NEVADA
|
|
36-4752858
|
(State or other jurisdiction
of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Large acclerated filer
|
☐
|
Accelerated filer
|
☐
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
☒
|
Smaller reporting company
|
☒
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
☐
|
|
Single Family Home | 2,500 | $450,000 |
Duplex | 1,800/unit |
$325,000 |
Triplex | 1,650/unit | $300,000 |
Apartment
|
900-1,250/unit N/A No more than 12 units per
building. Maximum height of 32 feet.
|
·
|
Obtain an engineered soil test of lot where construction is planned
|
·
|
Develop floor plans and obtain a materials list for estimations (more recently performed with estimating
software)
|
·
|
Obtain structural engineered plans for foundation (soil test report obtained earlier will be used by engineer
to design foundation) and floor plan
|
·
|
Obtain lot survey
|
·
|
Obtain government building approval if necessary
|
·
|
If required obtain approval from HOA (homeowners association) or ARC (architectural review committee)
|
·
|
Clear the building site (demolition of existing home if necessary)
|
·
|
Survey to stake out for the foundation
|
·
|
Excavate the foundation and dig footers (Scope of work is dependent of foundation designed by engineer)
|
·
|
Pour a foundation and footers with concrete
|
·
|
Build the main load-bearing structure out of thick pieces of wood and possibly metal I-beams for large spans
with few supports
|
·
|
Add floor and ceiling joists and install subfloor panels
|
·
|
Cover outer walls and roof in OSB or plywood and a water-resistive barrier
|
·
|
Install roof shingles or other covering for flat roof
|
·
|
Cover the walls with siding, typically vinyl, wood, or brick veneer but possibly stone or other materials
|
·
|
Install windows
|
·
|
Frame interior walls
|
·
|
Add internal plumbing, HVAC, electrical, and natural gas utilities
|
·
|
Install insulation and interior drywall panels (cement board for wet areas) and to complete walls and ceilings
|
·
|
Install bathroom fixtures
|
·
|
Spackle, prime, and paint interior walls and ceilings
|
·
|
Additional tiling on top of cement board for wet areas, such as the bathroom and kitchen backsplash
|
·
|
Installation of final floor covering, such as floor tile, carpet, or wood flooring
|
·
|
Installation of major appliances
|
ITEM 7. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
Operating Expenses
|
I
|
Increase in legal and professional fees.
|
||
Interest Expense
|
I
|
Increase in notes payable during the year.
|
·
|
Ability to raise capital to construct residential properties
|
·
|
Condition of housing market in Anchorage, Alaska
|
·
|
Interest rates
|
·
|
● know of any significant changes in our expected sources and uses of cash.
|
·
|
● have any commitments or arrangements from any person
to provide us with any equity capital.
|
|
|
|
|
(1)
|
$50,000 of these loans were non-cash loans issued in connection with the acquisition of Great Northern Properties.
|
F-1
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
Consolidated Balance Sheets as of November 30, 2018 and 2017;
|
F-3
|
Consolidated Statements of Operations for the years ended November 30, 2018 and 2017
|
F-4
|
Consolidated Statement of Stockholders’ Equity (Deficit) for the years ended November 30, 2018 and 2017;
|
F-5
|
Consolidated Statements of Cash Flows for years ended November 30, 2018 and 2017;
|
F-6
|
Notes to Consolidated Financial Statements
|
ASSETS
|
November 30,
|
November 30,
|
||||||
2018
|
2017
|
|||||||
Current Assets
|
||||||||
Cash
|
$
|
49,380
|
$
|
2,846
|
||||
Total Current Assets
|
49,380
|
2,846
|
||||||
Fixed Assets
|
||||||||
Land and land improvements
|
101,163
|
55,000
|
||||||
Total Fixed Assets
|
101,163
|
55,000
|
||||||
Total Assets
|
$
|
150,543
|
$
|
57,846
|
||||
LIABILITIES AND STOCKHOLDERS' (EQUITY) DEFICIT
|
||||||||
LIABILITIES
|
||||||||
Current Liabilities
|
||||||||
Accounts Payable
|
$
|
21,205
|
$
|
19,530
|
||||
Accrued Interest, Notes Payable
|
2,780
|
74
|
||||||
Accrued Interest, Notes Payable - Related Parties
|
604
|
9
|
||||||
Accrued Interest, Convertible Notes Payable
|
-
|
214
|
||||||
Accrued Interest, Convertible Notes Payable - Related Parties
|
-
|
577
|
||||||
Convertible Notes Payable - Related Parties
|
-
|
10,000
|
||||||
Convertible Notes Payable
|
-
|
10,000
|
||||||
Notes Payable - Related Parties, Current Portion
|
24,400
|
-
|
||||||
Total Current Liabilities
|
48,989
|
40,404
|
||||||
Long Term Liabilities
|
||||||||
Notes Payable
|
45,000
|
45,000
|
||||||
Notes Payable - Related Parties, Net of Current Portion
|
5,000
|
5,000
|
||||||
Total Long-term Liabilities
|
50,000
|
50,000
|
||||||
Total Liabilities
|
98,989
|
90,404
|
||||||
STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||
Preferred Stock, $0.01 par value, 10,000,000 shares authorized, 50,000
|
500
|
500
|
||||||
issued or outstanding as of November 30, 2018 and 2017
|
||||||||
Common Stock, $0.001 par value, 90,000,000 shares authorized,
|
6,491
|
4,141
|
||||||
6,491,190 and 4,140,750 shares issued and outstanding as of
|
||||||||
November 30, 2018 and 2017, respectively
|
||||||||
Additional paid in capital
|
286,611
|
160,753
|
||||||
Accumulated deficit
|
(242,048
|
)
|
(197,952
|
)
|
||||
Total Stockholders' Equity (Deficit)
|
51,554
|
(32,558
|
)
|
|||||
Total Liabilities and Stockholders' Equity (Deficit)
|
$
|
150,543
|
$
|
57,846
|
||||
The accompanying notes are an integral part of the consolidated financial statements
|
The Year Ended November 30,
|
||||||||
2018
|
2017
|
|||||||
Revenue
|
$
|
-
|
$
|
-
|
||||
Operating Expenses
|
||||||||
General and administrative
|
39,878
|
28,840
|
||||||
Total Expenses
|
39,878
|
28,840
|
||||||
Operating Loss
|
(39,878
|
)
|
(28,840
|
)
|
||||
Other Income (Expenses)
|
||||||||
Interest expense
|
(3,162
|
)
|
(289
|
)
|
||||
Interest expense, related parties
|
(1,056
|
)
|
(585
|
)
|
||||
Total Other Income (Expenses)
|
(4,218
|
)
|
(874
|
)
|
||||
Net Loss
|
(44,096
|
)
|
(29,714
|
)
|
||||
Loss per share, basic and fully diluted
|
(0.01
|
)
|
(0.01
|
)
|
||||
Weighted average number of shares
|
||||||||
outstanding - basic and fully diluted
|
4,510,283
|
3,897,599
|
||||||
The accompanying notes are an integral part of the consolidated financial statements |
MASCOTA RESOURCES CORP.
|
||||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||||||||||||||||||||||
(Stated in US Dollars)
|
||||||||||||||||||||||||||||
Common Stock
|
Preferred Stock
|
Additional
Paid-in
|
Accumulated
Equity
|
Stockholders’
Equity (Deficit)
|
||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
mount
|
Capital
|
(Deficit)
|
Total
|
||||||||||||||||||||||
Balances at
November 30, 2016
|
3,890,750
|
$
|
3,891
|
50,000
|
$
|
500
|
$
|
156,003
|
$
|
(168,238
|
)
|
$
|
(7,844
|
)
|
||||||||||||||
Shares issued for Acquisition of GNP
|
250,000
|
250
|
-
|
-
|
4,750
|
-
|
5,000
|
|||||||||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
-
|
(29,714
|
)
|
(29,714
|
)
|
|||||||||||||||||||
Balance at
November 30, 2017 |
4,140,750
|
4,141
|
50,000
|
500
|
160,753
|
(197,952
|
)
|
(32,558
|
)
|
|||||||||||||||||||
Shares issued for convertible notes payable and accrued interest
|
543,172 |
543 |
- |
- |
10,320 |
- |
10,863 |
|||||||||||||||||||||
Shares issued for convertible notes payable -
related parties and accrued interest 792,268
|
792 |
- |
- |
15,053 |
- |
15,845 |
||||||||||||||||||||||
Shares and warrants
issued for cash
|
1,015,000
|
1,015
|
-
|
-
|
100,485
|
-
|
101,500
|
|||||||||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
-
|
(44,096
|
)
|
(44,096
|
)
|
|||||||||||||||||||
Balances at
November 30, 2018
|
6,491,190
|
$
|
6,491
|
50,000
|
$
|
500
|
$
|
286,611
|
$
|
(242,048
|
)
|
$
|
51,554
|
|||||||||||||||
The accompanying notes are an integral part of the consolidated financial statements
|
The Year Ended November 30,
|
|||||||||
2018
|
2017
|
||||||||
Cash Flows from Operating Activities
|
|||||||||
Net loss
|
$
|
(44,096
|
)
|
$
|
(29,714
|
)
|
|||
Change in operating assets and liabilities:
|
|||||||||
Accounts payable
|
1,675
|
10,514
|
|||||||
Accrued interest, notes payable
|
2,706
|
74
|
|||||||
Accrued interest, notes payable - related parties
|
595
|
9
|
|||||||
Accrued interest, convertible notes payable
|
631
|
214
|
|||||||
Accrued interest, convertible notes payable - related parties
|
286
|
577
|
|||||||
Net Cash used by operating activities
|
(38,203
|
)
|
(18,326
|
)
|
|||||
Cash Flows from Investing Activities
|
|||||||||
Land improvement costs
|
(42,363
|
)
|
-
|
||||||
Net Cash used by Investing Activities
|
(42,363
|
)
|
-
|
||||||
Cash Flows from Financing Activities
|
|||||||||
Proceeds from sale of common stock units
|
101,500
|
-
|
|||||||
Proceeds from issuance of notes payable - related parties
|
20,600
|
-
|
|||||||
Proceeds from issuance of convertible notes payable
|
5,000
|
10,000
|
|||||||
Proceeds from issuance of convertible notes payable - related party
|
-
|
10,000
|
|||||||
Net Cash from Financing Activities
|
127,100
|
20,000
|
|||||||
Net Increase in cash
|
46,534
|
1,674
|
|||||||
Cash at beginning of period
|
2,846
|
1,172
|
|||||||
Cash at end of period
|
$
|
49,380
|
$
|
2,846
|
|||||
Cash paid for:
|
|||||||||
Interest
|
$
|
-
|
$
|
-
|
|||||
Income taxes
|
$
|
-
|
$
|
-
|
|||||
Non-Cash Investing and Financing Activities:
|
|||||||||
Issuance of common stock (250,000 shares valued at $5,000)
|
|||||||||
and notes payable ($50,000) in acquisition of Great Northern
|
|||||||||
Properties, Inc. and associated land
|
$
|
-
|
$
|
55,000
|
|||||
Conversion of convertible notes payable and related
|
|||||||||
accrued interest into common stock
|
$
|
10,863
|
$
|
-
|
|||||
Conversion of convertible notes payable - related parties
|
|||||||||
and related accrued interest into common stock
|
$
|
15,845
|
$
|
-
|
|||||
Issuance of notes payable - related party for land improvements
|
$
|
3,800
|
$
|
-
|
|||||
The accompanying notes are an integral part of the consolidated financial statements
|
Item
|
Loan Amount
|
Accrued Interest
|
||
Nov. 30, 2018
|
Nov. 30, 2017
|
Nov. 30, 2018
|
Nov. 30, 2017
|
|
Convertible Notes Payable –
Related Parties
|
$ 0
|
$ 10,000
|
$ 0
|
$ 577
|
Convertible Notes Payable
|
0
|
10,000
|
0
|
214
|
Notes Payable – Related
Parties
|
29,400
|
5,000
|
$ 604
|
9
|
Notes Payable
|
45,000
|
45,000
|
2,780
|
74
|
Total
|
$ 74,400
|
$ 70,000
|
3,384
|
$ 874
|
ITEM 9. |
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
||||||||||
Name and Principal Position
|
Year
|
Salary (1)
|
Bonus (2)
|
Stock Awards
(3)
|
Option Awards
(4)
|
Non-Equity
Incentive
Plan
Compensation
|
Non-Qualified
Deferred
Compensation
Earnings
|
All Other Compensation
(5)
|
Total
|
Mark Rodenbeck was appointed to serve as the Company’s Secretary on February 17, 2015. On February 21, 2018, Mr. Rodenbeck was appointed as the Company’s new Principal Executive, Financial and Accounting Officer.
|
ITEM 12. |
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
Name and address
of beneficial owner
|
Shares
Owned
|
|
Percent
of class
|
|||||
|
||||||||
Mark Rodenbeck
|
3,291,380
|
|
|
|
50.7%
|
|||
7976 E. Phillips Circle
|
||||||||
Centennial, CO 80112
|
Jerry Lewis
|
25,000
|
|
|
|
0.4%
|
||||||||||
3707 Woodland Dr., Ste. 2
|
|||||||||||||||
Anchorage, AK 99517
|
|||||||||||||||
All executive officers and directors as a group (two persons)
|
3,316,380
|
|
|
|
51.1%
|
||||||||||
|
|
|
|
|
|
|
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended November 30,
|
|
Audit Services
|
|
|
Audit Related Fees
|
|
|
Tax Fees
|
|
|
Other Fees
|
|
Exhibit
Number
|
|
Description
|
3.1
|
Articles of Incorporation (1)
|
|
3.2
|
Amended Articles of Incorporation (1)
|
|
3.3
|
Bylaws (1)
|
|
31.1*
|
|
Certification of Chief Executive Officer pursuant to
Section 302 of the Sarbanes-Oxley Act
|
31.2*
|
|
Certification of Chief Financial Officer pursuant to
Section 302 of the Sarbanes-Oxley Act
|
32.1*
|
|
Certification of Chief Executive Officer and Chief
Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act
|
(1) |
Incorporated by reference to the same exhibit filed with the Company’s registration statement on Form S-1 (File #333-190265).
|
|
1.
|
|
I have reviewed this annual report on Form 10-K of Mascota Resources Corp.;
|
2.
|
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all
material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being
prepared;
|
b)
|
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed
under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c)
|
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the
registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial
reporting; and
|
5.
|
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over
financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which
are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting.
|
1.
|
|
I have reviewed this annual report on Form 10-K of Mascota Resources Corp.;
|
2.
|
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all
material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under
our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c)
|
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting.
|
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
|
AS ADOPTED PURSUANT TO SECTION 906
|
OF THE SARBANES-OXLEY ACT OF 2002
|
1. |
This Annual Report fully complies with the requirements of Section 13(a) or15(d) of the Securities and Exchange Act of 1934, as amended; and
|
2. |
The information contained in this Annual Report fairly presents, in all material respects, the financial condition and results of operation of the Company.
|
/s/ Mark Rodenbeck |
|
|
Mark Rodenbeck
|
|
Principal Executive and Financial Officer
|
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
CONSOLIDATED BALANCE SHEET - Parenthetical - $ / shares |
Nov. 30, 2018 |
Nov. 30, 2017 |
---|---|---|
Details | ||
Preferred Stock, Par or Stated Value Per Share | $ 0.01 | $ 0.01 |
Preferred Stock, Shares Authorized | 10,000,000 | 10,000,000 |
Preferred Stock, Shares Issued | 50,000 | 50,000 |
Preferred Stock, Shares Outstanding | 50,000 | 50,000 |
Common Stock, Par or Stated Value Per Share | $ 0.001 | $ 0.001 |
Common Stock, Shares Authorized | 90,000,000 | 90,000,000 |
Common Stock, Shares, Issued | 6,491,190 | 4,140,750 |
Common Stock, Shares, Outstanding | 6,491,190 | 4,140,750 |
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) |
12 Months Ended | |
---|---|---|
Nov. 30, 2018 |
Nov. 30, 2017 |
|
Details | ||
Revenue | $ 0 | $ 0 |
Operating Expenses | ||
General and administrative | 39,878 | 28,840 |
Total Expenses | 39,878 | 28,840 |
Operating Loss | (39,878) | (28,840) |
Other Income (Expenses) | ||
Interest expense | (3,162) | (289) |
Interest expense, related parties | (1,056) | (585) |
Total Other Income (Expenses) | (4,218) | (874) |
Net Loss | $ (44,096) | $ (29,714) |
Loss per share, basic and fully diluted | $ (0.01) | $ (0.01) |
Weighted average number of shares outstanding - basic and fully diluted | 4,510,283 | 3,897,599 |
Note 1. Business |
12 Months Ended | ||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2018 | |||||||||||||||||||||||||||||||
Notes | |||||||||||||||||||||||||||||||
Note 1. Business | Note 1. Business
Nature of Operations
Mascota Resources Corp. (the Company) was incorporated in the state of Nevada on November 3, 2011.
On November 20, 2017, the Company acquired all of the outstanding shares of GNP for consideration of 250,000 shares of the Companys restricted common stock valued at $5,000 ($0.02 per share), as well as promissory notes in the principal amount of $50,000, for total purchase price of $55,000. GNP was incorporated in Alaska on September 22, 2017 and had not engaged in any operations, other than the acquisition from its sole officer and director of a parcel of undeveloped land in Anchorage, Alaska. The Companys plans for this property are to build a triplex with three rental units, each of which will be approximately 1,200 sq. ft. The promissory notes bear interest at 6% per year, are unsecured, and are due and payable on October 31, 2022 or upon the sale of the property in Anchorage, Alaska, whichever is the first to occur. Prior to the acquisition, there were no significant common shareholdings or affiliations between the MRC, GNP, or either entitys shareholders. As a result of the acquisition, MRCs capital, operations, and management remained intact. As such, the transaction was accounted for as a business purchase, whereby the Alaska property (GNPs only balance sheet item) was recorded on the acquisition date at fair market value.
The Company does not have any employees, other than Mark Rodenbeck who serves as the Company's only officer. Mr. Rodenbeck does not receive any compensation for his services to the Company.
Basis of presentation
The accompanying financial statements represent the consolidated operations of MRC and GNP from the periods of each of the Companys wholly-owned subsidiaries respective formation or acquisition dates forward, prepared in accordance with accounting principles generally accepted in the United States of America (US GAAP). All intercompany transactions have been eliminated, and all amounts are presented in the US Dollar. The consolidated entity is referred to as the Company, we, us, or our.
Going Concern
These consolidated financial statements have been prepared in accordance with US GAAP applicable to a going concern, which assumes that the Company will be able to meet its obligations and continue its operations in the ordinary course of business. Realization values may be substantially different from carrying values as shown and these consolidated financial statements do not give effect to adjustments that would be necessary to the carrying values and classification of assets and liabilities should the Company be unable to continue as a going concern. The Company has not yet achieved profitable operations, has accumulated losses of $242,048, since its inception through November 30, 2018 and expects to incur further losses in the development of its business, all of which casts substantial doubt about the Companys ability to continue as a going concern.
The Companys ability to continue as a going concern is dependent upon its ability to generate future profitable operations and/or to obtain the necessary financing from shareholders or other sources to meet its obligations and repay its liabilities arising from normal business operations when they come due. Management has no formal plan in place to address this concern but considers that the Company may be able to obtain additional funds by equity financing and/or related party advances, however there is no assurance of additional funding being available or on acceptable terms, if at all.
The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts of and classification of liabilities that might be necessary in the event the company cannot continue in existence.
Fair Value of Financial Instruments
The Company accounts for fair value measurements in accordance with accounting standard ASC 820-10-50, "Fair Value Measurements." This guidance defines fair value, establishes a three-level valuation hierarchy for disclosures of fair value measurement and enhances disclosure requirements for fair value measures. The three levels are defined as follows:
Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 inputs to valuation methodology are unobservable and significant to the fair measurement.
The Company's financial instruments consist of cash, accounts payable, and notes payable. The carrying amount of cash and accounts payable approximates fair value because of the short-term nature of these items. The carrying amount of notes payable approximates fair value as the individual borrowings bear interest at market interest rates and are also short-term in nature.
Use of Estimates
The preparation of the consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures of contingent assets and liabilities at the dates of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimated.
Concentration of Credit Risk From time to time our cash balances, held at major financial institutions, exceed the federally insured limits of $250,000. Our management believes that the financial institutions are financially sound and the risk of loss is low. Our cash balances did not exceed federally insured limits at November 30, 2018 or 2017.
Cash Equivalents
The Company considers all short-term investments purchased with an original maturity of three months or less to be cash equivalents.
Long-Lived Assets
We periodically review our long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Impairment losses are recognized when the estimated future cash flows are less than the carrying amount of the asset calculated on discounted cash flow basis. For the year ended November 30, 2018 and 2017, the Company did not recognize any impairment charges.
Income Taxes
We account for income taxes under the liability method, which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the consolidated financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on the difference between the consolidated financial statements and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Current tax benefits are offset by a valuation reserve as they are considered not likely to be realized in the foreseeable future.
Net Income (Loss) Per Share
In accordance with ASC 260 Earnings per Share, basic earnings per share ("EPS") is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding during the period, excluding the effects of any potentially dilutive securities. Diluted EPS gives effect to all dilutive potential of shares of common stock outstanding during the period using the treasury stock method (by using the average stock price for the period to determine the number of shares assumed to be purchased from the exercise of stock options or warrants), and convertible debt or convertible preferred stock, using the if-converted method. Diluted EPS excludes all dilutive potential of shares of common stock if their effect is anti-dilutive.
The following items were potentially dilutive during the years ended November 30, 2018 and 2017, but were excluded from EPS computation due to their anti-dilutive effect from the Companys continuing losses:
New Accounting Pronouncements
The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations. |
Note 2. Land and Land Improvements |
12 Months Ended |
---|---|
Nov. 30, 2018 | |
Notes | |
Note 2. Land and Land Improvements | Note 2. Land and Land Improvements
On November 20, 2017 the Company acquired a parcel of undeveloped land in Anchorage, Alaska via its acquisition of 100% stock ownership of GNP. The Company's plans for this property are to build a triplex with 3 rental units, each of which will consist of approximately 1,200 sq. ft. Upon acquisition, the land was recorded at its fair market value, which was deemed to be the value of the $55,000 in consideration paid for the GNP stock. Land improvements are recorded at cost, totaling $46,163 and $0 as of November 30, 2018 and 2017, respectively. The Company evaluates the land and land improvements for impairment periodically in accordance with ASC 360 Property, Plant, and Equipment. For the years ended November 30, 2018 and 2017, the Company did not recognize any impairment charges. |
Note 3. Stockholders' Equity |
12 Months Ended | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2018 | |||||||||||||||||||
Notes | |||||||||||||||||||
Note 3. Stockholders' Equity | Note 3. Stockholders Equity
The Companys common stock is quoted under the symbol MACR on the OTC Pink tier operated by OTC Markets Group, Inc. To date, an active trading market for the Companys common stock has not developed.
Preferred Stock The Company is authorized to issue 10,000,000 shares of its $0.01 par value preferred stock. As of November 30, 2018 and 2017 the Company had 50,000 outstanding shares of preferred stock. The preferred shares are not convertible into shares of the Companys common stock.
Common Stock
The Company is authorized to issue 90,000,000 shares of its $0.001 par value common stock. As of November 30, 2018 and 2017, the Company had 6,491,190 and 4,140,750 shares, respectively, of common stock issued and outstanding.
On August 21, 2018, the convertible notes totaling $26,708, including accrued interest of $1,492, were converted into 1,335,440 shares of the Companys common stock (Note 4).
Between May 1, 2018 and November 30, 2018, the Company sold 1,015,000 Units at a price of $.10 per Unit in a private offering, for total proceeds of $101,500. Each Unit consisted of one share of our common stock and one Series A Warrant. Each Series A warrant allows the holder to purchase one share of our common stock at a price of $1.00 per share at any time on or before June 1, 2019. The warrants were valued using the Black-Scholes Options Pricing Model resulting in total warrant value of $879. The remaining proceeds of $100,621 were allocated to the issuance of the common stock. Black-Scholes data inputs used to value the warrants are as follows:
|
Note 4. Notes Payable |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Note 4. Notes Payable | Note 4. Notes Payable
(a) Convertible Notes Payable - Related Parties
On December 14, 2016, the Company received $10,000 from Mark Rodenbeck pursuant to an unsecured promissory note. The note was due December 14, 2017, carried an interest rate of 6%, and is convertible into shares of the Companys common stock at $0.02 per share. The total outstanding balance of the note plus accrued interest, totaling $10,863, was converted to common stock on August 21, 2018 (Note 3).
(b) Convertible Notes Payable
On May 18, 2017 an unaffiliated investor advanced the Company $5,000. On September 25, 2017, a second unaffiliated investor also advanced the Company $5,000. In February 2018, an investor advanced $5,216. The $15,216 total proceeds were received pursuant to unsecured promissory notes that are due one year from their respective issuance dates, carry an interest rate of 6%, and are convertible into shares of the Companys common stock at $0.02 per share. The total outstanding balance of the notes plus accrued interest, totaling $15,845, was converted to common stock on August 21, 2018 (Note 3).
(c) Notes Payable - Related Parties
In connection with the Company's acquisition of GNP, on November 20, 2017 the Company issued a $5,000 unsecured note payable to GNP's former sole officer and director, Jerry Lewis, who became a director of the Company in February 2018. The note carries a 6% interest rate and is payable upon the earlier of October 31, 2022 or the sale of the Company's Anchorage, Alaska property acquired from GNP.
As of November 30, 2018, Jerry Lewis, a director of the Company, and a company controlled by Mr. Lewis, had loaned the Company a total of $29,400, including $20,600 during the year ended November 30, 2018. The loans are unsecured, due on demand, and bear 6% interest per year.
(d) Notes Payable
In connection with the Companys acquisition of GNP, on November 20, 2017 the Company issued $45,000 in unsecured notes payable to two of GNPs former shareholders, who each own approximately 1% of the Company's issued and outstanding common stock and have no further affiliation with the Company or GNP. The notes carry a 6% interest rate and are payable upon the earlier of October 31, 2022 or the sale of the Companys Anchorage, Alaska property acquired from GNP.
(e) Summary
(f) Maturity schedules:
The aggregate amounts of scheduled principal maturities of our notes payable for the next five years are as follows:
Year Ended November 30:
|
Note 6. Related Party Transactions |
12 Months Ended |
---|---|
Nov. 30, 2018 | |
Notes | |
Note 6. Related Party Transactions | Note 5. Related Party Transactions
In support of the Company's efforts and cash requirements, it may rely on advances from related parties until such time that the Company can support its operations or attains adequate financing through sales of its equity or traditional debt financing. The Company engaged in various note payable transactions with related parties during the years ended November 30, 2018 and 2017 (See Note 4 (a) and 4 (c)). |
Note 6. Income Taxes |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||
Notes | ||||||||||||||||||||||||||||||||||||||||||||||
Note 6. Income Taxes | Note 6. Income Taxes
Deferred income taxes are determined based on the estimated future tax effects of differences between financial statement carrying amounts and the tax bases of existing assets and liabilities. Deferred tax assets are recognized to the extent that realization of those assets is considered to be more likely than not. A valuation allowance is established for deferred taxes when it is more likely than not that all or a portion of the deferred tax assets will not be realized. Provisions are made for the U.S. income tax liability and additional non-U.S. taxes on the undistributed earnings of non-U.S. subsidiaries, except for amounts the Company has designated to be indefinitely reinvested.
The Company records benefits for uncertain tax positions based on an assessment of whether the position is more likely than not to be sustained by the taxing authorities. If this threshold is not met, no tax benefit of the uncertain tax position is recognized. If the threshold is met, the tax benefit that is recognized is the largest amount that is greater than 50% likely of being realized upon ultimate settlement. This analysis presumes the taxing authorities' full knowledge of the positions taken and all relevant facts, but does not consider the time value of money. The Company also accrues for interest and penalties on its uncertain tax positions and includes such charges in its income tax provision in the Consolidated Statements of Operations.
The Company has evaluated Staff Accounting Bulletin No. 118 regarding the impact of the decreased tax rates of the Tax Cuts and Jobs Act. The schedules below reflect the Federal tax provision and valuation allowance using the new rates adjusted in the period of enactment (2018: 21% federal; 2017: 21% federal). Net deferred tax assets (liabilities) consist of the following components as of November 30, 2018 and 2017:
Deferred tax assets:
The income tax provision differs from the amount of estimated income tax determined by applying the effective U.S. federal income tax rate (21% - no state tax) to pretax income from continuing operations for the periods ended November 30, 2018 and 2017 due to the following:
The Companys income tax returns since inception (2011) to the present remain open for examination. |
Note 7. Subsequent Events |
12 Months Ended |
---|---|
Nov. 30, 2018 | |
Notes | |
Note 7. Subsequent Events | Note 7. Subsequent Events
The Company has evaluated subsequent events through the date these consolidated financial statements were issued. There have been no additional subsequent events for which disclosure is required. |
Note 1. Business: Nature of Operations (Policies) |
12 Months Ended |
---|---|
Nov. 30, 2018 | |
Policies | |
Nature of Operations | Nature of Operations
Mascota Resources Corp. (the Company) was incorporated in the state of Nevada on November 3, 2011.
On November 20, 2017, the Company acquired all of the outstanding shares of GNP for consideration of 250,000 shares of the Companys restricted common stock valued at $5,000 ($0.02 per share), as well as promissory notes in the principal amount of $50,000, for total purchase price of $55,000. GNP was incorporated in Alaska on September 22, 2017 and had not engaged in any operations, other than the acquisition from its sole officer and director of a parcel of undeveloped land in Anchorage, Alaska. The Companys plans for this property are to build a triplex with three rental units, each of which will be approximately 1,200 sq. ft. The promissory notes bear interest at 6% per year, are unsecured, and are due and payable on October 31, 2022 or upon the sale of the property in Anchorage, Alaska, whichever is the first to occur. Prior to the acquisition, there were no significant common shareholdings or affiliations between the MRC, GNP, or either entitys shareholders. As a result of the acquisition, MRCs capital, operations, and management remained intact. As such, the transaction was accounted for as a business purchase, whereby the Alaska property (GNPs only balance sheet item) was recorded on the acquisition date at fair market value.
The Company does not have any employees, other than Mark Rodenbeck who serves as the Company's only officer. Mr. Rodenbeck does not receive any compensation for his services to the Company. |
Note 1. Business: Basis of presentation (Policies) |
12 Months Ended |
---|---|
Nov. 30, 2018 | |
Policies | |
Basis of presentation | Basis of presentation
The accompanying financial statements represent the consolidated operations of MRC and GNP from the periods of each of the Companys wholly-owned subsidiaries respective formation or acquisition dates forward, prepared in accordance with accounting principles generally accepted in the United States of America (US GAAP). All intercompany transactions have been eliminated, and all amounts are presented in the US Dollar. The consolidated entity is referred to as the Company, we, us, or our. |
Note 1. Business: Going Concern (Policies) |
12 Months Ended |
---|---|
Nov. 30, 2018 | |
Policies | |
Going Concern | Going Concern
These consolidated financial statements have been prepared in accordance with US GAAP applicable to a going concern, which assumes that the Company will be able to meet its obligations and continue its operations in the ordinary course of business. Realization values may be substantially different from carrying values as shown and these consolidated financial statements do not give effect to adjustments that would be necessary to the carrying values and classification of assets and liabilities should the Company be unable to continue as a going concern. The Company has not yet achieved profitable operations, has accumulated losses of $242,048, since its inception through November 30, 2018 and expects to incur further losses in the development of its business, all of which casts substantial doubt about the Companys ability to continue as a going concern.
The Companys ability to continue as a going concern is dependent upon its ability to generate future profitable operations and/or to obtain the necessary financing from shareholders or other sources to meet its obligations and repay its liabilities arising from normal business operations when they come due. Management has no formal plan in place to address this concern but considers that the Company may be able to obtain additional funds by equity financing and/or related party advances, however there is no assurance of additional funding being available or on acceptable terms, if at all.
The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts of and classification of liabilities that might be necessary in the event the company cannot continue in existence. |
Note 1. Business: Fair Value of Financial Instruments (Policies) |
12 Months Ended |
---|---|
Nov. 30, 2018 | |
Policies | |
Fair Value of Financial Instruments | Fair Value of Financial Instruments
The Company accounts for fair value measurements in accordance with accounting standard ASC 820-10-50, "Fair Value Measurements." This guidance defines fair value, establishes a three-level valuation hierarchy for disclosures of fair value measurement and enhances disclosure requirements for fair value measures. The three levels are defined as follows:
Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 inputs to valuation methodology are unobservable and significant to the fair measurement.
The Company's financial instruments consist of cash, accounts payable, and notes payable. The carrying amount of cash and accounts payable approximates fair value because of the short-term nature of these items. The carrying amount of notes payable approximates fair value as the individual borrowings bear interest at market interest rates and are also short-term in nature. |
Note 1. Business: Use of Estimates (Policies) |
12 Months Ended |
---|---|
Nov. 30, 2018 | |
Policies | |
Use of Estimates | Use of Estimates
The preparation of the consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures of contingent assets and liabilities at the dates of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimated. |
Note 1. Business: Concentration of Credit Risk (Policies) |
12 Months Ended |
---|---|
Nov. 30, 2018 | |
Policies | |
Concentration of Credit Risk | Concentration of Credit Risk From time to time our cash balances, held at major financial institutions, exceed the federally insured limits of $250,000. Our management believes that the financial institutions are financially sound and the risk of loss is low. Our cash balances did not exceed federally insured limits at November 30, 2018 or 2017. |
Note 1. Business: Cash Equivalents (Policies) |
12 Months Ended |
---|---|
Nov. 30, 2018 | |
Policies | |
Cash Equivalents | Cash Equivalents
The Company considers all short-term investments purchased with an original maturity of three months or less to be cash equivalents. |
Note 1. Business: Long-Lived Assets (Policies) |
12 Months Ended |
---|---|
Nov. 30, 2018 | |
Policies | |
Long-Lived Assets | Long-Lived Assets
We periodically review our long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Impairment losses are recognized when the estimated future cash flows are less than the carrying amount of the asset calculated on discounted cash flow basis. For the year ended November 30, 2018 and 2017, the Company did not recognize any impairment charges. |
Note 1. Business: Income Taxes (Policies) |
12 Months Ended |
---|---|
Nov. 30, 2018 | |
Policies | |
Income Taxes | Income Taxes
We account for income taxes under the liability method, which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the consolidated financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on the difference between the consolidated financial statements and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Current tax benefits are offset by a valuation reserve as they are considered not likely to be realized in the foreseeable future. |
Note 1. Business: Net Income (Loss) Per Share (Policies) |
12 Months Ended | ||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2018 | |||||||||||||||||||||||||||||||
Policies | |||||||||||||||||||||||||||||||
Net Income (Loss) Per Share | Net Income (Loss) Per Share
In accordance with ASC 260 Earnings per Share, basic earnings per share ("EPS") is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding during the period, excluding the effects of any potentially dilutive securities. Diluted EPS gives effect to all dilutive potential of shares of common stock outstanding during the period using the treasury stock method (by using the average stock price for the period to determine the number of shares assumed to be purchased from the exercise of stock options or warrants), and convertible debt or convertible preferred stock, using the if-converted method. Diluted EPS excludes all dilutive potential of shares of common stock if their effect is anti-dilutive.
The following items were potentially dilutive during the years ended November 30, 2018 and 2017, but were excluded from EPS computation due to their anti-dilutive effect from the Companys continuing losses:
|
Note 1. Business: New Accounting Pronouncements (Policies) |
12 Months Ended |
---|---|
Nov. 30, 2018 | |
Policies | |
New Accounting Pronouncements | New Accounting Pronouncements
The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations. |
Note 1. Business: Net Income (Loss) Per Share: Schedule of potentially dilutive shares excluded from EPS computation (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2018 | |||||||||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||||||||
Schedule of potentially dilutive shares excluded from EPS computation |
|
Note 3. Stockholders' Equity: Schedule of Assumptions for Fair Value Measurement (Tables) |
12 Months Ended | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2018 | |||||||||||||||||||
Tables/Schedules | |||||||||||||||||||
Schedule of Assumptions for Fair Value Measurement |
|
Note 4. Notes Payable: Schedule of Notes Payable and Accrued Interest (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2018 | ||||||||||||||||||||||||||||||||||||
Tables/Schedules | ||||||||||||||||||||||||||||||||||||
Schedule of Notes Payable and Accrued Interest |
|
Note 4. Notes Payable: Schedule of Maturities of Long-term Debt (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2018 | |||||||||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||||||||
Schedule of Maturities of Long-term Debt |
|
Note 6. Income Taxes: Schedule of Deferred Tax Assets and Liabilities (Tables) |
12 Months Ended | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2018 | |||||||||||||||||
Tables/Schedules | |||||||||||||||||
Schedule of Deferred Tax Assets and Liabilities |
|
Note 6. Income Taxes: Schedule of Effective Income Tax Rate Reconciliation (Tables) |
12 Months Ended | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2018 | ||||||||||||||||||||||||||
Tables/Schedules | ||||||||||||||||||||||||||
Schedule of Effective Income Tax Rate Reconciliation |
|
Note 1. Business: Nature of Operations (Details) |
12 Months Ended |
---|---|
Nov. 30, 2018
USD ($)
$ / shares
shares
| |
Entity Incorporation, State Country Name | Nevada |
Entity Incorporation, Date of Incorporation | Nov. 03, 2011 |
November 20, 2017 | |
Sale of Stock, Transaction Date | Nov. 20, 2017 |
Debt Instrument, Issuance Date | Nov. 20, 2017 |
Sale of Stock, Description of Transaction | Company acquired all of the outstanding shares of GNP |
Shares, Issued | shares | 250,000 |
Shares acquired, value | $ 5,000 |
Sale of Stock, Price Per Share | $ / shares | $ 0.02 |
Debt Instrument, Description | promissory notes |
Debt Instrument, Face Amount | $ 50,000 |
Debt Instrument, Interest Rate, Stated Percentage | 6.00% |
Debt Instrument, Collateral | unsecured |
Debt Instrument, Maturity Date | Oct. 31, 2022 |
Note 1. Business: Going Concern (Details) - USD ($) |
Nov. 30, 2018 |
Nov. 30, 2017 |
---|---|---|
Details | ||
Accumulated deficit | $ (242,048) | $ (197,952) |
Note 1. Business: Net Income (Loss) Per Share: Schedule of potentially dilutive shares excluded from EPS computation (Details) - USD ($) |
Nov. 30, 2018 |
Nov. 30, 2017 |
---|---|---|
Details | ||
Basic weighted average shares outstanding | $ 4,510,283 | $ 3,897,599 |
If-converted shares, related party convertible debt | 0 | 480,822 |
If-converted shares, convertible debt | 0 | 179,452 |
If-converted shares, warrants | 348,986 | 0 |
Diluted weighted average common shares outstanding | $ 4,859,269 | $ 4,557,873 |
Note 2. Land and Land Improvements (Details) - USD ($) |
12 Months Ended | |
---|---|---|
Nov. 30, 2018 |
Nov. 30, 2017 |
|
Details | ||
Land improvements are recorded | $ 46,163 | $ 0 |
Asset Impairment Charges | $ 0 | $ 0 |
Note 3. Stockholders' Equity (Details) - $ / shares |
12 Months Ended | |
---|---|---|
Nov. 30, 2018 |
Nov. 30, 2017 |
|
Details | ||
Trading Symbol | macr | |
Entity Listing, Description | OTC Pink tier operated by OTC Markets Group, Inc. | |
Preferred Stock, Shares Authorized | 10,000,000 | 10,000,000 |
Preferred Stock, Par or Stated Value Per Share | $ 0.01 | $ 0.01 |
Preferred Stock, Shares Issued | 50,000 | 50,000 |
Preferred Stock, Shares Outstanding | 50,000 | 50,000 |
Common Stock, Shares Authorized | 90,000,000 | 90,000,000 |
Common Stock, Par or Stated Value Per Share | $ 0.001 | $ 0.001 |
Common Stock, Shares, Issued | 6,491,190 | 4,140,750 |
Common Stock, Shares, Outstanding | 6,491,190 | 4,140,750 |
Conversion of Stock, Shares Converted | 1,335,440 | |
Fair Value Measurements, Valuation Techniques | Black-Scholes Options Pricing Model |
Note 3. Stockholders' Equity: Schedule of Assumptions for Fair Value Measurement (Details) |
12 Months Ended |
---|---|
Nov. 30, 2018
USD ($)
$ / shares
| |
Details | |
Share Price | $ 0.10 |
Fair Value Assumptions, Exercise Price | $ 1.00 |
Fair Value Assumptions, Expected Term | 9 months |
Fair Value Assumptions, Risk Free Interest Rate | 0.0244 |
Value | $ | $ 879 |
Note 4. Notes Payable: (a) Convertible Notes Payable - Related Parties (Details) - Debt Instrument 1 |
12 Months Ended |
---|---|
Nov. 30, 2018
USD ($)
| |
Debt Instrument, Issuer | Company |
Proceeds from Loans | $ 10,000 |
Debt Instrument, Collateral | unsecured |
Debt Instrument, Description | promissory note |
Debt Instrument, Maturity Date | Dec. 14, 2017 |
Debt Instrument, Interest Rate, Stated Percentage | 6.00% |
Debt Instrument, Convertible, Terms of Conversion Feature | convertible into shares of the Companys common stock at $0.02 per share |
Note 4. Notes Payable: (b) Convertible Notes Payable (Details) - Debt Instrument 2 |
12 Months Ended |
---|---|
Nov. 30, 2018
USD ($)
| |
Proceeds from Loans | $ 15,216 |
Debt Instrument, Collateral | unsecured |
Debt Instrument, Description | promissory notes |
Debt Instrument, Interest Rate, Stated Percentage | 6.00% |
Debt Instrument, Convertible, Terms of Conversion Feature | convertible into shares of the Companys common stock at $0.02 per share |
Note 4. Notes Payable: (c) Notes Payable - Related Parties (Details) - Debt Instrument 3 |
12 Months Ended |
---|---|
Nov. 30, 2018
USD ($)
| |
Debt Instrument, Issuance Date | Nov. 20, 2017 |
Debt Instrument, Issuer | Company |
Debt Instrument, Face Amount | $ 5,000 |
Debt Instrument, Collateral | unsecured |
Debt Instrument, Description | note payable to GNP's former sole officer and director, Jerry Lewis |
Debt Instrument, Interest Rate, Stated Percentage | 6.00% |
Note 4. Notes Payable: (d) Notes Payable (Details) - Debt Instrument 5 |
12 Months Ended |
---|---|
Nov. 30, 2018
USD ($)
| |
Debt Instrument, Issuance Date | Nov. 20, 2017 |
Debt Instrument, Face Amount | $ 45,000 |
Debt Instrument, Collateral | unsecured |
Debt Instrument, Description | notes payable |
Debt Instrument, Interest Rate, Stated Percentage | 6.00% |
Note 4. Notes Payable: Schedule of Notes Payable and Accrued Interest (Details) - USD ($) |
Nov. 30, 2018 |
Nov. 30, 2017 |
---|---|---|
Accrued Interest Payable | $ 604 | $ 9 |
Convertible Notes Payable - Related Parties | ||
Loan Amount | 0 | 10,000 |
Accrued Interest Payable | 0 | 577 |
Convertible Notes Payable | ||
Loan Amount | 0 | 10,000 |
Accrued Interest Payable | 0 | 214 |
Notes Payable - Related Parties | ||
Loan Amount | 29,400 | 5,000 |
Accrued Interest Payable | 604 | 9 |
Notes Payable | ||
Loan Amount | 45,000 | 45,000 |
Accrued Interest Payable | 2,780 | 74 |
Total | ||
Loan Amount | 74,400 | 70,000 |
Accrued Interest Payable | $ 3,384 | $ 874 |
Note 4. Notes Payable: Schedule of Maturities of Long-term Debt (Details) |
Nov. 30, 2018
USD ($)
|
---|---|
Notes Payable | $ 45,000 |
Notes Payable - Related Parties | 29,400 |
2019 | |
Notes Payable | 0 |
Notes Payable - Related Parties | 24,000 |
2020 | |
Notes Payable | 0 |
Notes Payable - Related Parties | 0 |
2021 | |
Notes Payable | 0 |
Notes Payable - Related Parties | 0 |
2022 | |
Notes Payable | 45,000 |
Notes Payable - Related Parties | $ 5,000 |
Note 6. Income Taxes: Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($) |
Nov. 30, 2018 |
Nov. 30, 2017 |
---|---|---|
Details | ||
NOL Carryover (Based on total approximate NOL carryover of $242,000) | $ 50,820 | $ 29,700 |
Valuation allowance | (50,820) | (29,700) |
Net deferred tax asset | $ 0 | $ 0 |
Note 6. Income Taxes: Schedule of Effective Income Tax Rate Reconciliation (Details) - USD ($) |
12 Months Ended | |
---|---|---|
Nov. 30, 2018 |
Nov. 30, 2017 |
|
Details | ||
Income tax benefit at federal effective tax | $ 9,260 | $ 4,457 |
Effect of tax rate change on deferred tax assets | 11,860 | 11,888 |
Net deferred tax Change in valuation allowance | (21,120) | (16,345) |
Net benefit | $ 0 | $ 0 |
"D"^61#/!;%3$$UD8ZO_9EVV637U.6BF;^N4#8L"[N)^,G?#
MR7'NQL_Z;MO^[,M&Q:OH91AGCMQ/$5Q$\#JQI0DE+Y&HO_X% ED('.OC9;WB
MZV.V/A[KY;)>.TU,$3U&JC$BTS@13B,TA8G4/(ID421%,0[*%%$W4&C*CZ)8
M%$5G->'K-5NO:2NITXHFD" M+."MC2FE!""AS$LC"$PVIFQ>_/_8&CL#9B$
MA4DH##@P"8510DD7AL:4\7[-*0N3DJ]9(U\/@E> H.T0!PBZ' &% 4K*BN
M?L29T7MO%@[3P=@WUP!X\JZD=AEMO._VC+FB 27 (6)%P0R[(L$]DF<\8=PG-XAV'ESW#F"9$VPBS9!7:G#Y04D$M>A6>[? )
MIGH.E$S%?X$;*(3'3#!&:95/*RE['ZR>5# 5+=[&79JT#^/-[C#1U@E\(O"9
M\)#BL#%0ROR#"*+(G!V(&WO?B?C$VQ/'WI31F5J1[C!YC]Y;L3T>,G:+0A/F
M/&+X$C,C&*K/(?A:B#/_A\[7Z;O5#'>)OEM&/]RO"^Q7!?9)8/_?$M
SGGW \NZ8#FQ38
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M4+EP//BS&<=L-!QVTP]B\S?.WP%02P,$% @ #GY.3JCX^Z*U 0 T@,
M !D !X;"]W;W)K
.U/YMIS";#
MZ7[^063YQN5?4$L#!!0 ( Y^3DZTM^^JMP$ -(# 9 >&PO=V]R
M:W-H965T.>3M]Y[*7C",W8)0C/F.&'X"K-;$,RK+R'X5H@C_X_.M^G[S0SW
MD;Y?1[]Y1R#=%$BC0/I/B?LW)6YATC=!V*JG&DP3I\F2$H
5@'>J9Q4O1XFTZ
M91?/<>:_PK8!? ;P&P";"D7E3\*)(C,X$C/-OA?ABM,#][,I0S".(O[SXJV/
M7@J>?,S8)1#-.<
D^$FUA]S).>--_.O%-I
MA9J]5U&2E>BN"TV:W:B)EIKWBOU:@9-9@A3 3!$Y*2+CCY=^MSUVVF-C3]Z%
MR*T0HR8UFLYH$AP&41Y;4=:Z."\R7!1NH,0)E#B "@MHU.#%0H&%LE8D>9!'
MD9L$.TGPF@1;Z^SP?TG6BC K$OP7DM1)DCI(0HLD7:T3)WF1IQ;.6A:X23(G
M2>8@L7;T+EMOEQP746K]Q;U#AW&69[$%A!8'4E^0WPB_-IWPCDRJLVU.X(4Q
M":IF\*22U>I.G@<4+E)W,]7GX\TT#B3KITL7S3=_]0=02P,$% @ #GY.
M3G1J(;+L 0 Y00 !D !X;"]W;W)K
,R <^PJ!/&BX84=H4+9:C %);$J,X
M]/T4,](/7I%9WTD4&9\4[0"[ 2T%D#P=-0M;Y
M9Z)(G@H^>F(Z^YZ8*PZ/6)]-89+V*.PW;5[J[#7'29"BJR&:,:<)@U>8<$$@
MS;Y(8)?$"=^5X_@!P<[I<6<)]FN"7;CQZ,($;I&]4V1_3Q#CC8@+LW.+')PB
M!X?+3QN1"1-93&
C.>=8L^F_6W XB9- 0R_!"CSC%P$EB:9.PMXFA@:!@_PLF? C' "5FE
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M']8ZW 8.;$%Y
M6GE\M@/-,.%>CA-]/%:N=!V5 27T5Y!' I\@X&TH*H3!#GG6'",,F2D,HGNQ
MY])!+=S =0&_N+/'GR!B4Z[]P-/_U1ZY 14)*87XN0&&4NT9.!L =;8A/B#
M#?"9@"B#NTH*#HZ6YJ)]-\30(J\!)IJ!E.*+!:94++G!HA$+)H&BMN;"+,;^
M'2X1+I66^I,RYHC^S!8+B:^"]4&XCJFRA'PC7FH<\DX(TMYS"^-&[!_;2'\D
M/*@X6$6FNQH3@>SEU&65R7 '-D[1UK<]HZ
M]O/MK]#FPY+.% B0M$TVZ1T*).66 !OH[=WN['2$+2>:&IM*=A[_?H]D&VQ
M0LZC2S;.!V(LG9>/SDN2Q?'OMU,771/&J>^=E&J5O1(BGN7;U+L\*5'NE]^_
M/S@LUTJ_?WAU_+=R&0V9;X<6L='D#A'[$K,R)^R:6H17+'^*0@Z J-,^:U[P
MD 8$<=\);C C;U#3OL:>@&SYTUD8$(:ZGN=?XP H\S?PQ:J\@;;9':.75P':
M;;U&];V]]^7Z7NT0_7LX_.O;Q6B__?F/;[T_/YU]^WQ^]N4_%71S \
MZ'AS)@%YT65S(VUWIIG 6%PO#!(H\%A,7$6)^=XLA)K5DB5/;I@CE;NMF L+
M;(\=;/RX]=8? N;VR^7'67 Y%,U7;)\+\A3AGFKWSXBU!0F!9C()D44KP4.T
MD]%4G)=&11?#ID(E$$J@4S*M+6:UTSJSK959%).32R\&
M%V1;SU]LUV7+@;'MO&IX+?SZ+9"Z3; 1,;YK -L)COWT-DW]Y@YPC%SM5729
M=/GT6P92*DX;T6M-G'@YU*I6:RFMU/)&W YBZK37@!BKY:?PY$2T5_ Z^<'
M O!T4$U&)IGU/Z*LOSSZ*3.UE:H:JSP)9=9?RM(Q9/W/M1Q='OT\A8K&JJQO
MY='/JI8<5H4*\NBG//I9?
Q@I+G^S0JRG X ^,'6R!LND&43$=S28A%I]A]
P<:U- 35P-];F)]5>Y
M,Q.V':D#J4'0
\RI8!W65D![U(+>%K ^],)>%HX4D_,T\*1>F*>%HZ4U/.T<'2L
M<*1SQ H1CM+^]G5^FE)6!&7(35DQ:B5**U%:B=)*E+*T:"5*@A*5ZEA2H3Z5
MI7855*M,T9!W6V6B1GQ.8$*%"A.0<'+@(>*"Z$>(,]\#_Q<=_]#>?HB$D!QY
M<1>O:K_.T)D/6?Y'AW2"'6 )0QG\M@HA#'FC6LI--?<1VBXA,%:=]DM40ZW9
M^*/:C-=?6_LO
.@J/AS$42DZ;@A;VL-/UT2
MV 1/\0$Q!N@J
UA0UX6<1'C",UX"F('T:+(
M="'2:_^W(C\6"=^*U5\A;\4.+N"SIZ778D_1#%^+G,M^O1<[%%-]+XJ@,?"^
M_B+@GOJGNWK?PDU]1U/XCE[,'[2=Y[110?P 5<@[@@@=#;3W\XHIZ/_86I27
MVJ2X[_X33A+<+KPI;PMYI"DE@.!AL3ST2NJ%#_L!>BX86'KP61D O : =*C[
M]<14:K3Z_-1#Y8B&F5W!]LIRO5I6/&M%EAJ-GF#3C;YT(/MCX=Q3Q"556+%O
M*\P<05T/];2L(8:S!TEB]<2W"^Q ??SODL15'NC)MU9--*6 UXJ-V<\]"M;( AZ?QYCZ;W<>;[,>8JGS.
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MS/??$XG$6[#MS_!W7)T/[*W&:3DVYE9AS$4LO4!&31;P>5/#SF%;$QS_TVH0]A,Y.1..%?E Y&7/3WX )F8
MYOK;D#D)]*'+ECU=Z'(R,