XML 54 R44.htm IDEA: XBRL DOCUMENT v3.23.3
Long-term Debt (Narrative) (Details)
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
USD ($)
$ / shares
Jun. 30, 2023
USD ($)
Jun. 08, 2022
USD ($)
$ / shares
Mar. 18, 2022
USD ($)
D
$ / shares
shares
Mar. 17, 2022
$ / shares
Oct. 01, 2018
USD ($)
Sep. 30, 2023
USD ($)
$ / shares
Feb. 28, 2023
USD ($)
Sep. 30, 2023
USD ($)
$ / shares
Sep. 30, 2022
USD ($)
Jun. 30, 2022
USD ($)
Sep. 30, 2023
USD ($)
$ / shares
Sep. 30, 2022
USD ($)
Sep. 19, 2023
Dec. 31, 2022
USD ($)
Mar. 31, 2023
USD ($)
Debt Instrument [Line Items]                                
Aggregate principal amount       $ 78,900,000                        
Amortization of deferred financing costs                       $ 83,000 $ 320,000      
Notes term     3 years 8 months 12 days                          
Loss on extinguishment of debt                         (46,347,000)      
Principal of convertible notes $ 5,000,000.0 $ 5,000,000.0         $ 5,000,000.0         10,000,000        
Accrued interest   200,000         400,000                  
Recurring                                
Debt Instrument [Line Items]                                
Embedded derivative liability 0           $ 0   $ 0     $ 0     $ 0  
Revolving ABL Credit Facility.                                
Debt Instrument [Line Items]                                
Borrowings under Revolving ABL Credit Facility $ 5,000,000.0 $ 5,000,000.0                            
Line of credit                                
Debt Instrument [Line Items]                                
Weighted average interest rate 14.94%           14.94%   14.94%     14.94%        
Line of credit | Revolving ABL Credit Facility.                                
Debt Instrument [Line Items]                                
Convertible debt principal notes $ 5,000,000           $ 5,000,000   $ 5,000,000     $ 5,000,000     11,811,000  
Fixed charge coverage ratio           1.00                    
Line of credit facility, borrowing base threshold, percentage           85.00%                    
Commitment fee on unused capacity (as a percent)           0.375%                    
Line of credit facility, unused commitment fee percentage, revolver contingency           0.25%                    
Unused commitment fee percentage, maximum credit threshold           50.00%                    
Fixed charge coverage ratio, maximum credit threshold           10.00%                    
Borrowing base 20,900,000           20,900,000   20,900,000     20,900,000        
Line of credit | Federal funds, effective rate | Revolving ABL Credit Facility.                                
Debt Instrument [Line Items]                                
Stated interest rate (as a percent)           0.05%                    
Line of credit | SOFR | Revolving ABL Credit Facility.                                
Debt Instrument [Line Items]                                
Stated interest rate (as a percent)           1.00%                    
Revolving ABL Credit Facility | Line of credit | Revolving ABL Credit Facility.                                
Debt Instrument [Line Items]                                
Revolving credit facility, maximum borrowing capacity 40,000,000.0         $ 40,000,000.0 40,000,000.0   40,000,000.0     40,000,000.0        
Remaining availability 15,700,000           15,700,000   15,700,000     15,700,000        
Letter of Credit | Line of credit | Revolving ABL Credit Facility.                                
Debt Instrument [Line Items]                                
Revolving credit facility, maximum borrowing capacity           $ 7,500,000                    
Minimum | Line of credit | Prime Rate | Revolving ABL Credit Facility.                                
Debt Instrument [Line Items]                                
Stated interest rate (as a percent)           1.00%                    
Minimum | Revolving ABL Credit Facility | Line of credit | SOFR | Revolving ABL Credit Facility.                                
Debt Instrument [Line Items]                                
Stated interest rate (as a percent)           2.36%                    
Maximum | Line of credit | Prime Rate | Revolving ABL Credit Facility.                                
Debt Instrument [Line Items]                                
Stated interest rate (as a percent)           1.50%                    
Maximum | Line of credit | Base Rate | Revolving ABL Credit Facility.                                
Debt Instrument [Line Items]                                
Interest rate, basis spread (as a percent)           0.00%                    
Maximum | Revolving ABL Credit Facility | Line of credit | SOFR | Revolving ABL Credit Facility.                                
Debt Instrument [Line Items]                                
Stated interest rate (as a percent)           2.86%                    
Convertible Notes                                
Debt Instrument [Line Items]                                
Aggregate principal amount 12,400,000           12,400,000   12,400,000 $ 12,700,000   $ 12,400,000 12,700,000     $ 11,600,000
Issuance of common stock through at-the-market facility, net of offering costs (in shares) | shares       2,268,000                        
Derivative liability       $ 75,700,000                        
Conversion ratio                       0.22172949        
Threshold additional shares to be issued, value $ 7,500,000           $ 7,500,000   7,500,000     $ 7,500,000        
Interest expenses                 $ 6,500,000 5,800,000   $ 18,900,000 12,700,000      
Convertible conversion price | $ / shares $ 4.51           $ 4.51   $ 4.51     $ 4.51        
Convertible debt principal notes $ 184,200,000           $ 184,200,000   $ 184,200,000     $ 184,200,000        
Percentage of note holders       50.10%                        
Loss on extinguishment of debt                     $ (46,300,000)          
Debt discounts       $ 37,800,000                        
Cash fee       7,400,000                        
Non cash structuring fee       $ 2,300,000                        
Effective interest rate 25.20%           25.20%   25.20%     25.20%        
Amortization of debt discount                 $ 2,400,000 $ 2,000,000.0   $ 6,000,000.0 $ 4,300,000      
Convertible Notes | Other Long-Term Liabilities                                
Debt Instrument [Line Items]                                
Accrued interest                             5,800,000  
Convertible Notes | SOFR                                
Debt Instrument [Line Items]                                
Interest rate, basis spread (as a percent)       10.00%                        
Debt instrument, variable rate, cash interest       12.50%                        
Debt instrument, decreased variable rate, paid in kind       9.50%                        
Convertible Notes | Floor Rate                                
Debt Instrument [Line Items]                                
Interest rate, basis spread (as a percent)       1.00%                        
Convertible Notes | Subscription Agreement                                
Debt Instrument [Line Items]                                
Aggregate principal amount       $ 157,500,000                        
Convertible conversion price | $ / shares     $ 4.51                          
Holder elected restricted ownership percentage       19.90%                        
Convertible debt principal notes     $ 25,000,000                          
Redemption price percentage                           108.00%    
Threshold period following written notice after which the election becomes effective       61 days                        
Principal amount of debt that is used in conversion calculations       $ 1,000                        
Threshold volume-weighted average price trading days under debt conversion | D       5                        
MOIC Required Level       $ 1,350                        
Convertible Notes | Subscription Agreement | Scenario of Redemption of Debt, After June,30 2023                                
Debt Instrument [Line Items]                                
Redemption amount on quarterly basis       5,000,000.0                        
Convertible Notes | Subscription Agreement | Scenario of Redemption of Debt, After March 31, 2025                                
Debt Instrument [Line Items]                                
Redemption amount on quarterly basis       3,500,000                        
Convertible Notes | Subscription Agreement | Line of credit | Revolving ABL Credit Facility.                                
Debt Instrument [Line Items]                                
Liquidity covenant       $ 10,000,000.0                        
Fixed charge coverage ratio       1.00                        
Minimum availability       $ 5,000,000.0                        
Maximum capital expenditure next twelve month       25,000,000.0                        
Maximum capital expenditure next year two       15,000,000.0                        
Subjective increase in capital expenditures       $ 500,000                        
Suspend convertible debt period       18 months                        
Debt covenant, consented capital expenditure adjustments               $ 16,900,000             $ 10,600,000  
Convertible Notes | Embedded Derivative Liability                                
Debt Instrument [Line Items]                                
Conversion ratio       221.72949 197.23866                      
Convertible conversion price | $ / shares       $ 4.51 $ 5.07                      
Fair value of embedded conversion feature       $ 0                        
Fair value of contingent interest feature       $ 0                        
Convertible Notes | Embedded Derivative Liability | SOFR                                
Debt Instrument [Line Items]                                
Debt instrument, variable rate, paid in kind interest       14.00%                        
Debt instrument, decreased variable rate, paid in kind       9.50%