XML 41 R23.htm IDEA: XBRL DOCUMENT v3.24.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
Schedule of Disaggregation of Revenue

Disaggregation of Revenue. In the following tables, revenues reported for the years ended December 31, 2023 and 2022, under Topic 606, are disaggregated by type of revenue.

 

Type of Revenue  2023   2022 
License  $109,987   $500,000 
Minimum guaranteed royalties revenue (reversal of variable consideration)   (2,960,805)   - 
           
Revenue  $(2,850,818)  $500,000 
Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs

   Years Ended December 31, 
   2023   2022 
         
Research and development  $358,352   $338,018 
General and administrative   296,086    298,122 
           
   $654,438   $636,140 
Schedule of Key Assumption of Fair Value of Stock Options Granted

For options granted in 2023 and 2022, the Company calculated the fair value of each option grant on the respective dates of grant using the following weighted average assumptions:

 

   2023   2022 
Expected term   5.73 years    5.82 years 
Risk-free interest rate   3.73%   3.06%
Expected dividend yield        
Expected volatility   98.97%   99.31%
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

  

       Fair value measurements at reporting date using 
   December 31, 2023   Level 1 inputs   Level 2 inputs   Level 3 inputs 
                 
Assets:                    
Cash equivalents - money market funds  $4,695,491   $4,695,491   $-   $- 
Government treasury bills   14,281,104    14,281,104    -    - 
US. Government agency securities   2,982,684    -    2,982,684    - 
                     
   $21,959,279   $18,976,595   $2,982,684   $- 
                     
Liabilities:                    
Warrant liability  $17,166   $-   $-   $17,166 
   $21,976,445   $18,976,595   $2,982,684   $17,166 

 

       Fair value measurements at reporting date using 
   Deember 31, 2022   Level 1 inputs   Level 2 inputs   Level 3 inputs 
                 
Assets:                    
Cash equivalents - money market funds  $2,694,434   $2,694,434   $-   $- 
Government treasury bills   5,959,000    5,959,000    -    - 
Commercial paper   14,586,930    -    14,586,930    - 
Corporate bonds and notes   5,454,690    -    5,454,690    - 
U.S. government agency securities   3,380,790    -    3,380,790    - 
                     
   $32,075,844   $8,653,434   $23,422,410   $- 
                     
Liabilities:                    
Warrant liability  $229,856   $-   $-   $229,856 
   $32,305,700   $8,653,434   $23,422,410   $229,856 
Schedule of Computation of Basic and Diluted Earnings (Loss) Per Share of Common Stock

The following table sets forth the computation of basic and diluted earnings (loss) per share of common stock for the years ended December 31, 2023 and 2022.

 

   2023   2022 
   Years Ended December 31, 
   2023   2022 
Basic loss per share attributable to common stock:          
Numerator          
Net loss  $(16,352,171)  $(10,758,636)
           
Denominator          
Weighted avg. common shares outstanding   5,269,671    5,231,681 
           
Basic loss per share attributable to common stock  $(3.10)  $(2.06)
           
Diluted loss per share attributable to common stock:          
Numerator          
Net loss  $(16,352,171)  $(10,758,636)
Effect of dilutive securities on net loss:          
Common stock warrants   212,690    565,940 
Total net loss for purpose of calculating diluted net loss per common share  $(16,564,861)  $(11,324,576)
Denominator          
Weighted avg. common shares outstanding   5,269,671    5,231,681 
Weighted average effect of dilutive securities:          
Common stock warrants   -    24,488 
Total shares for purpose of calculating diluted net loss per common share   5,269,671    5,256,169 
           
Diluted loss per share attributable to common stock  $(3.14)  $(2.15)
Schedule of Anti-dilutive Securities Excluded from Computation of Earnings Per Share

The computation of diluted earnings per share for the years ended December 31, 2023 and 2022 does not include the following stock options or warrants to purchase shares in the computation of diluted earnings per share because these instruments were antidilutive:

   

   December 31, 
   2023   2022 
Stock options   262,247    277,225 
Warrants   49,433    49,433