            
Convertible Notes | SOFR                              
Debt Instrument [Line Items]                              
Interest rate, basis spread (as a percent) 10.00%                            
Debt instrument, variable rate, cash interest 12.50%                            
Debt instrument, decreased variable rate, paid in kind 9.50%                            
Convertible Notes | Floor Rate                              
Debt Instrument [Line Items]                              
Interest rate, basis spread (as a percent) 1.00%                            
Convertible Notes | Subscription Agreement                              
Debt Instrument [Line Items]                              
Aggregate principal amount $ 157,500,000                            
Convertible conversion price | $ / shares                             $ 4.51
Holder elected restricted ownership percentage 19.90%                            
Threshold period following written notice after which the election becomes effective 61 days                            
Principal amount of debt that is used in conversion calculations $ 1,000                            
Threshold volume-weighted average price trading days under debt conversion | D 5                            
MOIC Required Level $ 1,350                            
Convertible Notes | Subscription Agreement | Scenario of Redemption of Debt, After June,30 2023                              
Debt Instrument [Line Items]                              
Redemption amount on quarterly basis 5,000,000.0                            
Convertible Notes | Subscription Agreement | Scenario of Redemption of Debt, After March 31, 2025                              
Debt Instrument [Line Items]                              
Redemption amount on quarterly basis 3,500,000                            
Convertible Notes | Subscription Agreement | Line of credit | Revolving ABL Credit Facility.                              
Debt Instrument [Line Items]                              
Liquidity covenant $ 10,000,000.0                            
Fixed charge coverage ratio 1.00                            
Minimum availability $ 5,000,000.0                            
Capital expenditure limits                     $ 14,800,000 $ 11,250,000      
Subjective increase in capital expenditures $ 500,000                            
Suspend convertible debt period 18 months                            
Debt covenant, consented capital expenditure adjustments       $ 16,900,000         $ 10,600,000            
Convertible Notes | Embedded Derivative Liability                              
Debt Instrument [Line Items]                              
Conversion ratio 0.22172949 0.19723866                          
Convertible conversion price | $ / shares $ 4.51 $ 5.07                          
Fair value of embedded conversion feature $ 0                            
Fair value of contingent interest feature $ 0                            
Convertible Notes | Embedded Derivative Liability | SOFR                              
Debt Instrument [Line Items]                              
Debt instrument, variable rate, paid in kind interest 14.00%                            
Debt instrument, decreased variable rate, paid in kind 9.50%